{"ticker":"INMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":57480772.0,"Share Issued":57480772.0,"Total Debt":4451000.0,"Tangible Book Value":629134000.0,"Invested Capital":null,"Working Capital":570558000.0,"Net Tangible Assets":629134000.0,"Capital Lease Obligations":4451000.0,"Common Stock Equity":629134000.0,"Total Capitalization":629134000.0,"Total Equity Gross Minority Interest":629134000.0,"Stockholders Equity":629134000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":91197000.0,"Total Non Current Liabilities Net Minority Interest":11760000.0,"Other Non Current Liabilities":4825000.0,"Non Current Deferred Liabilities":2484000.0,"Non Current Deferred Revenue":2484000.0,"Long Term Debt And Capital Lease Obligation":4451000.0,"Long Term Capital Lease Obligation":4451000.0,"Current Liabilities":79437000.0,"Other Current Liabilities":45193000.0,"Current Deferred Liabilities":15452000.0,"Current Deferred Revenue":15452000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":18792000.0,"Current Accrued Expenses":null,"Payables":18792000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":18792000.0,"Total Assets":720331000.0,"Total Non Current Assets":70336000.0,"Non Current Deferred Assets":52629000.0,"Non Current Deferred Taxes Assets":52629000.0,"Non Current Accounts Receivable":5686000.0,"Investments And Advances":700000.0,"Other Investments":700000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":11321000.0,"Accumulated Depreciation":null,"Gross PPE":11321000.0,"Leases":null,"Other Properties":11321000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":649995000.0,"Prepaid Assets":null,"Inventory":71661000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":77219000.0,"Other Receivables":32664000.0,"Taxes Receivable":null,"Accounts Receivable":44555000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":501115000.0,"Other Short Term Investments":104942000.0,"Cash And Cash Equivalents":396173000.0},"2026-03-31":{"Treasury Shares Number":27525003.0,"Ordinary Shares Number":57480772.0,"Share Issued":57480772.0,"Total Debt":4829000.0,"Tangible Book Value":661253000.0,"Invested Capital":null,"Working Capital":603426000.0,"Net Tangible Assets":661253000.0,"Capital Lease Obligations":4829000.0,"Common Stock Equity":661253000.0,"Total Capitalization":661253000.0,"Total Equity Gross Minority Interest":661253000.0,"Stockholders Equity":661253000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":89584000.0,"Total Non Current Liabilities Net Minority Interest":12231000.0,"Other Non Current Liabilities":4657000.0,"Non Current Deferred Liabilities":2745000.0,"Non Current Deferred Revenue":2745000.0,"Long Term Debt And Capital Lease Obligation":4829000.0,"Long Term Capital Lease Obligation":4829000.0,"Current Liabilities":77353000.0,"Other Current Liabilities":44131000.0,"Current Deferred Liabilities":16369000.0,"Current Deferred Revenue":16369000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":16853000.0,"Current Accrued Expenses":null,"Payables":16853000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":16853000.0,"Total Assets":750837000.0,"Total Non Current Assets":70058000.0,"Non Current Deferred Assets":52922000.0,"Non Current Deferred Taxes Assets":52922000.0,"Non Current Accounts Receivable":5210000.0,"Investments And Advances":700000.0,"Other Investments":700000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":11226000.0,"Accumulated Depreciation":null,"Gross PPE":11226000.0,"Leases":null,"Other Properties":11226000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":680779000.0,"Prepaid Assets":null,"Inventory":71408000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":72212000.0,"Other Receivables":31509000.0,"Taxes Receivable":null,"Accounts Receivable":40703000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":537159000.0,"Other