{"ticker":"INOD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":32655358.0,"Share Issued":32655358.0,"Total Debt":3832000.0,"Tangible Book Value":143392000.0,"Invested Capital":159617000.0,"Working Capital":135161000.0,"Net Tangible Assets":143392000.0,"Capital Lease Obligations":3832000.0,"Common Stock Equity":159617000.0,"Total Capitalization":159617000.0,"Total Equity Gross Minority Interest":159534000.0,"Minority Interest":-83000.0,"Stockholders Equity":159617000.0,"Gains Losses Not Affecting Retained Earnings":-2900000.0,"Other Equity Adjustments":-2900000.0,"Treasury Stock":6465000.0,"Retained Earnings":80468000.0,"Additional Paid In Capital":88138000.0,"Capital Stock":376000.0,"Common Stock":376000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":197139000.0,"Total Non Current Liabilities Net Minority Interest":11536000.0,"Other Non Current Liabilities":8944000.0,"Non Current Deferred Liabilities":47000.0,"Non Current Deferred Taxes Liabilities":47000.0,"Long Term Debt And Capital Lease Obligation":2545000.0,"Long Term Capital Lease Obligation":2545000.0,"Current Liabilities":185603000.0,"Other Current Liabilities":2255000.0,"Current Deferred Liabilities":73208000.0,"Current Deferred Revenue":73208000.0,"Current Debt And Capital Lease Obligation":1287000.0,"Current Capital Lease Obligation":1287000.0,"Payables And Accrued Expenses":108853000.0,"Current Accrued Expenses":51914000.0,"Payables":56939000.0,"Total Tax Payable":3900000.0,"Accounts Payable":53039000.0,"Total Assets":356673000.0,"Total Non Current Assets":35909000.0,"Other Non Current Assets":3206000.0,"Non Current Deferred Assets":4515000.0,"Non Current Deferred Taxes Assets":4515000.0,"Goodwill And Other Intangible Assets":16225000.0,"Other Intangible Assets":14189000.0,"Goodwill":2036000.0,"Net PPE":11963000.0,"Accumulated Depreciation":null,"Gross PPE":11963000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11963000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":320764000.0,"Other Current Assets":22833000.0,"Receivables":47560000.0,"Accounts Receivable":47560000.0,"Allowance For Doubtful Accounts Receivable":-1932000.0,"Gross Accounts Receivable":49492000.0,"Cash Cash Equivalents And Short Term Investments":250371000.0,"Other Short Term Investments":10093000.0,"Cash And Cash Equivalents":240278000.0},"2026-03-31":{"Treasury Shares Number":3184000.0,"Ordinary Shares Number":32655000.0,"Share Issued":35839000.0,"Total Debt":4099000.0,"Tangible Book Value":112115000.0,"Invested Capital":128258000.0,"Working Capital":104017000.0,"Net Tangible Assets":112115000.0,"Capital Lease Obligations":4099000.0,"Common Stock Equity":128258000.0,"Total Capitalization":128258000.0,"Total Equity Gross Minority Interest":128175000.0,"Minority Interest":-83000.0,"Stockholders Equity":128258000.0,"Gains Losses Not Affecting Retained Earnings":-2716000.0,"Other Equity Adjustments":-2716000.0,"Treasury Stock":6465000.0,"Retained Earnings":66056000.0,"Additional Paid In Capital":71025000.0,"Capital Stock":358000.0,"Common Stock":358000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":82231000.0,"Total Non Current Liabilities Net Minority Interest":12458000.0,"Other Non Current Liabilities":9546000.0,"Non Current Deferred Liabilities":46000.0,"Non Current Deferred Taxes Liabilities":46000.0,"Long Term Debt And Capital Lease Obligation":2866000.0,"Long Term Capital Lease Obligation":2866000.0,"Current Liabilities":69773000.0,"Other Current Liabilities":2304000.0,"Current Deferred Liabilities":7154000.0,"Current Deferred Revenue":7154000.0,"Current Debt And Capital Lease Obligation":1233000.0,"Current Capital Lease Obligation":1233000.0,"Payables And Accrued Expenses":59082000.0,"Current Accrued Expenses":48580000.0,"Payables":10502000.0,"Total Tax Payable":6319000.0,"Accounts Payable":4183000.0,"Total Assets":210406000.0,"Total Non Current Assets":36616000.0,"Other Non Current Assets":3356000.0,"Non Current Deferred Assets":5286000.0,"Non Current Deferred Taxes Assets":5286000.0,"Goodwill And Other Intangible Assets":16143000.0,"Other Intangible Assets":14090000.0,"Goodwill":2053000.0,"Net PPE":11831000.0,"Accumulated Depreciation":null,"Gross PPE":11831000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11831000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":173790000.0,"Other Current Assets":10487000.0,"Receivables":45937000.0,"Accounts