{"ticker":"INM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3314063.0,"Share Issued":3314063.0,"Total Debt":420147.0,"Tangible Book Value":5393301.0,"Invested Capital":6891774.0,"Working Capital":4676815.0,"Net Tangible Assets":5393301.0,"Capital Lease Obligations":420147.0,"Common Stock Equity":6891774.0,"Total Capitalization":6891774.0,"Total Equity Gross Minority Interest":6891774.0,"Stockholders Equity":6891774.0,"Gains Losses Not Affecting Retained Earnings":128569.0,"Other Equity Adjustments":128569.0,"Retained Earnings":-123959350.0,"Additional Paid In Capital":38144484.0,"Capital Stock":92578071.0,"Common Stock":92578071.0,"Total Liabilities Net Minority Interest":2242032.0,"Total Non Current Liabilities Net Minority Interest":30766.0,"Long Term Debt And Capital Lease Obligation":30766.0,"Long Term Capital Lease Obligation":30766.0,"Current Liabilities":2211266.0,"Other Current Liabilities":810334.0,"Current Debt And Capital Lease Obligation":389381.0,"Current Capital Lease Obligation":389381.0,"Pensionand Other Post Retirement Benefit Plans Current":373540.0,"Payables And Accrued Expenses":638011.0,"Current Accrued Expenses":412960.0,"Payables":225051.0,"Accounts Payable":225051.0,"Total Assets":9133806.0,"Total Non Current Assets":2245725.0,"Other Non Current Assets":104368.0,"Goodwill And Other Intangible Assets":1498473.0,"Other Intangible Assets":1498473.0,"Net PPE":642884.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":6888081.0,"Other Current Assets":617211.0,"Assets Held For Sale Current":1070313.0,"Restricted Cash":41625.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5158932.0,"Cash And Cash Equivalents":5158932.0},"2025-12-31":{"Ordinary Shares Number":2804186.0,"Share Issued":2804186.0,"Total Debt":531949.0,"Tangible Book Value":8049088.0,"Invested Capital":9587664.0,"Working Capital":7308661.0,"Net Tangible Assets":8049088.0,"Capital Lease Obligations":531949.0,"Common Stock Equity":9587664.0,"Total Capitalization":9587664.0,"Total Equity Gross Minority Interest":9587664.0,"Stockholders Equity":9587664.0,"Gains Losses Not Affecting Retained Earnings":128569.0,"Other Equity Adjustments":128569.0,"Retained Earnings":-120993014.0,"Additional Paid In Capital":38405713.0,"Capital Stock":92046396.0,"Common Stock":92046396.0,"Total Liabilities Net Minority Interest":1603820.0,"Total Non Current Liabilities Net Minority Interest":123827.0,"Long Term Debt And Capital Lease Obligation":123827.0,"Long Term Capital Lease Obligation":123827.0,"Current Liabilities":1479993.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":408122.0,"Current Capital Lease Obligation":408122.0,"Pensionand Other Post Retirement Benefit Plans Current":376656.0,"Payables And Accrued Expenses":695215.0,"Current Accrued Expenses":528463.0,"Payables":166752.0,"Accounts Payable":166752.0,"Total Assets":11191484.0,"Total Non Current Assets":2402830.0,"Other Non Current Assets":100000.0,"Goodwill And Other Intangible Assets":1538576.0,"Other Intangible Assets":1538576.0,"Net PPE":764254.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":8788654.0,"Other Current Assets":660280.0,"Assets Held For Sale Current":null,"Restricted Cash":42675.0,"Inventory":947898.0,"Finished Goods":378636.0,"Work In Process":569262.0,"Raw Materials":0.0,"Receivables":182967.0,"Accounts Receivable":182967.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6954834.0,"Cash And Cash Equivalents":6954834.0},"2025-09-30":{"Ordinary Shares Number":2604186.0,"Share Issued":2604186.0,"Total Debt":640243.0,"Tangible Book Value":10011054.0,"Invested Capital":11590623.0,"Working Capital":9244983.0,"Net Tangible Assets":10011054.0,"Capital Lease Obligations":640243.0,"Common Stock Equity":11590623.0,"Total Capitalization":11590623.0,"Total Equity Gross Minority Interest":11590623.0,"Stockholders Equity":11590623.0,"Gains Losses Not Affecting Retained Earnings":128569.0,"Other Equity Adjustments":128569.0,"Retained Earnings":-118964791.0,"Additional Paid In Capital":38620449.0,"Capital Stock":91806396.0,"Common Stock":91806396.0,"Total Liabilities Net Minority Interest":1770462.0,"Total Non Current Liabilities Net Minority Interest":215478.0,"Long Term Debt And Capital Lease Obligation":215478.0,"Long Term Capital Lease Obligation":215478.0,"Current Liabilities":1554984.