{"ticker":"INMB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":27653789.0,"Share Issued":27653789.0,"Total Debt":1405000.0,"Tangible Book Value":20362000.0,"Invested Capital":20362000.0,"Working Capital":17909000.0,"Net Tangible Assets":20362000.0,"Capital Lease Obligations":1405000.0,"Common Stock Equity":20362000.0,"Total Capitalization":20362000.0,"Total Equity Gross Minority Interest":20362000.0,"Stockholders Equity":20362000.0,"Other Equity Interest":-814000.0,"Gains Losses Not Affecting Retained Earnings":-823000.0,"Other Equity Adjustments":-823000.0,"Retained Earnings":-215717000.0,"Additional Paid In Capital":237688000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6483000.0,"Total Non Current Liabilities Net Minority Interest":593000.0,"Long Term Debt And Capital Lease Obligation":593000.0,"Long Term Capital Lease Obligation":593000.0,"Current Liabilities":5890000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":812000.0,"Current Capital Lease Obligation":812000.0,"Payables And Accrued Expenses":5078000.0,"Payables":5078000.0,"Accounts Payable":5078000.0,"Total Assets":26845000.0,"Total Non Current Assets":3046000.0,"Other Non Current Assets":537000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2509000.0,"Accumulated Depreciation":-211000.0,"Gross PPE":2720000.0,"Other Properties":1473000.0,"Buildings And Improvements":1247000.0,"Properties":0.0,"Current Assets":23799000.0,"Other Current Assets":621000.0,"Prepaid Assets":null,"Receivables":4767000.0,"Taxes Receivable":4767000.0,"Cash Cash Equivalents And Short Term Investments":18411000.0,"Cash And Cash Equivalents":18411000.0},"2026-03-31":{"Ordinary Shares Number":26585258.0,"Share Issued":26585258.0,"Total Debt":1510000.0,"Tangible Book Value":19624000.0,"Invested Capital":19624000.0,"Working Capital":17434000.0,"Net Tangible Assets":19624000.0,"Capital Lease Obligations":1510000.0,"Common Stock Equity":19624000.0,"Total Capitalization":19624000.0,"Total Equity Gross Minority Interest":19624000.0,"Stockholders Equity":19624000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-727000.0,"Other Equity Adjustments":-727000.0,"Retained Earnings":-214444000.0,"Additional Paid In Capital":234768000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6194000.0,"Total Non Current Liabilities Net Minority Interest":806000.0,"Long Term Debt And Capital Lease Obligation":806000.0,"Long Term Capital Lease Obligation":806000.0,"Current Liabilities":5388000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":704000.0,"Current Capital Lease Obligation":704000.0,"Payables And Accrued Expenses":4684000.0,"Payables":4684000.0,"Accounts Payable":4684000.0,"Total Assets":25818000.0,"Total Non Current Assets":2996000.0,"Other Non Current Assets":683000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2313000.0,"Accumulated Depreciation":null,"Gross PPE":2313000.0,"Other Properties":903000.0,"Buildings And Improvements":1410000.0,"Properties":0.0,"Current Assets":22822000.0,"Other Current Assets":694000.0,"Prepaid Assets":null,"Receivables":770000.0,"Taxes Receivable":770000.0,"Cash Cash Equivalents And Short Term Investments":21358000.0,"Cash And Cash Equivalents":21358000.0},"2025-12-31":{"Ordinary Shares Number":26585258.0,"Share Issued":26585258.0,"Total Debt":1034000.0,"Tangible Book Value":23524000.0,"Invested Capital":23524000.0,"Working Capital":21471000.0,"Net Tangible Assets":23524000.0,"Capital Lease Obligations":1034000.0,"Common Stock Equity":23524000.0,"Total Capitalization":23524000.0,"Total Equity Gross Minority Interest":23524000.0,"Stockholders Equity":23524000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-737000.0,"Other Equity Adjustments":-737000.0,"Retained Earnings":-209037000.0,"Additional Paid In Capital":233271000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8827000.0,"Total Non Current Liabilities Net Minority Interest":411000.0,"Long Term Debt And Capital Lease Obligation":411000.0,"Long Term Capital Lease Obligation":411000.0,"Current Liabilities":8416000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":623000.0,"Current Capital Lease Obligation":623000.0,"Payables And Accrued Expenses":7793000.0,"Payables":7793000.0,"Accounts Payable":7793000.0,"Total Assets":32351000.0,"Total Non Current Assets":2464000.0,"Other Non Current Assets":595000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":1869000.0,"Accumulated Depreciation":null,"Gross PPE":1869000.0,"Other Properties":955000.0,"Buildings And Improvements":914000.0,"Properties":0.0,"Current Assets":29887000.0,"Other Current Assets":595000.0,"Prepaid Assets":null,"Receivables":4541000.0,"Taxes Receivable":4541000.0,"Cash Cash Equivalents And Short Term Investments":24751000.0,"Cash And Cash Equivalents":24751000.0},"2025-09-30":{"Ordinary Shares Number":26585258.0,"Share Issued":26585258.0,"Total Debt":1080000.0,"Tangible Book Value":25378000.0,"Invested Capital":25378000.0,"Working