Receivable":45937000.0,"Allowance For Doubtful Accounts Receivable":-3028000.0,"Gross Accounts Receivable":48965000.0,"Cash Cash Equivalents And Short Term Investments":117366000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":117366000.0},"2025-12-31":{"Treasury Shares Number":3184000.0,"Ordinary Shares Number":32337000.0,"Share Issued":35521000.0,"Total Debt":4430000.0,"Tangible Book Value":91083000.0,"Invested Capital":107145000.0,"Working Capital":84862000.0,"Net Tangible Assets":91083000.0,"Capital Lease Obligations":4430000.0,"Common Stock Equity":107145000.0,"Total Capitalization":107145000.0,"Total Equity Gross Minority Interest":107062000.0,"Minority Interest":-83000.0,"Stockholders Equity":107145000.0,"Gains Losses Not Affecting Retained Earnings":-2116000.0,"Other Equity Adjustments":-2116000.0,"Treasury Stock":6465000.0,"Retained Earnings":51158000.0,"Additional Paid In Capital":64213000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":61531000.0,"Total Non Current Liabilities Net Minority Interest":10999000.0,"Other Non Current Liabilities":7625000.0,"Non Current Deferred Liabilities":146000.0,"Non Current Deferred Taxes Liabilities":146000.0,"Long Term Debt And Capital Lease Obligation":3228000.0,"Long Term Capital Lease Obligation":3228000.0,"Current Liabilities":50532000.0,"Other Current Liabilities":1659000.0,"Current Deferred Liabilities":7493000.0,"Current Deferred Revenue":7493000.0,"Current Debt And Capital Lease Obligation":1202000.0,"Current Capital Lease Obligation":1202000.0,"Payables And Accrued Expenses":40178000.0,"Current Accrued Expenses":26092000.0,"Payables":14086000.0,"Total Tax Payable":4471000.0,"Accounts Payable":9615000.0,"Total Assets":168593000.0,"Total Non Current Assets":33199000.0,"Other Non Current Assets":1648000.0,"Non Current Deferred Assets":3429000.0,"Non Current Deferred Taxes Assets":3429000.0,"Goodwill And Other Intangible Assets":16062000.0,"Other Intangible Assets":13983000.0,"Goodwill":2079000.0,"Net PPE":12060000.0,"Accumulated Depreciation":-17962000.0,"Gross PPE":30022000.0,"Leases":2855000.0,"Construction In Progress":484000.0,"Other Properties":20326000.0,"Machinery Furniture Equipment":6357000.0,"Properties":0.0,"Current Assets":135394000.0,"Other Current Assets":6654000.0,"Receivables":46510000.0,"Accounts Receivable":46510000.0,"Allowance For Doubtful Accounts Receivable":-2096000.0,"Gross Accounts Receivable":48606000.0,"Cash Cash Equivalents And Short Term Investments":82230000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":82230000.0},"2025-09-30":{"Treasury Shares Number":3184000.0,"Ordinary Shares Number":31859000.0,"Share Issued":35043000.0,"Total Debt":4677000.0,"Tangible Book Value":81371000.0,"Invested Capital":97323000.0,"Working Capital":75256000.0,"Net Tangible Assets":81371000.0,"Capital Lease Obligations":4677000.0,"Common Stock Equity":97323000.0,"Total Capitalization":97323000.0,"Total Equity Gross Minority Interest":97240000.0,"Minority Interest":-83000.0,"Stockholders Equity":97323000.0,"Gains Losses Not Affecting Retained Earnings":-1787000.0,"Other Equity Adjustments":-1787000.0,"Treasury Stock":6465000.0,"Retained Earnings":42325000.0,"Additional Paid In Capital":62899000.0,"Capital Stock":351000.0,"Common Stock":351000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55676000.0,"Total Non Current Liabilities Net Minority Interest":11155000.0,"Other Non Current Liabilities":7560000.0,"Non Current Deferred Liabilities":40000.0,"Non Current Deferred Taxes Liabilities":40000.0,"Long Term Debt And Capital Lease Obligation":3555000.0,"Long Term Capital Lease Obligation":3555000.0,"Current Liabilities":44521000.0,"Other Current Liabilities":1221000.0,"Current Deferred Liabilities":7025000.0,"Current Deferred Revenue":7025000.0,"Current Debt And Capital Lease Obligation":1122000.0,"Current Capital Lease Obligation":1122000.0,"Payables And Accrued Expenses":35153000.0,"Current Accrued Expenses":27559000.0,"Payables":7594000.0,"Total Tax Payable":3205000.0,"Accounts Payable":4389000.0,"Total Assets":152916000.0,"Total Non Current Assets":33139000.0,"Other Non Current Assets":1524000.0,"Non Current Deferred Assets":4188000.0,"Non Current Deferred Taxes Assets":4188000.0,"Goodwill And Other Intangible Assets":15952000.0,"Other Intangible Assets":13885000.0,"Goodwill":2067000.0,"Net PPE":11475000.0,"Accumulated