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":424765.0,"Current Capital Lease Obligation":424765.0,"Pensionand Other Post Retirement Benefit Plans Current":274250.0,"Payables And Accrued Expenses":855969.0,"Current Accrued Expenses":486881.0,"Payables":369088.0,"Accounts Payable":369088.0,"Total Assets":13361085.0,"Total Non Current Assets":2561118.0,"Other Non Current Assets":100000.0,"Goodwill And Other Intangible Assets":1579569.0,"Other Intangible Assets":1579569.0,"Net PPE":881549.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":10799967.0,"Other Current Assets":191755.0,"Assets Held For Sale Current":null,"Restricted Cash":42859.0,"Inventory":890807.0,"Finished Goods":295809.0,"Work In Process":422798.0,"Raw Materials":172200.0,"Receivables":343469.0,"Accounts Receivable":343469.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9331077.0,"Cash And Cash Equivalents":9331077.0},"2025-06-30":{"Ordinary Shares Number":2002186.0,"Share Issued":2002186.0,"Total Debt":741262.0,"Tangible Book Value":11813933.0,"Invested Capital":13434495.0,"Working Capital":11027489.0,"Net Tangible Assets":11813933.0,"Capital Lease Obligations":741262.0,"Common Stock Equity":13434495.0,"Total Capitalization":13434495.0,"Total Equity Gross Minority Interest":13434495.0,"Stockholders Equity":13434495.0,"Gains Losses Not Affecting Retained Earnings":128569.0,"Other Equity Adjustments":128569.0,"Retained Earnings":-117237892.0,"Additional Paid In Capital":39322644.0,"Capital Stock":91221174.0,"Common Stock":91221174.0,"Total Liabilities Net Minority Interest":2145545.0,"Total Non Current Liabilities Net Minority Interest":305755.0,"Long Term Debt And Capital Lease Obligation":305755.0,"Long Term Capital Lease Obligation":305755.0,"Current Liabilities":1839790.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":435507.0,"Current Capital Lease Obligation":435507.0,"Pensionand Other Post Retirement Benefit Plans Current":490405.0,"Payables And Accrued Expenses":913878.0,"Current Accrued Expenses":543736.0,"Payables":370142.0,"Accounts Payable":370142.0,"Total Assets":15580040.0,"Total Non Current Assets":2712761.0,"Other Non Current Assets":100000.0,"Goodwill And Other Intangible Assets":1620562.0,"Other Intangible Assets":1620562.0,"Net PPE":992199.0,"Accumulated Depreciation":-1338360.0,"Gross PPE":2330559.0,"Other Properties":2330559.0,"Machinery Furniture Equipment":0.0,"Current Assets":12867279.0,"Other Current Assets":321747.0,"Assets Held For Sale Current":null,"Restricted Cash":43384.0,"Inventory":961173.0,"Finished Goods":676178.0,"Work In Process":26695.0,"Raw Materials":258300.0,"Receivables":465104.0,"Accounts Receivable":465104.0,"Allowance For Doubtful Accounts Receivable":-2424.0,"Gross Accounts Receivable":467528.0,"Cash Cash Equivalents And Short Term Investments":11075871.0,"Cash And Cash Equivalents":11075871.0},"2025-03-31":{"Ordinary Shares Number":1207186.0,"Share Issued":1207186.0,"Total Debt":848594.0,"Tangible Book Value":5360416.0,"Invested Capital":7021525.0,"Working Capital":4571101.0,"Net Tangible Assets":5360416.0,"Capital Lease Obligations":848594.0,"Common Stock Equity":7021525.0,"Total Capitalization":7021525.0,"Total Equity Gross Minority Interest":7021525.0,"Stockholders Equity":7021525.0,"Gains Losses Not Affecting Retained Earnings":128569.0,"Other Equity Adjustments":128569.0,"Retained Earnings":-115449581.0,"Additional Paid In Capital":34885442.0,"Capital Stock":87457095.0,"Common Stock":87457095.0,"Total Liabilities Net Minority Interest":2258309.0,"Total Non Current Liabilities Net Minority Interest":419347.0,"Long Term Debt And Capital Lease Obligation":419347.0,"Long Term Capital Lease Obligation":419347.0,"Current Liabilities":1838962.