{"ticker":"INGM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":230660149.0,"Share Issued":230660149.0,"Net Debt":2986456000.0,"Total Debt":4242162000.0,"Tangible Book Value":2766409000.0,"Invested Capital":8075451000.0,"Working Capital":4365374000.0,"Net Tangible Assets":2766409000.0,"Capital Lease Obligations":446733000.0,"Common Stock Equity":4280022000.0,"Total Capitalization":6838687000.0,"Total Equity Gross Minority Interest":4280022000.0,"Stockholders Equity":4280022000.0,"Gains Losses Not Affecting Retained Earnings":-312604000.0,"Other Equity Adjustments":-312604000.0,"Treasury Stock":105000000.0,"Retained Earnings":1752719000.0,"Additional Paid In Capital":2942553000.0,"Capital Stock":2354000.0,"Common Stock":2354000.0,"Total Liabilities Net Minority Interest":17246011000.0,"Total Non Current Liabilities Net Minority Interest":3084274000.0,"Other Non Current Liabilities":181533000.0,"Long Term Debt And Capital Lease Obligation":2902741000.0,"Long Term Capital Lease Obligation":344076000.0,"Long Term Debt":2558665000.0,"Current Liabilities":14161737000.0,"Current Debt And Capital Lease Obligation":1339421000.0,"Current Capital Lease Obligation":102657000.0,"Current Debt":1236764000.0,"Other Current Borrowings":1236764000.0,"Payables And Accrued Expenses":12822316000.0,"Current Accrued Expenses":1027246000.0,"Payables":11795070000.0,"Accounts Payable":11795070000.0,"Total Assets":21526033000.0,"Total Non Current Assets":2998922000.0,"Other Non Current Assets":566611000.0,"Goodwill And Other Intangible Assets":1513613000.0,"Other Intangible Assets":662825000.0,"Goodwill":850788000.0,"Net PPE":918698000.0,"Accumulated Depreciation":null,"Gross PPE":918698000.0,"Construction In Progress":null,"Other Properties":918698000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18527111000.0,"Other Current Assets":1020961000.0,"Inventory":6020050000.0,"Receivables":10677127000.0,"Accounts Receivable":10677127000.0,"Allowance For Doubtful Accounts Receivable":-192895000.0,"Gross Accounts Receivable":10870022000.0,"Cash Cash Equivalents And Short Term Investments":808973000.0,"Cash And Cash Equivalents":808973000.0},"2026-03-31":{"Treasury Shares Number":3511235.0,"Ordinary Shares Number":231646534.0,"Share Issued":235157769.0,"Net Debt":2424500000.0,"Total Debt":3805169000.0,"Tangible Book Value":2667680000.0,"Invested Capital":7544607000.0,"Working Capital":4285066000.0,"Net Tangible Assets":2667680000.0,"Capital Lease Obligations":464682000.0,"Common Stock Equity":4204120000.0,"Total Capitalization":6758087000.0,"Total Equity Gross Minority Interest":4204120000.0,"Stockholders Equity":4204120000.0,"Gains Losses Not Affecting Retained Earnings":-324577000.0,"Other Equity Adjustments":-324577000.0,"Treasury Stock":75000000.0,"Retained Earnings":1667205000.0,"Additional Paid In Capital":2934140000.0,"Capital Stock":2352000.0,"Common Stock":2352000.0,"Total Liabilities Net Minority Interest":16741923000.0,"Total Non Current Liabilities Net Minority Interest":3103200000.0,"Other Non Current Liabilities":190926000.0,"Long Term Debt And Capital Lease Obligation":2912274000.0,"Long Term Capital Lease Obligation":358307000.0,"Long Term Debt":2553967000.0,"Current Liabilities":13638723000.0,"Current Debt And Capital Lease Obligation":892895000.0,"Current Capital Lease Obligation":106375000.0,"Current Debt":786520000.0,"Other Current Borrowings":786520000.0,"Payables And Accrued Expenses":12745828000.0,"Current Accrued Expenses":1106190000.0,"Payables":11639638000.0,"Accounts Payable":11639638000.0,"Total