{"ticker":"INDI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":204098653.0,"Share Issued":204098653.0,"Net Debt":277090000.0,"Total Debt":431296000.0,"Tangible Book Value":-168721000.0,"Invested Capital":710737000.0,"Working Capital":226261000.0,"Net Tangible Assets":-168721000.0,"Capital Lease Obligations":15231000.0,"Common Stock Equity":294672000.0,"Total Capitalization":698413000.0,"Total Equity Gross Minority Interest":322162000.0,"Minority Interest":27490000.0,"Stockholders Equity":294672000.0,"Gains Losses Not Affecting Retained Earnings":-13186000.0,"Other Equity Adjustments":-13186000.0,"Retained Earnings":-717377000.0,"Additional Paid In Capital":1025213000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":519369000.0,"Total Non Current Liabilities Net Minority Interest":434071000.0,"Other Non Current Liabilities":2503000.0,"Non Current Deferred Liabilities":16029000.0,"Non Current Deferred Revenue":2189000.0,"Non Current Deferred Taxes Liabilities":13840000.0,"Long Term Debt And Capital Lease Obligation":415539000.0,"Long Term Capital Lease Obligation":11798000.0,"Long Term Debt":403741000.0,"Current Liabilities":85298000.0,"Other Current Liabilities":15041000.0,"Current Deferred Liabilities":10886000.0,"Current Deferred Revenue":9886000.0,"Current Debt And Capital Lease Obligation":15757000.0,"Current Capital Lease Obligation":3433000.0,"Current Debt":12324000.0,"Other Current Borrowings":12324000.0,"Payables And Accrued Expenses":43614000.0,"Current Accrued Expenses":17307000.0,"Interest Payable":2930000.0,"Payables":26307000.0,"Total Tax Payable":1521000.0,"Accounts Payable":24786000.0,"Total Assets":841531000.0,"Total Non Current Assets":529972000.0,"Other Non Current Assets":8481000.0,"Goodwill And Other Intangible Assets":463393000.0,"Other Intangible Assets":176551000.0,"Goodwill":286842000.0,"Net PPE":58098000.0,"Accumulated Depreciation":-34950000.0,"Gross PPE":93048000.0,"Leases":2421000.0,"Construction In Progress":17539000.0,"Other Properties":59809000.0,"Machinery Furniture Equipment":13279000.0,"Properties":0.0,"Current Assets":311559000.0,"Other Current Assets":27115000.0,"Restricted Cash":10027000.0,"Inventory":67626000.0,"Inventories Adjustments Allowances":null,"Finished Goods":16539000.0,"Work In Process":41762000.0,"Raw Materials":9325000.0,"Receivables":67816000.0,"Accounts Receivable":67816000.0,"Allowance For Doubtful Accounts Receivable":-116000.0,"Gross Accounts Receivable":67932000.0,"Cash Cash Equivalents And Short Term Investments":138975000.0,"Cash And Cash Equivalents":138975000.0},"2026-03-31":{"Ordinary Shares Number":209108562.0,"Share Issued":209108562.0,"Net Debt":240673000.0,"Total Debt":430907000.0,"Tangible Book Value":-151389000.0,"Invested Capital":739703000.0,"Working Capital":247519000.0,"Net Tangible Assets":-151389000.0,"Capital Lease Obligations":15801000.0,"Common Stock Equity":324597000.0,"Total Capitalization":727413000.0,"Total Equity Gross Minority Interest":348950000.0,"Minority Interest":24353000.0,"Stockholders Equity":324597000.0,"Gains Losses Not Affecting Retained Earnings":-8887000.0,"Other Equity Adjustments":-8887000.0,"Retained Earnings":-680302000.0,"Additional Paid In Capital":1013763000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":520613000.0,"Total Non Current Liabilities Net Minority Interest":440972000.0,"Other Non Current Liabilities":7640000.0,"Non Current Deferred Liabilities":18076000.0,"Non Current Deferred Revenue":3947000.0,"Non Current Deferred Taxes Liabilities":14129000.0,"Long Term Debt And Capital Lease Obligation":415256000.0,"Long Term Capital Lease Obligation":12440000.0,"Long Term Debt":402816000.0,"Current Liabilities":79641000.0,"Other Current Liabilities":11972000.0,"Current Deferred