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":429247.0,"Current Capital Lease Obligation":429247.0,"Pensionand Other Post Retirement Benefit Plans Current":464665.0,"Payables And Accrued Expenses":945050.0,"Current Accrued Expenses":385239.0,"Payables":559811.0,"Accounts Payable":559811.0,"Total Assets":9279834.0,"Total Non Current Assets":2869771.0,"Other Non Current Assets":100000.0,"Goodwill And Other Intangible Assets":1661109.0,"Other Intangible Assets":1661109.0,"Net PPE":1108662.0,"Accumulated Depreciation":-1211438.0,"Gross PPE":2320100.0,"Other Properties":2320100.0,"Machinery Furniture Equipment":0.0,"Current Assets":6410063.0,"Other Current Assets":507872.0,"Assets Held For Sale Current":null,"Restricted Cash":40582.0,"Inventory":813970.0,"Finished Goods":231956.0,"Work In Process":323714.0,"Raw Materials":258300.0,"Receivables":367813.0,"Accounts Receivable":367813.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4679826.0,"Cash And Cash Equivalents":4679826.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-1140231.0,"Gross PPE":2371192.0,"Other Properties":2330783.0,"Machinery Furniture Equipment":40409.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":1103356.0,"Finished Goods":675164.0,"Work In Process":255992.0,"Raw Materials":172200.0,"Receivables":262569.0,"Accounts Receivable":262569.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2635125.0,"Total Unusual Items":-23168.0,"Total Unusual Items Excluding Goodwill":-23168.0,"Net Income From Continuing Operation Net Minority Interest":-2791751.0,"Reconciled Depreciation":133458.0,"Reconciled Cost Of Revenue":null,"EBITDA":-2658293.0,"EBIT":-2791751.0,"Net Interest Income":47770.0,"Interest Expense":0.0,"Interest Income":47770.0,"Normalized Income":-2768583.0,"Net Income From Continuing And Discontinued Operation":-2966336.0,"Total Expenses":2816353.0,"Diluted Average Shares":4048209.0,"Basic Average Shares":4048209.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-2966336.0,"Net Income Common Stockholders":-2966336.0,"Net Income":-2966336.0,"Net Income Including Noncontrolling Interests":-2966336.0,"Net Income Discontinuous Operations":-174585.0,"Net Income Continuous Operations":-2791751.0,"Tax Provision":0.0,"Pretax Income":-2791751.0,"Other Income Expense":-23168.0,"Gain On Sale Of Security":-23168.0,"Net Non Operating Interest Income Expense":47770.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":47770.0,"Operating Income":-2816353.0,"Operating Expense":2816353.0,"Depreciation Amortization Depletion Income Statement":51707.0,"Depreciation And Amortization In Income Statement":51707.0,"Research And Development":1022630.0,"Selling General And Administration":1742016.0,"General And Administrative Expense":1742016.0,"Other Gand A":1742016.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1888340.0,"Total Unusual Items":18136.0,"Total Unusual Items Excluding Goodwill":18136.0,"Net Income From Continuing Operation Net Minority Interest":-2028223.0,"Reconciled Depreciation":158019.0,"Reconciled Cost Of Revenue":531176.0,"EBITDA":-1870204.0,"EBIT":-2028223.0,"Net Interest Income":74379.0,"Interest Expense":0.0,"Interest Income":74379.0,"Normalized Income":-2046359.0,"Net Income From Continuing And Discontinued Operation":-2028223.0,"Total Expenses":2940926.0,"Diluted Average Shares":3954549.0,"Basic Average Shares":3954549.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-2028223.0,"Net Income Common Stockholders":-2028223.0,"Net Income":-2028223.0,"Net Income Including Noncontrolling Interests":-2028223.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2028223.0,"Tax Provision":0.0,"Pretax Income":-2028223.0,"Other Income Expense":18136.0,"Gain On Sale Of Security":18136.0,"Net Non Operating Interest Income Expense":74379.