{"ticker":"INKT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4968794.0,"Share Issued":4968794.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-12685989.0,"Invested Capital":-12685989.0,"Working Capital":2735029.0,"Net Tangible Assets":-12685989.0,"Common Stock Equity":-12685989.0,"Total Capitalization":-12685989.0,"Total Equity Gross Minority Interest":-12685989.0,"Stockholders Equity":-12685989.0,"Gains Losses Not Affecting Retained Earnings":-697426.0,"Other Equity Adjustments":-697426.0,"Retained Earnings":-159418363.0,"Additional Paid In Capital":147429749.0,"Capital Stock":51.0,"Common Stock":51.0,"Total Liabilities Net Minority Interest":23062961.0,"Total Non Current Liabilities Net Minority Interest":15775536.0,"Dueto Related Parties Non Current":15775536.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":7287425.0,"Other Current Liabilities":2569742.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":4717683.0,"Current Accrued Expenses":1326265.0,"Payables":3391418.0,"Accounts Payable":3391418.0,"Total Assets":10376972.0,"Total Non Current Assets":354518.0,"Net PPE":354518.0,"Accumulated Depreciation":-647801.0,"Gross PPE":1002319.0,"Other Properties":1002319.0,"Current Assets":10022454.0,"Other Current Assets":232257.0,"Prepaid Assets":264521.0,"Cash Cash Equivalents And Short Term Investments":9525676.0,"Cash And Cash Equivalents":9525676.0},"2025-12-31":{"Ordinary Shares Number":4706246.0,"Share Issued":4706246.0,"Net Debt":null,"Total Debt":5179444.0,"Tangible Book Value":-14227659.0,"Invested Capital":-9048215.0,"Working Capital":816525.0,"Net Tangible Assets":-14227659.0,"Common Stock Equity":-14227659.0,"Total Capitalization":-14227659.0,"Total Equity Gross Minority Interest":-14227659.0,"Stockholders Equity":-14227659.0,"Gains Losses Not Affecting Retained Earnings":-718916.0,"Other Equity Adjustments":-718916.0,"Retained Earnings":-156675995.0,"Additional Paid In Capital":143167204.0,"Capital Stock":48.0,"Common Stock":48.0,"Total Liabilities Net Minority Interest":28466501.0,"Total Non Current Liabilities Net Minority Interest":15435053.0,"Dueto Related Parties Non Current":15435053.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":13031448.0,"Other Current Liabilities":2847543.0,"Current Debt And Capital Lease Obligation":5179444.0,"Current Debt":5179444.0,"Other Current Borrowings":5179444.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5004461.0,"Current Accrued Expenses":1579147.0,"Payables":3425314.0,"Accounts Payable":3425314.0,"Total Assets":14238842.0,"Total Non Current Assets":390869.0,"Net PPE":390869.0,"Accumulated Depreciation":-612245.0,"Gross PPE":1003114.0,"Other Properties":1003114.0,"Current Assets":13847973.0,"Other Current Assets":211202.0,"Prepaid Assets":276431.0,"Cash Cash Equivalents And Short Term Investments":13360340.0,"Cash And Cash Equivalents":13360340.0},"2025-09-30":{"Ordinary Shares Number":4600585.0,"Share Issued":4600585.0,"Net Debt":null,"Total Debt":5725267.0,"Tangible Book Value":-13512982.0,"Invested Capital":-7787715.0,"Working Capital":1100767.0,"Net Tangible Assets":-13512982.0,"Common Stock Equity":-13512982.0,"Total Capitalization":-13512982.0,"Total Equity Gross Minority Interest":-13512982.0,"Stockholders Equity":-13512982.0,"Gains Losses Not Affecting Retained Earnings":-692114.0,"Other Equity Adjustments":-692114.0,"Retained Earnings":-154073892.0,"Additional Paid In Capital":141252978.0,"Capital Stock":46.0,"Common Stock":46.0,"Total Liabilities Net Minority Interest":28476647.0,"Total Non Current Liabilities Net Minority Interest":15043093.0,"Dueto Related Parties Non Current":15043093.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":13433554.0,"Other Current Liabilities":2758207.0,"Current Debt And Capital Lease Obligation":5725267.0,"Current Debt":5725267.0,"Other Current Borrowings":5725267.