Liabilities":10965000.0,"Current Deferred Revenue":9965000.0,"Current Debt And Capital Lease Obligation":15651000.0,"Current Capital Lease Obligation":3361000.0,"Current Debt":12290000.0,"Other Current Borrowings":12290000.0,"Payables And Accrued Expenses":41053000.0,"Current Accrued Expenses":13587000.0,"Interest Payable":3435000.0,"Payables":27466000.0,"Total Tax Payable":3068000.0,"Accounts Payable":24398000.0,"Total Assets":869563000.0,"Total Non Current Assets":542403000.0,"Other Non Current Assets":8615000.0,"Goodwill And Other Intangible Assets":475986000.0,"Other Intangible Assets":186307000.0,"Goodwill":289679000.0,"Net PPE":57802000.0,"Accumulated Depreciation":-32290000.0,"Gross PPE":90092000.0,"Leases":2308000.0,"Construction In Progress":15864000.0,"Other Properties":59014000.0,"Machinery Furniture Equipment":12906000.0,"Properties":0.0,"Current Assets":327160000.0,"Other Current Assets":24909000.0,"Restricted Cash":10281000.0,"Inventory":57038000.0,"Inventories Adjustments Allowances":null,"Finished Goods":14532000.0,"Work In Process":32537000.0,"Raw Materials":9969000.0,"Receivables":60499000.0,"Accounts Receivable":60499000.0,"Allowance For Doubtful Accounts Receivable":-173000.0,"Gross Accounts Receivable":60672000.0,"Cash Cash Equivalents And Short Term Investments":174433000.0,"Cash And Cash Equivalents":174433000.0},"2025-12-31":{"Ordinary Shares Number":204098653.0,"Share Issued":204098653.0,"Net Debt":207945000.0,"Total Debt":369674000.0,"Tangible Book Value":-130521000.0,"Invested Capital":711432000.0,"Working Capital":209222000.0,"Net Tangible Assets":-130521000.0,"Capital Lease Obligations":16273000.0,"Common Stock Equity":358031000.0,"Total Capitalization":697865000.0,"Total Equity Gross Minority Interest":384013000.0,"Minority Interest":25982000.0,"Stockholders Equity":358031000.0,"Gains Losses Not Affecting Retained Earnings":-3611000.0,"Other Equity Adjustments":-3611000.0,"Retained Earnings":-637110000.0,"Additional Paid In Capital":998730000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":456773000.0,"Total Non Current Liabilities Net Minority Interest":380227000.0,"Other Non Current Liabilities":7444000.0,"Non Current Deferred Liabilities":19903000.0,"Non Current Deferred Revenue":5705000.0,"Non Current Deferred Taxes Liabilities":14198000.0,"Long Term Debt And Capital Lease Obligation":352880000.0,"Long Term Capital Lease Obligation":13046000.0,"Long Term Debt":339834000.0,"Current Liabilities":76546000.0,"Other Current Liabilities":9412000.0,"Current Deferred Liabilities":12196000.0,"Current Deferred Revenue":10476000.0,"Current Debt And Capital Lease Obligation":16794000.0,"Current Capital Lease Obligation":3227000.0,"Current Debt":13567000.0,"Other Current Borrowings":13567000.0,"Payables And Accrued Expenses":38144000.0,"Current Accrued Expenses":11454000.0,"Interest Payable":1396000.0,"Payables":26690000.0,"Total Tax Payable":4858000.0,"Accounts Payable":21832000.0,"Total Assets":840786000.0,"Total Non Current Assets":555018000.0,"Other Non Current Assets":8754000.0,"Goodwill And Other Intangible Assets":488552000.0,"Other Intangible Assets":195908000.0,"Goodwill":292644000.0,"Net PPE":57712000.0,"Accumulated Depreciation":-30367000.0,"Gross PPE":88079000.0,"Leases":2308000.0,"Construction In Progress":15010000.0,"Other Properties":58003000.0,"Machinery Furniture Equipment":12758000.0,"Properties":0.0,"Current Assets":285768000.0,"Other Current Assets":23924000.0,"Restricted Cash":10285000.0,"Inventory":48618000.0,"Inventories Adjustments Allowances":null,"Finished Goods":8235000.0,"Work In Process":31222000.0,"Raw Materials":9161000.0,"Receivables":57485000.0,"Accounts Receivable":57485000.0,"Allowance For Doubtful Accounts Receivable":-163000.0,"Gross Accounts