Depreciation":null,"Gross PPE":11475000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11475000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":119777000.0,"Other Current Assets":6478000.0,"Receivables":39440000.0,"Accounts Receivable":39440000.0,"Allowance For Doubtful Accounts Receivable":-2195000.0,"Gross Accounts Receivable":41635000.0,"Cash Cash Equivalents And Short Term Investments":73859000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":73859000.0},"2025-06-30":{"Treasury Shares Number":3184000.0,"Ordinary Shares Number":31845000.0,"Share Issued":35029000.0,"Total Debt":4223000.0,"Tangible Book Value":70709000.0,"Invested Capital":86725000.0,"Working Capital":65567000.0,"Net Tangible Assets":70709000.0,"Capital Lease Obligations":4223000.0,"Common Stock Equity":86725000.0,"Total Capitalization":86725000.0,"Total Equity Gross Minority Interest":86642000.0,"Minority Interest":-83000.0,"Stockholders Equity":86725000.0,"Gains Losses Not Affecting Retained Earnings":-1293000.0,"Other Equity Adjustments":-1293000.0,"Treasury Stock":6465000.0,"Retained Earnings":33983000.0,"Additional Paid In Capital":60150000.0,"Capital Stock":350000.0,"Common Stock":350000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45981000.0,"Total Non Current Liabilities Net Minority Interest":10859000.0,"Other Non Current Liabilities":7493000.0,"Non Current Deferred Liabilities":71000.0,"Non Current Deferred Taxes Liabilities":71000.0,"Long Term Debt And Capital Lease Obligation":3295000.0,"Long Term Capital Lease Obligation":3295000.0,"Current Liabilities":35122000.0,"Other Current Liabilities":1477000.0,"Current Deferred Liabilities":6485000.0,"Current Deferred Revenue":6485000.0,"Current Debt And Capital Lease Obligation":928000.0,"Current Capital Lease Obligation":928000.0,"Payables And Accrued Expenses":26232000.0,"Current Accrued Expenses":17521000.0,"Payables":8711000.0,"Total Tax Payable":4220000.0,"Accounts Payable":4491000.0,"Total Assets":132623000.0,"Total Non Current Assets":31934000.0,"Other Non Current Assets":1342000.0,"Non Current Deferred Assets":6036000.0,"Non Current Deferred Taxes Assets":6036000.0,"Goodwill And Other Intangible Assets":16016000.0,"Other Intangible Assets":13930000.0,"Goodwill":2086000.0,"Net PPE":8540000.0,"Accumulated Depreciation":null,"Gross PPE":8540000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8540000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":100689000.0,"Other Current Assets":6773000.0,"Receivables":34124000.0,"Accounts Receivable":34124000.0,"Allowance For Doubtful Accounts Receivable":-1557000.0,"Gross Accounts Receivable":35681000.0,"Cash Cash Equivalents And Short Term Investments":59792000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":59792000.0},"2025-03-31":{"Treasury Shares Number":3184000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-16566000.0,"Gross PPE":null,"Leases":2554000.0,"Construction In Progress":547000.0,"Other Properties":null,"Machinery Furniture Equipment":5431000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":14000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.179037,"Normalized EBITDA":18159000.0,"Net Income From Continuing Operation Net Minority Interest":14412000.0,"Reconciled Depreciation":2299000.0,"Reconciled Cost Of Revenue":49682000.0,"EBITDA":18159000.0,"EBIT":15860000.0,"Net Interest Income":1695000.0,"Interest Income":1695000.0,"Normalized Income":14412000.0,"Net Income From Continuing And Discontinued Operation":14412000.0,"Total Expenses":76282000.0,"Diluted Average Shares":34771000.0,"Basic Average Shares":33468000.0,"Diluted EPS":0.41,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":14412000.0,"Net Income Common Stockholders":14412000.0,"Net Income":14412000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":14412000.0,"Net Income Continuous Operations":14412000.0,"Tax Provision":3143000.0,"Pretax Income":17555000.0,"Net Non Operating Interest Income Expense":1695000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1695000.0,"Operating Income":15860000.0,"Operating Expense":26600000.0,"Selling General And Administration":26600000.0,"Gross Profit":42460000.0,"Cost Of Revenue":49682000.0,"Total Revenue":92142000.0,"Operating Revenue":92142000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.141,"Normalized EBITDA":19076000.0,"Net Income From Continuing Operation Net