{"ticker":"INCY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":200977687.0,"Share Issued":200977687.0,"Total Debt":38267000.0,"Tangible Book Value":6108231000.0,"Invested Capital":6344427000.0,"Working Capital":4714476000.0,"Net Tangible Assets":6108231000.0,"Capital Lease Obligations":38267000.0,"Common Stock Equity":6344427000.0,"Total Capitalization":6344427000.0,"Total Equity Gross Minority Interest":6344427000.0,"Stockholders Equity":6344427000.0,"Gains Losses Not Affecting Retained Earnings":19718000.0,"Other Equity Adjustments":19718000.0,"Retained Earnings":1102704000.0,"Additional Paid In Capital":5221804000.0,"Capital Stock":201000.0,"Common Stock":201000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1528220000.0,"Total Non Current Liabilities Net Minority Interest":216124000.0,"Other Non Current Liabilities":187704000.0,"Long Term Debt And Capital Lease Obligation":28420000.0,"Long Term Capital Lease Obligation":28420000.0,"Current Liabilities":1312096000.0,"Other Current Liabilities":107350000.0,"Current Debt And Capital Lease Obligation":9847000.0,"Current Capital Lease Obligation":9847000.0,"Pensionand Other Post Retirement Benefit Plans Current":148319000.0,"Current Provisions":526435000.0,"Payables And Accrued Expenses":520145000.0,"Current Accrued Expenses":267505000.0,"Payables":252640000.0,"Total Tax Payable":2239000.0,"Accounts Payable":250401000.0,"Total Assets":7872647000.0,"Total Non Current Assets":1846075000.0,"Other Non Current Assets":433601000.0,"Non Current Deferred Assets":336863000.0,"Non Current Deferred Taxes Assets":336863000.0,"Investments And Advances":104387000.0,"Long Term Equity Investment":104387000.0,"Goodwill And Other Intangible Assets":236196000.0,"Other Intangible Assets":103196000.0,"Goodwill":133000000.0,"Net PPE":735028000.0,"Accumulated Depreciation":-403914000.0,"Gross PPE":1138942000.0,"Construction In Progress":26726000.0,"Other Properties":301261000.0,"Machinery Furniture Equipment":193106000.0,"Buildings And Improvements":606693000.0,"Land And Improvements":11156000.0,"Properties":0.0,"Current Assets":6026572000.0,"Other Current Assets":253087000.0,"Inventory":112542000.0,"Receivables":1125203000.0,"Accounts Receivable":1125203000.0,"Cash Cash Equivalents And Short Term Investments":4535740000.0,"Other Short Term Investments":553365000.0,"Cash And Cash Equivalents":3982375000.0},"2026-03-31":{"Ordinary Shares Number":199948401.0,"Share Issued":199948401.0,"Total Debt":39430000.0,"Tangible Book Value":5379683000.0,"Invested Capital":5622847000.0,"Working Capital":3994611000.0,"Net Tangible Assets":5379683000.0,"Capital Lease Obligations":39430000.0,"Common Stock Equity":5622847000.0,"Total Capitalization":5622847000.0,"Total Equity Gross Minority Interest":5622847000.0,"Stockholders Equity":5622847000.0,"Gains Losses Not Affecting Retained Earnings":22314000.0,"Other Equity Adjustments":22314000.0,"Retained Earnings":517099000.0,"Additional Paid In Capital":5083234000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1716266000.0,"Total Non Current Liabilities Net Minority Interest":226617000.0,"Other Non Current Liabilities":197203000.0,"Long Term Debt And Capital Lease Obligation":29414000.0,"Long Term Capital Lease Obligation":29414000.0,"Current Liabilities":1489649000.0,"Other Current Liabilities":117828000.0,"Current Debt And Capital Lease Obligation":10016000.0,"Current Capital Lease Obligation":10016000.0,"Pensionand Other Post Retirement Benefit Plans Current":124920000.0,"Current Provisions":722412000.0,"Payables And Accrued Expenses":514473000.0,"Current Accrued Expenses":279915000.0,"Payables":234558000.0,"Total Tax Payable":5934000.0,"Accounts Payable":228624000.0,"Total Assets":7339113000.0,"Total Non Current