Receivable":57648000.0,"Cash Cash Equivalents And Short Term Investments":145456000.0,"Cash And Cash Equivalents":145456000.0},"2025-09-30":{"Ordinary Shares Number":201993403.0,"Share Issued":201993403.0,"Net Debt":192661000.0,"Total Debt":370453000.0,"Tangible Book Value":-125536000.0,"Invested Capital":722744000.0,"Working Capital":217930000.0,"Net Tangible Assets":-125536000.0,"Capital Lease Obligations":16919000.0,"Common Stock Equity":369210000.0,"Total Capitalization":708356000.0,"Total Equity Gross Minority Interest":392914000.0,"Minority Interest":23704000.0,"Stockholders Equity":369210000.0,"Gains Losses Not Affecting Retained Earnings":-10322000.0,"Other Equity Adjustments":-10322000.0,"Retained Earnings":-605917000.0,"Additional Paid In Capital":985427000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":462151000.0,"Total Non Current Liabilities Net Minority Interest":382992000.0,"Other Non Current Liabilities":6729000.0,"Non Current Deferred Liabilities":23421000.0,"Non Current Deferred Revenue":7463000.0,"Non Current Deferred Taxes Liabilities":15958000.0,"Long Term Debt And Capital Lease Obligation":352842000.0,"Long Term Capital Lease Obligation":13696000.0,"Long Term Debt":339146000.0,"Current Liabilities":79159000.0,"Other Current Liabilities":11840000.0,"Current Deferred Liabilities":9766000.0,"Current Deferred Revenue":7796000.0,"Current Debt And Capital Lease Obligation":17611000.0,"Current Capital Lease Obligation":3223000.0,"Current Debt":14388000.0,"Other Current Borrowings":14388000.0,"Payables And Accrued Expenses":39942000.0,"Current Accrued Expenses":17797000.0,"Interest Payable":4722000.0,"Payables":22145000.0,"Total Tax Payable":2998000.0,"Accounts Payable":19147000.0,"Total Assets":855065000.0,"Total Non Current Assets":557976000.0,"Other Non Current Assets":6012000.0,"Goodwill And Other Intangible Assets":494746000.0,"Other Intangible Assets":203932000.0,"Goodwill":290814000.0,"Net PPE":57218000.0,"Accumulated Depreciation":-27293000.0,"Gross PPE":84511000.0,"Leases":2225000.0,"Construction In Progress":14472000.0,"Other Properties":55322000.0,"Machinery Furniture Equipment":12492000.0,"Properties":0.0,"Current Assets":297089000.0,"Other Current Assets":27059000.0,"Restricted Cash":10289000.0,"Inventory":45622000.0,"Inventories Adjustments Allowances":null,"Finished Goods":16392000.0,"Work In Process":21308000.0,"Raw Materials":7922000.0,"Receivables":53246000.0,"Accounts Receivable":53246000.0,"Allowance For Doubtful Accounts Receivable":-546000.0,"Gross Accounts Receivable":53792000.0,"Cash Cash Equivalents And Short Term Investments":160873000.0,"Cash And Cash Equivalents":160873000.0},"2025-06-30":{"Ordinary Shares Number":196642842.0,"Share Issued":196642842.0,"Net Debt":159893000.0,"Total Debt":369040000.0,"Tangible Book Value":-84373000.0,"Invested Capital":742860000.0,"Working Capital":255279000.0,"Net Tangible Assets":-84373000.0,"Capital Lease Obligations":16587000.0,"Common Stock Equity":390407000.0,"Total Capitalization":728633000.0,"Total Equity Gross Minority Interest":415096000.0,"Minority Interest":24689000.0,"Stockholders Equity":390407000.0,"Gains Losses Not Affecting Retained Earnings":-5873000.0,"Other Equity Adjustments":-5873000.0,"Retained Earnings":-567628000.0,"Additional Paid In Capital":963886000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":452534000.0,"Total Non Current Liabilities Net Minority Interest":376053000.0,"Other Non Current Liabilities":2415000.0,"Non Current Deferred Liabilities":22121000.0,"Non Current Deferred Revenue":9221000.0,"Non Current Deferred Taxes Liabilities":12900000.0,"Long Term Debt And Capital Lease Obligation":351517000.0,"Long Term Capital Lease Obligation":13291000.0,"Long Term Debt":338226000.0,"Current