{"ticker":"INBS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":12.0,"Ordinary Shares Number":2001173.0,"Share Issued":2001185.0,"Total Debt":1848424.0,"Tangible Book Value":5962391.0,"Invested Capital":8961565.0,"Working Capital":5138618.0,"Net Tangible Assets":5962391.0,"Capital Lease Obligations":1848424.0,"Common Stock Equity":8961565.0,"Total Capitalization":8961565.0,"Total Equity Gross Minority Interest":8751316.0,"Minority Interest":-210249.0,"Stockholders Equity":8961565.0,"Gains Losses Not Affecting Retained Earnings":-499710.0,"Other Equity Adjustments":-499710.0,"Treasury Stock":1.0,"Retained Earnings":-71056373.0,"Additional Paid In Capital":80497637.0,"Capital Stock":20012.0,"Common Stock":20012.0,"Total Liabilities Net Minority Interest":6111476.0,"Total Non Current Liabilities Net Minority Interest":1500374.0,"Employee Benefits":40696.0,"Long Term Debt And Capital Lease Obligation":1459678.0,"Long Term Capital Lease Obligation":1459678.0,"Current Liabilities":4611102.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":388746.0,"Current Capital Lease Obligation":388746.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":586637.0,"Payables And Accrued Expenses":3635719.0,"Current Accrued Expenses":null,"Payables":3635719.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":3635719.0,"Total Assets":14862792.0,"Total Non Current Assets":5113072.0,"Goodwill And Other Intangible Assets":2999174.0,"Other Intangible Assets":2999174.0,"Net PPE":2113898.0,"Accumulated Depreciation":null,"Gross PPE":2113898.0,"Leases":null,"Construction In Progress":null,"Other Properties":2113898.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9749720.0,"Other Current Assets":843090.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":597469.0,"Finished Goods":293979.0,"Work In Process":33034.0,"Raw Materials":270456.0,"Receivables":1446957.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":568600.0,"Accounts Receivable":878357.0,"Allowance For Doubtful Accounts Receivable":-668.0,"Gross Accounts Receivable":879025.0,"Cash Cash Equivalents And Short Term Investments":6862204.0,"Cash And Cash Equivalents":6862204.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":12.0,"Ordinary Shares Number":1238434.0,"Share Issued":1238446.0,"Total Debt":1924583.0,"Tangible Book Value":7823693.0,"Invested Capital":11106133.0,"Working Capital":7047443.0,"Net Tangible Assets":7823693.0,"Capital Lease Obligations":1911582.0,"Common Stock Equity":11093132.0,"Total Capitalization":11093132.0,"Total Equity Gross Minority Interest":10889811.0,"Minority Interest":-203321.0,"Stockholders Equity":11093132.0,"Gains Losses Not Affecting Retained Earnings":-266079.0,"Other Equity Adjustments":-266079.0,"Treasury Stock":1.0,"Retained Earnings":-68193661.0,"Additional Paid In Capital":79540489.0,"Capital Stock":12384.0,"Common Stock":12384.0,"Total Liabilities Net Minority Interest":6763231.0,"Total Non Current Liabilities Net Minority Interest":1635990.0,"Employee Benefits":106926.0,"Long Term Debt And Capital Lease Obligation":1529064.0,"Long Term Capital Lease Obligation":1529064.0,"Current Liabilities":5127241.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":395519.0,"Current Capital Lease Obligation":382518.0,"Current Debt":13001.0,"Other Current Borrowings":null,"Current Notes Payable":13001.0,"Pensionand Other Post Retirement Benefit Plans Current":470486.0,"Payables And Accrued Expenses":4261236.0,"Current Accrued Expenses":null,"Payables":4261236.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":4261236.0,"Total Assets":17653042.0,"Total Non Current Assets":5478358.0,"Goodwill And Other Intangible Assets":3269439.0,"Other Intangible Assets":3269439.0,"Net PPE":2208919.0,"Accumulated Depreciation":null,"Gross PPE":2208919.0,"Leases":null,"Construction In Progress":null,"Other Properties":2208919.