Short Term Investments":142864000.0,"Cash And Cash Equivalents":394295000.0},"2025-12-31":{"Treasury Shares Number":24975003.0,"Ordinary Shares Number":63358750.0,"Share Issued":88333753.0,"Total Debt":8227000.0,"Tangible Book Value":683198000.0,"Invested Capital":683198000.0,"Working Capital":627877000.0,"Net Tangible Assets":683198000.0,"Capital Lease Obligations":8227000.0,"Common Stock Equity":683198000.0,"Total Capitalization":683198000.0,"Total Equity Gross Minority Interest":683198000.0,"Stockholders Equity":683198000.0,"Gains Losses Not Affecting Retained Earnings":69000.0,"Treasury Stock":495269000.0,"Retained Earnings":968532000.0,"Additional Paid In Capital":209615000.0,"Capital Stock":251000.0,"Common Stock":251000.0,"Total Liabilities Net Minority Interest":83231000.0,"Total Non Current Liabilities Net Minority Interest":12487000.0,"Other Non Current Liabilities":4436000.0,"Non Current Deferred Liabilities":3043000.0,"Non Current Deferred Revenue":3043000.0,"Long Term Debt And Capital Lease Obligation":5008000.0,"Long Term Capital Lease Obligation":5008000.0,"Current Liabilities":70744000.0,"Other Current Liabilities":15961000.0,"Current Deferred Liabilities":12093000.0,"Current Deferred Revenue":12093000.0,"Current Debt And Capital Lease Obligation":3219000.0,"Current Capital Lease Obligation":3219000.0,"Pensionand Other Post Retirement Benefit Plans Current":18157000.0,"Current Provisions":931000.0,"Payables And Accrued Expenses":20383000.0,"Current Accrued Expenses":1710000.0,"Payables":18673000.0,"Total Tax Payable":761000.0,"Income Tax Payable":761000.0,"Accounts Payable":17912000.0,"Total Assets":766429000.0,"Total Non Current Assets":67808000.0,"Non Current Deferred Assets":53230000.0,"Non Current Deferred Taxes Assets":53230000.0,"Non Current Accounts Receivable":3005000.0,"Investments And Advances":700000.0,"Other Investments":null,"Long Term Equity Investment":700000.0,"Investments In Other Ventures Under Equity Method":700000.0,"Net PPE":10873000.0,"Accumulated Depreciation":-4880000.0,"Gross PPE":15753000.0,"Leases":1422000.0,"Other Properties":12079000.0,"Machinery Furniture Equipment":2252000.0,"Properties":0.0,"Current Assets":698621000.0,"Prepaid Assets":19955000.0,"Inventory":74050000.0,"Finished Goods":46863000.0,"Raw Materials":27187000.0,"Receivables":49282000.0,"Other Receivables":1829000.0,"Taxes Receivable":3949000.0,"Accounts Receivable":43504000.0,"Allowance For Doubtful Accounts Receivable":-2371000.0,"Gross Accounts Receivable":45875000.0,"Cash Cash Equivalents And Short Term Investments":555334000.0,"Other Short Term Investments":252791000.0,"Cash And Cash Equivalents":302543000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":63358750.0,"Share Issued":63358750.0,"Total Debt":5593000.0,"Tangible Book Value":653385000.0,"Invested Capital":null,"Working Capital":597961000.0,"Net Tangible Assets":653385000.0,"Capital Lease Obligations":5593000.0,"Common Stock Equity":653385000.0,"Total Capitalization":653385000.0,"Total Equity Gross Minority Interest":653385000.0,"Stockholders Equity":653385000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":81220000.0,"Total Non Current Liabilities Net Minority Interest":12890000.0,"Other Non Current Liabilities":4171000.0,"Non Current Deferred Liabilities":3126000.0,"Non Current Deferred Revenue":3126000.0,"Long Term Debt And Capital Lease Obligation":5593000.0,"Long Term Capital Lease Obligation":5593000.0,"Current Liabilities":68330000.0,"Other Current Liabilities":36508000.0,"Current Deferred Liabilities":15099000.0,"Current Deferred Revenue":15099000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":16723000.0,"Current Accrued Expenses":null,"Payables":16723000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":16723000.0,"Total