{"ticker":"INDV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":118000000.0,"Share Issued":118000000.0,"Net Debt":265000000.0,"Total Debt":509000000.0,"Tangible Book Value":-209000000.0,"Invested Capital":280000000.0,"Working Capital":-143000000.0,"Net Tangible Assets":-209000000.0,"Capital Lease Obligations":22000000.0,"Common Stock Equity":-207000000.0,"Total Capitalization":280000000.0,"Total Equity Gross Minority Interest":-207000000.0,"Stockholders Equity":-207000000.0,"Gains Losses Not Affecting Retained Earnings":-28000000.0,"Other Equity Adjustments":-28000000.0,"Treasury Stock":null,"Retained Earnings":-334000000.0,"Additional Paid In Capital":155000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1440000000.0,"Total Non Current Liabilities Net Minority Interest":572000000.0,"Other Non Current Liabilities":30000000.0,"Non Current Accrued Expenses":42000000.0,"Long Term Debt And Capital Lease Obligation":500000000.0,"Long Term Capital Lease Obligation":13000000.0,"Long Term Debt":487000000.0,"Current Liabilities":868000000.0,"Other Current Liabilities":-1000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Capital Lease Obligation":9000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":71000000.0,"Payables And Accrued Expenses":789000000.0,"Current Accrued Expenses":724000000.0,"Payables":65000000.0,"Total Tax Payable":35000000.0,"Income Tax Payable":30000000.0,"Accounts Payable":30000000.0,"Total Assets":1233000000.0,"Total Non Current Assets":506000000.0,"Other Non Current Assets":24000000.0,"Non Current Deferred Assets":271000000.0,"Non Current Deferred Taxes Assets":271000000.0,"Investments And Advances":27000000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":2000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":182000000.0,"Accumulated Depreciation":-68000000.0,"Gross PPE":250000000.0,"Construction In Progress":70000000.0,"Other Properties":21000000.0,"Machinery Furniture Equipment":69000000.0,"Land And Improvements":90000000.0,"Properties":0.0,"Current Assets":725000000.0,"Other Current Assets":51000000.0,"Restricted Cash":null,"Prepaid Assets":14000000.0,"Inventory":151000000.0,"Finished Goods":81000000.0,"Work In Process":40000000.0,"Raw Materials":30000000.0,"Receivables":287000000.0,"Taxes Receivable":16000000.0,"Accounts Receivable":271000000.0,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":274000000.0,"Cash Cash Equivalents And Short Term Investments":222000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":222000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":122000000.0,"Share Issued":122000000.0,"Net Debt":311000000.0,"Total Debt":509000000.0,"Tangible Book Value":-146000000.0,"Invested Capital":342000000.0,"Working Capital":-112000000.0,"Net Tangible Assets":-146000000.0,"Capital Lease Obligations":23000000.0,"Common Stock Equity":-144000000.0,"Total Capitalization":342000000.0,"Total Equity Gross Minority Interest":-144000000.0,"Stockholders Equity":-144000000.0,"Gains Losses Not Affecting Retained Earnings":-29000000.0,"Other Equity Adjustments":-29000000.0,"Treasury Stock":null,"Retained Earnings":-280000000.0,"Additional Paid In Capital":165000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1341000000.0,"Total Non Current Liabilities Net Minority Interest":562000000.0,"Other Non Current Liabilities":21000000.0,"Non Current Accrued Expenses":41000000.0,"Long Term Debt And Capital Lease Obligation":500000000.0,"Long Term Capital Lease Obligation":14000000.0,"Long Term Debt":486000000.0,"Current Liabilities":779000000.0,"Other Current Liabilities":1000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Capital Lease Obligation":9000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":42000000.0,"Payables And Accrued Expenses":727000000.0,"Current Accrued Expenses":661000000.0,"Payables":66000000.0,"Total Tax Payable":31000000.0,"Income Tax Payable":26000000.0,"Accounts Payable":35000000.0,"Total Assets":1197000000.0,"Total Non Current Assets":530000000.0,"Other Non Current Assets":26000000.0,"Non Current Deferred Assets":296000000.0,"Non Current Deferred Taxes Assets":296000000.0,"Investments And Advances":27000000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":2000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":179000000.0,"Accumulated Depreciation":-111000000.0,"Gross PPE":290000000.0,"Construction In Progress":71000000.0,"Other Properties":22000000.0,"Machinery Furniture Equipment":76000000.0,"Land And Improvements":121000000.0,"Properties":0.0,"Current Assets":667000000.0,"Other Current Assets":40000000.0,"Restricted Cash":null,"Prepaid Assets":15000000.0,"Inventory":152000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":285000000.0,"Taxes Receivable":12000000.0,"Accounts