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12174684.0,"Other Current Assets":480133.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":590246.0,"Finished Goods":265878.0,"Work In Process":45557.0,"Raw Materials":278811.0,"Receivables":10363934.0,"Other Receivables":null,"Duefrom Related Parties Current":9402105.0,"Taxes Receivable":505172.0,"Accounts Receivable":456657.0,"Allowance For Doubtful Accounts Receivable":-619.0,"Gross Accounts Receivable":457276.0,"Cash Cash Equivalents And Short Term Investments":740371.0,"Cash And Cash Equivalents":740371.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":11.0,"Ordinary Shares Number":909835.0,"Share Issued":909846.0,"Total Debt":1951853.0,"Tangible Book Value":147924.0,"Invested Capital":3761014.0,"Working Capital":-577705.0,"Net Tangible Assets":147924.0,"Capital Lease Obligations":1812066.0,"Common Stock Equity":3621227.0,"Total Capitalization":3621227.0,"Total Equity Gross Minority Interest":3426929.0,"Minority Interest":-194298.0,"Stockholders Equity":3621227.0,"Gains Losses Not Affecting Retained Earnings":-279228.0,"Other Equity Adjustments":-279228.0,"Treasury Stock":1.0,"Retained Earnings":-65516071.0,"Additional Paid In Capital":69325542.0,"Capital Stock":90985.0,"Common Stock":90985.0,"Total Liabilities Net Minority Interest":6611380.0,"Total Non Current Liabilities Net Minority Interest":1549306.0,"Employee Benefits":100041.0,"Long Term Debt And Capital Lease Obligation":1449265.0,"Long Term Capital Lease Obligation":1449265.0,"Current Liabilities":5062074.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":502588.0,"Current Capital Lease Obligation":362801.0,"Current Debt":139787.0,"Other Current Borrowings":null,"Current Notes Payable":139787.0,"Pensionand Other Post Retirement Benefit Plans Current":567059.0,"Payables And Accrued Expenses":3992427.0,"Current Accrued Expenses":null,"Payables":3992427.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":3992427.0,"Total Assets":10038309.0,"Total Non Current Assets":5553940.0,"Goodwill And Other Intangible Assets":3473303.0,"Other Intangible Assets":3473303.0,"Net PPE":2080637.0,"Accumulated Depreciation":null,"Gross PPE":2080637.0,"Leases":null,"Construction In Progress":null,"Other Properties":2080637.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4484369.0,"Other Current Assets":488182.0,"Assets Held For Sale Current":66020.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":628177.0,"Finished Goods":333140.0,"Work In Process":295037.0,"Raw Materials":null,"Receivables":1641885.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":924062.0,"Accounts Receivable":717823.0,"Allowance For Doubtful Accounts Receivable":-619.0,"Gross Accounts Receivable":718442.0,"Cash Cash Equivalents And Short Term Investments":1660105.0,"Cash And Cash Equivalents":1660105.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":11.0,"Ordinary Shares Number":732326.0,"Share Issued":732337.0,"Total Debt":281805.0,"Tangible Book Value":-794183.0,"Invested Capital":3193282.0,"Working Capital":-1212419.0,"Net Tangible Assets":-794183.0,"Capital Lease Obligations":84659.0,"Common Stock Equity":2996136.0,"Total Capitalization":2996136.0,"Total Equity Gross Minority Interest":2813824.0,"Minority Interest":-182312.0,"Stockholders Equity":2996136.0,"Gains Losses Not Affecting Retained Earnings":-327944.0,"Other Equity Adjustments":-327944.0,"Treasury Stock":1.0,"Retained Earnings":-62533065.0,"Additional Paid In Capital":65783916.0,"Capital Stock":73230.0,"Common Stock":73230.0,"Total Liabilities Net Minority Interest":5435962.0,"Total Non Current Liabilities Net Minority Interest":84921.0,"Employee Benefits":84921.