{"ticker":"INGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":26730437.0,"Share Issued":26730437.0,"Total Debt":15794000.0,"Tangible Book Value":137022000.0,"Invested Capital":174864000.0,"Working Capital":123272000.0,"Net Tangible Assets":137022000.0,"Capital Lease Obligations":15794000.0,"Common Stock Equity":174864000.0,"Total Capitalization":174864000.0,"Total Equity Gross Minority Interest":174864000.0,"Stockholders Equity":174864000.0,"Gains Losses Not Affecting Retained Earnings":3076000.0,"Other Equity Adjustments":3076000.0,"Retained Earnings":-187758000.0,"Additional Paid In Capital":359519000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":110708000.0,"Total Non Current Liabilities Net Minority Interest":39844000.0,"Non Current Deferred Liabilities":9342000.0,"Non Current Deferred Revenue":2857000.0,"Non Current Deferred Taxes Liabilities":6485000.0,"Long Term Debt And Capital Lease Obligation":12541000.0,"Long Term Capital Lease Obligation":12541000.0,"Long Term Provisions":17961000.0,"Current Liabilities":70864000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4723000.0,"Current Deferred Revenue":4723000.0,"Current Debt And Capital Lease Obligation":3253000.0,"Current Capital Lease Obligation":3253000.0,"Pensionand Other Post Retirement Benefit Plans Current":4106000.0,"Current Provisions":10414000.0,"Payables And Accrued Expenses":48368000.0,"Current Accrued Expenses":22977000.0,"Payables":25391000.0,"Other Payable":139000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":25252000.0,"Total Assets":285572000.0,"Total Non Current Assets":91436000.0,"Other Non Current Assets":6899000.0,"Goodwill And Other Intangible Assets":37842000.0,"Other Intangible Assets":27447000.0,"Goodwill":10395000.0,"Net PPE":46695000.0,"Accumulated Depreciation":-49438000.0,"Gross PPE":96133000.0,"Other Properties":96133000.0,"Current Assets":194136000.0,"Other Current Assets":12504000.0,"Restricted Cash":1303000.0,"Inventory":28633000.0,"Inventories Adjustments Allowances":null,"Finished Goods":12459000.0,"Raw Materials":16174000.0,"Receivables":46157000.0,"Taxes Receivable":null,"Accounts Receivable":46157000.0,"Allowance For Doubtful Accounts Receivable":-794000.0,"Gross Accounts Receivable":46951000.0,"Cash Cash Equivalents And Short Term Investments":105539000.0,"Other Short Term Investments":18263000.0,"Cash And Cash Equivalents":87276000.0,"Cash Equivalents":68013000.0,"Cash Financial":19263000.0},"2026-03-31":{"Ordinary Shares Number":27365116.0,"Share Issued":27365116.0,"Total Debt":16935000.0,"Tangible Book Value":143513000.0,"Invested Capital":182906000.0,"Working Capital":129218000.0,"Net Tangible Assets":143513000.0,"Capital Lease Obligations":16935000.0,"Common Stock Equity":182906000.0,"Total Capitalization":182906000.0,"Total Equity Gross Minority Interest":182906000.0,"Stockholders Equity":182906000.0,"Gains Losses Not Affecting Retained Earnings":3415000.0,"Other Equity Adjustments":3415000.0,"Retained Earnings":-183908000.0,"Additional Paid In Capital":363372000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":103020000.0,"Total Non Current Liabilities Net Minority Interest":41573000.0,"Non Current Deferred Liabilities":9742000.0,"Non Current Deferred Revenue":3170000.0,"Non Current Deferred Taxes Liabilities":6572000.0,"Long Term Debt And Capital Lease Obligation":13443000.0,"Long Term Capital Lease Obligation":13443000.0,"Long Term Provisions":18388000.0,"Current Liabilities":61447000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5090000.0,"Current Deferred Revenue":5090000.0,"Current Debt And Capital Lease Obligation":3492000.0,"Current Capital Lease Obligation":3492000.0,"Pensionand Other Post Retirement Benefit Plans Current":3995000.0,"Current Provisions":9978000.0,"Payables And Accrued Expenses":38892000.0,"Current Accrued Expenses":14804000.0,"Payables":24088000.0,"Other Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":24088000.0,"Total Assets":285926000.0,"Total Non Current Assets":95261000.0,"Other Non Current Assets":6454000.0,"Goodwill And Other Intangible Assets":39393000.0,"Other Intangible Assets":28910000.0,"Goodwill":10483000.0,"Net