Assets":20946043000.0,"Total Non Current Assets":3022254000.0,"Other Non Current Assets":547154000.0,"Goodwill And Other Intangible Assets":1536440000.0,"Other Intangible Assets":685043000.0,"Goodwill":851397000.0,"Net PPE":938660000.0,"Accumulated Depreciation":null,"Gross PPE":938660000.0,"Construction In Progress":null,"Other Properties":938660000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":17923789000.0,"Other Current Assets":948693000.0,"Inventory":5179773000.0,"Receivables":10879336000.0,"Accounts Receivable":10879336000.0,"Allowance For Doubtful Accounts Receivable":-181106000.0,"Gross Accounts Receivable":11060442000.0,"Cash Cash Equivalents And Short Term Investments":915987000.0,"Cash And Cash Equivalents":915987000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":235073327.0,"Share Issued":235073327.0,"Net Debt":1334640000.0,"Total Debt":3658726000.0,"Tangible Book Value":2681860000.0,"Invested Capital":7447782000.0,"Working Capital":4559677000.0,"Net Tangible Assets":2681860000.0,"Capital Lease Obligations":459362000.0,"Common Stock Equity":4248418000.0,"Total Capitalization":6998199000.0,"Total Equity Gross Minority Interest":4248418000.0,"Stockholders Equity":4248418000.0,"Gains Losses Not Affecting Retained Earnings":-263215000.0,"Other Equity Adjustments":-263215000.0,"Treasury Stock":null,"Retained Earnings":1587330000.0,"Additional Paid In Capital":2921952000.0,"Capital Stock":2351000.0,"Common Stock":2351000.0,"Total Liabilities Net Minority Interest":16995966000.0,"Total Non Current Liabilities Net Minority Interest":3315004000.0,"Other Non Current Liabilities":210329000.0,"Long Term Debt And Capital Lease Obligation":3104675000.0,"Long Term Capital Lease Obligation":354894000.0,"Long Term Debt":2749781000.0,"Current Liabilities":13680962000.0,"Current Debt And Capital Lease Obligation":554051000.0,"Current Capital Lease Obligation":104468000.0,"Current Debt":449583000.0,"Other Current Borrowings":449583000.0,"Payables And Accrued Expenses":13126911000.0,"Current Accrued Expenses":1163587000.0,"Payables":11963324000.0,"Accounts Payable":11963324000.0,"Total Assets":21244384000.0,"Total Non Current Assets":3003745000.0,"Other Non Current Assets":502067000.0,"Goodwill And Other Intangible Assets":1566558000.0,"Other Intangible Assets":711809000.0,"Goodwill":854749000.0,"Net PPE":935120000.0,"Accumulated Depreciation":-450078000.0,"Gross PPE":1385198000.0,"Construction In Progress":45175000.0,"Other Properties":621333000.0,"Machinery Furniture Equipment":617502000.0,"Buildings And Improvements":96759000.0,"Land And Improvements":4429000.0,"Properties":0.0,"Current Assets":18240639000.0,"Other Current Assets":859252000.0,"Inventory":4970113000.0,"Receivables":10546550000.0,"Accounts Receivable":10546550000.0,"Allowance For Doubtful Accounts Receivable":-169165000.0,"Gross Accounts Receivable":10715715000.0,"Cash Cash Equivalents And Short Term Investments":1864724000.0,"Cash And Cash Equivalents":1864724000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":234843994.0,"Share Issued":234843994.0,"Net Debt":2992707000.0,"Total Debt":4271911000.0,"Tangible Book Value":2520771000.0,"Invested Capital":7897712000.0,"Working Capital":4743067000.0,"Net Tangible Assets":2520771000.0,"Capital Lease Obligations":476574000.0,"Common Stock Equity":4102375000.0,"Total Capitalization":7161987000.0,"Total Equity Gross Minority Interest":4102375000.0,"Stockholders Equity":4102375000.0,"Gains Losses Not Affecting Retained Earnings":-303647000.0,"Other Equity Adjustments":-303647000.0,"Treasury