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5351041.0,"Current Deferred Liabilities":2172108.0,"Current Deferred Revenue":2172108.0,"Current Debt And Capital Lease Obligation":281805.0,"Current Capital Lease Obligation":84659.0,"Current Debt":197146.0,"Other Current Borrowings":null,"Current Notes Payable":197146.0,"Pensionand Other Post Retirement Benefit Plans Current":534990.0,"Payables And Accrued Expenses":2362138.0,"Current Accrued Expenses":1189858.0,"Payables":1172280.0,"Dueto Related Parties Current":190216.0,"Total Tax Payable":84806.0,"Accounts Payable":897258.0,"Total Assets":8249786.0,"Total Non Current Assets":4111164.0,"Goodwill And Other Intangible Assets":3790319.0,"Other Intangible Assets":3790319.0,"Net PPE":320845.0,"Accumulated Depreciation":-88164.0,"Gross PPE":409009.0,"Leases":21818.0,"Construction In Progress":0.0,"Other Properties":151078.0,"Machinery Furniture Equipment":236113.0,"Properties":0.0,"Current Assets":4138622.0,"Other Current Assets":null,"Assets Held For Sale Current":327500.0,"Current Deferred Assets":67160.0,"Prepaid Assets":489729.0,"Inventory":635215.0,"Finished Goods":430132.0,"Work In Process":205083.0,"Raw Materials":null,"Receivables":1599109.0,"Other Receivables":19999.0,"Duefrom Related Parties Current":null,"Taxes Receivable":984496.0,"Accounts Receivable":594614.0,"Allowance For Doubtful Accounts Receivable":-546.0,"Gross Accounts Receivable":595160.0,"Cash Cash Equivalents And Short Term Investments":1019909.0,"Cash And Cash Equivalents":1019909.0,"Cash Financial":1019909.0},"2025-03-31":{"Treasury Shares Number":11.0,"Ordinary Shares Number":679427.0,"Share Issued":679438.0,"Total Debt":511182.0,"Tangible Book Value":1309626.0,"Invested Capital":5469722.0,"Working Capital":542946.0,"Net Tangible Assets":1309626.0,"Capital Lease Obligations":155026.0,"Common Stock Equity":5113566.0,"Total Capitalization":5113566.0,"Total Equity Gross Minority Interest":4943766.0,"Minority Interest":-169800.0,"Stockholders Equity":5113566.0,"Gains Losses Not Affecting Retained Earnings":-523417.0,"Other Equity Adjustments":-523417.0,"Treasury Stock":1.0,"Retained Earnings":-59442961.0,"Additional Paid In Capital":65012004.0,"Capital Stock":67941.0,"Common Stock":67941.0,"Total Liabilities Net Minority Interest":4640761.0,"Total Non Current Liabilities Net Minority Interest":76376.0,"Employee Benefits":72672.0,"Long Term Debt And Capital Lease Obligation":3704.0,"Long Term Capital Lease Obligation":3704.0,"Current Liabilities":4564385.0,"Current Deferred Liabilities":2278681.0,"Current Deferred Revenue":2278681.0,"Current Debt And Capital Lease Obligation":507478.0,"Current Capital Lease Obligation":151322.0,"Current Debt":356156.0,"Other Current Borrowings":356156.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":447670.0,"Payables And Accrued Expenses":1330556.0,"Current Accrued Expenses":null,"Payables":1330556.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":1330556.0,"Total Assets":9584527.0,"Total Non Current Assets":4477196.0,"Goodwill And Other Intangible Assets":3803940.0,"Other Intangible Assets":3803940.0,"Net PPE":673256.0,"Accumulated Depreciation":null,"Gross PPE":673256.0,"Leases":null,"Construction In Progress":null,"Other Properties":673256.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5107331.0,"Other Current Assets":585456.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":683488.0,"Finished Goods":409942.0,"Work In Process":null,"Raw Materials":273546.0,"Receivables":1031275.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":520312.0,"Accounts Receivable":510963.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":510963.0,"Cash Cash Equivalents And Short Term Investments":2807112.0,"Cash And Cash Equivalents":2807112.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":2299644.0,"Current Deferred Revenue":2299644.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":405535.0,"Other Current Borrowings":405535.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":348684.0,"Assets Held For Sale Current":null,"Current Deferred Assets":127586.