Capital":23313000.0,"Net Tangible Assets":25378000.0,"Capital Lease Obligations":1080000.0,"Common Stock Equity":25378000.0,"Total Capitalization":25378000.0,"Total Equity Gross Minority Interest":25378000.0,"Stockholders Equity":25378000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-764000.0,"Other Equity Adjustments":-764000.0,"Retained Earnings":-203773000.0,"Additional Paid In Capital":229888000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7980000.0,"Total Non Current Liabilities Net Minority Interest":623000.0,"Long Term Debt And Capital Lease Obligation":623000.0,"Long Term Capital Lease Obligation":623000.0,"Current Liabilities":7357000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":457000.0,"Current Capital Lease Obligation":457000.0,"Payables And Accrued Expenses":6900000.0,"Payables":6900000.0,"Accounts Payable":6900000.0,"Total Assets":33358000.0,"Total Non Current Assets":2688000.0,"Other Non Current Assets":746000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":1942000.0,"Accumulated Depreciation":null,"Gross PPE":1942000.0,"Other Properties":878000.0,"Buildings And Improvements":1064000.0,"Properties":0.0,"Current Assets":30670000.0,"Other Current Assets":472000.0,"Prepaid Assets":null,"Receivables":2464000.0,"Taxes Receivable":2464000.0,"Cash Cash Equivalents And Short Term Investments":27734000.0,"Cash And Cash Equivalents":27734000.0},"2025-06-30":{"Ordinary Shares Number":26585258.0,"Share Issued":26585258.0,"Total Debt":451000.0,"Tangible Book Value":28867000.0,"Invested Capital":28867000.0,"Working Capital":27448000.0,"Net Tangible Assets":28867000.0,"Capital Lease Obligations":451000.0,"Common Stock Equity":28867000.0,"Total Capitalization":28867000.0,"Total Equity Gross Minority Interest":28867000.0,"Stockholders Equity":28867000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-763000.0,"Other Equity Adjustments":-763000.0,"Retained Earnings":-197301000.0,"Additional Paid In Capital":226904000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8817000.0,"Total Non Current Liabilities Net Minority Interest":231000.0,"Long Term Debt And Capital Lease Obligation":231000.0,"Long Term Capital Lease Obligation":231000.0,"Current Liabilities":8586000.0,"Current Deferred Liabilities":511000.0,"Current Debt And Capital Lease Obligation":220000.0,"Current Capital Lease Obligation":220000.0,"Payables And Accrued Expenses":7855000.0,"Payables":7855000.0,"Accounts Payable":7855000.0,"Total Assets":37684000.0,"Total Non Current Assets":1650000.0,"Other Non Current Assets":570000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":1080000.0,"Accumulated Depreciation":null,"Gross PPE":1080000.0,"Other Properties":1080000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":36034000.0,"Other Current Assets":505000.0,"Prepaid Assets":null,"Receivables":2155000.0,"Taxes Receivable":2155000.0,"Cash Cash Equivalents And Short Term Investments":33374000.0,"Cash And Cash Equivalents":33374000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":480000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":16514000.0,"Other Intangible Assets":16514000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":278000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":517000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":16514000.0,"Other Intangible Assets":16514000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":0.0,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1410000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1273000.0,"Reconciled Depreciation":66000.0,"EBITDA":-1410000.0,"EBIT":-1476000.0,"Normalized Income":-1273000.0,"Net Income From Continuing And Discontinued Operation":-1273000.0,"Total Expenses":1476000.0,"Total Operating Income As Reported":-1476000.0,"Diluted Average Shares":26718507.0,"Basic Average Shares":26718507.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1273000.0,"Net Income Common Stockholders":-1273000.0,"Net Income":-1273000.0,"Net Income Including Noncontrolling Interests":-1273000.0,"Net Income Continuous Operations":-1273000.0,"Pretax Income":-1273000.0,"Other Income Expense":203000.0,"Other Non Operating Income Expenses":203000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Operating Income":-1476000.0,"Operating Expense":1476000.0,"Research And Development":-803000.0,"Selling General And Administration":2279000.0,"General And Administrative Expense":2279000.0,"Other Gand A":2279000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5760000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5407000.0,"Reconciled Depreciation":52000.0,"EBITDA":-5760000.0,"EBIT":-5812000.0,"Normalized Income":-5407000.0,"Net Income From Continuing And Discontinued Operation":-5407000.0,"Total Expenses":5812000.0,"Total Operating Income As Reported":-5812000.0,"Diluted Average Shares":26585258.0,"Basic Average Shares":26585258.