Receivable":273000000.0,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":276000000.0,"Cash Cash Equivalents And Short Term Investments":175000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":175000000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":125024430.0,"Share Issued":125024430.0,"Net Debt":124000000.0,"Total Debt":351000000.0,"Tangible Book Value":-101000000.0,"Invested Capital":220000000.0,"Working Capital":-262000000.0,"Net Tangible Assets":-101000000.0,"Capital Lease Obligations":32000000.0,"Common Stock Equity":-99000000.0,"Total Capitalization":191000000.0,"Total Equity Gross Minority Interest":-99000000.0,"Stockholders Equity":-99000000.0,"Gains Losses Not Affecting Retained Earnings":-30000000.0,"Other Equity Adjustments":-30000000.0,"Treasury Stock":null,"Retained Earnings":-243000000.0,"Additional Paid In Capital":112000000.0,"Capital Stock":62000000.0,"Common Stock":62000000.0,"Total Liabilities Net Minority Interest":1300000000.0,"Total Non Current Liabilities Net Minority Interest":386000000.0,"Other Non Current Liabilities":22000000.0,"Non Current Accrued Expenses":52000000.0,"Long Term Debt And Capital Lease Obligation":312000000.0,"Long Term Capital Lease Obligation":22000000.0,"Long Term Debt":290000000.0,"Current Liabilities":914000000.0,"Other Current Liabilities":-1000000.0,"Current Debt And Capital Lease Obligation":39000000.0,"Current Capital Lease Obligation":10000000.0,"Current Debt":29000000.0,"Other Current Borrowings":29000000.0,"Pensionand Other Post Retirement Benefit Plans Current":103000000.0,"Payables And Accrued Expenses":773000000.0,"Current Accrued Expenses":703000000.0,"Payables":70000000.0,"Total Tax Payable":22000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":48000000.0,"Total Assets":1201000000.0,"Total Non Current Assets":550000000.0,"Other Non Current Assets":27000000.0,"Non Current Deferred Assets":323000000.0,"Non Current Deferred Taxes Assets":323000000.0,"Investments And Advances":28000000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":2000000.0,"Other Intangible Assets":null,"Goodwill":2000000.0,"Net PPE":170000000.0,"Accumulated Depreciation":-107000000.0,"Gross PPE":277000000.0,"Construction In Progress":64000000.0,"Other Properties":26000000.0,"Machinery Furniture Equipment":76000000.0,"Land And Improvements":111000000.0,"Properties":0.0,"Current Assets":652000000.0,"Other Current Assets":13000000.0,"Restricted Cash":null,"Prepaid Assets":34000000.0,"Inventory":155000000.0,"Finished Goods":75000000.0,"Work In Process":49000000.0,"Raw Materials":31000000.0,"Receivables":255000000.0,"Taxes Receivable":2000000.0,"Accounts Receivable":253000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":257000000.0,"Cash Cash Equivalents And Short Term Investments":195000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":195000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":124769820.0,"Share Issued":124769820.0,"Net Debt":null,"Total Debt":356000000.0,"Tangible Book Value":-209000000.0,"Invested Capital":115000000.0,"Working Capital":-43000000.0,"Net Tangible Assets":-209000000.0,"Capital Lease Obligations":34000000.0,"Common Stock Equity":-207000000.0,"Total Capitalization":97000000.0,"Total Equity Gross Minority Interest":-207000000.0,"Stockholders Equity":-207000000.0,"Gains Losses Not Affecting Retained Earnings":-32000000.0,"Other Equity Adjustments":-32000000.0,"Treasury Stock":null,"Retained Earnings":-346000000.0,"Additional Paid In Capital":109000000.0,"Capital Stock":62000000.0,"Common Stock":62000000.0,"Total Liabilities Net Minority Interest":1623000000.0,"Total Non Current Liabilities Net Minority Interest":658000000.0,"Other Non Current Liabilities":30000000.0,"Non Current Accrued Expenses":300000000.0,"Long Term Debt And Capital Lease Obligation":328000000.0,"Long Term Capital Lease Obligation":24000000.0,"Long Term Debt":304000000.0,"Current Liabilities":965000000.0,"Other Current Liabilities":-1000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Capital Lease Obligation":10000000.0,"Current Debt":18000000.0,"Other Current Borrowings":18000000.0,"Pensionand Other Post Retirement Benefit Plans Current":79000000.0,"Payables And Accrued Expenses":859000000.0,"Current Accrued Expenses":787000000.0,"Payables":72000000.0,"Total Tax Payable":31000000.0,"Income Tax Payable":4000000.0,"Accounts Payable":41000000.0,"Total Assets":1416000000.0,"Total Non Current Assets":496000000.0,"Other Non Current Assets":27000000.0,"Non Current Deferred Assets":285000000.0,"Non Current Deferred Taxes Assets":285000000.0,"Investments And Advances":28000000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":2000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":154000000.0,"Accumulated Depreciation":-106000000.0,"Gross PPE":260000000.0,"Construction