Stock":null,"Retained Earnings":1484725000.0,"Additional Paid In Capital":2918949000.0,"Capital Stock":2348000.0,"Common Stock":2348000.0,"Total Liabilities Net Minority Interest":15121538000.0,"Total Non Current Liabilities Net Minority Interest":3644222000.0,"Other Non Current Liabilities":204463000.0,"Long Term Debt And Capital Lease Obligation":3439759000.0,"Long Term Capital Lease Obligation":380147000.0,"Long Term Debt":3059612000.0,"Current Liabilities":11477316000.0,"Current Debt And Capital Lease Obligation":832152000.0,"Current Capital Lease Obligation":96427000.0,"Current Debt":735725000.0,"Other Current Borrowings":735725000.0,"Payables And Accrued Expenses":10645164000.0,"Current Accrued Expenses":1033845000.0,"Payables":9611319000.0,"Accounts Payable":9611319000.0,"Total Assets":19223913000.0,"Total Non Current Assets":3003530000.0,"Other Non Current Assets":484780000.0,"Goodwill And Other Intangible Assets":1581604000.0,"Other Intangible Assets":729292000.0,"Goodwill":852312000.0,"Net PPE":937146000.0,"Accumulated Depreciation":null,"Gross PPE":937146000.0,"Construction In Progress":null,"Other Properties":937146000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":16220383000.0,"Other Current Assets":856533000.0,"Inventory":5366309000.0,"Receivables":9194911000.0,"Accounts Receivable":9194911000.0,"Allowance For Doubtful Accounts Receivable":-162424000.0,"Gross Accounts Receivable":9357335000.0,"Cash Cash Equivalents And Short Term Investments":802630000.0,"Cash And Cash Equivalents":802630000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":234843994.0,"Share Issued":234843994.0,"Net Debt":2873678000.0,"Total Debt":4181535000.0,"Tangible Book Value":2475295000.0,"Invested Capital":7777992000.0,"Working Capital":4655995000.0,"Net Tangible Assets":2475295000.0,"Capital Lease Obligations":451189000.0,"Common Stock Equity":4047646000.0,"Total Capitalization":7087191000.0,"Total Equity Gross Minority Interest":4047646000.0,"Stockholders Equity":4047646000.0,"Gains Losses Not Affecting Retained Earnings":-271219000.0,"Other Equity Adjustments":-271219000.0,"Treasury Stock":null,"Retained Earnings":1403586000.0,"Additional Paid In Capital":2912931000.0,"Capital Stock":2348000.0,"Common Stock":2348000.0,"Total Liabilities Net Minority Interest":15405588000.0,"Total Non Current Liabilities Net Minority Interest":3599624000.0,"Other Non Current Liabilities":204286000.0,"Long Term Debt And Capital Lease Obligation":3395338000.0,"Long Term Capital Lease Obligation":355793000.0,"Long Term Debt":3039545000.0,"Current Liabilities":11805964000.0,"Current Debt And Capital Lease Obligation":786197000.0,"Current Capital Lease Obligation":95396000.0,"Current Debt":690801000.0,"Other Current Borrowings":690801000.0,"Payables And Accrued Expenses":11019767000.0,"Current Accrued Expenses":970380000.0,"Payables":10049387000.0,"Accounts Payable":10049387000.0,"Total Assets":19453234000.0,"Total Non Current Assets":2991275000.0,"Other Non Current Assets":494991000.0,"Goodwill And Other Intangible Assets":1572351000.0,"Other Intangible Assets":718624000.0,"Goodwill":853727000.0,"Net PPE":923933000.0,"Accumulated Depreciation":null,"Gross PPE":923933000.0,"Construction In Progress":null,"Other Properties":923933000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":16461959000.0,"Other Current Assets":944887000.0,"Inventory":5509732000.0,"Receivables":9150672000.0,"Accounts Receivable":9150672000.0,"Allowance For Doubtful Accounts Receivable":-159008000.0,"Gross Accounts Receivable":9309680000.0,"Cash