Assets":1854853000.0,"Other Non Current Assets":357749000.0,"Non Current Deferred Assets":452520000.0,"Non Current Deferred Taxes Assets":452520000.0,"Investments And Advances":54582000.0,"Long Term Equity Investment":54582000.0,"Goodwill And Other Intangible Assets":243164000.0,"Other Intangible Assets":110164000.0,"Goodwill":133000000.0,"Net PPE":746838000.0,"Accumulated Depreciation":-388996000.0,"Gross PPE":1135834000.0,"Construction In Progress":25124000.0,"Other Properties":304857000.0,"Machinery Furniture Equipment":185812000.0,"Buildings And Improvements":608820000.0,"Land And Improvements":11221000.0,"Properties":0.0,"Current Assets":5484260000.0,"Other Current Assets":301312000.0,"Inventory":115624000.0,"Receivables":1051499000.0,"Accounts Receivable":1051499000.0,"Cash Cash Equivalents And Short Term Investments":4015825000.0,"Other Short Term Investments":554711000.0,"Cash And Cash Equivalents":3461114000.0},"2025-12-31":{"Ordinary Shares Number":198460009.0,"Share Issued":198460009.0,"Total Debt":40412000.0,"Tangible Book Value":4917347000.0,"Invested Capital":5167478000.0,"Working Capital":3508732000.0,"Net Tangible Assets":4917347000.0,"Capital Lease Obligations":40412000.0,"Common Stock Equity":5167478000.0,"Total Capitalization":5167478000.0,"Total Equity Gross Minority Interest":5167478000.0,"Stockholders Equity":5167478000.0,"Gains Losses Not Affecting Retained Earnings":25462000.0,"Other Equity Adjustments":25462000.0,"Retained Earnings":213769000.0,"Additional Paid In Capital":4928049000.0,"Capital Stock":198000.0,"Common Stock":198000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1790495000.0,"Total Non Current Liabilities Net Minority Interest":275325000.0,"Other Non Current Liabilities":245126000.0,"Long Term Debt And Capital Lease Obligation":30199000.0,"Long Term Capital Lease Obligation":30199000.0,"Current Liabilities":1515170000.0,"Other Current Liabilities":131867000.0,"Current Debt And Capital Lease Obligation":10213000.0,"Current Capital Lease Obligation":10213000.0,"Pensionand Other Post Retirement Benefit Plans Current":228071000.0,"Current Provisions":642468000.0,"Payables And Accrued Expenses":502551000.0,"Current Accrued Expenses":287858000.0,"Payables":214693000.0,"Total Tax Payable":4755000.0,"Accounts Payable":209938000.0,"Total Assets":6957973000.0,"Total Non Current Assets":1934071000.0,"Other Non Current Assets":362250000.0,"Non Current Deferred Assets":515294000.0,"Non Current Deferred Taxes Assets":515294000.0,"Investments And Advances":47991000.0,"Long Term Equity Investment":47991000.0,"Goodwill And Other Intangible Assets":250131000.0,"Other Intangible Assets":117131000.0,"Goodwill":133000000.0,"Net PPE":758405000.0,"Accumulated Depreciation":-375066000.0,"Gross PPE":1133471000.0,"Construction In Progress":30485000.0,"Other Properties":305119000.0,"Machinery Furniture Equipment":176567000.0,"Buildings And Improvements":610027000.0,"Land And Improvements":11273000.0,"Properties":0.0,"Current Assets":5023902000.0,"Other Current Assets":317831000.0,"Inventory":101060000.0,"Receivables":1024407000.0,"Accounts Receivable":1024407000.0,"Cash Cash Equivalents And Short Term Investments":3580604000.0,"Other Short Term Investments":482787000.0,"Cash And Cash Equivalents":3097817000.0},"2025-09-30":{"Ordinary Shares Number":196130993.0,"Share Issued":196130993.0,"Total Debt":41267000.0,"Tangible Book Value":4376180000.0,"Invested Capital":4651194000.0,"Working Capital":2939160000.0,"Net Tangible Assets":4376180000.0,"Capital Lease Obligations":41267000.0,"Common Stock Equity":4651194000.0,"Total Capitalization":4651194000.0,"Total Equity Gross Minority Interest":4651194000.0,"Stockholders Equity":4651194000.0,"Gains Losses Not Affecting Retained