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4950080.0,"Current Accrued Expenses":1256965.0,"Payables":3693115.0,"Accounts Payable":3693115.0,"Total Assets":14963665.0,"Total Non Current Assets":429344.0,"Net PPE":429344.0,"Accumulated Depreciation":-573603.0,"Gross PPE":1002947.0,"Other Properties":1002947.0,"Current Assets":14534321.0,"Other Current Assets":32.0,"Prepaid Assets":253077.0,"Cash Cash Equivalents And Short Term Investments":14281212.0,"Cash And Cash Equivalents":14281212.0},"2025-06-30":{"Ordinary Shares Number":3990278.0,"Share Issued":3990278.0,"Net Debt":3824431.0,"Total Debt":5506346.0,"Tangible Book Value":-25189315.0,"Invested Capital":-19682969.0,"Working Capital":-11152363.0,"Net Tangible Assets":-25189315.0,"Common Stock Equity":-25189315.0,"Total Capitalization":-25189315.0,"Total Equity Gross Minority Interest":-25189315.0,"Stockholders Equity":-25189315.0,"Gains Losses Not Affecting Retained Earnings":-719318.0,"Other Equity Adjustments":-719318.0,"Retained Earnings":-151186183.0,"Additional Paid In Capital":126716146.0,"Capital Stock":40.0,"Common Stock":40.0,"Total Liabilities Net Minority Interest":27673732.0,"Total Non Current Liabilities Net Minority Interest":14510167.0,"Dueto Related Parties Non Current":14510167.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":13163565.0,"Other Current Liabilities":2480916.0,"Current Debt And Capital Lease Obligation":5506346.0,"Current Debt":5506346.0,"Other Current Borrowings":5506346.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5176303.0,"Current Accrued Expenses":1861464.0,"Payables":3314839.0,"Accounts Payable":3314839.0,"Total Assets":2484417.0,"Total Non Current Assets":473215.0,"Net PPE":473215.0,"Accumulated Depreciation":-530582.0,"Gross PPE":1003797.0,"Other Properties":1003797.0,"Current Assets":2011202.0,"Other Current Assets":55208.0,"Prepaid Assets":274079.0,"Cash Cash Equivalents And Short Term Investments":1681915.0,"Cash And Cash Equivalents":1681915.0},"2025-03-31":{"Ordinary Shares Number":3965597.0,"Share Issued":3965597.0,"Net Debt":1882635.0,"Total Debt":5117534.0,"Tangible Book Value":-21791779.0,"Invested Capital":-16674245.0,"Working Capital":-8540254.0,"Net Tangible Assets":-21791779.0,"Common Stock Equity":-21791779.0,"Total Capitalization":-21791779.0,"Total Equity Gross Minority Interest":-21791779.0,"Stockholders Equity":-21791779.0,"Gains Losses Not Affecting Retained Earnings":-662441.0,"Other Equity Adjustments":-662441.0,"Retained Earnings":-146948432.0,"Additional Paid In Capital":125819054.0,"Capital Stock":40.0,"Common Stock":40.0,"Total Liabilities Net Minority Interest":26059092.0,"Total Non Current Liabilities Net Minority Interest":13939025.0,"Dueto Related Parties Non Current":13939025.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":12120067.0,"Other Current Liabilities":2370338.0,"Current Debt And Capital Lease Obligation":5117534.0,"Current Debt":5117534.0,"Other Current Borrowings":5117534.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4632195.0,"Current Accrued Expenses":1971000.0,"Payables":2661195.0,"Accounts Payable":2661195.0,"Total Assets":4267313.0,"Total Non Current Assets":687500.0,"Net PPE":687500.0,"Accumulated Depreciation":-578544.0,"Gross PPE":1266044.0,"Other Properties":1266044.0,"Current Assets":3579813.0,"Other Current Assets":108711.0,"Prepaid Assets":236203.0,"Cash Cash Equivalents And Short Term Investments":3234899.0,"Cash And Cash Equivalents":3234899.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":347572.0,"Total Debt":4924612.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":4924612.0,"Long Term Debt":4924612.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2845721.