Cash Equivalents And Short Term Investments":856668000.0,"Cash And Cash Equivalents":856668000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-337045000.0,"Gross PPE":null,"Construction In Progress":38870000.0,"Other Properties":null,"Machinery Furniture Equipment":478361000.0,"Buildings And Improvements":97804000.0,"Land And Improvements":3999000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5921776.0,"Tax Rate For Calcs":0.296,"Normalized EBITDA":335041000.0,"Total Unusual Items":-20006000.0,"Total Unusual Items Excluding Goodwill":-20006000.0,"Net Income From Continuing Operation Net Minority Interest":110866000.0,"Reconciled Depreciation":81239000.0,"Reconciled Cost Of Revenue":13572390000.0,"EBITDA":315035000.0,"EBIT":233796000.0,"Net Interest Income":-61356000.0,"Interest Expense":76253000.0,"Interest Income":14897000.0,"Normalized Income":124950224.0,"Net Income From Continuing And Discontinued Operation":110866000.0,"Total Expenses":14286809000.0,"Total Operating Income As Reported":235970000.0,"Diluted Average Shares":232233194.0,"Basic Average Shares":231453888.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":110866000.0,"Net Income Common Stockholders":110866000.0,"Net Income":110866000.0,"Net Income Including Noncontrolling Interests":110866000.0,"Net Income Continuous Operations":110866000.0,"Tax Provision":46677000.0,"Pretax Income":157543000.0,"Other Income Expense":-25361000.0,"Other Non Operating Income Expenses":-5355000.0,"Special Income Charges":-8290000.0,"Restructuring And Mergern Acquisition":8290000.0,"Gain On Sale Of Security":-11716000.0,"Net Non Operating Interest Income Expense":-61356000.0,"Interest Expense Non Operating":76253000.0,"Interest Income Non Operating":14897000.0,"Operating Income":244260000.0,"Operating Expense":714419000.0,"Selling General And Administration":714419000.0,"Gross Profit":958679000.0,"Cost Of Revenue":13572390000.0,"Total Revenue":14531069000.0,"Operating Revenue":14531069000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2719926.0,"Tax Rate For Calcs":0.297,"Normalized EBITDA":303223000.0,"Total Unusual Items":-9158000.0,"Total Unusual Items Excluding Goodwill":-9158000.0,"Net Income From Continuing Operation Net Minority Interest":98870000.0,"Reconciled Depreciation":82920000.0,"Reconciled Cost Of Revenue":13036965000.0,"EBITDA":294065000.0,"EBIT":211145000.0,"Net Interest Income":-60291000.0,"Interest Expense":70536000.0,"Interest Income":10245000.0,"Normalized Income":105308074.0,"Net Income From Continuing And Discontinued Operation":98870000.0,"Total Expenses":13730606000.0,"Total Operating Income As Reported":222915000.0,"Diluted Average Shares":234402549.0,"Basic Average Shares":234402549.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":98870000.0,"Net Income Common Stockholders":98870000.0,"Net Income":98870000.0,"Net Income Including Noncontrolling Interests":98870000.0,"Net Income Continuous Operations":98870000.0,"Tax Provision":41739000.0,"Pretax Income":140609000.0,"Other Income Expense":-31475000.0,"Other Non Operating Income Expenses":-22317000.0,"Special Income Charges":-9460000.0,"Restructuring And Mergern Acquisition":9460000.0,"Gain On Sale Of Security":302000.0,"Net Non Operating Interest Income Expense":-60291000.0,"Interest Expense Non Operating":70536000.0,"Interest Income Non Operating":10245000.0,"Operating Income":232375000.0,"Operating Expense":693641000.0,"Selling General And Administration":693641000.0,"Gross Profit":926016000.0,"Cost Of Revenue":13036965000.0,"Total