Earnings":14555000.0,"Other Equity Adjustments":14555000.0,"Retained Earnings":-85510000.0,"Additional Paid In Capital":4721953000.0,"Capital Stock":196000.0,"Common Stock":196000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1679162000.0,"Total Non Current Liabilities Net Minority Interest":340433000.0,"Other Non Current Liabilities":309552000.0,"Long Term Debt And Capital Lease Obligation":30881000.0,"Long Term Capital Lease Obligation":30881000.0,"Current Liabilities":1338729000.0,"Other Current Liabilities":139260000.0,"Current Debt And Capital Lease Obligation":10386000.0,"Current Capital Lease Obligation":10386000.0,"Pensionand Other Post Retirement Benefit Plans Current":168250000.0,"Current Provisions":599863000.0,"Payables And Accrued Expenses":420970000.0,"Current Accrued Expenses":243533000.0,"Payables":177437000.0,"Total Tax Payable":5512000.0,"Accounts Payable":171925000.0,"Total Assets":6330356000.0,"Total Non Current Assets":2052467000.0,"Other Non Current Assets":400656000.0,"Non Current Deferred Assets":528138000.0,"Non Current Deferred Taxes Assets":528138000.0,"Investments And Advances":21870000.0,"Long Term Equity Investment":21870000.0,"Goodwill And Other Intangible Assets":275014000.0,"Other Intangible Assets":119421000.0,"Goodwill":155593000.0,"Net PPE":826789000.0,"Accumulated Depreciation":-360603000.0,"Gross PPE":1187392000.0,"Construction In Progress":69706000.0,"Other Properties":300536000.0,"Machinery Furniture Equipment":173111000.0,"Buildings And Improvements":627938000.0,"Land And Improvements":16101000.0,"Properties":0.0,"Current Assets":4277889000.0,"Other Current Assets":368732000.0,"Inventory":83447000.0,"Receivables":895890000.0,"Accounts Receivable":895890000.0,"Cash Cash Equivalents And Short Term Investments":2929820000.0,"Other Short Term Investments":474814000.0,"Cash And Cash Equivalents":2455006000.0},"2025-06-30":{"Ordinary Shares Number":194123265.0,"Share Issued":194123265.0,"Total Debt":42408000.0,"Tangible Book Value":3888891000.0,"Invested Capital":4170903000.0,"Working Capital":2365082000.0,"Net Tangible Assets":3888891000.0,"Capital Lease Obligations":42408000.0,"Common Stock Equity":4170903000.0,"Total Capitalization":4170903000.0,"Total Equity Gross Minority Interest":4170903000.0,"Stockholders Equity":4170903000.0,"Gains Losses Not Affecting Retained Earnings":13439000.0,"Other Equity Adjustments":13439000.0,"Retained Earnings":-509679000.0,"Additional Paid In Capital":4666949000.0,"Capital Stock":194000.0,"Common Stock":194000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1650451000.0,"Total Non Current Liabilities Net Minority Interest":371832000.0,"Other Non Current Liabilities":340072000.0,"Long Term Debt And Capital Lease Obligation":31760000.0,"Long Term Capital Lease Obligation":31760000.0,"Current Liabilities":1278619000.0,"Other Current Liabilities":119722000.0,"Current Debt And Capital Lease Obligation":10648000.0,"Current Capital Lease Obligation":10648000.0,"Pensionand Other Post Retirement Benefit Plans Current":129114000.0,"Current Provisions":541993000.0,"Payables And Accrued Expenses":477142000.0,"Current Accrued Expenses":230655000.0,"Payables":246487000.0,"Total Tax Payable":5393000.0,"Accounts Payable":241094000.0,"Total Assets":5821354000.0,"Total Non Current Assets":2177653000.0,"Other Non Current Assets":402504000.0,"Non Current Deferred Assets":652280000.0,"Non Current Deferred Taxes Assets":652280000.0,"Investments And Advances":13313000.0,"Long Term Equity Investment":13313000.0,"Goodwill And Other Intangible Assets":282012000.0,"Other Intangible Assets":126419000.0,"Goodwill":155593000.0,"Net PPE":827544000.0,"Accumulated Depreciation":-346371000.0,"Gross PPE":1173915000.0,"Construction In Progress":57401000.0,"Other