PPE":49414000.0,"Accumulated Depreciation":-49512000.0,"Gross PPE":98926000.0,"Other Properties":98926000.0,"Current Assets":190665000.0,"Other Current Assets":12332000.0,"Restricted Cash":1296000.0,"Inventory":24992000.0,"Inventories Adjustments Allowances":null,"Finished Goods":11120000.0,"Raw Materials":13872000.0,"Receivables":41874000.0,"Taxes Receivable":null,"Accounts Receivable":41874000.0,"Allowance For Doubtful Accounts Receivable":-667000.0,"Gross Accounts Receivable":42541000.0,"Cash Cash Equivalents And Short Term Investments":110171000.0,"Other Short Term Investments":17059000.0,"Cash And Cash Equivalents":93112000.0,"Cash Equivalents":65456000.0,"Cash Financial":27656000.0},"2025-12-31":{"Ordinary Shares Number":27232350.0,"Share Issued":27232350.0,"Total Debt":17476000.0,"Tangible Book Value":150770000.0,"Invested Capital":192231000.0,"Working Capital":134764000.0,"Net Tangible Assets":150770000.0,"Capital Lease Obligations":17476000.0,"Common Stock Equity":192231000.0,"Total Capitalization":192231000.0,"Total Equity Gross Minority Interest":192231000.0,"Stockholders Equity":192231000.0,"Gains Losses Not Affecting Retained Earnings":4243000.0,"Other Equity Adjustments":4243000.0,"Retained Earnings":-175584000.0,"Additional Paid In Capital":363545000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":106394000.0,"Total Non Current Liabilities Net Minority Interest":42859000.0,"Non Current Deferred Liabilities":10352000.0,"Non Current Deferred Revenue":3603000.0,"Non Current Deferred Taxes Liabilities":6749000.0,"Long Term Debt And Capital Lease Obligation":14313000.0,"Long Term Capital Lease Obligation":14313000.0,"Long Term Provisions":18194000.0,"Current Liabilities":63535000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5503000.0,"Current Deferred Revenue":5503000.0,"Current Debt And Capital Lease Obligation":3163000.0,"Current Capital Lease Obligation":3163000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":10116000.0,"Payables And Accrued Expenses":44753000.0,"Current Accrued Expenses":23933000.0,"Payables":20820000.0,"Other Payable":373000.0,"Total Tax Payable":183000.0,"Income Tax Payable":183000.0,"Accounts Payable":20264000.0,"Total Assets":298625000.0,"Total Non Current Assets":100326000.0,"Other Non Current Assets":6002000.0,"Goodwill And Other Intangible Assets":41461000.0,"Other Intangible Assets":30763000.0,"Goodwill":10698000.0,"Net PPE":52863000.0,"Accumulated Depreciation":-48964000.0,"Gross PPE":101827000.0,"Other Properties":101827000.0,"Current Assets":198299000.0,"Other Current Assets":12601000.0,"Restricted Cash":1289000.0,"Inventory":25969000.0,"Inventories Adjustments Allowances":null,"Finished Goods":11024000.0,"Raw Materials":14945000.0,"Receivables":38863000.0,"Taxes Receivable":null,"Accounts Receivable":38863000.0,"Allowance For Doubtful Accounts Receivable":-478000.0,"Gross Accounts Receivable":39341000.0,"Cash Cash Equivalents And Short Term Investments":119577000.0,"Other Short Term Investments":15848000.0,"Cash And Cash Equivalents":103729000.0,"Cash Equivalents":75871000.0,"Cash Financial":27858000.0},"2025-09-30":{"Ordinary Shares Number":27148482.0,"Share Issued":27148482.0,"Total Debt":18221000.0,"Tangible Book Value":154431000.0,"Invested Capital":197175000.0,"Working Capital":138771000.0,"Net Tangible Assets":154431000.0,"Capital Lease Obligations":18221000.0,"Common Stock Equity":197175000.0,"Total Capitalization":197175000.0,"Total Equity Gross Minority Interest":197175000.0,"Stockholders Equity":197175000.0,"Gains Losses Not Affecting Retained Earnings":3684000.0,"Other Equity Adjustments":3684000.0,"Retained Earnings":-168457000.0,"Additional Paid In Capital":361921000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":109834000.0,"Total Non Current Liabilities Net Minority Interest":44890000.0,"Non Current Deferred Liabilities":11975000.0,"Non Current Deferred Revenue":4081000.0,"Non Current Deferred Taxes Liabilities":7894000.0,"Long Term Debt And Capital Lease Obligation":15099000.0,"Long Term Capital Lease Obligation":15099000.0,"Long Term Provisions":17816000.0,"Current