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2742368.0,"Reconciled Depreciation":36066.0,"EBITDA":-2845721.0,"EBIT":-2881787.0,"Net Interest Income":80834.0,"Interest Income":80834.0,"Normalized Income":-2742368.0,"Net Income From Continuing And Discontinued Operation":-2742368.0,"Total Expenses":2881787.0,"Total Operating Income As Reported":-2881787.0,"Diluted Average Shares":4797833.0,"Basic Average Shares":4797833.0,"Diluted EPS":-0.57,"Basic EPS":-0.57,"Diluted NI Availto Com Stockholders":-2742368.0,"Net Income Common Stockholders":-2742368.0,"Net Income":-2742368.0,"Net Income Including Noncontrolling Interests":-2742368.0,"Net Income Continuous Operations":-2742368.0,"Pretax Income":-2742368.0,"Other Income Expense":58585.0,"Other Non Operating Income Expenses":58585.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":80834.0,"Interest Income Non Operating":80834.0,"Operating Income":-2881787.0,"Operating Expense":2881787.0,"Research And Development":1204090.0,"Selling General And Administration":1677697.0,"General And Administrative Expense":1677697.0,"Other Gand A":1677697.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3809096.0,"Total Unusual Items":571100.0,"Total Unusual Items Excluding Goodwill":571100.0,"Net Income From Continuing Operation Net Minority Interest":-2602103.0,"Reconciled Depreciation":38563.0,"EBITDA":-3237996.0,"EBIT":-3276559.0,"Net Interest Income":111230.0,"Interest Income":111230.0,"Normalized Income":-3173203.0,"Net Income From Continuing And Discontinued Operation":-2602103.0,"Total Expenses":3276559.0,"Total Operating Income As Reported":-2705459.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2602103.0,"Net Income Common Stockholders":-2602103.0,"Net Income":-2602103.0,"Net Income Including Noncontrolling Interests":-2602103.0,"Net Income Continuous Operations":-2602103.0,"Pretax Income":-2602103.0,"Other Income Expense":563226.0,"Other Non Operating Income Expenses":-7874.0,"Gain On Sale Of Security":571100.0,"Net Non Operating Interest Income Expense":111230.0,"Interest Income Non Operating":111230.0,"Operating Income":-3276559.0,"Operating Expense":3276559.0,"Research And Development":1513232.0,"Selling General And Administration":1763327.0,"General And Administrative Expense":1763327.0,"Other Gand A":1763327.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2752098.0,"Total Unusual Items":-193921.0,"Total Unusual Items Excluding Goodwill":-193921.0,"Net Income From Continuing Operation Net Minority Interest":-2887709.0,"Reconciled Depreciation":43654.0,"EBITDA":-2946019.0,"EBIT":-2989673.0,"Net Interest Income":55151.0,"Interest Income":55151.0,"Normalized Income":-2693788.0,"Net Income From Continuing And Discontinued Operation":-2887709.0,"Total Expenses":2989673.0,"Total Operating Income As Reported":-3183594.0,"Diluted Average Shares":4443262.0,"Basic Average Shares":4443262.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":-2887709.0,"Net Income Common Stockholders":-2887709.0,"Net Income":-2887709.0,"Net Income Including Noncontrolling Interests":-2887709.0,"Net Income Continuous Operations":-2887709.0,"Pretax Income":-2887709.0,"Other Income Expense":46813.0,"Other Non Operating Income Expenses":240734.0,"Gain On Sale Of Security":-193921.0,"Net Non Operating Interest Income Expense":55151.0,"Interest Income Non Operating":55151.0,"Operating Income":-2989673.0,"Operating Expense":2989673.0,"Research And Development":1143178.0,"Selling General And Administration":1846495.0,"General And Administrative Expense":1846495.0,"Other Gand A":1846495.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3275453.0,"Total Unusual Items":-364090.0,"Total Unusual Items Excluding Goodwill":-364090.0,"Net Income From Continuing Operation Net Minority Interest":-4237751.0,"Reconciled Depreciation":48763.0,"EBITDA":-3639543.0,"EBIT":-3688306.0,"Net Interest Income":348.0,"Interest Income":348.0,"Normalized Income":-3873661.0,"Net Income From Continuing And Discontinued Operation":-4237751.0,"Total Expenses":3688306.0,"Total Operating Income As Reported":-4052396.0,"Diluted Average Shares":3981992.0,"Basic Average Shares":3981992.0,"Diluted EPS":-1.06,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-4237751.0,"Net Income Common Stockholders":-4237751.0,"Net Income":-4237751.0,"Net Income Including Noncontrolling Interests":-4237751.0,"Net Income Continuous Operations":-4237751.0,"Pretax Income":-4237751.0,"Other Income Expense":-549793.0,"Other Non Operating Income Expenses":-185703.0,"Gain On Sale Of Security":-364090.0,"Net Non Operating Interest Income Expense":348.0,"Interest Income Non Operating":348.0,"Operating Income":-3688306.0,"Operating Expense":3688306.0,"Research And Development":1839176.0,"Selling General And Administration":1849130.0,"General And Administrative Expense":1849130.0,"Other Gand A":1849130.