Properties":301351000.0,"Machinery Furniture Equipment":171816000.0,"Buildings And Improvements":627244000.0,"Land And Improvements":16103000.0,"Properties":0.0,"Current Assets":3643701000.0,"Other Current Assets":295648000.0,"Inventory":83423000.0,"Receivables":842892000.0,"Accounts Receivable":842892000.0,"Cash Cash Equivalents And Short Term Investments":2421738000.0,"Other Short Term Investments":466769000.0,"Cash And Cash Equivalents":1954969000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1614626.0,"Tax Rate For Calcs":0.221,"Normalized EBITDA":771266000.0,"Total Unusual Items":7306000.0,"Total Unusual Items Excluding Goodwill":7306000.0,"Net Income From Continuing Operation Net Minority Interest":585605000.0,"Reconciled Depreciation":26476000.0,"Reconciled Cost Of Revenue":105000000.0,"EBITDA":778572000.0,"EBIT":752096000.0,"Net Interest Income":37536000.0,"Interest Expense":582000.0,"Interest Income":38118000.0,"Normalized Income":579913626.0,"Net Income From Continuing And Discontinued Operation":585605000.0,"Total Expenses":973650000.0,"Total Operating Income As Reported":697898000.0,"Diluted Average Shares":208216000.0,"Basic Average Shares":200378000.0,"Diluted EPS":2.81,"Basic EPS":2.92,"Diluted NI Availto Com Stockholders":585605000.0,"Net Income Common Stockholders":585605000.0,"Net Income":585605000.0,"Net Income Including Noncontrolling Interests":585605000.0,"Net Income Continuous Operations":585605000.0,"Tax Provision":165909000.0,"Pretax Income":751514000.0,"Other Income Expense":13581000.0,"Other Non Operating Income Expenses":6275000.0,"Special Income Charges":-2499000.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":2499000.0,"Gain On Sale Of Security":9805000.0,"Net Non Operating Interest Income Expense":37536000.0,"Interest Expense Non Operating":582000.0,"Interest Income Non Operating":38118000.0,"Operating Income":700389000.0,"Operating Expense":868650000.0,"Other Operating Expenses":null,"Research And Development":516950000.0,"Selling General And Administration":351700000.0,"General And Administrative Expense":351700000.0,"Other Gand A":215800000.0,"Salaries And Wages":135900000.0,"Gross Profit":1569039000.0,"Cost Of Revenue":105000000.0,"Total Revenue":1674039000.0,"Operating Revenue":1674039000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1925235.0,"Tax Rate For Calcs":0.117,"Normalized EBITDA":384426000.0,"Total Unusual Items":-16455000.0,"Total Unusual Items Excluding Goodwill":-16455000.0,"Net Income From Continuing Operation Net Minority Interest":303330000.0,"Reconciled Depreciation":23802000.0,"Reconciled Cost Of Revenue":104500000.0,"EBITDA":367971000.0,"EBIT":344169000.0,"Net Interest Income":33118000.0,"Interest Expense":569000.0,"Interest Income":33687000.0,"Normalized Income":317859765.0,"Net Income From Continuing And Discontinued Operation":303330000.0,"Total Expenses":948503000.0,"Total Operating Income As Reported":301117000.0,"Diluted Average Shares":206830000.0,"Basic Average Shares":199343000.0,"Diluted EPS":1.47,"Basic EPS":1.52,"Diluted NI Availto Com Stockholders":303330000.0,"Net Income Common Stockholders":303330000.0,"Net Income":303330000.0,"Net Income Including Noncontrolling Interests":303330000.0,"Net Income Continuous Operations":303330000.0,"Tax Provision":40270000.0,"Pretax Income":343600000.0,"Other Income Expense":-13681000.0,"Other Non Operating Income Expenses":2774000.0,"Special Income Charges":-23046000.0,"Other Special Charges":null,"Write Off":23214000.0,"Restructuring And Mergern Acquisition":-168000.0,"Gain On Sale Of Security":6591000.0,"Net Non Operating Interest Income Expense":33118000.0,"Interest Expense Non Operating":569000.0,"Interest Income Non Operating":33687000.0,"Operating Income":324173000.0,"Operating