In Progress":47000000.0,"Other Properties":30000000.0,"Machinery Furniture Equipment":77000000.0,"Land And Improvements":106000000.0,"Properties":0.0,"Current Assets":922000000.0,"Other Current Assets":18000000.0,"Restricted Cash":null,"Prepaid Assets":30000000.0,"Inventory":157000000.0,"Finished Goods":82000000.0,"Work In Process":43000000.0,"Raw Materials":32000000.0,"Receivables":272000000.0,"Taxes Receivable":13000000.0,"Accounts Receivable":259000000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":261000000.0,"Cash Cash Equivalents And Short Term Investments":445000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":445000000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":124769820.0,"Share Issued":124769820.0,"Net Debt":null,"Total Debt":366000000.0,"Tangible Book Value":-265000000.0,"Invested Capital":68000000.0,"Working Capital":-105000000.0,"Net Tangible Assets":-265000000.0,"Capital Lease Obligations":40000000.0,"Common Stock Equity":-258000000.0,"Total Capitalization":50000000.0,"Total Equity Gross Minority Interest":-258000000.0,"Stockholders Equity":-258000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-388000000.0,"Additional Paid In Capital":101000000.0,"Capital Stock":62000000.0,"Common Stock":62000000.0,"Total Liabilities Net Minority Interest":1710000000.0,"Total Non Current Liabilities Net Minority Interest":654000000.0,"Other Non Current Liabilities":18000000.0,"Non Current Accrued Expenses":299000000.0,"Long Term Debt And Capital Lease Obligation":337000000.0,"Long Term Capital Lease Obligation":29000000.0,"Long Term Debt":308000000.0,"Current Liabilities":1056000000.0,"Other Current Liabilities":1000000.0,"Current Debt And Capital Lease Obligation":29000000.0,"Current Capital Lease Obligation":11000000.0,"Current Debt":18000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":57000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":93000000.0,"Total Tax Payable":43000000.0,"Income Tax Payable":null,"Accounts Payable":50000000.0,"Total Assets":1452000000.0,"Total Non Current Assets":500000000.0,"Other Non Current Assets":44000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":270000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":7000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":152000000.0,"Accumulated Depreciation":-93000000.0,"Gross PPE":245000000.0,"Construction In Progress":51000000.0,"Other Properties":35000000.0,"Machinery Furniture Equipment":76000000.0,"Land And Improvements":83000000.0,"Properties":0.0,"Current Assets":951000000.0,"Other Current Assets":21000000.0,"Restricted Cash":null,"Prepaid Assets":28000000.0,"Inventory":149000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":3000000.0,"Accounts Receivable":240000000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":242000000.0,"Cash Cash Equivalents And Short Term Investments":510000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":510000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":18000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":14000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":18000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":824000000.0,"Current Accrued Expenses":731000000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":277000000.0,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":27000000.0,"Held To Maturity Securities":27000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":5000000.0,"Goodwill":2000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":94000000.0,"Work In Process":51000000.0,"Raw Materials":33000000.0,"Receivables":287000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2375,"Normalized EBITDA":165000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":122000000.0,"Reconciled Depreciation":3000000.0,"Reconciled Cost Of Revenue":50000000.0,"EBITDA":165000000.0,"EBIT":162000000.0,"Net Interest Income":1000000.0,"Interest Expense":2000000.0,"Interest Income":3000000.0,"Normalized Income":122000000.0,"Net Income From Continuing And Discontinued Operation":122000000.0,"Total Expenses":184000000.0,"Total Operating Income As Reported":160000000.0,"Diluted Average Shares":124000000.0,"Basic Average Shares":119000000.0,"Diluted EPS":0.98,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":122000000.0,"Net Income Common Stockholders":122000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":122000000.0,"Net Income Including Noncontrolling Interests":122000000.0,"Net Income Continuous Operations":122000000.0,"Tax Provision":38000000.0,"Pretax Income":160000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1000000.0,"Interest Expense Non Operating":2000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":159000000.0,"Operating Expense":134000000.0,"Other Operating Expenses":null,"Research And Development":12000000.0,"Selling General And Administration":122000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":293000000.0,"Cost Of Revenue":50000000.0,"Total Revenue":343000000.0,"Operating Revenue":343000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-4140000.