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2314078.0,"Total Unusual Items":-167922.0,"Total Unusual Items Excluding Goodwill":-167922.0,"Net Income From Continuing Operation Net Minority Interest":-2766697.0,"Reconciled Depreciation":50765.0,"EBITDA":-2482000.0,"EBIT":-2532765.0,"Net Interest Income":13517.0,"Interest Income":13517.0,"Normalized Income":-2598775.0,"Net Income From Continuing And Discontinued Operation":-2766697.0,"Total Expenses":2532765.0,"Total Operating Income As Reported":-2700687.0,"Diluted Average Shares":3964982.0,"Basic Average Shares":3964982.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-2766697.0,"Net Income Common Stockholders":-2766697.0,"Net Income":-2766697.0,"Net Income Including Noncontrolling Interests":-2766697.0,"Net Income Continuous Operations":-2766697.0,"Pretax Income":-2766697.0,"Other Income Expense":-247449.0,"Other Non Operating Income Expenses":-79527.0,"Gain On Sale Of Security":-167922.0,"Net Non Operating Interest Income Expense":13517.0,"Interest Income Non Operating":13517.0,"Operating Income":-2532765.0,"Operating Expense":2532765.0,"Research And Development":1261902.0,"Selling General And Administration":1270863.0,"General And Administrative Expense":1270863.0,"Other Gand A":1270863.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-287691.0,"Total Unusual Items Excluding Goodwill":-287691.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-287691.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1732597.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3019528.0,"Interest Paid Supplemental Data":3824.0,"End Cash Position":9525676.0,"Beginning Cash Position":13360340.0,"Effect Of Exchange Rate Changes":-1237.0,"Changes In Cash":-3833427.0,"Financing Cash Flow":-2100830.0,"Cash Flow From Continuing Financing Activities":-2100830.0,"Net Other Financing Charges":-251768.0,"Proceeds From Stock Option Exercised":131410.0,"Net Common Stock Issuance":3019528.0,"Common Stock Payments":null,"Common Stock Issuance":3019528.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":-5000000.0,"Short Term Debt Payments":-5000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1732597.0,"Cash Flow From Continuing Operating Activities":-1732597.0,"Change In Working Capital":343319.0,"Change In Other Working Capital":157561.0,"Change In Payables And Accrued Expense":173848.0,"Change In Accrued Expense":206262.0,"Change In Payable":-32414.0,"Change In Account Payable":-32414.0,"Change In Prepaid Assets":11910.0,"Other Non Cash Items":null,"Stock Based Compensation":630386.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":36066.0,"Depreciation And Amortization":36066.0,"Depreciation":36066.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2742368.0},"2025-12-31":{"Free Cash Flow":-2073726.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1317443.0,"Interest Paid Supplemental Data":3353.0,"End Cash Position":13360340.0,"Beginning Cash Position":14281212.0,"Effect Of Exchange Rate Changes":-22249.0,"Changes In Cash":-898623.0,"Financing Cash Flow":1175103.0,"Cash Flow From Continuing Financing Activities":1175103.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":31013.0,"Net Common Stock Issuance":1317443.0,"Common Stock Payments":null,"Common Stock Issuance":1317443.