Expense":844003000.0,"Other Operating Expenses":null,"Research And Development":515903000.0,"Selling General And Administration":328100000.0,"General And Administrative Expense":328100000.0,"Other Gand A":195400000.0,"Salaries And Wages":132700000.0,"Gross Profit":1168176000.0,"Cost Of Revenue":104500000.0,"Total Revenue":1272676000.0,"Operating Revenue":1272676000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6921812.279294,"Tax Rate For Calcs":0.232502,"Normalized EBITDA":444276000.0,"Total Unusual Items":-29771000.0,"Total Unusual Items Excluding Goodwill":-29771000.0,"Net Income From Continuing Operation Net Minority Interest":299279000.0,"Reconciled Depreciation":23982000.0,"Reconciled Cost Of Revenue":121100000.0,"EBITDA":414505000.0,"EBIT":390523000.0,"Net Interest Income":30172000.0,"Interest Expense":582000.0,"Interest Income":30754000.0,"Normalized Income":322128187.720706,"Net Income From Continuing And Discontinued Operation":299279000.0,"Total Expenses":1122872000.0,"Total Operating Income As Reported":335859000.0,"Diluted Average Shares":204766000.0,"Basic Average Shares":197441000.0,"Diluted EPS":1.46,"Basic EPS":1.52,"Diluted NI Availto Com Stockholders":299279000.0,"Net Income Common Stockholders":299279000.0,"Net Income":299279000.0,"Net Income Including Noncontrolling Interests":299279000.0,"Net Income Continuous Operations":299279000.0,"Tax Provision":90662000.0,"Pretax Income":389941000.0,"Other Income Expense":-24107000.0,"Other Non Operating Income Expenses":5664000.0,"Special Income Charges":-48017000.0,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":-28258000.0,"Gain On Sale Of Security":18246000.0,"Net Non Operating Interest Income Expense":30172000.0,"Interest Expense Non Operating":582000.0,"Interest Income Non Operating":30754000.0,"Operating Income":383963000.0,"Operating Expense":1001772000.0,"Other Operating Expenses":null,"Research And Development":611372000.0,"Selling General And Administration":390400000.0,"General And Administrative Expense":390400000.0,"Other Gand A":243000000.0,"Salaries And Wages":147400000.0,"Gross Profit":1385735000.0,"Cost Of Revenue":121100000.0,"Total Revenue":1506835000.0,"Operating Revenue":1506835000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2512202.0,"Tax Rate For Calcs":0.121,"Normalized EBITDA":486161000.0,"Total Unusual Items":20762000.0,"Total Unusual Items Excluding Goodwill":20762000.0,"Net Income From Continuing Operation Net Minority Interest":424169000.0,"Reconciled Depreciation":24023000.0,"Reconciled Cost Of Revenue":99000000.0,"EBITDA":506923000.0,"EBIT":482900000.0,"Net Interest Income":26189000.0,"Interest Expense":592000.0,"Interest Income":26781000.0,"Normalized Income":405919202.0,"Net Income From Continuing And Discontinued Operation":424169000.0,"Total Expenses":934684000.0,"Total Operating Income As Reported":443518000.0,"Diluted Average Shares":201429000.0,"Basic Average Shares":195670000.0,"Diluted EPS":2.11,"Basic EPS":2.17,"Diluted NI Availto Com Stockholders":424169000.0,"Net Income Common Stockholders":424169000.0,"Net Income":424169000.0,"Net Income Including Noncontrolling Interests":424169000.0,"Net Income Continuous Operations":424169000.0,"Tax Provision":58139000.0,"Pretax Income":482308000.0,"Other Income Expense":24805000.0,"Other Non Operating Income Expenses":4043000.0,"Special Income Charges":12204000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":-12204000.0,"Gain On Sale Of Security":8558000.0,"Net Non Operating Interest Income Expense":26189000.0,"Interest Expense Non Operating":592000.0,"Interest Income Non Operating":26781000.0,"Operating Income":431296000.0,"Operating Expense":835684000.0,"Other Operating Expenses":null,"Research And