Assets":734605000.0,"Total Non Current Assets":68314000.0,"Non Current Deferred Assets":54104000.0,"Non Current Deferred Taxes Assets":54104000.0,"Non Current Accounts Receivable":2350000.0,"Investments And Advances":700000.0,"Other Investments":700000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":11160000.0,"Accumulated Depreciation":null,"Gross PPE":11160000.0,"Leases":null,"Other Properties":11160000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":666291000.0,"Prepaid Assets":null,"Inventory":71403000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":62580000.0,"Other Receivables":24485000.0,"Taxes Receivable":null,"Accounts Receivable":38095000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":532308000.0,"Other Short Term Investments":279871000.0,"Cash And Cash Equivalents":252437000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":63209152.0,"Share Issued":63209152.0,"Total Debt":6103000.0,"Tangible Book Value":628437000.0,"Invested Capital":null,"Working Capital":572247000.0,"Net Tangible Assets":628437000.0,"Capital Lease Obligations":6103000.0,"Common Stock Equity":628437000.0,"Total Capitalization":628437000.0,"Total Equity Gross Minority Interest":628437000.0,"Stockholders Equity":628437000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":79911000.0,"Total Non Current Liabilities Net Minority Interest":13377000.0,"Other Non Current Liabilities":3919000.0,"Non Current Deferred Liabilities":3355000.0,"Non Current Deferred Revenue":3355000.0,"Long Term Debt And Capital Lease Obligation":6103000.0,"Long Term Capital Lease Obligation":6103000.0,"Current Liabilities":66534000.0,"Other Current Liabilities":36056000.0,"Current Deferred Liabilities":12996000.0,"Current Deferred Revenue":12996000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":17482000.0,"Current Accrued Expenses":null,"Payables":17482000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":17482000.0,"Total Assets":708348000.0,"Total Non Current Assets":69567000.0,"Non Current Deferred Assets":54763000.0,"Non Current Deferred Taxes Assets":54763000.0,"Non Current Accounts Receivable":2545000.0,"Investments And Advances":700000.0,"Other Investments":700000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":11559000.0,"Accumulated Depreciation":null,"Gross PPE":11559000.0,"Leases":null,"Other Properties":11559000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":638781000.0,"Prepaid Assets":null,"Inventory":68110000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":59988000.0,"Other Receivables":24334000.0,"Taxes Receivable":null,"Accounts Receivable":35654000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":510683000.0,"Other Short Term Investments":294446000.0,"Cash And Cash Equivalents":216237000.0},"2025-03-31":{"Treasury Shares Number":24975003.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":700000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":18025003.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":703813000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-340000.0,"Treasury Stock":367825000.0,"Retained Earnings":874701000.0,"Additional Paid In Capital":197028000.0,"Capital Stock":249000.0,"Common Stock":249000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2511000.0,"Current Capital Lease Obligation":2511000.0,"Pensionand Other Post Retirement Benefit Plans Current":16725000.0,"Current Provisions":722000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2379000.0,"Payables":null,"Total Tax Payable":933000.0,"Income Tax Payable":933000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":700000.0,"Investments In Other Ventures Under Equity Method":700000.0,"Net PPE":null,"Accumulated Depreciation":-4185000.0,"Gross PPE":null,"Leases":1333000.0,"Other Properties":null,"Machinery Furniture