Liabilities":76481000.0,"Other Current Liabilities":8554000.0,"Current Deferred Liabilities":9023000.0,"Current Deferred Revenue":8223000.0,"Current Debt And Capital Lease Obligation":17523000.0,"Current Capital Lease Obligation":3296000.0,"Current Debt":14227000.0,"Other Current Borrowings":14227000.0,"Payables And Accrued Expenses":41381000.0,"Current Accrued Expenses":18831000.0,"Interest Payable":1269000.0,"Payables":22550000.0,"Total Tax Payable":2883000.0,"Accounts Payable":19667000.0,"Total Assets":867630000.0,"Total Non Current Assets":535870000.0,"Other Non Current Assets":5872000.0,"Goodwill And Other Intangible Assets":474780000.0,"Other Intangible Assets":198540000.0,"Goodwill":276240000.0,"Net PPE":55218000.0,"Accumulated Depreciation":-25807000.0,"Gross PPE":81025000.0,"Leases":2212000.0,"Construction In Progress":13692000.0,"Other Properties":53130000.0,"Machinery Furniture Equipment":11991000.0,"Properties":0.0,"Current Assets":331760000.0,"Other Current Assets":22745000.0,"Restricted Cash":10293000.0,"Inventory":47028000.0,"Inventories Adjustments Allowances":null,"Finished Goods":12955000.0,"Work In Process":22856000.0,"Raw Materials":11217000.0,"Receivables":59134000.0,"Accounts Receivable":59134000.0,"Allowance For Doubtful Accounts Receivable":-1940000.0,"Gross Accounts Receivable":61074000.0,"Cash Cash Equivalents And Short Term Investments":192560000.0,"Cash And Cash Equivalents":192560000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-4575000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2137.556469,"Tax Rate For Calcs":0.01137,"Normalized EBITDA":-22541000.0,"Total Unusual Items":-188000.0,"Total Unusual Items Excluding Goodwill":-188000.0,"Net Income From Continuing Operation Net Minority Interest":-37075000.0,"Reconciled Depreciation":11985000.0,"Reconciled Cost Of Revenue":40923000.0,"EBITDA":-22729000.0,"EBIT":-34714000.0,"Net Interest Income":-3471000.0,"Interest Expense":4688000.0,"Interest Income":1217000.0,"Normalized Income":-36889137.556469,"Net Income From Continuing And Discontinued Operation":-37075000.0,"Total Expenses":99091000.0,"Total Operating Income As Reported":-35082000.0,"Diluted Average Shares":212010301.0,"Basic Average Shares":212010301.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-37075000.0,"Net Income Common Stockholders":-37075000.0,"Net Income":-37075000.0,"Minority Interests":1879000.0,"Net Income Including Noncontrolling Interests":-38954000.0,"Net Income Continuous Operations":-38954000.0,"Tax Provision":-448000.0,"Pretax Income":-39402000.0,"Other Income Expense":-849000.0,"Other Non Operating Income Expenses":-661000.0,"Special Income Charges":-188000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":188000.0,"Net Non Operating Interest Income Expense":-3471000.0,"Interest Expense Non Operating":4688000.0,"Interest Income Non Operating":1217000.0,"Operating Income":-35082000.0,"Operating Expense":58168000.0,"Research And Development":37809000.0,"Selling General And Administration":20359000.0,"Gross Profit":23086000.0,"Cost Of Revenue":40923000.0,"Total Revenue":64009000.0,"Operating Revenue":64009000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-31879.155161,"Tax Rate For Calcs":0.006724,"Normalized EBITDA":-26314000.0,"Total Unusual Items":-4741000.0,"Total Unusual Items Excluding Goodwill":-4741000.0,"Net Income From Continuing Operation Net Minority Interest":-43192000.0,"Reconciled Depreciation":12043000.0,"Reconciled Cost Of Revenue":34379000.0,"EBITDA":-31055000.0,"EBIT":-43098000.0,"Net Interest Income":-3470000.0,"Interest Expense":4343000.0,"Interest Income":873000.0,"Normalized Income":-38482879.155161,"Net Income From Continuing And Discontinued Operation":-43192000.0,"Total Expenses":94326000.0,"Total Operating Income As Reported":-38869000.0,"Diluted Average Shares":207026562.0,"Basic Average Shares":207026562.