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":252149.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":2242209.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2602064.0,"Total Unusual Items":27058.0,"Total Unusual Items Excluding Goodwill":27058.0,"Net Income From Continuing Operation Net Minority Interest":-2862712.0,"Reconciled Depreciation":290393.0,"Reconciled Cost Of Revenue":525421.0,"EBITDA":-2575006.0,"EBIT":-2865399.0,"Net Interest Income":45203.0,"Interest Expense":4241.0,"Interest Income":49444.0,"Normalized Income":-2889770.0,"Net Income From Continuing And Discontinued Operation":-2862712.0,"Total Expenses":4002703.0,"Total Operating Income As Reported":-2947101.0,"Diluted Average Shares":1594496.0,"Basic Average Shares":1594496.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-2862712.0,"Net Income Common Stockholders":-2862712.0,"Net Income":-2862712.0,"Minority Interests":6928.0,"Net Income Including Noncontrolling Interests":-2869640.0,"Net Income Continuous Operations":-2869640.0,"Pretax Income":-2869640.0,"Other Income Expense":27058.0,"Special Income Charges":-5200.0,"Impairment Of Capital Assets":5200.0,"Gain On Sale Of Security":32258.0,"Net Non Operating Interest Income Expense":45203.0,"Interest Expense Non Operating":4241.0,"Interest Income Non Operating":49444.0,"Operating Income":-2941901.0,"Operating Expense":3477282.0,"Other Operating Expenses":-165695.0,"Depreciation Amortization Depletion Income Statement":290393.0,"Depreciation And Amortization In Income Statement":290393.0,"Research And Development":893979.0,"Selling General And Administration":2458605.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":535381.0,"Cost Of Revenue":525421.0,"Total Revenue":1060802.0,"Operating Revenue":1060802.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2321361.0,"Total Unusual Items":-27147.0,"Total Unusual Items Excluding Goodwill":-27147.0,"Net Income From Continuing Operation Net Minority Interest":-2677590.0,"Reconciled Depreciation":281896.0,"Reconciled Cost Of Revenue":437035.0,"EBITDA":-2348508.0,"EBIT":-2630404.0,"Net Interest Income":-50875.0,"Interest Expense":56209.0,"Interest Income":5334.0,"Normalized Income":-2650443.0,"Net Income From Continuing And Discontinued Operation":-2677590.0,"Total Expenses":3505365.0,"Total Operating Income As Reported":-2635738.0,"Diluted Average Shares":950829.0,"Basic Average Shares":950829.0,"Diluted EPS":-2.82,"Basic EPS":-2.82,"Diluted NI Availto Com Stockholders":-2677590.0,"Net Income Common Stockholders":-2677590.0,"Net Income":-2677590.0,"Minority Interests":9023.0,"Net Income Including Noncontrolling Interests":-2686613.0,"Net Income Continuous Operations":-2686613.0,"Pretax Income":-2686613.0,"Other Income Expense":-27147.0,"Special Income Charges":-27147.0,"Impairment Of Capital Assets":27147.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-50875.0,"Interest Expense Non Operating":56209.0,"Interest Income Non Operating":5334.0,"Operating Income":-2608591.0,"Operating Expense":3068330.0,"Other Operating Expenses":-72720.0,"Depreciation Amortization Depletion Income Statement":281896.0,"Depreciation And Amortization In Income Statement":281896.0,"Research And Development":522113.0,"Selling General And Administration":2337041.0,"General And Administrative Expense":2337041.0,"Other Gand A":2337041.0,"Gross Profit":459739.0,"Cost Of Revenue":437035.0,"Total Revenue":896774.0,"Operating Revenue":896774.