Equipment":2154000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":17381000.0,"Inventory":null,"Finished Goods":44094000.0,"Raw Materials":15454000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":1423000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1825000.0,"Gross Accounts Receivable":38160000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133323,"Normalized EBITDA":12436000.0,"Net Income From Continuing Operation Net Minority Interest":17064000.0,"Reconciled Depreciation":179000.0,"Reconciled Cost Of Revenue":24073000.0,"EBITDA":12436000.0,"EBIT":12257000.0,"Net Interest Income":7432000.0,"Interest Income":null,"Normalized Income":17064000.0,"Net Income From Continuing And Discontinued Operation":17064000.0,"Total Expenses":83332000.0,"Total Operating Income As Reported":12257000.0,"Diluted Average Shares":59378000.0,"Basic Average Shares":58903000.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":17064000.0,"Net Income Common Stockholders":17064000.0,"Net Income":17064000.0,"Net Income Including Noncontrolling Interests":17064000.0,"Net Income Continuous Operations":17064000.0,"Tax Provision":2625000.0,"Pretax Income":19689000.0,"Net Non Operating Interest Income Expense":7432000.0,"Total Other Finance Cost":-7432000.0,"Interest Income Non Operating":null,"Operating Income":12257000.0,"Operating Expense":59259000.0,"Research And Development":3656000.0,"Selling General And Administration":55603000.0,"Selling And Marketing Expense":50818000.0,"General And Administrative Expense":4785000.0,"Other Gand A":4785000.0,"Gross Profit":71516000.0,"Cost Of Revenue":24073000.0,"Total Revenue":95589000.0,"Operating Revenue":95589000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.194398,"Normalized EBITDA":10231000.0,"Net Income From Continuing Operation Net Minority Interest":11562000.0,"Reconciled Depreciation":175000.0,"Reconciled Cost Of Revenue":20465000.0,"EBITDA":10231000.0,"EBIT":10056000.0,"Net Interest Income":4296000.0,"Interest Income":4296000.0,"Normalized Income":11562000.0,"Net Income From Continuing And Discontinued Operation":11562000.0,"Total Expenses":71961000.0,"Total Operating Income As Reported":10056000.0,"Diluted Average Shares":63942000.0,"Basic Average Shares":63401000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":11562000.0,"Net Income Common Stockholders":11562000.0,"Net Income":11562000.0,"Net Income Including Noncontrolling Interests":11562000.0,"Net Income Continuous Operations":11562000.0,"Tax Provision":2790000.0,"Pretax Income":14352000.0,"Net Non Operating Interest Income Expense":4296000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":4296000.0,"Operating Income":10056000.0,"Operating Expense":51496000.0,"Research And Development":3542000.0,"Selling General And Administration":47954000.0,"Selling And Marketing Expense":42932000.0,"General And Administrative Expense":5022000.0,"Other Gand A":5022000.0,"Gross Profit":61552000.0,"Cost Of Revenue":20465000.0,"Total Revenue":82017000.0,"Operating Revenue":82017000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.136361,"Normalized EBITDA":26165000.0,"Net Income From Continuing Operation Net Minority Interest":27025000.0,"Reconciled Depreciation":174000.0,"Reconciled Cost Of Revenue":22554000.0,"EBITDA":26165000.0,"EBIT":25991000.0,"Net Interest Income":5301000.0,"Interest Income":null,"Normalized Income":27025000.0,"Net Income From Continuing And Discontinued Operation":27025000.0,"Total Expenses":77863000.0,"Total Operating Income As Reported":25991000.0,"Diluted Average Shares":64082000.0,"Basic Average Shares":63335000.0,"Diluted EPS":0.42,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":27025000.0,"Net Income Common Stockholders":27025000.0,"Net Income":27025000.0,"Net Income Including Noncontrolling Interests":27025000.0,"Net