Liabilities":64944000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5970000.0,"Current Deferred Revenue":5970000.0,"Current Debt And Capital Lease Obligation":3122000.0,"Current Capital Lease Obligation":3122000.0,"Pensionand Other Post Retirement Benefit Plans Current":4534000.0,"Current Provisions":9785000.0,"Payables And Accrued Expenses":41533000.0,"Current Accrued Expenses":19255000.0,"Payables":22278000.0,"Other Payable":1062000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":21216000.0,"Total Assets":307009000.0,"Total Non Current Assets":103294000.0,"Other Non Current Assets":6020000.0,"Goodwill And Other Intangible Assets":42744000.0,"Other Intangible Assets":32049000.0,"Goodwill":10695000.0,"Net PPE":54530000.0,"Accumulated Depreciation":-48033000.0,"Gross PPE":102563000.0,"Other Properties":102563000.0,"Current Assets":203715000.0,"Other Current Assets":13762000.0,"Restricted Cash":1281000.0,"Inventory":25075000.0,"Inventories Adjustments Allowances":-1377000.0,"Finished Goods":11085000.0,"Raw Materials":15367000.0,"Receivables":40374000.0,"Taxes Receivable":null,"Accounts Receivable":40374000.0,"Allowance For Doubtful Accounts Receivable":-516000.0,"Gross Accounts Receivable":40890000.0,"Cash Cash Equivalents And Short Term Investments":123223000.0,"Other Short Term Investments":16747000.0,"Cash And Cash Equivalents":106476000.0,"Cash Equivalents":78037000.0,"Cash Financial":28439000.0},"2025-06-30":{"Ordinary Shares Number":27040390.0,"Share Issued":27040390.0,"Total Debt":19037000.0,"Tangible Book Value":155432000.0,"Invested Capital":199491000.0,"Working Capital":136053000.0,"Net Tangible Assets":155432000.0,"Capital Lease Obligations":19037000.0,"Common Stock Equity":199491000.0,"Total Capitalization":199491000.0,"Total Equity Gross Minority Interest":199491000.0,"Stockholders Equity":199491000.0,"Gains Losses Not Affecting Retained Earnings":2887000.0,"Other Equity Adjustments":2887000.0,"Retained Earnings":-163163000.0,"Additional Paid In Capital":359740000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":112549000.0,"Total Non Current Liabilities Net Minority Interest":45481000.0,"Non Current Deferred Liabilities":12541000.0,"Non Current Deferred Revenue":4591000.0,"Non Current Deferred Taxes Liabilities":7950000.0,"Long Term Debt And Capital Lease Obligation":15955000.0,"Long Term Capital Lease Obligation":15955000.0,"Long Term Provisions":16985000.0,"Current Liabilities":67068000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6256000.0,"Current Deferred Revenue":6256000.0,"Current Debt And Capital Lease Obligation":3082000.0,"Current Capital Lease Obligation":3082000.0,"Pensionand Other Post Retirement Benefit Plans Current":5024000.0,"Current Provisions":9739000.0,"Payables And Accrued Expenses":42967000.0,"Current Accrued Expenses":18247000.0,"Payables":24720000.0,"Other Payable":2820000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":21900000.0,"Total Assets":312040000.0,"Total Non Current Assets":108919000.0,"Other Non Current Assets":6707000.0,"Goodwill And Other Intangible Assets":44059000.0,"Other Intangible Assets":33359000.0,"Goodwill":10700000.0,"Net PPE":58153000.0,"Accumulated Depreciation":-47129000.0,"Gross PPE":105282000.0,"Other Properties":105282000.0,"Current Assets":203121000.0,"Other Current Assets":16514000.0,"Restricted Cash":1272000.0,"Inventory":24313000.0,"Inventories Adjustments Allowances":-2248000.0,"Finished Goods":11599000.0,"Raw Materials":14962000.0,"Receivables":38592000.0,"Taxes Receivable":0.0,"Accounts Receivable":38592000.0,"Allowance For Doubtful Accounts Receivable":-641000.0,"Gross Accounts Receivable":39233000.0,"Cash Cash Equivalents And Short Term Investments":122430000.0,"Other Short Term Investments":18745000.0,"Cash And Cash Equivalents":103685000.0,"Cash Equivalents":79986000.0,"Cash Financial":23699000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":5076000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1888000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-2010000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":13000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-2045000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":538000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038,"Normalized