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2073726.0,"Cash Flow From Continuing Operating Activities":-2073726.0,"Change In Working Capital":469356.0,"Change In Other Working Capital":179046.0,"Change In Payables And Accrued Expense":313662.0,"Change In Accrued Expense":583257.0,"Change In Payable":-269595.0,"Change In Account Payable":-269595.0,"Change In Prepaid Assets":-23352.0,"Other Non Cash Items":-545822.0,"Stock Based Compensation":565771.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":38563.0,"Depreciation And Amortization":38563.0,"Depreciation":38563.0,"Operating Gains Losses":509.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2602103.0},"2025-09-30":{"Free Cash Flow":-941348.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":13137498.0,"Interest Paid Supplemental Data":468.0,"End Cash Position":14281212.0,"Beginning Cash Position":1681915.0,"Effect Of Exchange Rate Changes":-5033.0,"Changes In Cash":12604330.0,"Financing Cash Flow":13545678.0,"Cash Flow From Continuing Financing Activities":13545678.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":408180.0,"Net Common Stock Issuance":13137498.0,"Common Stock Payments":null,"Common Stock Issuance":13137498.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-941348.0,"Cash Flow From Continuing Operating Activities":-941348.0,"Change In Working Capital":1061014.0,"Change In Other Working Capital":605487.0,"Change In Payables And Accrued Expense":434511.0,"Change In Accrued Expense":52659.0,"Change In Payable":381852.0,"Change In Account Payable":381852.0,"Change In Prepaid Assets":21016.0,"Other Non Cash Items":218920.0,"Stock Based Compensation":620585.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":43654.0,"Depreciation And Amortization":43654.0,"Depreciation":43654.0,"Operating Gains Losses":2188.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2887709.0},"2025-06-30":{"Free Cash Flow":-1569218.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":2015.0,"End Cash Position":1681915.0,"Beginning Cash Position":3234899.0,"Effect Of Exchange Rate Changes":15694.0,"Changes In Cash":-1568678.0,"Financing Cash Flow":540.0,"Cash Flow From Continuing Financing Activities":540.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":540.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1569218.0,"Cash Flow From Continuing Operating Activities":-1569218.0,"Change In Working Capital":1167303.0,"Change In Other Working Capital":575984.0,"Change In Payables And Accrued Expense":629168.0,"Change In Accrued Expense":-16891.0,"Change In Payable":646059.0,"Change In Account Payable":646059.0,"Change In Prepaid Assets":-37849.0,"Other Non Cash Items":556734.0,"Stock Based Compensation":896552.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":48763.0,"Depreciation And Amortization":48763.0,"Depreciation":48763.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4237751.0},"2025-03-31":{"Free Cash Flow":-1340876.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":3680.0,"End Cash Position":3234899.0,"Beginning Cash Position":4577040.0,"Effect Of Exchange Rate Changes":-1841.0,"Changes In Cash":-1340300.0,"Financing Cash Flow":576.0,"Cash Flow From Continuing Financing Activities":576.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":576.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1340876.0,"Cash Flow From Continuing Operating Activities":-1340876.0,"Change In Working Capital":591045.0,"Change In Other Working Capital":548083.0,"Change In Payables And Accrued Expense":32565.0,"Change In Accrued Expense":101171.0,"Change In Payable":-68606.0,"Change In Account Payable":-68606.0,"Change In Prepaid Assets":10397.0,"Other Non Cash Items":25000.0,"Stock Based Compensation":591089.0,"Unrealized Gain Loss On Investment Securities":167922.0,"Depreciation Amortization Depletion":50765.0,"Depreciation And Amortization":50765.0,"Depreciation":50765.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2766697.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":2101172.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-1788203.0,"Gain Loss On Sale Of Business":1.0,"Net Income From Continuing Operations":null}}}