Income Continuous Operations":27025000.0,"Tax Provision":4267000.0,"Pretax Income":31292000.0,"Net Non Operating Interest Income Expense":5301000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":25991000.0,"Operating Expense":55309000.0,"Research And Development":3509000.0,"Selling General And Administration":51800000.0,"Selling And Marketing Expense":48407000.0,"General And Administrative Expense":3393000.0,"Other Gand A":3393000.0,"Gross Profit":81300000.0,"Cost Of Revenue":22554000.0,"Total Revenue":103854000.0,"Operating Revenue":103854000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.146577,"Normalized EBITDA":21053000.0,"Net Income From Continuing Operation Net Minority Interest":21863000.0,"Reconciled Depreciation":156000.0,"Reconciled Cost Of Revenue":20856000.0,"EBITDA":21053000.0,"EBIT":20897000.0,"Net Interest Income":4721000.0,"Interest Income":null,"Normalized Income":21863000.0,"Net Income From Continuing And Discontinued Operation":21863000.0,"Total Expenses":72268000.0,"Total Operating Income As Reported":20897000.0,"Diluted Average Shares":63868000.0,"Basic Average Shares":63291000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":21863000.0,"Net Income Common Stockholders":21863000.0,"Net Income":21863000.0,"Net Income Including Noncontrolling Interests":21863000.0,"Net Income Continuous Operations":21863000.0,"Tax Provision":3755000.0,"Pretax Income":25618000.0,"Net Non Operating Interest Income Expense":4721000.0,"Total Other Finance Cost":-4721000.0,"Interest Income Non Operating":null,"Operating Income":20897000.0,"Operating Expense":51412000.0,"Research And Development":3543000.0,"Selling General And Administration":47869000.0,"Selling And Marketing Expense":44970000.0,"General And Administrative Expense":2899000.0,"Other Gand A":2899000.0,"Gross Profit":72309000.0,"Cost Of Revenue":20856000.0,"Total Revenue":93165000.0,"Operating Revenue":93165000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.135766,"Normalized EBITDA":23072000.0,"Net Income From Continuing Operation Net Minority Interest":26742000.0,"Reconciled Depreciation":191000.0,"Reconciled Cost Of Revenue":19152000.0,"EBITDA":23072000.0,"EBIT":22881000.0,"Net Interest Income":8062000.0,"Interest Income":null,"Normalized Income":26742000.0,"Net Income From Continuing And Discontinued Operation":26742000.0,"Total Expenses":72721000.0,"Total Operating Income As Reported":22881000.0,"Diluted Average Shares":63637000.0,"Basic Average Shares":63252000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":26742000.0,"Net Income Common Stockholders":26742000.0,"Net Income":26742000.0,"Net Income Including Noncontrolling Interests":26742000.0,"Net Income Continuous Operations":26742000.0,"Tax Provision":4201000.0,"Pretax Income":30943000.0,"Net Non Operating Interest Income Expense":8062000.0,"Total Other Finance Cost":-8062000.0,"Interest Income Non Operating":null,"Operating Income":22881000.0,"Operating Expense":53569000.0,"Research And Development":3372000.0,"Selling General And Administration":50197000.0,"Selling And Marketing Expense":47474000.0,"General And Administrative Expense":2723000.0,"Other Gand A":2723000.0,"Gross Profit":76450000.0,"Cost Of Revenue":19152000.0,"Total Revenue":95602000.0,"Operating Revenue":95602000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":6859000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":6859000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":20840000.0,"Repurchase Of Capital Stock":-56511000.0,"Capital Expenditure":-211000.0,"End Cash Position":396173000.0,"Beginning Cash Position":394295000.0,"Effect Of Exchange Rate Changes":-365000.0,"Changes In Cash":2243000.0,"Financing Cash Flow":-56492000.0,"Cash Flow From Continuing Financing Activities":-56492000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":19000.0,"Net