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-43192000.0,"Net Income Common Stockholders":-43192000.0,"Net Income":-43192000.0,"Minority Interests":3930000.0,"Net Income Including Noncontrolling Interests":-47122000.0,"Net Income Continuous Operations":-47122000.0,"Tax Provision":-319000.0,"Pretax Income":-47441000.0,"Other Income Expense":-5102000.0,"Other Non Operating Income Expenses":-361000.0,"Special Income Charges":-4741000.0,"Other Special Charges":3656000.0,"Restructuring And Mergern Acquisition":1085000.0,"Net Non Operating Interest Income Expense":-3470000.0,"Interest Expense Non Operating":4343000.0,"Interest Income Non Operating":873000.0,"Operating Income":-38869000.0,"Operating Expense":59947000.0,"Research And Development":38528000.0,"Selling General And Administration":21419000.0,"Gross Profit":21078000.0,"Cost Of Revenue":34379000.0,"Total Revenue":55457000.0,"Operating Revenue":55457000.0},"2025-12-31":{"Tax Effect Of Unusual Items":109412.57971,"Tax Rate For Calcs":0.094812,"Normalized EBITDA":-22322000.0,"Total Unusual Items":1154000.0,"Total Unusual Items Excluding Goodwill":1154000.0,"Net Income From Continuing Operation Net Minority Interest":-31193000.0,"Reconciled Depreciation":10765000.0,"Reconciled Cost Of Revenue":36368000.0,"EBITDA":-21168000.0,"EBIT":-31933000.0,"Net Interest Income":-3107000.0,"Interest Expense":2567000.0,"Interest Income":1144000.0,"Normalized Income":-32237587.42029,"Net Income From Continuing And Discontinued Operation":-31193000.0,"Total Expenses":91037000.0,"Total Operating Income As Reported":-33947000.0,"Diluted Average Shares":203063167.0,"Basic Average Shares":203063167.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-31193000.0,"Net Income Common Stockholders":-31193000.0,"Net Income":-31193000.0,"Minority Interests":36000.0,"Net Income Including Noncontrolling Interests":-31229000.0,"Net Income Continuous Operations":-31229000.0,"Tax Provision":-3271000.0,"Pretax Income":-34500000.0,"Other Income Expense":1637000.0,"Other Non Operating Income Expenses":483000.0,"Special Income Charges":1154000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":-1154000.0,"Net Non Operating Interest Income Expense":-3107000.0,"Interest Expense Non Operating":2567000.0,"Interest Income Non Operating":1144000.0,"Operating Income":-33030000.0,"Operating Expense":54669000.0,"Research And Development":35518000.0,"Selling General And Administration":19151000.0,"Gross Profit":21639000.0,"Cost Of Revenue":36368000.0,"Total Revenue":58007000.0,"Operating Revenue":58007000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9159.656088,"Tax Rate For Calcs":0.008841,"Normalized EBITDA":-24603000.0,"Total Unusual Items":-1036000.0,"Total Unusual Items Excluding Goodwill":-1036000.0,"Net Income From Continuing Operation Net Minority Interest":-38289000.0,"Reconciled Depreciation":11070000.0,"Reconciled Cost Of Revenue":32173000.0,"EBITDA":-25639000.0,"EBIT":-36709000.0,"Net Interest Income":-2693000.0,"Interest Expense":4348000.0,"Interest Income":1655000.0,"Normalized Income":-37262159.656088,"Net Income From Continuing And Discontinued Operation":-38289000.0,"Total Expenses":90976000.0,"Total Operating Income As Reported":-38342000.0,"Diluted Average Shares":199326145.0,"Basic Average Shares":199326145.