Revenue":13962981000.0,"Operating Revenue":13962981000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3813600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":398847000.0,"Total Unusual Items":-18160000.0,"Total Unusual Items Excluding Goodwill":-18160000.0,"Net Income From Continuing Operation Net Minority Interest":121410000.0,"Reconciled Depreciation":87673000.0,"Reconciled Cost Of Revenue":13911306000.0,"EBITDA":380687000.0,"EBIT":293014000.0,"Net Interest Income":-64139000.0,"Interest Expense":73077000.0,"Interest Income":8938000.0,"Normalized Income":135756400.0,"Net Income From Continuing And Discontinued Operation":121410000.0,"Total Expenses":14558035000.0,"Total Operating Income As Reported":309735000.0,"Diluted Average Shares":238058824.0,"Basic Average Shares":233480769.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":121410000.0,"Net Income Common Stockholders":121410000.0,"Net Income":121410000.0,"Net Income Including Noncontrolling Interests":121410000.0,"Net Income Continuous Operations":121410000.0,"Tax Provision":98527000.0,"Pretax Income":219937000.0,"Other Income Expense":-35598000.0,"Other Non Operating Income Expenses":-17438000.0,"Special Income Charges":-9939000.0,"Restructuring And Mergern Acquisition":9939000.0,"Gain On Sale Of Security":-8221000.0,"Net Non Operating Interest Income Expense":-64139000.0,"Interest Expense Non Operating":73077000.0,"Interest Income Non Operating":8938000.0,"Operating Income":319674000.0,"Operating Expense":646729000.0,"Selling General And Administration":646729000.0,"Gross Profit":966403000.0,"Cost Of Revenue":13911306000.0,"Total Revenue":14877709000.0,"Operating Revenue":14234991000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2260452.0,"Tax Rate For Calcs":0.339,"Normalized EBITDA":304079000.0,"Total Unusual Items":6668000.0,"Total Unusual Items Excluding Goodwill":6668000.0,"Net Income From Continuing Operation Net Minority Interest":99457000.0,"Reconciled Depreciation":78498000.0,"Reconciled Cost Of Revenue":11734108000.0,"EBITDA":310747000.0,"EBIT":232249000.0,"Net Interest Income":-68810000.0,"Interest Expense":81720000.0,"Interest Income":12910000.0,"Normalized Income":95049452.0,"Net Income From Continuing And Discontinued Operation":99457000.0,"Total Expenses":12376703000.0,"Total Operating Income As Reported":223513000.0,"Diluted Average Shares":236802381.0,"Basic Average Shares":236802381.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":99457000.0,"Net Income Common Stockholders":99457000.0,"Net Income":99457000.0,"Net Income Including Noncontrolling Interests":99457000.0,"Net Income Continuous Operations":99457000.0,"Tax Provision":51072000.0,"Pretax Income":150529000.0,"Other Income Expense":-7713000.0,"Other Non Operating Income Expenses":-14381000.0,"Special Income Charges":-3539000.0,"Restructuring And Mergern Acquisition":3539000.0,"Gain On Sale Of Security":10207000.0,"Net Non Operating Interest Income Expense":-68810000.0,"Interest Expense Non Operating":81720000.0,"Interest Income Non Operating":12910000.0,"Operating Income":227052000.0,"Operating Expense":642595000.0,"Selling General And Administration":642595000.0,"Gross Profit":869647000.0,"Cost Of Revenue":11734108000.0,"Total Revenue":12603755000.0,"Operating Revenue":12603755000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7599921.315855,"Tax Rate For Calcs":0.368356,"Normalized EBITDA":232979000.0,"Total Unusual Items":-20632000.0,"Total Unusual Items Excluding Goodwill":-20632000.0,"Net Income From Continuing Operation Net Minority Interest":37826000.0,"Reconciled Depreciation":79578000.0,"Reconciled Cost Of Revenue":11954797000.0,"EBITDA":212347000.0,"EBIT":132769000.0,"Net Interest Income":-62819000.0,"Interest Expense":72884000.0,"Interest Income":10065000.0,"Normalized Income":50858078.684145,"Net Income From Continuing And Discontinued Operation":37826000.0,"Total Expenses":12651119000.0,"Total Operating Income As Reported":142816000.0,"Diluted Average Shares":236412500.0,"Basic Average Shares":236412500.