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-5407000.0,"Net Income Common Stockholders":-5407000.0,"Net Income":-5407000.0,"Net Income Including Noncontrolling Interests":-5407000.0,"Net Income Continuous Operations":-5407000.0,"Pretax Income":-5407000.0,"Other Income Expense":405000.0,"Other Non Operating Income Expenses":405000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":-5812000.0,"Operating Expense":5812000.0,"Research And Development":3641000.0,"Selling General And Administration":2171000.0,"General And Administrative Expense":2171000.0,"Other Gand A":2171000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5418000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5264000.0,"Reconciled Depreciation":56000.0,"EBITDA":-5418000.0,"EBIT":-5474000.0,"Normalized Income":-5264000.0,"Net Income From Continuing And Discontinued Operation":-5264000.0,"Total Expenses":5474000.0,"Total Operating Income As Reported":-5474000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5264000.0,"Net Income Common Stockholders":-5264000.0,"Net Income":-5264000.0,"Net Income Including Noncontrolling Interests":-5264000.0,"Net Income Continuous Operations":-5264000.0,"Pretax Income":-5264000.0,"Other Income Expense":210000.0,"Other Non Operating Income Expenses":210000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Operating Income":-5474000.0,"Operating Expense":5474000.0,"Research And Development":2329000.0,"Selling General And Administration":3145000.0,"General And Administrative Expense":3145000.0,"Other Gand A":3145000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7405000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-6472000.0,"Reconciled Depreciation":28000.0,"EBITDA":-7405000.0,"EBIT":-7433000.0,"Normalized Income":-6472000.0,"Net Income From Continuing And Discontinued Operation":-6472000.0,"Total Expenses":7433000.0,"Total Operating Income As Reported":-7433000.0,"Diluted Average Shares":26585258.0,"Basic Average Shares":26585258.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-6472000.0,"Net Income Common Stockholders":-6472000.0,"Net Income":-6472000.0,"Net Income Including Noncontrolling Interests":-6472000.0,"Net Income Continuous Operations":-6472000.0,"Pretax Income":-6472000.0,"Other Income Expense":961000.0,"Other Non Operating Income Expenses":961000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Operating Income":-7433000.0,"Operating Expense":7433000.0,"Research And Development":4887000.0,"Selling General And Administration":2546000.0,"General And Administrative Expense":2546000.0,"Other Gand A":2546000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":8457000.0,"Total Unusual Items":-16514000.0,"Total Unusual Items Excluding Goodwill":-16514000.0,"Net Income From Continuing Operation Net Minority Interest":-24458000.0,"Reconciled Depreciation":0.0,"EBITDA":-8057000.0,"EBIT":-8057000.0,"Normalized Income":-7944000.0,"Net Income From Continuing And Discontinued Operation":-24458000.0,"Total Expenses":8057000.0,"Total Operating Income As Reported":-24571000.0,"Diluted Average Shares":23298455.0,"Basic Average Shares":23298455.0,"Diluted EPS":-1.05,"Basic EPS":-1.05,"Diluted NI Availto Com Stockholders":-24458000.0,"Net Income Common Stockholders":-24458000.0,"Net Income":-24458000.0,"Net Income Including Noncontrolling Interests":-24458000.0,"Net Income Continuous Operations":-24458000.0,"Pretax Income":-24458000.0,"Other Income Expense":-16401000.0,"Other Non Operating Income Expenses":113000.0,"Special Income Charges":-16514000.0,"Impairment Of Capital Assets":16514000.0,"Operating Income":-8057000.0,"Operating Expense":8057000.0,"Research And Development":5804000.0,"Selling General And Administration":2253000.0,"General And Administrative Expense":2253000.0,"Other Gand A":2253000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":22496191.0,"Basic Average Shares":22496191.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3605000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":584000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":18411000.0,"Beginning Cash Position":21358000.0,"Effect Of Exchange Rate Changes":-91000.0,"Changes In Cash":-2856000.0,"Financing Cash Flow":749000.0,"Cash Flow From Continuing Financing Activities":749000.0,"Proceeds From Stock Option Exercised":165000.0,"Net Common Stock Issuance":584000.0,"Common Stock Issuance":584000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3175000.0,"Cash Flow From Continuing Operating Activities":-3175000.0,"Change In Working Capital":-3326000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":58000.0,"Change In Other Current Assets":146000.0,"Change In Payables And Accrued Expense":394000.0,"Change In Accrued Expense":null,"Change In Payable":394000.0,"Change In Account Payable":394000.0,"Change In Prepaid Assets":73000.0,"Change In Receivables":-3997000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":1358000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Depreciation":66000.0,"Net