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-38289000.0,"Net Income Common Stockholders":-38289000.0,"Net Income":-38289000.0,"Minority Interests":2405000.0,"Net Income Including Noncontrolling Interests":-40694000.0,"Net Income Continuous Operations":-40694000.0,"Tax Provision":-363000.0,"Pretax Income":-41057000.0,"Other Income Expense":-1064000.0,"Other Non Operating Income Expenses":-28000.0,"Special Income Charges":-1036000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1036000.0,"Net Non Operating Interest Income Expense":-2693000.0,"Interest Expense Non Operating":4348000.0,"Interest Income Non Operating":1655000.0,"Operating Income":-37300000.0,"Operating Expense":58803000.0,"Research And Development":37987000.0,"Selling General And Administration":20816000.0,"Gross Profit":21503000.0,"Cost Of Revenue":32173000.0,"Total Revenue":53676000.0,"Operating Revenue":53676000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-922740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-20900000.0,"Total Unusual Items":-4394000.0,"Total Unusual Items Excluding Goodwill":-4394000.0,"Net Income From Continuing Operation Net Minority Interest":-39038000.0,"Reconciled Depreciation":11232000.0,"Reconciled Cost Of Revenue":30693000.0,"EBITDA":-25294000.0,"EBIT":-36526000.0,"Net Interest Income":-2301000.0,"Interest Expense":4527000.0,"Interest Income":2226000.0,"Normalized Income":-35566740.0,"Net Income From Continuing And Discontinued Operation":-39038000.0,"Total Expenses":87520000.0,"Total Operating Income As Reported":-42993000.0,"Diluted Average Shares":195370583.0,"Basic Average Shares":195370583.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-39038000.0,"Net Income Common Stockholders":-39038000.0,"Net Income":-39038000.0,"Minority Interests":2580000.0,"Net Income Including Noncontrolling Interests":-41618000.0,"Net Income Continuous Operations":-41618000.0,"Tax Provision":565000.0,"Pretax Income":-41053000.0,"Other Income Expense":-2866000.0,"Other Non Operating Income Expenses":1528000.0,"Special Income Charges":-4394000.0,"Other Special Charges":-2623000.0,"Restructuring And Mergern Acquisition":7017000.0,"Net Non Operating Interest Income Expense":-2301000.0,"Interest Expense Non Operating":4527000.0,"Interest Income Non Operating":2226000.0,"Operating Income":-35886000.0,"Operating Expense":56827000.0,"Research And Development":38472000.0,"Selling General And Administration":18355000.0,"Gross Profit":20941000.0,"Cost Of Revenue":30693000.0,"Total Revenue":51634000.0,"Operating Revenue":51634000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-31986000.0,"Repayment Of Debt":78000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3118000.0,"Interest Paid Supplemental Data":4481000.0,"End Cash Position":149002000.0,"Beginning Cash Position":184714000.0,"Effect Of Exchange Rate Changes":-665000.0,"Changes In Cash":-35047000.0,"Financing Cash Flow":-3061000.0,"Cash Flow From Continuing Financing Activities":-3061000.0,"Net Other Financing Charges":-3140000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":78000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":78000.0,"Long Term Debt Payments":78000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3118000.0,"Cash Flow From Continuing Investing Activities":-3118000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3118000.0,"Purchase Of PPE":-3118000.0,"Operating Cash Flow":-28868000.0,"Cash Flow From Continuing Operating Activities":-28868000.0,"Change In Working Capital":-20791000.0,"Change In Other Current Liabilities":-465000.0,"Change In Payables And Accrued Expense":-808000.0,"Change In Accrued Expense":-1221000.0,"Change In Payable":413000.0,"Change In Account Payable":413000.0,"Change In Prepaid Assets":-2079000.0,"Change In Inventory":-10547000.0,"Change In Receivables":-6892000.0,"Changes In Account Receivables":-6892000.0,"Other Non Cash Items":900000.0,"Stock Based Compensation":17335000.0,"Provisionand Write Offof Assets":558000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11985000.0,"Depreciation And Amortization":11985000.0,"Depreciation":-5627000.0,"Operating