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2425931.0,"Total Unusual Items":-261780.0,"Total Unusual Items Excluding Goodwill":-261780.0,"Net Income From Continuing Operation Net Minority Interest":-2983006.0,"Reconciled Depreciation":303378.0,"Reconciled Cost Of Revenue":593506.0,"EBITDA":-2687711.0,"EBIT":-2991089.0,"Net Interest Income":4601.0,"Interest Expense":3903.0,"Interest Income":8504.0,"Normalized Income":-2721226.0,"Net Income From Continuing And Discontinued Operation":-2983006.0,"Total Expenses":3849610.0,"Total Operating Income As Reported":-2999593.0,"Diluted Average Shares":854693.0,"Basic Average Shares":854693.0,"Diluted EPS":-3.5,"Basic EPS":-3.5,"Diluted NI Availto Com Stockholders":-2983006.0,"Net Income Common Stockholders":-2983006.0,"Net Income":-2983006.0,"Minority Interests":11986.0,"Net Income Including Noncontrolling Interests":-2994992.0,"Net Income Continuous Operations":-2994992.0,"Pretax Income":-2994992.0,"Other Income Expense":-261780.0,"Special Income Charges":-261780.0,"Impairment Of Capital Assets":261780.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":4601.0,"Interest Expense Non Operating":3903.0,"Interest Income Non Operating":8504.0,"Operating Income":-2737813.0,"Operating Expense":3256104.0,"Other Operating Expenses":-193267.0,"Depreciation Amortization Depletion Income Statement":303378.0,"Depreciation And Amortization In Income Statement":303378.0,"Research And Development":486169.0,"Selling General And Administration":2659824.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":518291.0,"Cost Of Revenue":593506.0,"Total Revenue":1111797.0,"Operating Revenue":1111797.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2566324.0,"Total Unusual Items":-220059.0,"Total Unusual Items Excluding Goodwill":-220059.0,"Net Income From Continuing Operation Net Minority Interest":-3090104.0,"Reconciled Depreciation":306172.0,"Reconciled Cost Of Revenue":502433.0,"EBITDA":-2786383.0,"EBIT":-3092555.0,"Net Interest Income":-1003.0,"Interest Expense":10061.0,"Interest Income":9058.0,"Normalized Income":-2870045.0,"Net Income From Continuing And Discontinued Operation":-3090104.0,"Total Expenses":3725438.0,"Total Operating Income As Reported":-3101616.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3090104.0,"Net Income Common Stockholders":-3090104.0,"Net Income":-3090104.0,"Minority Interests":12512.0,"Net Income Including Noncontrolling Interests":-3102616.0,"Net Income Continuous Operations":-3102616.0,"Pretax Income":-3102616.0,"Other Income Expense":-220059.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":3.0,"Net Non Operating Interest Income Expense":-1003.0,"Interest Expense Non Operating":10061.0,"Interest Income Non Operating":9058.0,"Operating Income":-2881554.0,"Operating Expense":3217131.0,"Other Operating Expenses":-383862.0,"Depreciation Amortization Depletion Income Statement":300298.0,"Depreciation And Amortization In Income Statement":300298.0,"Research And Development":582466.0,"Selling General And Administration":2718229.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":335577.0,"Cost Of Revenue":508307.0,"Total Revenue":843884.0,"Operating Revenue":843884.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2240664.0,"Total Unusual Items":-113.0,"Total Unusual Items Excluding Goodwill":-113.0,"Net Income From Continuing Operation Net Minority Interest":-2543526.0,"Reconciled Depreciation":296831.0,"Reconciled Cost Of Revenue":392646.0,"EBITDA":-2240777.0,"EBIT":-2542755.0,"Net Interest Income":9768.0,"Interest Expense":7919.0,"Interest Income":17687.0,"Normalized Income":-2543413.0,"Net Income From Continuing And Discontinued Operation":-2543526.0,"Total Expenses":3289196.0,"Total Operating Income As Reported":-2560329.0,"Diluted Average Shares":577191.0,"Basic Average Shares":577191.0,"Diluted EPS":-4.41,"Basic EPS":-4.41,"Diluted NI Availto Com Stockholders":-2543526.0,"Net Income Common Stockholders":-2543526.0,"Net Income":-2543526.0,"Minority Interests":7148.0,"Net Income Including Noncontrolling Interests":-2550674.0,"Net Income Continuous Operations":-2550674.0,"Pretax Income":-2550674.0,"Other Income Expense":-113.