Common Stock Issuance":-56511000.0,"Common Stock Payments":-56511000.0,"Investing Cash Flow":37684000.0,"Cash Flow From Continuing Investing Activities":37684000.0,"Net Investment Purchase And Sale":37895000.0,"Sale Of Investment":122895000.0,"Purchase Of Investment":-85000000.0,"Net PPE Purchase And Sale":-211000.0,"Purchase Of PPE":-211000.0,"Operating Cash Flow":21051000.0,"Cash Flow From Continuing Operating Activities":21051000.0,"Change In Working Capital":-1302000.0,"Change In Other Working Capital":-1178000.0,"Change In Other Current Liabilities":4400000.0,"Change In Payables And Accrued Expense":1939000.0,"Change In Payable":1939000.0,"Change In Account Payable":1939000.0,"Change In Inventory":-253000.0,"Change In Receivables":-6210000.0,"Changes In Account Receivables":-5046000.0,"Other Non Cash Items":388000.0,"Stock Based Compensation":3708000.0,"Provisionand Write Offof Assets":719000.0,"Deferred Tax":295000.0,"Deferred Income Tax":295000.0,"Depreciation Amortization Depletion":179000.0,"Depreciation And Amortization":179000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":17064000.0},"2026-03-31":{"Free Cash Flow":15214000.0,"Repurchase Of Capital Stock":-31241000.0,"Capital Expenditure":-172000.0,"End Cash Position":394295000.0,"Beginning Cash Position":302543000.0,"Effect Of Exchange Rate Changes":-311000.0,"Changes In Cash":92063000.0,"Financing Cash Flow":-32426000.0,"Cash Flow From Continuing Financing Activities":-32426000.0,"Net Other Financing Charges":-1802000.0,"Proceeds From Stock Option Exercised":617000.0,"Net Common Stock Issuance":-31241000.0,"Common Stock Payments":-31241000.0,"Investing Cash Flow":109103000.0,"Cash Flow From Continuing Investing Activities":109103000.0,"Net Investment Purchase And Sale":109275000.0,"Sale Of Investment":203914000.0,"Purchase Of Investment":-94639000.0,"Net PPE Purchase And Sale":-172000.0,"Purchase Of PPE":-172000.0,"Operating Cash Flow":15386000.0,"Cash Flow From Continuing Operating Activities":15386000.0,"Change In Working Capital":-621000.0,"Change In Other Working Capital":3978000.0,"Change In Other Current Liabilities":-388000.0,"Change In Payables And Accrued Expense":-1059000.0,"Change In Payable":-1059000.0,"Change In Account Payable":-1059000.0,"Change In Inventory":2642000.0,"Change In Receivables":-5794000.0,"Changes In Account Receivables":72000.0,"Other Non Cash Items":719000.0,"Stock Based Compensation":2699000.0,"Provisionand Write Offof Assets":525000.0,"Deferred Tax":327000.0,"Deferred Income Tax":327000.0,"Depreciation Amortization Depletion":175000.0,"Depreciation And Amortization":175000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":11562000.0},"2025-12-31":{"Free Cash Flow":22140000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-534000.0,"End Cash Position":302543000.0,"Beginning Cash Position":252437000.0,"Effect Of Exchange Rate Changes":72000.0,"Changes In Cash":50034000.0,"Financing Cash Flow":137000.0,"Cash Flow From Continuing Financing Activities":137000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":137000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":27223000.0,"Cash Flow From Continuing Investing Activities":27223000.0,"Net Investment Purchase And Sale":27757000.0,"Sale Of Investment":141490000.0,"Purchase Of Investment":-113733000.0,"Net PPE Purchase And Sale":-534000.0,"Purchase Of PPE":-534000.0,"Operating Cash Flow":22674000.0,"Cash Flow From Continuing Operating Activities":22674000.0,"Change In Working Capital":-7422000.0,"Change In Other Working Capital":-3089000.0,"Change In Other Current Liabilities":4759000.0,"Change In Payables And Accrued Expense":1188000.0,"Change In Payable":1188000.0,"Change In Account Payable":1188000.0,"Change In Inventory":-2647000.0,"Change In Receivables":-7633000.0,"Changes