EBITDA":-399000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3850000.0,"Reconciled Depreciation":4697000.0,"Reconciled Cost Of Revenue":51812000.0,"EBITDA":-399000.0,"EBIT":-5096000.0,"Net Interest Income":861000.0,"Interest Income":861000.0,"Normalized Income":-3850000.0,"Net Income From Continuing And Discontinued Operation":-3850000.0,"Total Expenses":100180000.0,"Rent Expense Supplemental":4388000.0,"Total Operating Income As Reported":-5096000.0,"Diluted Average Shares":27045095.0,"Basic Average Shares":27045095.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-3850000.0,"Net Income Common Stockholders":-3850000.0,"Net Income":-3850000.0,"Net Income Including Noncontrolling Interests":-3850000.0,"Net Income Continuous Operations":-3850000.0,"Tax Provision":-154000.0,"Pretax Income":-4004000.0,"Other Income Expense":231000.0,"Other Non Operating Income Expenses":231000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":861000.0,"Interest Income Non Operating":861000.0,"Operating Income":-5096000.0,"Operating Expense":48368000.0,"Research And Development":5871000.0,"Selling General And Administration":42497000.0,"Selling And Marketing Expense":24824000.0,"General And Administrative Expense":17673000.0,"Other Gand A":17673000.0,"Gross Profit":43272000.0,"Cost Of Revenue":51812000.0,"Total Revenue":95084000.0,"Operating Revenue":95084000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.020475,"Normalized EBITDA":-4432000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8324000.0,"Reconciled Depreciation":4904000.0,"Reconciled Cost Of Revenue":47246000.0,"EBITDA":-4432000.0,"EBIT":-9336000.0,"Net Interest Income":880000.0,"Interest Income":880000.0,"Normalized Income":-8324000.0,"Net Income From Continuing And Discontinued Operation":-8324000.0,"Total Expenses":94445000.0,"Rent Expense Supplemental":4441000.0,"Total Operating Income As Reported":-9336000.0,"Diluted Average Shares":27322438.0,"Basic Average Shares":27322438.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-8324000.0,"Net Income Common Stockholders":-8324000.0,"Net Income":-8324000.0,"Net Income Including Noncontrolling Interests":-8324000.0,"Net Income Continuous Operations":-8324000.0,"Tax Provision":-174000.0,"Pretax Income":-8498000.0,"Other Income Expense":-42000.0,"Other Non Operating Income Expenses":-42000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":880000.0,"Interest Income Non Operating":880000.0,"Operating Income":-9336000.0,"Operating Expense":47199000.0,"Research And Development":5097000.0,"Selling General And Administration":42102000.0,"Selling And Marketing Expense":24603000.0,"General And Administrative Expense":17499000.0,"Other Gand A":17499000.0,"Gross Profit":37863000.0,"Cost Of Revenue":47246000.0,"Total Revenue":85109000.0,"Operating Revenue":85109000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.032052,"Normalized EBITDA":-4271000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7127000.0,"Reconciled Depreciation":5035000.0,"Reconciled Cost Of Revenue":46485000.0,"EBITDA":-4271000.0,"EBIT":-9306000.0,"Net Interest Income":1163000.0,"Interest Income":1163000.0,"Normalized Income":-7127000.0,"Net Income From Continuing And Discontinued Operation":-7127000.0,"Total Expenses":91027000.0,"Rent Expense Supplemental":4342000.0,"Total Operating Income As Reported":-9306000.0,"Diluted Average Shares":27176742.0,"Basic Average Shares":27176742.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-7127000.0,"Net Income Common Stockholders":-7127000.0,"Net Income":-7127000.0,"Net Income Including Noncontrolling Interests":-7127000.0,"Net Income Continuous Operations":-7127000.0,"Tax Provision":-236000.0,"Pretax Income":-7363000.0,"Other Income Expense":780000.0,"Other Non Operating Income Expenses":780000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":1163000.0,"Interest Income Non Operating":1163000.0,"Operating Income":-9306000.0,"Operating Expense":44542000.0,"Research And Development":5316000.0,"Selling General And Administration":39226000.0,"Selling And Marketing