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":74379.0,"Operating Income":-2120738.0,"Operating Expense":2304932.0,"Depreciation Amortization Depletion Income Statement":53201.0,"Depreciation And Amortization In Income Statement":53201.0,"Research And Development":630636.0,"Selling General And Administration":1621095.0,"General And Administrative Expense":1621095.0,"Other Gand A":1621095.0,"Gross Profit":184194.0,"Cost Of Revenue":635994.0,"Total Revenue":820188.0,"Operating Revenue":820188.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1549996.0,"Total Unusual Items":-56994.0,"Total Unusual Items Excluding Goodwill":-56994.0,"Net Income From Continuing Operation Net Minority Interest":-1726899.0,"Reconciled Depreciation":156680.0,"Reconciled Cost Of Revenue":613484.0,"EBITDA":-1606990.0,"EBIT":-1763670.0,"Net Interest Income":93765.0,"Interest Expense":null,"Interest Income":93765.0,"Normalized Income":-1669905.0,"Net Income From Continuing And Discontinued Operation":-1726899.0,"Total Expenses":2883791.0,"Diluted Average Shares":3954549.0,"Basic Average Shares":3954549.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-1726899.0,"Net Income Common Stockholders":-1726899.0,"Net Income":-1726899.0,"Net Income Including Noncontrolling Interests":-1726899.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1726899.0,"Tax Provision":0.0,"Pretax Income":-1726899.0,"Other Income Expense":-56994.0,"Gain On Sale Of Security":-56994.0,"Net Non Operating Interest Income Expense":93765.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":93765.0,"Operating Income":-1763670.0,"Operating Expense":2166829.0,"Depreciation Amortization Depletion Income Statement":53202.0,"Depreciation And Amortization In Income Statement":53202.0,"Research And Development":581612.0,"Selling General And Administration":1532015.0,"General And Administrative Expense":1532015.0,"Other Gand A":1532015.0,"Gross Profit":403159.0,"Cost Of Revenue":716962.0,"Total Revenue":1120121.0,"Operating Revenue":1120121.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1659365.0,"Total Unusual Items":22137.0,"Total Unusual Items Excluding Goodwill":22137.0,"Net Income From Continuing Operation Net Minority Interest":-1788311.0,"Reconciled Depreciation":131083.0,"Reconciled Cost Of Revenue":649725.0,"EBITDA":-1637228.0,"EBIT":-1768311.0,"Net Interest Income":31687.0,"Interest Expense":20000.0,"Interest Income":51687.0,"Normalized Income":-1810448.0,"Net Income From Continuing And Discontinued Operation":-1788311.0,"Total Expenses":3146845.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1788311.0,"Net Income Common Stockholders":-1788311.0,"Net Income":-1788311.0,"Net Income Including Noncontrolling Interests":-1788311.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1788311.0,"Tax Provision":0.0,"Pretax Income":-1788311.0,"Other Income Expense":22137.0,"Gain On Sale Of Security":22137.0,"Net Non Operating Interest Income Expense":31687.0,"Interest Expense Non Operating":20000.0,"Interest Income Non Operating":51687.0,"Operating Income":-1842135.0,"Operating Expense":2418789.0,"Depreciation Amortization Depletion Income Statement":52752.0,"Depreciation And Amortization In Income Statement":52752.0,"Research And Development":112720.0,"Selling General And Administration":2253317.0,"General And Administrative Expense":2253317.0,"Other Gand A":2253317.0,"Gross Profit":576654.0,"Cost Of Revenue":728056.0,"Total Revenue":1304710.0,"Operating Revenue":1304710.