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":144000000.0,"Total Unusual Items":-18000000.0,"Total Unusual Items Excluding Goodwill":-18000000.0,"Net Income From Continuing Operation Net Minority Interest":89000000.0,"Reconciled Depreciation":4000000.0,"Reconciled Cost Of Revenue":40000000.0,"EBITDA":126000000.0,"EBIT":122000000.0,"Net Interest Income":-4000000.0,"Interest Expense":7000000.0,"Interest Income":3000000.0,"Normalized Income":102860000.0,"Net Income From Continuing And Discontinued Operation":89000000.0,"Total Expenses":180000000.0,"Total Operating Income As Reported":137000000.0,"Diluted Average Shares":129000000.0,"Basic Average Shares":124000000.0,"Diluted EPS":0.69,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":89000000.0,"Net Income Common Stockholders":89000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":89000000.0,"Net Income Including Noncontrolling Interests":89000000.0,"Net Income Continuous Operations":89000000.0,"Tax Provision":26000000.0,"Pretax Income":115000000.0,"Other Income Expense":-18000000.0,"Special Income Charges":-18000000.0,"Other Special Charges":18000000.0,"Net Non Operating Interest Income Expense":-4000000.0,"Interest Expense Non Operating":7000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":137000000.0,"Operating Expense":140000000.0,"Other Operating Expenses":null,"Research And Development":16000000.0,"Selling General And Administration":124000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":277000000.0,"Cost Of Revenue":40000000.0,"Total Revenue":317000000.0,"Operating Revenue":317000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-420000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":94000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":102000000.0,"Reconciled Depreciation":5000000.0,"Reconciled Cost Of Revenue":67000000.0,"EBITDA":92000000.0,"EBIT":87000000.0,"Net Interest Income":0.0,"Interest Expense":6000000.0,"Interest Income":6000000.0,"Normalized Income":103580000.0,"Net Income From Continuing And Discontinued Operation":102000000.0,"Total Expenses":275000000.0,"Total Operating Income As Reported":81000000.0,"Diluted Average Shares":129113924.0,"Basic Average Shares":124390244.0,"Diluted EPS":0.79,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":102000000.0,"Net Income Common Stockholders":102000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":102000000.0,"Net Income Including Noncontrolling Interests":102000000.0,"Net Income Continuous Operations":102000000.0,"Tax Provision":-21000000.0,"Pretax Income":81000000.0,"Other Income Expense":-2000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":2000000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":83000000.0,"Operating Expense":208000000.0,"Other Operating Expenses":-2000000.0,"Research And Development":21000000.0,"Selling General And Administration":189000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":291000000.0,"Cost Of Revenue":67000000.0,"Total Revenue":358000000.0,"Operating Revenue":358000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":54000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":42000000.0,"Reconciled Depreciation":5000000.0,"Reconciled Cost Of Revenue":83000000.0,"EBITDA":54000000.0,"EBIT":49000000.0,"Net Interest Income":-6000000.0,"Interest Expense":12000000.0,"Interest Income":6000000.0,"Normalized Income":42000000.0,"Net Income From Continuing And Discontinued Operation":42000000.0,"Total Expenses":270000000.0,"Total Operating Income As Reported":43000000.0,"Diluted Average Shares":129000000.0,"Basic Average Shares":125000000.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":42000000.0,"Net Income Common Stockholders":42000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":42000000.0,"Net Income Including Noncontrolling Interests":42000000.0,"Net Income Continuous Operations":42000000.0,"Tax Provision":-5000000.0,"Pretax Income":37000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-6000000.0,"Interest Expense Non Operating":12000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":44000000.0,"Operating Expense":187000000.0,"Other Operating Expenses":-1000000.0,"Research And Development":33000000.0,"Selling General And Administration":155000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":231000000.0,"Cost Of Revenue":83000000.0,"Total Revenue":314000000.0,"Operating Revenue":314000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":82000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":18000000.0,"Reconciled