Expense":23106000.0,"General And Administrative Expense":16120000.0,"Other Gand A":16120000.0,"Gross Profit":35236000.0,"Cost Of Revenue":46485000.0,"Total Revenue":81721000.0,"Operating Revenue":81721000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.027,"Normalized EBITDA":-1897000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5294000.0,"Reconciled Depreciation":5219000.0,"Reconciled Cost Of Revenue":51074000.0,"EBITDA":-1897000.0,"EBIT":-7116000.0,"Net Interest Income":1070000.0,"Interest Income":1070000.0,"Normalized Income":-5294000.0,"Net Income From Continuing And Discontinued Operation":-5294000.0,"Total Expenses":99506000.0,"Rent Expense Supplemental":5185000.0,"Total Operating Income As Reported":-7116000.0,"Diluted Average Shares":27075637.0,"Basic Average Shares":27075637.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-5294000.0,"Net Income Common Stockholders":-5294000.0,"Net Income":-5294000.0,"Net Income Including Noncontrolling Interests":-5294000.0,"Net Income Continuous Operations":-5294000.0,"Tax Provision":-146000.0,"Pretax Income":-5440000.0,"Other Income Expense":606000.0,"Other Non Operating Income Expenses":606000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":1070000.0,"Interest Income Non Operating":1070000.0,"Operating Income":-7116000.0,"Operating Expense":48432000.0,"Research And Development":4840000.0,"Selling General And Administration":43592000.0,"Selling And Marketing Expense":25439000.0,"General And Administrative Expense":18153000.0,"Other Gand A":18153000.0,"Gross Profit":41316000.0,"Cost Of Revenue":51074000.0,"Total Revenue":92390000.0,"Operating Revenue":92390000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.036,"Normalized EBITDA":-913000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4152000.0,"Reconciled Depreciation":5216000.0,"Reconciled Cost Of Revenue":50936000.0,"EBITDA":-913000.0,"EBIT":-6129000.0,"Net Interest Income":1123000.0,"Interest Income":1123000.0,"Normalized Income":-4152000.0,"Net Income From Continuing And Discontinued Operation":-4152000.0,"Total Expenses":98406000.0,"Rent Expense Supplemental":4450000.0,"Total Operating Income As Reported":-6129000.0,"Diluted Average Shares":26962465.0,"Basic Average Shares":26962465.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-4152000.0,"Net Income Common Stockholders":-4152000.0,"Net Income":-4152000.0,"Net Income Including Noncontrolling Interests":-4152000.0,"Net Income Continuous Operations":-4152000.0,"Tax Provision":-153000.0,"Pretax Income":-4305000.0,"Other Income Expense":701000.0,"Other Non Operating Income Expenses":701000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":1123000.0,"Interest Income Non Operating":1123000.0,"Operating Income":-6129000.0,"Operating Expense":47470000.0,"Research And Development":5209000.0,"Selling General And Administration":42261000.0,"Selling And Marketing Expense":25390000.0,"General And Administrative Expense":16871000.0,"Other Gand A":16871000.0,"Gross Profit":41341000.0,"Cost Of Revenue":50936000.0,"Total Revenue":92277000.0,"Operating Revenue":92277000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1027000.0,"Repurchase Of Capital Stock":-5624000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1919000.0,"Income Tax Paid Supplemental Data":34000.0,"End Cash Position":88579000.0,"Beginning Cash Position":94408000.0,"Effect Of Exchange Rate Changes":-17000.0,"Changes In Cash":-5812000.0,"Financing Cash Flow":-5624000.0,"Cash Flow From Continuing Financing Activities":-5624000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-5624000.0,"Common Stock Payments":-5624000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-3134000.0,"Cash Flow From Continuing Investing Activities":-3134000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1215000.0,"Sale Of Investment":6001000.0,"Purchase Of Investment":-7216000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1919000.0,"Purchase Of PPE":-1919000.0,"Operating Cash Flow":2946000.0,"Cash Flow From Continuing Operating Activities":2946000.0,"Change In Working Capital":-2462000.0,"Change In Other Working Capital":-671000.0,"Change In Other