Development":506584000.0,"Selling General And Administration":329100000.0,"General And Administrative Expense":329100000.0,"Other Gand A":202700000.0,"Salaries And Wages":126400000.0,"Gross Profit":1266980000.0,"Cost Of Revenue":99000000.0,"Total Revenue":1365980000.0,"Operating Revenue":1365980000.0},"2025-06-30":{"Tax Effect Of Unusual Items":59002886.0,"Tax Rate For Calcs":0.274,"Normalized EBITDA":366186000.0,"Total Unusual Items":215339000.0,"Total Unusual Items Excluding Goodwill":215339000.0,"Net Income From Continuing Operation Net Minority Interest":404999000.0,"Reconciled Depreciation":22919000.0,"Reconciled Cost Of Revenue":78800000.0,"EBITDA":581525000.0,"EBIT":558606000.0,"Net Interest Income":24542000.0,"Interest Expense":594000.0,"Interest Income":25136000.0,"Normalized Income":248662886.0,"Net Income From Continuing And Discontinued Operation":404999000.0,"Total Expenses":904717000.0,"Total Operating Income As Reported":530314000.0,"Diluted Average Shares":198744000.0,"Basic Average Shares":193995000.0,"Diluted EPS":2.04,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":404999000.0,"Net Income Common Stockholders":404999000.0,"Net Income":404999000.0,"Net Income Including Noncontrolling Interests":404999000.0,"Net Income Continuous Operations":404999000.0,"Tax Provision":153013000.0,"Pretax Income":558012000.0,"Other Income Expense":222646000.0,"Other Non Operating Income Expenses":7307000.0,"Special Income Charges":219490000.0,"Other Special Charges":-242251000.0,"Write Off":null,"Restructuring And Mergern Acquisition":22761000.0,"Gain On Sale Of Security":-4151000.0,"Net Non Operating Interest Income Expense":24542000.0,"Interest Expense Non Operating":594000.0,"Interest Income Non Operating":25136000.0,"Operating Income":310812000.0,"Operating Expense":825917000.0,"Other Operating Expenses":null,"Research And Development":494917000.0,"Selling General And Administration":331000000.0,"General And Administrative Expense":331000000.0,"Other Gand A":210700000.0,"Salaries And Wages":120300000.0,"Gross Profit":1136729000.0,"Cost Of Revenue":78800000.0,"Total Revenue":1215529000.0,"Operating Revenue":1215529000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":495249000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1158000.0,"Capital Expenditure":-12413000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3984191000.0,"Beginning Cash Position":3462950000.0,"Effect Of Exchange Rate Changes":-84000.0,"Changes In Cash":521325000.0,"Financing Cash Flow":65456000.0,"Cash Flow From Continuing Financing Activities":65456000.0,"Net Other Financing Charges":-8534000.0,"Proceeds From Stock Option Exercised":75148000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1158000.0,"Net Long Term Debt Issuance":-1158000.0,"Long Term Debt Payments":-1158000.0,"Investing Cash Flow":-51793000.0,"Cash Flow From Continuing Investing Activities":-51793000.0,"Net Investment Purchase And Sale":-39380000.0,"Sale Of Investment":32000000.0,"Purchase Of Investment":-71380000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-12413000.0,"Operating Cash Flow":507662000.0,"Cash Flow From Continuing Operating Activities":507662000.0,"Change In Working Capital":-281610000.0,"Change In Payables And Accrued Expense":-181894000.0,"Change In Accrued Expense":-204325000.0,"Change In Payable":22431000.0,"Change In Account Payable":22431000.0,"Change In Prepaid Assets":-14042000.0,"Change In Inventory":-11879000.0,"Change In Receivables":-73795000.0,"Changes In Account Receivables":-73795000.0,"Other Non Cash Items":4112000.0,"Stock Based Compensation":67263000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":115621000.0,"Deferred Income Tax":115621000.0,"Depreciation Amortization Depletion":26476000.0,"Depreciation