Gains Losses":99000.0,"Gain Loss On Investment Securities":99000.0,"Net Income From Continuing Operations":-38954000.0},"2026-03-31":{"Free Cash Flow":-25338000.0,"Repayment Of Debt":-107571000.0,"Issuance Of Debt":170500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3212000.0,"Interest Paid Supplemental Data":1633000.0,"End Cash Position":184714000.0,"Beginning Cash Position":155741000.0,"Effect Of Exchange Rate Changes":-753000.0,"Changes In Cash":29726000.0,"Financing Cash Flow":55064000.0,"Cash Flow From Continuing Financing Activities":55064000.0,"Net Other Financing Charges":-7865000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":62929000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":62929000.0,"Long Term Debt Payments":-107571000.0,"Long Term Debt Issuance":170500000.0,"Investing Cash Flow":-3212000.0,"Cash Flow From Continuing Investing Activities":-3212000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3212000.0,"Purchase Of PPE":-3212000.0,"Operating Cash Flow":-22126000.0,"Cash Flow From Continuing Operating Activities":-22126000.0,"Change In Working Capital":-12854000.0,"Change In Other Current Liabilities":-1031000.0,"Change In Payables And Accrued Expense":768000.0,"Change In Accrued Expense":-2058000.0,"Change In Payable":2826000.0,"Change In Account Payable":2826000.0,"Change In Prepaid Assets":-1000000.0,"Change In Inventory":-8476000.0,"Change In Receivables":-3115000.0,"Changes In Account Receivables":-3115000.0,"Other Non Cash Items":1755000.0,"Stock Based Compensation":19734000.0,"Provisionand Write Offof Assets":25000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":12043000.0,"Depreciation And Amortization":12043000.0,"Depreciation":12043000.0,"Operating Gains Losses":4293000.0,"Gain Loss On Investment Securities":637000.0,"Net Income From Continuing Operations":-47122000.0},"2025-12-31":{"Free Cash Flow":-16097000.0,"Repayment Of Debt":-443000.0,"Issuance Of Debt":-440000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1740000.0,"Interest Paid Supplemental Data":6924000.0,"End Cash Position":155741000.0,"Beginning Cash Position":171162000.0,"Effect Of Exchange Rate Changes":3691000.0,"Changes In Cash":-19112000.0,"Financing Cash Flow":-3015000.0,"Cash Flow From Continuing Financing Activities":-3015000.0,"Net Other Financing Charges":-2134000.0,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-883000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1962000.0,"Long Term Debt Payments":-443000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1740000.0,"Cash Flow From Continuing Investing Activities":-1740000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1740000.0,"Purchase Of PPE":-1740000.0,"Operating Cash Flow":-14357000.0,"Cash Flow From Continuing Operating Activities":-14357000.0,"Change In Working Capital":-7501000.0,"Change In Other Current Liabilities":-2370000.0,"Change In Payables And Accrued Expense":203000.0,"Change In Accrued Expense":-1872000.0,"Change In Payable":2075000.0,"Change In Account Payable":2075000.0,"Change In Prepaid Assets":738000.0,"Change In Inventory":-2366000.0,"Change In Receivables":-3706000.0,"Changes In Account Receivables":-3706000.0,"Other Non Cash Items":-1414000.0,"Stock Based Compensation":14510000.0,"Provisionand Write Offof Assets":199000.0,"Asset Impairment Charge":376000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":10765000.0,"Depreciation And Amortization":10765000.0,"Depreciation":-21268000.0,"Operating Gains Losses":473000.0,"Gain Loss On Investment Securities":473000.0,"Net Income From Continuing Operations":-31229000.0},"2025-09-30":{"Free Cash Flow":-10329000.0,"Repayment Of Debt":-2633000.0,"Issuance Of Debt":2845000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4162000.0,"Interest