Income From Continuing Operations":-1273000.0},"2026-03-31":{"Free Cash Flow":-3403000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":21358000.0,"Beginning Cash Position":24751000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":-3403000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3403000.0,"Cash Flow From Continuing Operating Activities":-3403000.0,"Change In Working Capital":546000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-20000.0,"Change In Other Current Assets":-88000.0,"Change In Payables And Accrued Expense":-3018000.0,"Change In Accrued Expense":null,"Change In Payable":-3018000.0,"Change In Account Payable":-3018000.0,"Change In Prepaid Assets":-99000.0,"Change In Receivables":3771000.0,"Other Non Cash Items":-91000.0,"Stock Based Compensation":1497000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":52000.0,"Depreciation And Amortization":52000.0,"Depreciation":52000.0,"Net Income From Continuing Operations":-5407000.0},"2025-12-31":{"Free Cash Flow":-3087000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-143000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":24751000.0,"Beginning Cash Position":27734000.0,"Effect Of Exchange Rate Changes":37000.0,"Changes In Cash":-3020000.0,"Financing Cash Flow":67000.0,"Cash Flow From Continuing Financing Activities":67000.0,"Proceeds From Stock Option Exercised":67000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-143000.0,"Cash Flow From Continuing Investing Activities":-143000.0,"Net PPE Purchase And Sale":-143000.0,"Purchase Of PPE":-143000.0,"Operating Cash Flow":-2944000.0,"Cash Flow From Continuing Operating Activities":-2944000.0,"Change In Working Capital":-1052000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":104000.0,"Change In Other Current Assets":151000.0,"Change In Payables And Accrued Expense":893000.0,"Change In Accrued Expense":null,"Change In Payable":893000.0,"Change In Account Payable":893000.0,"Change In Prepaid Assets":-123000.0,"Change In Receivables":-2077000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":3316000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":56000.0,"Depreciation And Amortization":56000.0,"Depreciation":56000.0,"Net Income From Continuing Operations":-5264000.0},"2025-09-30":{"Free Cash Flow":-5632000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-193000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":27734000.0,"Beginning Cash Position":33374000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-5632000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-193000.0,"Cash Flow From Continuing Investing Activities":-193000.0,"Net PPE Purchase And Sale":-193000.0,"Purchase Of PPE":-193000.0,"Operating Cash Flow":-5439000.0,"Cash Flow From Continuing Operating Activities":-5439000.0,"Change In Working Capital":-1353000.0,"Change In Other Working Capital":-511000.0,"Change In Other Current Liabilities":-61000.0,"Change In Other Current Assets":-176000.0,"Change In Payables And Accrued Expense":-329000.0,"Change In Accrued Expense":null,"Change In Payable":-329000.0,"Change In Account Payable":-329000.0,"Change In Prepaid Assets":33000.0,"Change In Receivables":-309000.0,"Other Non Cash Items":null,"Stock Based Compensation":2984000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":28000.0,"Depreciation And Amortization":28000.0,"Depreciation":28000.0,"Net Income From Continuing Operations":-6472000.0},"2025-06-30":{"Free Cash Flow":-8081000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":22271000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":33374000.0,"Beginning Cash Position":19337000.0,"Effect Of Exchange Rate Changes":-153000.0,"Changes In Cash":14190000.0,"Financing Cash Flow":22271000.0,"Cash Flow From Continuing Financing Activities":22271000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":22271000.0,"Common Stock Issuance":22271000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-7375000.0,"Cash Flow From Continuing Operating Activities":-7375000.0,"Change In Working Capital":-965000.0,"Change In Other Working Capital":31000.0,"Change In Other Current Liabilities":8000.0,"Change In Other Current Assets":-521000.0,"Change In Payables And Accrued Expense":554000.0,"Change In Accrued Expense":null,"Change In Payable":554000.0,"Change In Account Payable":554000.0,"Change In Prepaid Assets":-298000.0,"Change In Receivables":-739000.0,"Other Non Cash Items":null,"Stock Based Compensation":1534000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Net Income From Continuing Operations":-24458000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-37000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-2500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-32000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":0.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":6000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}