And Amortization":26476000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":585605000.0},"2026-03-31":{"Free Cash Flow":354151000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1184000.0,"Capital Expenditure":-15200000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3462950000.0,"Beginning Cash Position":3099669000.0,"Effect Of Exchange Rate Changes":-2689000.0,"Changes In Cash":365970000.0,"Financing Cash Flow":84822000.0,"Cash Flow From Continuing Financing Activities":84822000.0,"Net Other Financing Charges":-11919000.0,"Proceeds From Stock Option Exercised":97925000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1184000.0,"Net Long Term Debt Issuance":-1184000.0,"Long Term Debt Payments":-1184000.0,"Investing Cash Flow":-88203000.0,"Cash Flow From Continuing Investing Activities":-88203000.0,"Net Investment Purchase And Sale":-73003000.0,"Sale Of Investment":69700000.0,"Purchase Of Investment":-142703000.0,"Net Intangibles Purchase And Sale":-5000000.0,"Purchase Of Intangibles":-5000000.0,"Capital Expenditure Reported":-10200000.0,"Operating Cash Flow":369351000.0,"Cash Flow From Continuing Operating Activities":369351000.0,"Change In Working Capital":-91336000.0,"Change In Payables And Accrued Expense":-61276000.0,"Change In Accrued Expense":-84725000.0,"Change In Payable":23449000.0,"Change In Account Payable":23449000.0,"Change In Prepaid Assets":9193000.0,"Change In Inventory":-12226000.0,"Change In Receivables":-27027000.0,"Changes In Account Receivables":-27027000.0,"Other Non Cash Items":12604000.0,"Stock Based Compensation":64126000.0,"Unrealized Gain Loss On Investment Securities":-6591000.0,"Deferred Tax":63416000.0,"Deferred Income Tax":63416000.0,"Depreciation Amortization Depletion":23802000.0,"Depreciation And Amortization":23802000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":303330000.0},"2025-12-31":{"Free Cash Flow":521424000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1158000.0,"Capital Expenditure":-21877000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3099669000.0,"Beginning Cash Position":2456849000.0,"Effect Of Exchange Rate Changes":-801000.0,"Changes In Cash":643621000.0,"Financing Cash Flow":137739000.0,"Cash Flow From Continuing Financing Activities":137739000.0,"Net Other Financing Charges":-21312000.0,"Proceeds From Stock Option Exercised":160209000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1158000.0,"Net Long Term Debt Issuance":-1158000.0,"Long Term Debt Payments":-1158000.0,"Investing Cash Flow":-37419000.0,"Cash Flow From Continuing Investing Activities":-37419000.0,"Net Investment Purchase And Sale":-15542000.0,"Sale Of Investment":74988000.0,"Purchase Of Investment":-90530000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-21877000.0,"Operating Cash Flow":543301000.0,"Cash Flow From Continuing Operating Activities":543301000.0,"Change In Working Capital":103203000.0,"Change In Payables And Accrued Expense":171521000.0,"Change In Accrued Expense":138545000.0,"Change In Payable":32976000.0,"Change In Account Payable":32976000.0,"Change In Prepaid Assets":65038000.0,"Change In Inventory":-4859000.0,"Change In Receivables":-128497000.0,"Changes In Account Receivables":-128497000.0,"Other Non Cash Items":-16846000.0,"Stock Based Compensation":62157000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":13497000.0,"Deferred Income Tax":13497000.0,"Depreciation Amortization Depletion":23982000.0,"Depreciation And Amortization":23982000.0,"Operating Gains Losses":-18246000.0,"Gain Loss On Investment Securities":-18246000.0,"Net Income From Continuing Operations":299279000.0},"2025-09-30":{"Free Cash Flow":519642000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1141000.0,"Capital Expenditure":-39747000.0,"Income