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":37826000.0,"Net Income Common Stockholders":37826000.0,"Net Income":37826000.0,"Net Income Including Noncontrolling Interests":37826000.0,"Net Income Continuous Operations":37826000.0,"Tax Provision":22059000.0,"Pretax Income":59885000.0,"Other Income Expense":-20133000.0,"Other Non Operating Income Expenses":499000.0,"Special Income Charges":-21000.0,"Restructuring And Mergern Acquisition":21000.0,"Gain On Sale Of Security":-20611000.0,"Net Non Operating Interest Income Expense":-62819000.0,"Interest Expense Non Operating":72884000.0,"Interest Income Non Operating":10065000.0,"Operating Income":142837000.0,"Operating Expense":696322000.0,"Selling General And Administration":696322000.0,"Gross Profit":839159000.0,"Cost Of Revenue":11954797000.0,"Total Revenue":12793956000.0,"Operating Revenue":12793956000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-566137000.0,"Repurchase Of Capital Stock":-30000000.0,"Repayment Of Debt":-25977000.0,"Issuance Of Debt":485913000.0,"Capital Expenditure":-32920000.0,"End Cash Position":833711000.0,"Beginning Cash Position":939937000.0,"Effect Of Exchange Rate Changes":11212000.0,"Changes In Cash":-117438000.0,"Financing Cash Flow":405101000.0,"Cash Flow From Continuing Financing Activities":405101000.0,"Net Other Financing Charges":-5478000.0,"Cash Dividends Paid":-19357000.0,"Common Stock Dividend Paid":-19357000.0,"Net Common Stock Issuance":-30000000.0,"Common Stock Payments":-30000000.0,"Net Issuance Payments Of Debt":459936000.0,"Net Long Term Debt Issuance":459936000.0,"Long Term Debt Payments":-25977000.0,"Long Term Debt Issuance":485913000.0,"Investing Cash Flow":10678000.0,"Cash Flow From Continuing Investing Activities":10678000.0,"Net Other Investing Changes":43598000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-32920000.0,"Operating Cash Flow":-533217000.0,"Cash Flow From Continuing Operating Activities":-533217000.0,"Change In Working Capital":-726865000.0,"Change In Other Current Liabilities":-153864000.0,"Change In Other Current Assets":-86316000.0,"Change In Payables And Accrued Expense":204178000.0,"Change In Accrued Expense":-86932000.0,"Change In Payable":291110000.0,"Change In Account Payable":291110000.0,"Change In Inventory":-852859000.0,"Change In Receivables":161996000.0,"Changes In Account Receivables":161996000.0,"Other Non Cash Items":7963000.0,"Stock Based Compensation":11009000.0,"Deferred Tax":-10806000.0,"Deferred Income Tax":-10806000.0,"Depreciation Amortization Depletion":81239000.0,"Depreciation And Amortization":81239000.0,"Depreciation":81239000.0,"Operating Gains Losses":-6623000.0,"Net Foreign Currency Exchange Gain Loss":-6623000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":110866000.0},"2026-03-31":{"Free Cash Flow":-1014180000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-215233000.0,"Issuance Of Debt":359581000.0,"Capital Expenditure":-36303000.0,"End Cash Position":939937000.0,"Beginning Cash Position":1864724000.0,"Effect Of Exchange Rate Changes":-13606000.0,"Changes In Cash":-911181000.0,"Financing Cash Flow":42458000.0,"Cash Flow From Continuing Financing Activities":42458000.0,"Net Other Financing Charges":-7895000.0,"Cash Dividends Paid":-18995000.0,"Common Stock Dividend Paid":-18995000.