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1915321.0,"Total Unusual Items":-22165.0,"Total Unusual Items Excluding Goodwill":-22165.0,"Net Income From Continuing Operation Net Minority Interest":-2067069.0,"Reconciled Depreciation":129583.0,"Reconciled Cost Of Revenue":1008676.0,"EBITDA":-1937486.0,"EBIT":-2067069.0,"Net Interest Income":16565.0,"Interest Expense":0.0,"Interest Income":16565.0,"Normalized Income":-2044904.0,"Net Income From Continuing And Discontinued Operation":-2120930.0,"Total Expenses":2061469.0,"Diluted Average Shares":1095973.0,"Basic Average Shares":1095973.0,"Diluted EPS":-1.94,"Basic EPS":-1.94,"Diluted NI Availto Com Stockholders":-2120930.0,"Net Income Common Stockholders":-2120930.0,"Net Income":-2120930.0,"Net Income Including Noncontrolling Interests":-2120930.0,"Net Income Discontinuous Operations":-53861.0,"Net Income Continuous Operations":-2067069.0,"Tax Provision":0.0,"Pretax Income":-2067069.0,"Other Income Expense":-22165.0,"Gain On Sale Of Security":-22165.0,"Net Non Operating Interest Income Expense":16565.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":16565.0,"Operating Income":-2061469.0,"Operating Expense":2061469.0,"Depreciation Amortization Depletion Income Statement":51706.0,"Depreciation And Amortization In Income Statement":51706.0,"Research And Development":425370.0,"Selling General And Administration":1584393.0,"General And Administrative Expense":1584393.0,"Other Gand A":1584393.0,"Gross Profit":175625.0,"Cost Of Revenue":1085953.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":574936.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":351549.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":706546.0,"Basic Average Shares":706546.0,"Diluted EPS":-3.64,"Basic EPS":-3.64,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":351549.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":460894.0,"Cost Of Revenue":650813.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1695136.0,"Issuance Of Capital Stock":231675.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5158932.0,"Beginning Cash Position":6954834.0,"Changes In Cash":-1463461.0,"Financing Cash Flow":231675.0,"Cash Flow From Continuing Financing Activities":231675.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":231675.0,"Common Stock Issuance":231675.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":16511.0,"Purchase Of Investment":-16511.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1695136.0,"Cash Flow From Continuing Operating Activities":-3022637.0,"Change In Working Capital":-183784.0,"Change In Other Current Liabilities":-110066.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":113837.0,"Change In Prepaid Assets":42225.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":38771.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":133458.0,"Depreciation And Amortization":133458.0,"Amortization Cash Flow":50509.0,"Amortization Of Intangibles":50509.0,"Depreciation":82949.0,"Operating Gains Losses":24480.0,"Net Foreign Currency Exchange Gain Loss":24480.0,"Net Income From Continuing Operations":-2966336.0},"2025-12-31":{"Free Cash Flow":-2376243.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6954834.0,"Beginning Cash Position":9331077.0,"Changes In Cash":-2376243.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":4199.0,"Purchase Of Investment":-4199.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2376243.0,"Cash Flow From Continuing Operating Activities":-2376243.0,"Change In Working Capital":-602421.0,"Change In Other Current Liabilities":-109917.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-58348.0,"Change In Prepaid Assets":-467042.0,"Change In Inventory":-127091.0,"Change In Receivables":159977.0,"Changes In Account Receivables":159977.0,"Other Non Cash Items":null,"Stock Based Compensation":25264.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":158019.0,"Depreciation And Amortization":158019.0,"Amortization Cash Flow":53201.0,"Amortization Of Intangibles":53201.0,"Depreciation":104818.0,"Operating Gains Losses":1892.0,"Net Foreign Currency Exchange Gain Loss":1892.0,"Net Income From Continuing Operations":-2028223.0},"2025-09-30":{"Free Cash Flow":-1607616.