Tax Paid Supplemental Data":7302000.0,"End Cash Position":2456849000.0,"Beginning Cash Position":1956813000.0,"Effect Of Exchange Rate Changes":841000.0,"Changes In Cash":499195000.0,"Financing Cash Flow":-12778000.0,"Cash Flow From Continuing Financing Activities":-12778000.0,"Net Other Financing Charges":-55067000.0,"Proceeds From Stock Option Exercised":43430000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1141000.0,"Net Long Term Debt Issuance":-1141000.0,"Long Term Debt Payments":-1141000.0,"Investing Cash Flow":-47416000.0,"Cash Flow From Continuing Investing Activities":-47416000.0,"Net Investment Purchase And Sale":-7669000.0,"Sale Of Investment":107837000.0,"Purchase Of Investment":-115506000.0,"Net Intangibles Purchase And Sale":-25000000.0,"Purchase Of Intangibles":-25000000.0,"Capital Expenditure Reported":-14747000.0,"Operating Cash Flow":559389000.0,"Cash Flow From Continuing Operating Activities":559389000.0,"Change In Working Capital":-60421000.0,"Change In Payables And Accrued Expense":70970000.0,"Change In Accrued Expense":115136000.0,"Change In Payable":-44166000.0,"Change In Account Payable":-44166000.0,"Change In Prepaid Assets":-72835000.0,"Change In Inventory":-5555000.0,"Change In Receivables":-53001000.0,"Changes In Account Receivables":-53001000.0,"Other Non Cash Items":-5539000.0,"Stock Based Compensation":61598000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":124117000.0,"Deferred Income Tax":124117000.0,"Depreciation Amortization Depletion":24023000.0,"Depreciation And Amortization":24023000.0,"Operating Gains Losses":-8558000.0,"Gain Loss On Investment Securities":-8558000.0,"Net Income From Continuing Operations":424169000.0},"2025-06-30":{"Free Cash Flow":25667000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1155000.0,"Capital Expenditure":-19074000.0,"Income Tax Paid Supplemental Data":177075000.0,"End Cash Position":1956813000.0,"Beginning Cash Position":1943387000.0,"Effect Of Exchange Rate Changes":-1197000.0,"Changes In Cash":14623000.0,"Financing Cash Flow":-11246000.0,"Cash Flow From Continuing Financing Activities":-11246000.0,"Net Other Financing Charges":-24975000.0,"Proceeds From Stock Option Exercised":14884000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1155000.0,"Net Long Term Debt Issuance":-1155000.0,"Long Term Debt Payments":-1155000.0,"Investing Cash Flow":-18872000.0,"Cash Flow From Continuing Investing Activities":-18872000.0,"Net Investment Purchase And Sale":202000.0,"Sale Of Investment":56312000.0,"Purchase Of Investment":-56110000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-19074000.0,"Operating Cash Flow":44741000.0,"Cash Flow From Continuing Operating Activities":44741000.0,"Change In Working Capital":-582963000.0,"Change In Payables And Accrued Expense":-456814000.0,"Change In Accrued Expense":-476725000.0,"Change In Payable":19911000.0,"Change In Account Payable":19911000.0,"Change In Prepaid Assets":-86395000.0,"Change In Inventory":-19525000.0,"Change In Receivables":-20229000.0,"Changes In Account Receivables":-20229000.0,"Other Non Cash Items":14249000.0,"Stock Based Compensation":64609000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":116777000.0,"Deferred Income Tax":116777000.0,"Depreciation Amortization Depletion":22919000.0,"Depreciation And Amortization":22919000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":404999000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":844000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":1343000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":70196000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":10181000.0,"Gain Loss On Investment Securities":10181000.0,"Net Income From Continuing Operations":null}}}