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-113.0,"Net Non Operating Interest Income Expense":9768.0,"Interest Expense Non Operating":7919.0,"Interest Income Non Operating":17687.0,"Operating Income":-2560329.0,"Operating Expense":2901697.0,"Other Operating Expenses":-173271.0,"Depreciation Amortization Depletion Income Statement":301978.0,"Depreciation And Amortization In Income Statement":301978.0,"Research And Development":358351.0,"Selling General And Administration":2414639.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":341368.0,"Cost Of Revenue":387499.0,"Total Revenue":728867.0,"Operating Revenue":728867.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":453582.0,"Basic Average Shares":453582.0,"Diluted EPS":-4.96,"Basic EPS":-4.96,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-750.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":1809114.0,"Other Gand A":1809114.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4317672.0,"Issuance Of Capital Stock":489046.0,"Capital Expenditure":null,"End Cash Position":6862204.0,"Beginning Cash Position":740371.0,"Effect Of Exchange Rate Changes":604.0,"Changes In Cash":6121229.0,"Financing Cash Flow":10438901.0,"Cash Flow From Continuing Financing Activities":10438901.0,"Proceeds From Stock Option Exercised":9949855.0,"Net Common Stock Issuance":489046.0,"Common Stock Issuance":489046.0,"Investing Cash Flow":12902.0,"Cash Flow From Continuing Investing Activities":12902.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":12902.0,"Purchase Of PPE":12902.0,"Operating Cash Flow":-4330574.0,"Cash Flow From Continuing Operating Activities":-4330574.0,"Change In Working Capital":-1707094.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-85163.0,"Change In Other Current Assets":-362957.0,"Change In Payables And Accrued Expense":-722398.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-7223.0,"Change In Receivables":-485128.0,"Changes In Account Receivables":-421700.0,"Other Non Cash Items":-140303.0,"Stock Based Compensation":24204.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":42511.0,"Depreciation Amortization Depletion":290393.0,"Depreciation And Amortization":290393.0,"Depreciation":290393.0,"Net Income From Continuing Operations":-2869640.0},"2025-12-31":{"Free Cash Flow":-1635747.0,"Issuance Of Capital Stock":674651.0,"Capital Expenditure":-68232.0,"End Cash Position":740371.0,"Beginning Cash Position":1660105.0,"Effect Of Exchange Rate Changes":1204.0,"Changes In Cash":-920938.0,"Financing Cash Flow":674651.0,"Cash Flow From Continuing Financing Activities":674651.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":674651.0,"Common Stock Issuance":674651.0,"Investing Cash Flow":-28074.0,"Cash Flow From Continuing Investing Activities":-28074.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-68232.0,"Purchase Of PPE":-68232.0,"Operating Cash Flow":-1567515.0,"Cash Flow From Continuing Operating Activities":-1567515.0,"Change In Working Capital":736954.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-19412.0,"Change In Other Current Assets":8049.0,"Change In Payables And Accrued Expense":45450.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":37931.0,"Change In Receivables":680056.0,"Changes In Account Receivables":261166.0,"Other Non Cash Items":11599.0,"Stock Based Compensation":61575.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":27147.0,"Depreciation Amortization Depletion":281896.0,"Depreciation And Amortization":281896.0,"Depreciation":281896.0,"Net Income From Continuing Operations":-2686613.0},"2025-09-30":{"Free Cash Flow":-2917226.0,"Issuance Of Capital Stock":224534.0,"Capital Expenditure":-70401.0,"End Cash Position":1660105.0,"Beginning Cash Position":1019909.0,"Effect Of Exchange Rate Changes":-743.0,"Changes In Cash":640939.0,"Financing Cash Flow":3558165.0,"Cash Flow From Continuing Financing Activities":3558165.0,"Proceeds From Stock Option Exercised":3333631.0,"Net Common Stock Issuance":224534.0,"Common Stock Issuance":224534.0,"Investing Cash Flow":-70401.0,"Cash Flow From Continuing Investing Activities":-70401.