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9331077.0,"Beginning Cash Position":11075871.0,"Changes In Cash":-1744794.0,"Financing Cash Flow":-137178.0,"Cash Flow From Continuing Financing Activities":-137178.0,"Net Other Financing Charges":-137178.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":20957.0,"Purchase Of Investment":-20957.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1607616.0,"Cash Flow From Continuing Operating Activities":-1607616.0,"Change In Working Capital":-58960.0,"Change In Other Current Liabilities":-107412.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-274066.0,"Change In Prepaid Assets":129992.0,"Change In Inventory":70366.0,"Change In Receivables":122160.0,"Changes In Account Receivables":122160.0,"Other Non Cash Items":null,"Stock Based Compensation":20205.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":156680.0,"Depreciation And Amortization":156680.0,"Amortization Cash Flow":53202.0,"Amortization Of Intangibles":53202.0,"Depreciation":103478.0,"Operating Gains Losses":1358.0,"Net Foreign Currency Exchange Gain Loss":1358.0,"Net Income From Continuing Operations":-1726899.0},"2025-06-30":{"Free Cash Flow":-1778506.0,"Issuance Of Capital Stock":3769079.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11075871.0,"Beginning Cash Position":4679826.0,"Changes In Cash":6396045.0,"Financing Cash Flow":8174551.0,"Cash Flow From Continuing Financing Activities":8174551.0,"Net Other Financing Charges":-619419.0,"Net Common Stock Issuance":3769079.0,"Common Stock Issuance":3769079.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":2231.0,"Purchase Of Investment":-2231.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1778506.0,"Cash Flow From Continuing Operating Activities":-1778505.0,"Change In Working Capital":-180883.0,"Change In Other Current Liabilities":-114659.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-5431.0,"Change In Prepaid Assets":186125.0,"Change In Inventory":-147203.0,"Change In Receivables":-99715.0,"Changes In Account Receivables":-99715.0,"Other Non Cash Items":-602.0,"Stock Based Compensation":26730.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":131083.0,"Depreciation And Amortization":131083.0,"Amortization Cash Flow":40547.0,"Amortization Of Intangibles":40547.0,"Depreciation":90536.0,"Operating Gains Losses":31053.0,"Net Foreign Currency Exchange Gain Loss":31053.0,"Net Income From Continuing Operations":-1788311.0},"2025-03-31":{"Free Cash Flow":-1659497.0,"Issuance Of Capital Stock":2935004.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4679826.0,"Beginning Cash Position":3419422.0,"Changes In Cash":1260404.0,"Financing Cash Flow":2919901.0,"Cash Flow From Continuing Financing Activities":2919901.0,"Net Other Financing Charges":-15103.0,"Net Common Stock Issuance":2935004.0,"Common Stock Issuance":2935004.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":16037.0,"Purchase Of Investment":-16037.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1659497.0,"Cash Flow From Continuing Operating Activities":-2229980.0,"Change In Working Capital":-304499.0,"Change In Other Current Liabilities":-111297.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-66621.0,"Change In Prepaid Assets":104656.0,"Change In Inventory":289386.0,"Change In Receivables":-105244.0,"Changes In Account Receivables":-105244.0,"Other Non Cash Items":1441.0,"Stock Based Compensation":40454.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":129583.0,"Depreciation And Amortization":129583.0,"Amortization Cash Flow":52305.0,"Amortization Of Intangibles":52305.0,"Depreciation":77278.0,"Operating Gains Losses":24538.0,"Net Foreign Currency Exchange Gain Loss":24538.0,"Net Income From Continuing Operations":-2120930.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":116717.0,"Change In Receivables":22645.0,"Changes In Account Receivables":22645.0,"Other Non Cash Items":-355.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}