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":144348000.0,"Net Long Term Debt Issuance":144348000.0,"Long Term Debt Payments":-215233000.0,"Long Term Debt Issuance":359581000.0,"Investing Cash Flow":24238000.0,"Cash Flow From Continuing Investing Activities":24238000.0,"Net Other Investing Changes":60541000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-36303000.0,"Operating Cash Flow":-977877000.0,"Cash Flow From Continuing Operating Activities":-977877000.0,"Change In Working Capital":-1156602000.0,"Change In Other Current Liabilities":-42826000.0,"Change In Other Current Assets":-120037000.0,"Change In Payables And Accrued Expense":-298458000.0,"Change In Accrued Expense":-57953000.0,"Change In Payable":-240505000.0,"Change In Account Payable":-240505000.0,"Change In Inventory":-255762000.0,"Change In Receivables":-439519000.0,"Changes In Account Receivables":-439519000.0,"Other Non Cash Items":11245000.0,"Stock Based Compensation":13202000.0,"Deferred Tax":-18251000.0,"Deferred Income Tax":-18251000.0,"Depreciation Amortization Depletion":82920000.0,"Depreciation And Amortization":82920000.0,"Depreciation":82920000.0,"Operating Gains Losses":-9261000.0,"Net Foreign Currency Exchange Gain Loss":-9261000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":98870000.0},"2025-12-31":{"Free Cash Flow":1523730000.0,"Repurchase Of Capital Stock":-3093000.0,"Repayment Of Debt":-111912000.0,"Issuance Of Debt":-488199000.0,"Capital Expenditure":-36825000.0,"End Cash Position":1864724000.0,"Beginning Cash Position":802630000.0,"Effect Of Exchange Rate Changes":38608000.0,"Changes In Cash":1023486000.0,"Financing Cash Flow":-621854000.0,"Cash Flow From Continuing Financing Activities":-621854000.0,"Net Other Financing Charges":580000.0,"Cash Dividends Paid":-19230000.0,"Common Stock Dividend Paid":-19230000.0,"Net Common Stock Issuance":-3093000.0,"Common Stock Payments":-3093000.0,"Net Issuance Payments Of Debt":-600111000.0,"Net Long Term Debt Issuance":-600111000.0,"Long Term Debt Payments":-111912000.0,"Long Term Debt Issuance":-488199000.0,"Investing Cash Flow":84785000.0,"Cash Flow From Continuing Investing Activities":84785000.0,"Net Other Investing Changes":106628000.0,"Net Business Purchase And Sale":-18305000.0,"Sale Of Business":-18305000.0,"Capital Expenditure Reported":-36825000.0,"Operating Cash Flow":1560555000.0,"Cash Flow From Continuing Operating Activities":1560555000.0,"Change In Working Capital":1353670000.0,"Change In Other Current Liabilities":3566000.0,"Change In Other Current Assets":-37119000.0,"Change In Payables And Accrued Expense":2355985000.0,"Change In Accrued Expense":127002000.0,"Change In Payable":2228983000.0,"Change In Account Payable":2228983000.0,"Change In Inventory":425106000.0,"Change In Receivables":-1393868000.0,"Changes In Account Receivables":-1393868000.0,"Other Non Cash Items":18785000.0,"Stock Based Compensation":6010000.0,"Deferred Tax":-10085000.0,"Deferred Income Tax":-10085000.0,"Depreciation Amortization Depletion":87673000.0,"Depreciation And Amortization":87673000.0,"Depreciation":87673000.0,"Operating Gains Losses":-16908000.0,"Net Foreign Currency Exchange Gain Loss":-5195000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":121410000.0},"2025-09-30":{"Free Cash Flow":-175006000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-47123000.0,"Issuance