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-70401.0,"Purchase Of PPE":-70401.0,"Operating Cash Flow":-2846825.0,"Cash Flow From Continuing Operating Activities":-2846825.0,"Change In Working Capital":-576906.0,"Change In Other Working Capital":15120.0,"Change In Other Current Liabilities":-57886.0,"Change In Other Current Assets":338794.0,"Change In Payables And Accrued Expense":-567109.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":7038.0,"Change In Receivables":-312863.0,"Changes In Account Receivables":-123209.0,"Other Non Cash Items":147842.0,"Stock Based Compensation":12000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":73.0,"Asset Impairment Charge":261780.0,"Depreciation Amortization Depletion":303378.0,"Depreciation And Amortization":303378.0,"Depreciation":303378.0,"Net Income From Continuing Operations":-2994992.0},"2025-06-30":{"Free Cash Flow":-2418474.0,"Issuance Of Capital Stock":601997.0,"Capital Expenditure":-208517.0,"End Cash Position":1019909.0,"Beginning Cash Position":2807112.0,"Effect Of Exchange Rate Changes":29274.0,"Changes In Cash":-1816477.0,"Financing Cash Flow":601997.0,"Cash Flow From Continuing Financing Activities":601997.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":601997.0,"Common Stock Issuance":601997.0,"Investing Cash Flow":-208517.0,"Cash Flow From Continuing Investing Activities":-208517.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-208517.0,"Purchase Of PPE":-208517.0,"Operating Cash Flow":-2209957.0,"Cash Flow From Continuing Operating Activities":-2209957.0,"Change In Working Capital":304207.0,"Change In Other Working Capital":229293.0,"Change In Other Current Liabilities":-79424.0,"Change In Other Current Assets":-241520.0,"Change In Payables And Accrued Expense":3132000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":48273.0,"Change In Receivables":-2784415.0,"Changes In Account Receivables":-83651.0,"Other Non Cash Items":49672.0,"Stock Based Compensation":12000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":546.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":306172.0,"Depreciation And Amortization":306172.0,"Depreciation":306172.0,"Net Income From Continuing Operations":-3102616.0},"2025-03-31":{"Free Cash Flow":-2769773.0,"Issuance Of Capital Stock":3321614.0,"Capital Expenditure":-14385.0,"End Cash Position":2807112.0,"Beginning Cash Position":2242209.0,"Effect Of Exchange Rate Changes":13062.0,"Changes In Cash":551841.0,"Financing Cash Flow":3321614.0,"Cash Flow From Continuing Financing Activities":3321614.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":3321614.0,"Common Stock Issuance":3321614.0,"Investing Cash Flow":-14385.0,"Cash Flow From Continuing Investing Activities":-14385.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-14385.0,"Purchase Of PPE":-14385.0,"Operating Cash Flow":-2755388.0,"Cash Flow From Continuing Operating Activities":-2755388.0,"Change In Working Capital":-507752.0,"Change In Other Working Capital":-80401.0,"Change In Other Current Liabilities":-65122.0,"Change In Other Current Assets":-109186.0,"Change In Payables And Accrued Expense":237202.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":17792.0,"Change In Receivables":-389508.0,"Changes In Account Receivables":-244883.0,"Other Non Cash Items":-5793.0,"Stock Based Compensation":12000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":296831.0,"Depreciation And Amortization":296831.0,"Depreciation":296831.0,"Net Income From Continuing Operations":-2550674.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-6116.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-1013386.0,"Change In Account Payable":-1013386.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}