In Account Receivables":-6358000.0,"Other Non Cash Items":-762000.0,"Stock Based Compensation":2499000.0,"Provisionand Write Offof Assets":295000.0,"Deferred Tax":864000.0,"Deferred Income Tax":864000.0,"Depreciation Amortization Depletion":174000.0,"Depreciation And Amortization":174000.0,"Operating Gains Losses":1000.0,"Gain Loss On Investment Securities":1000.0,"Net Income From Continuing Operations":27025000.0},"2025-09-30":{"Free Cash Flow":24333000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-134000.0,"End Cash Position":252437000.0,"Beginning Cash Position":216237000.0,"Effect Of Exchange Rate Changes":-184000.0,"Changes In Cash":36384000.0,"Financing Cash Flow":249000.0,"Cash Flow From Continuing Financing Activities":249000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":249000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":11668000.0,"Cash Flow From Continuing Investing Activities":11668000.0,"Net Investment Purchase And Sale":11802000.0,"Sale Of Investment":165706000.0,"Purchase Of Investment":-153904000.0,"Net PPE Purchase And Sale":-134000.0,"Purchase Of PPE":-134000.0,"Operating Cash Flow":24467000.0,"Cash Flow From Continuing Operating Activities":24467000.0,"Change In Working Capital":-4114000.0,"Change In Other Working Capital":1874000.0,"Change In Other Current Liabilities":564000.0,"Change In Payables And Accrued Expense":-759000.0,"Change In Payable":-759000.0,"Change In Account Payable":-759000.0,"Change In Inventory":-3293000.0,"Change In Receivables":-2500000.0,"Changes In Account Receivables":-2353000.0,"Other Non Cash Items":3147000.0,"Stock Based Compensation":2696000.0,"Provisionand Write Offof Assets":106000.0,"Deferred Tax":602000.0,"Deferred Income Tax":602000.0,"Depreciation Amortization Depletion":156000.0,"Depreciation And Amortization":156000.0,"Operating Gains Losses":11000.0,"Gain Loss On Investment Securities":11000.0,"Net Income From Continuing Operations":21863000.0},"2025-06-30":{"Free Cash Flow":23853000.0,"Repurchase Of Capital Stock":-27484000.0,"Capital Expenditure":-219000.0,"End Cash Position":216237000.0,"Beginning Cash Position":145948000.0,"Effect Of Exchange Rate Changes":1540000.0,"Changes In Cash":68749000.0,"Financing Cash Flow":-26979000.0,"Cash Flow From Continuing Financing Activities":-26979000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":505000.0,"Net Common Stock Issuance":-27484000.0,"Common Stock Payments":-27484000.0,"Investing Cash Flow":71656000.0,"Cash Flow From Continuing Investing Activities":71656000.0,"Net Investment Purchase And Sale":71875000.0,"Sale Of Investment":96875000.0,"Purchase Of Investment":-25000000.0,"Net PPE Purchase And Sale":-219000.0,"Purchase Of PPE":-219000.0,"Operating Cash Flow":24072000.0,"Cash Flow From Continuing Operating Activities":24072000.0,"Change In Working Capital":-6684000.0,"Change In Other Working Capital":-2903000.0,"Change In Other Current Liabilities":127000.0,"Change In Payables And Accrued Expense":2430000.0,"Change In Payable":2430000.0,"Change In Account Payable":2430000.0,"Change In Inventory":-4329000.0,"Change In Receivables":-2009000.0,"Changes In Account Receivables":-3285000.0,"Other Non Cash Items":-313000.0,"Stock Based Compensation":3418000.0,"Provisionand Write Offof Assets":147000.0,"Deferred Tax":566000.0,"Deferred Income Tax":566000.0,"Depreciation Amortization Depletion":191000.0,"Depreciation And Amortization":191000.0,"Operating Gains Losses":5000.0,"Gain Loss On Investment Securities":5000.0,"Net Income From Continuing Operations":26742000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-2000.0,"Gain Loss On Investment Securities":-2000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-3000.0,"Gain Loss On Investment Securities":-3000.0,"Net Income From Continuing Operations":null}}}