Current Liabilities":-1139000.0,"Change In Other Current Assets":313000.0,"Change In Payables And Accrued Expense":9697000.0,"Change In Accrued Expense":2618000.0,"Change In Payable":7079000.0,"Change In Account Payable":7080000.0,"Change In Tax Payable":-1000.0,"Change In Income Tax Payable":-1000.0,"Change In Prepaid Assets":-176000.0,"Change In Inventory":-4236000.0,"Change In Receivables":-6250000.0,"Changes In Account Receivables":-6250000.0,"Other Non Cash Items":65000.0,"Stock Based Compensation":1771000.0,"Provisionand Write Offof Assets":2059000.0,"Asset Impairment Charge":null,"Deferred Tax":-32000.0,"Deferred Income Tax":-32000.0,"Depreciation Amortization Depletion":4697000.0,"Depreciation And Amortization":4697000.0,"Operating Gains Losses":698000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3850000.0},"2026-03-31":{"Free Cash Flow":-7466000.0,"Repurchase Of Capital Stock":-1874000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-781000.0,"Income Tax Paid Supplemental Data":448000.0,"End Cash Position":94408000.0,"Beginning Cash Position":105018000.0,"Effect Of Exchange Rate Changes":173000.0,"Changes In Cash":-10783000.0,"Financing Cash Flow":-2123000.0,"Cash Flow From Continuing Financing Activities":-2123000.0,"Net Other Financing Charges":-622000.0,"Proceeds From Stock Option Exercised":373000.0,"Net Common Stock Issuance":-1874000.0,"Common Stock Payments":-1874000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-1975000.0,"Cash Flow From Continuing Investing Activities":-1975000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1194000.0,"Sale Of Investment":4669000.0,"Purchase Of Investment":-5863000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-781000.0,"Purchase Of PPE":-781000.0,"Operating Cash Flow":-6685000.0,"Cash Flow From Continuing Operating Activities":-6685000.0,"Change In Working Capital":-8243000.0,"Change In Other Working Capital":-790000.0,"Change In Other Current Liabilities":-573000.0,"Change In Other Current Assets":2269000.0,"Change In Payables And Accrued Expense":-1921000.0,"Change In Accrued Expense":-400000.0,"Change In Payable":-1521000.0,"Change In Account Payable":-1342000.0,"Change In Tax Payable":-179000.0,"Change In Income Tax Payable":-179000.0,"Change In Prepaid Assets":250000.0,"Change In Inventory":-1989000.0,"Change In Receivables":-5489000.0,"Changes In Account Receivables":-5489000.0,"Other Non Cash Items":39000.0,"Stock Based Compensation":1950000.0,"Provisionand Write Offof Assets":2467000.0,"Asset Impairment Charge":null,"Deferred Tax":-41000.0,"Deferred Income Tax":-41000.0,"Depreciation Amortization Depletion":4904000.0,"Depreciation And Amortization":4904000.0,"Operating Gains Losses":563000.0,"Gain Loss On Sale Of PPE":563000.0,"Net Income From Continuing Operations":-8324000.0},"2025-12-31":{"Free Cash Flow":-3315000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2372000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":105018000.0,"Beginning Cash Position":107757000.0,"Effect Of Exchange Rate Changes":-93000.0,"Changes In Cash":-2646000.0,"Financing Cash Flow":-187000.0,"Cash Flow From Continuing Financing Activities":-187000.0,"Net Other Financing Charges":-187000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Investing Cash Flow":-1516000.0,"Cash Flow From Continuing Investing Activities":-1516000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":856000.0,"Sale Of Investment":8003000.0,"Purchase Of Investment":-7147000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2372000.0,"Purchase Of PPE":-2372000.0,"Operating Cash Flow":-943000.0,"Cash Flow From Continuing Operating Activities":-943000.0,"Change In Working Capital":-1779000.0,"Change In Other Working Capital":-236000.0,"Change In Other Current Liabilities":-746000.0,"Change In Other Current Assets":1162000.0,"Change In Payables And Accrued Expense":-1071000.0,"Change In Accrued Expense":-1237000.0,"Change In Payable":166000.0,"Change In Account Payable":-18000.0,"Change In Tax Payable":184000.0,"Change In Income Tax Payable":184000.0,"Change In Prepaid Assets":1166000.0,"Change In Inventory":-2155000.0,"Change In