Depreciation":5000000.0,"Reconciled Cost Of Revenue":52000000.0,"EBITDA":82000000.0,"EBIT":77000000.0,"Net Interest Income":-9000000.0,"Interest Expense":15000000.0,"Interest Income":6000000.0,"Normalized Income":18000000.0,"Net Income From Continuing And Discontinued Operation":18000000.0,"Total Expenses":231000000.0,"Total Operating Income As Reported":72000000.0,"Diluted Average Shares":126000000.0,"Basic Average Shares":125000000.0,"Diluted EPS":null,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":18000000.0,"Net Income Common Stockholders":18000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":18000000.0,"Net Income Including Noncontrolling Interests":18000000.0,"Net Income Continuous Operations":18000000.0,"Tax Provision":44000000.0,"Pretax Income":62000000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9000000.0,"Interest Expense Non Operating":15000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":71000000.0,"Operating Expense":179000000.0,"Other Operating Expenses":null,"Research And Development":21000000.0,"Selling General And Administration":158000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":158000000.0,"Gross Profit":250000000.0,"Cost Of Revenue":52000000.0,"Total Revenue":302000000.0,"Operating Revenue":302000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":0.38,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":1000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":67000000.0,"General And Administrative Expense":65000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":-302000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":222000000.0,"Repurchase Of Capital Stock":-176000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7000000.0,"End Cash Position":222000000.0,"Beginning Cash Position":175000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":47000000.0,"Financing Cash Flow":-173000000.0,"Cash Flow From Continuing Financing Activities":-174000000.0,"Net Other Financing Charges":3000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-176000000.0,"Common Stock Payments":-176000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8000000.0,"Cash Flow From Continuing Investing Activities":-7000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-3000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-7000000.0,"Purchase Of PPE":-7000000.0,"Operating Cash Flow":229000000.0,"Cash Flow From Continuing Operating Activities":229000000.0,"Change In Working Capital":64000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":73000000.0,"Change In Other Current Assets":-17000000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Accrued Expense":1000000.0,"Change In Inventory":4000000.0,"Change In Receivables":3000000.0,"Changes In Account Receivables":3000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":11000000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":2000000.0,"Deferred Tax":25000000.0,"Deferred Income Tax":25000000.0,"Depreciation Amortization Depletion":3000000.0,"Depreciation And Amortization":3000000.0,"Depreciation":3000000.0,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Net Income From Continuing Operations":122000000.0},"2026-03-31":{"Free Cash Flow":-29000000.0,"Repurchase Of Capital Stock":-126000000.0,"Repayment Of Debt":-333000000.0,"Issuance Of Debt":489000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-20000000.0,"End Cash Position":175000000.0,"Beginning Cash Position":195000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-20000000.0,"Financing Cash Flow":7000000.0,"Cash Flow From Continuing Financing Activities":7000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":-21000000.0,"Net Common Stock Issuance":-126000000.0,"Common Stock Payments":-126000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":156000000.0,"Net Long Term Debt Issuance":156000000.0,"Long Term Debt Payments":-333000000.0,"Long Term Debt Issuance":489000000.0,"Investing Cash Flow":-19000000.0,"Cash Flow From Continuing Investing Activities":-19000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-5000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-20000000.0,"Purchase Of PPE":-20000000.0,"Operating Cash Flow":-9000000.0,"Cash Flow From Continuing Operating Activities":-10000000.0,"Change In Working Capital":-163000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-86000000.0,"Change In Other Current Assets":-18000000.0,"Change In Payables And Accrued Expense":-38000000.0,"Change In Accrued Expense":-38000000.0,"Change In Inventory":-1000000.0,"Change In Receivables":-20000000.0,"Changes In Account Receivables":-20000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":9000000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":6000000.0,"Deferred