Of Debt":113232000.0,"Capital Expenditure":-28968000.0,"End Cash Position":802630000.0,"Beginning Cash Position":856668000.0,"Effect Of Exchange Rate Changes":-16798000.0,"Changes In Cash":-37240000.0,"Financing Cash Flow":42659000.0,"Cash Flow From Continuing Financing Activities":42659000.0,"Net Other Financing Charges":-5132000.0,"Cash Dividends Paid":-18318000.0,"Common Stock Dividend Paid":-18318000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":66109000.0,"Net Long Term Debt Issuance":66109000.0,"Long Term Debt Payments":-47123000.0,"Long Term Debt Issuance":113232000.0,"Investing Cash Flow":66139000.0,"Cash Flow From Continuing Investing Activities":66139000.0,"Net Other Investing Changes":77607000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-28968000.0,"Operating Cash Flow":-146038000.0,"Cash Flow From Continuing Operating Activities":-146038000.0,"Change In Working Capital":-337612000.0,"Change In Other Current Liabilities":25570000.0,"Change In Other Current Assets":57193000.0,"Change In Payables And Accrued Expense":-355603000.0,"Change In Accrued Expense":31606000.0,"Change In Payable":-387209000.0,"Change In Account Payable":-387209000.0,"Change In Inventory":110566000.0,"Change In Receivables":-175338000.0,"Changes In Account Receivables":-175338000.0,"Other Non Cash Items":-2032000.0,"Stock Based Compensation":6018000.0,"Deferred Tax":8872000.0,"Deferred Income Tax":8872000.0,"Depreciation Amortization Depletion":78498000.0,"Depreciation And Amortization":78498000.0,"Depreciation":78498000.0,"Operating Gains Losses":33518000.0,"Net Foreign Currency Exchange Gain Loss":-4730000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":99457000.0},"2025-06-30":{"Free Cash Flow":-333184000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-16720000.0,"Issuance Of Debt":229379000.0,"Capital Expenditure":-35224000.0,"End Cash Position":856668000.0,"Beginning Cash Position":881637000.0,"Effect Of Exchange Rate Changes":38350000.0,"Changes In Cash":-63319000.0,"Financing Cash Flow":176214000.0,"Cash Flow From Continuing Financing Activities":176214000.0,"Net Other Financing Charges":-12994000.0,"Cash Dividends Paid":-23451000.0,"Common Stock Dividend Paid":-23451000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":212659000.0,"Net Long Term Debt Issuance":212659000.0,"Long Term Debt Payments":-16720000.0,"Long Term Debt Issuance":229379000.0,"Investing Cash Flow":58427000.0,"Cash Flow From Continuing Investing Activities":58427000.0,"Net Other Investing Changes":72846000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-35224000.0,"Operating Cash Flow":-297960000.0,"Cash Flow From Continuing Operating Activities":-297960000.0,"Change In Working Capital":-467064000.0,"Change In Other Current Liabilities":-123341000.0,"Change In Other Current Assets":-81850000.0,"Change In Payables And Accrued Expense":223157000.0,"Change In Accrued Expense":-29758000.0,"Change In Payable":252915000.0,"Change In Account Payable":252915000.0,"Change In Inventory":-353485000.0,"Change In Receivables":-131545000.0,"Changes In Account Receivables":-131545000.0,"Other Non Cash Items":-3072000.0,"Stock Based Compensation":6325000.0,"Deferred Tax":-8153000.0,"Deferred Income Tax":-8153000.0,"Depreciation Amortization Depletion":79578000.0,"Depreciation And Amortization":79578000.0,"Depreciation":79578000.0,"Operating Gains Losses":23843000.0,"Net Foreign Currency Exchange Gain Loss":23843000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":37826000.0}}}