Receivables":101000.0,"Changes In Account Receivables":101000.0,"Other Non Cash Items":89000.0,"Stock Based Compensation":1811000.0,"Provisionand Write Offof Assets":1586000.0,"Asset Impairment Charge":null,"Deferred Tax":-1130000.0,"Deferred Income Tax":-1130000.0,"Depreciation Amortization Depletion":5035000.0,"Depreciation And Amortization":5035000.0,"Operating Gains Losses":572000.0,"Gain Loss On Sale Of PPE":-2636000.0,"Net Income From Continuing Operations":-7127000.0},"2025-09-30":{"Free Cash Flow":64000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2103000.0,"Income Tax Paid Supplemental Data":-164000.0,"End Cash Position":107757000.0,"Beginning Cash Position":104957000.0,"Effect Of Exchange Rate Changes":297000.0,"Changes In Cash":2503000.0,"Financing Cash Flow":418000.0,"Cash Flow From Continuing Financing Activities":418000.0,"Net Other Financing Charges":-64000.0,"Proceeds From Stock Option Exercised":482000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Investing Cash Flow":-82000.0,"Cash Flow From Continuing Investing Activities":-82000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2021000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-3979000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2103000.0,"Purchase Of PPE":-2103000.0,"Operating Cash Flow":2167000.0,"Cash Flow From Continuing Operating Activities":2167000.0,"Change In Working Capital":-2478000.0,"Change In Other Working Capital":81000.0,"Change In Other Current Liabilities":-815000.0,"Change In Other Current Assets":1221000.0,"Change In Payables And Accrued Expense":-986000.0,"Change In Accrued Expense":-987000.0,"Change In Payable":1000.0,"Change In Account Payable":4000.0,"Change In Tax Payable":-3000.0,"Change In Income Tax Payable":-3000.0,"Change In Prepaid Assets":2741000.0,"Change In Inventory":-1032000.0,"Change In Receivables":-3688000.0,"Changes In Account Receivables":-3688000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":1763000.0,"Provisionand Write Offof Assets":1892000.0,"Asset Impairment Charge":null,"Deferred Tax":-50000.0,"Deferred Income Tax":-50000.0,"Depreciation Amortization Depletion":5219000.0,"Depreciation And Amortization":5219000.0,"Operating Gains Losses":1038000.0,"Gain Loss On Sale Of PPE":1038000.0,"Net Income From Continuing Operations":-5294000.0},"2025-06-30":{"Free Cash Flow":480000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3870000.0,"Income Tax Paid Supplemental Data":82000.0,"End Cash Position":104957000.0,"Beginning Cash Position":122539000.0,"Effect Of Exchange Rate Changes":641000.0,"Changes In Cash":-18223000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-22573000.0,"Cash Flow From Continuing Investing Activities":-22573000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-18703000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-18703000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3870000.0,"Purchase Of PPE":-3870000.0,"Operating Cash Flow":4350000.0,"Cash Flow From Continuing Operating Activities":4350000.0,"Change In Working Capital":-1377000.0,"Change In Other Working Capital":170000.0,"Change In Other Current Liabilities":-987000.0,"Change In Other Current Assets":1353000.0,"Change In Payables And Accrued Expense":955000.0,"Change In Accrued Expense":2225000.0,"Change In Payable":-1270000.0,"Change In Account Payable":-1277000.0,"Change In Tax Payable":7000.0,"Change In Income Tax Payable":7000.0,"Change In Prepaid Assets":-1060000.0,"Change In Inventory":1062000.0,"Change In Receivables":-2870000.0,"Changes In Account Receivables":-2870000.0,"Other Non Cash Items":202000.0,"Stock Based Compensation":2293000.0,"Provisionand Write Offof Assets":1815000.0,"Asset Impairment Charge":null,"Deferred Tax":-377000.0,"Deferred Income Tax":-377000.0,"Depreciation Amortization Depletion":5216000.0,"Depreciation And Amortization":5216000.0,"Operating Gains Losses":730000.0,"Gain Loss On Sale Of PPE":730000.0,"Net Income From Continuing Operations":-4152000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":925000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":3000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}