Tax":27000000.0,"Deferred Income Tax":27000000.0,"Depreciation Amortization Depletion":4000000.0,"Depreciation And Amortization":4000000.0,"Depreciation":4000000.0,"Operating Gains Losses":18000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":89000000.0},"2025-12-31":{"Free Cash Flow":-245000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-24000000.0,"End Cash Position":195000000.0,"Beginning Cash Position":445000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-250000000.0,"Financing Cash Flow":-5000000.0,"Cash Flow From Continuing Financing Activities":-7000000.0,"Net Other Financing Charges":2000000.0,"Proceeds From Stock Option Exercised":-2000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24000000.0,"Cash Flow From Continuing Investing Activities":-24000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-6000000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-24000000.0,"Purchase Of PPE":-24000000.0,"Operating Cash Flow":-221000000.0,"Cash Flow From Continuing Operating Activities":-222000000.0,"Change In Working Capital":-299000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-8000000.0,"Change In Other Current Assets":11000000.0,"Change In Payables And Accrued Expense":-310000000.0,"Change In Accrued Expense":-310000000.0,"Change In Inventory":2000000.0,"Change In Receivables":6000000.0,"Changes In Account Receivables":6000000.0,"Other Non Cash Items":null,"Stock Based Compensation":5000000.0,"Unrealized Gain Loss On Investment Securities":-1000000.0,"Asset Impairment Charge":3000000.0,"Deferred Tax":-38000000.0,"Deferred Income Tax":-38000000.0,"Depreciation Amortization Depletion":5000000.0,"Depreciation And Amortization":5000000.0,"Depreciation":5000000.0,"Operating Gains Losses":3000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Net Income From Continuing Operations":102000000.0},"2025-09-30":{"Free Cash Flow":-59000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-20000000.0,"End Cash Position":445000000.0,"Beginning Cash Position":510000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-63000000.0,"Financing Cash Flow":-3000000.0,"Cash Flow From Continuing Financing Activities":-2000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":2000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20000000.0,"Cash Flow From Continuing Investing Activities":-20000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-3000000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-20000000.0,"Purchase Of PPE":-20000000.0,"Operating Cash Flow":-39000000.0,"Cash Flow From Continuing Operating Activities":-38000000.0,"Change In Working Capital":-98000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-82000000.0,"Change In Other Current Assets":7000000.0,"Change In Payables And Accrued Expense":2000000.0,"Change In Accrued Expense":2000000.0,"Change In Inventory":-6000000.0,"Change In Receivables":-18000000.0,"Changes In Account Receivables":-18000000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":7000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":16000000.0,"Deferred Tax":-15000000.0,"Deferred Income Tax":-15000000.0,"Depreciation Amortization Depletion":5000000.0,"Depreciation And Amortization":5000000.0,"Depreciation":5000000.0,"Operating Gains Losses":3000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Net Income From Continuing Operations":43000000.0},"2025-06-30":{"Free Cash Flow":140000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1000000.0,"Capital Expenditure":-18000000.0,"End Cash Position":510000000.0,"Beginning Cash Position":372000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":137000000.0,"Financing Cash Flow":-5000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":-1000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-17000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-6000000.0,"Net Intangibles Purchase And Sale":-1000000.0,"Purchase Of Intangibles":-1000000.0,"Net PPE Purchase And Sale":-17000000.0,"Purchase Of PPE":-17000000.0,"Operating Cash Flow":158000000.0,"Cash Flow From Continuing Operating Activities":160000000.0,"Change In Working Capital":122000000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":50000000.0,"Change In Other Current Assets":49000000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":2000000.0,"Change In Inventory":17000000.0,"Change In Receivables":4000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":8000000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":9000000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":5000000.0,"Depreciation":5000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-4000000.0,"Net Income From Continuing Operations":18000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":3000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}