Paid Supplemental Data":182000.0,"End Cash Position":171162000.0,"Beginning Cash Position":202853000.0,"Effect Of Exchange Rate Changes":-1771000.0,"Changes In Cash":-29920000.0,"Financing Cash Flow":-1918000.0,"Cash Flow From Continuing Financing Activities":-1918000.0,"Net Other Financing Charges":-2133000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":212000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2633000.0,"Long Term Debt Payments":-2633000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21835000.0,"Cash Flow From Continuing Investing Activities":-21835000.0,"Net Business Purchase And Sale":-17673000.0,"Purchase Of Business":-17673000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4162000.0,"Purchase Of PPE":-4162000.0,"Operating Cash Flow":-6167000.0,"Cash Flow From Continuing Operating Activities":-6167000.0,"Change In Working Capital":3246000.0,"Change In Other Current Liabilities":-1802000.0,"Change In Payables And Accrued Expense":1124000.0,"Change In Accrued Expense":2083000.0,"Change In Payable":-959000.0,"Change In Account Payable":-959000.0,"Change In Prepaid Assets":-3221000.0,"Change In Inventory":691000.0,"Change In Receivables":6454000.0,"Changes In Account Receivables":6454000.0,"Other Non Cash Items":717000.0,"Stock Based Compensation":18372000.0,"Provisionand Write Offof Assets":1046000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11070000.0,"Depreciation And Amortization":11070000.0,"Depreciation":26934000.0,"Operating Gains Losses":76000.0,"Gain Loss On Investment Securities":76000.0,"Net Income From Continuing Operations":-40694000.0},"2025-06-30":{"Free Cash Flow":-13619000.0,"Repayment Of Debt":-24825000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6014000.0,"Interest Paid Supplemental Data":7757000.0,"End Cash Position":202853000.0,"Beginning Cash Position":246905000.0,"Effect Of Exchange Rate Changes":-1165000.0,"Changes In Cash":-42887000.0,"Financing Cash Flow":-29268000.0,"Cash Flow From Continuing Financing Activities":-29268000.0,"Net Other Financing Charges":-4443000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-24825000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-24825000.0,"Long Term Debt Payments":-24825000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6014000.0,"Cash Flow From Continuing Investing Activities":-6014000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6014000.0,"Purchase Of PPE":-6014000.0,"Operating Cash Flow":-7605000.0,"Cash Flow From Continuing Operating Activities":-7605000.0,"Change In Working Capital":8192000.0,"Change In Other Current Liabilities":799000.0,"Change In Payables And Accrued Expense":-1753000.0,"Change In Accrued Expense":-2885000.0,"Change In Payable":1132000.0,"Change In Account Payable":1132000.0,"Change In Prepaid Assets":2413000.0,"Change In Inventory":1720000.0,"Change In Receivables":5013000.0,"Changes In Account Receivables":5013000.0,"Other Non Cash Items":603000.0,"Stock Based Compensation":14994000.0,"Provisionand Write Offof Assets":355000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11232000.0,"Depreciation And Amortization":11232000.0,"Depreciation":-4632000.0,"Operating Gains Losses":-4594000.0,"Gain Loss On Investment Securities":-1971000.0,"Net Income From Continuing Operations":-41618000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":6613000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":6613000.0,"Common Stock Issuance":6613000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-700000.0,"Purchase Of Intangibles":-700000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-3343000.0,"Deferred Tax":-5366000.0,"Deferred Income Tax":-5366000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}