Minority Interest":14898000.0,"Reconciled Depreciation":2176000.0,"Reconciled Cost Of Revenue":50304000.0,"EBITDA":19076000.0,"EBIT":16900000.0,"Net Interest Income":442000.0,"Interest Income":442000.0,"Normalized Income":14898000.0,"Net Income From Continuing And Discontinued Operation":14898000.0,"Total Expenses":73196000.0,"Diluted Average Shares":35572000.0,"Basic Average Shares":32625000.0,"Diluted EPS":0.42,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":14898000.0,"Net Income Common Stockholders":14898000.0,"Net Income":14898000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":14898000.0,"Net Income Continuous Operations":14898000.0,"Tax Provision":2444000.0,"Pretax Income":17342000.0,"Net Non Operating Interest Income Expense":442000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":442000.0,"Operating Income":16900000.0,"Operating Expense":22892000.0,"Selling General And Administration":22892000.0,"Gross Profit":39792000.0,"Cost Of Revenue":50304000.0,"Total Revenue":90096000.0,"Operating Revenue":90096000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222379,"Normalized EBITDA":12907000.0,"Net Income From Continuing Operation Net Minority Interest":8833000.0,"Reconciled Depreciation":1976000.0,"Reconciled Cost Of Revenue":44676000.0,"EBITDA":12907000.0,"EBIT":10931000.0,"Net Interest Income":428000.0,"Interest Income":null,"Normalized Income":8833000.0,"Net Income From Continuing And Discontinued Operation":8833000.0,"Total Expenses":61445000.0,"Diluted Average Shares":35468000.0,"Basic Average Shares":32080000.0,"Diluted EPS":0.25,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":8833000.0,"Net Income Common Stockholders":8833000.0,"Net Income":8833000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":8833000.0,"Net Income Continuous Operations":8833000.0,"Tax Provision":2526000.0,"Pretax Income":11359000.0,"Net Non Operating Interest Income Expense":428000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":10931000.0,"Operating Expense":16769000.0,"Selling General And Administration":16769000.0,"Gross Profit":27700000.0,"Cost Of Revenue":44676000.0,"Total Revenue":72376000.0,"Operating Revenue":72376000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.31505,"Normalized EBITDA":13508000.0,"Net Income From Continuing Operation Net Minority Interest":8342000.0,"Reconciled Depreciation":1749000.0,"Reconciled Cost Of Revenue":37046000.0,"EBITDA":13508000.0,"EBIT":11759000.0,"Net Interest Income":420000.0,"Interest Income":null,"Normalized Income":8342000.0,"Net Income From Continuing And Discontinued Operation":8342000.0,"Total Expenses":50791000.0,"Diluted Average Shares":35266000.0,"Basic Average Shares":31848000.0,"Diluted EPS":0.24,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":8342000.0,"Net Income Common Stockholders":8342000.0,"Net Income":8342000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":8342000.0,"Net Income Continuous Operations":8342000.0,"Tax Provision":3837000.0,"Pretax Income":12179000.0,"Net Non Operating Interest Income Expense":420000.0,"Total Other Finance Cost":-420000.0,"Interest Income Non Operating":null,"Operating Income":11759000.0,"Operating Expense":13745000.0,"Selling General And Administration":13745000.0,"Gross Profit":25504000.0,"Cost Of Revenue":37046000.0,"Total Revenue":62550000.0,"Operating Revenue":62550000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239144,"Normalized EBITDA":10512000.0,"Net Income From Continuing Operation Net Minority Interest":7219000.0,"Reconciled Depreciation":1601000.0,"Reconciled Cost Of Revenue":35370000.0,"EBITDA":10512000.0,"EBIT":8911000.0,"Net Interest Income":577000.0,"Interest Income":577000.0,"Normalized Income":7219000.0,"Net Income From Continuing And Discontinued Operation":7219000.0,"Total Expenses":49482000.0,"Diluted Average Shares":35301000.0,"Basic Average Shares":31785000.0,"Diluted EPS":0.2,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":7219000.0,"Net Income Common Stockholders":7219000.0,"Net Income":7219000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":7219000.0,"Net Income Continuous Operations":7219000.0,"Tax Provision":2269000.0,"Pretax Income":9488000.0,"Net Non Operating Interest Income Expense":577000.0,"Total Other Finance Cost":-577000.0,"Interest Income Non Operating":577000.0,"Operating Income":8911000.0,"Operating Expense":14112000.0,"Selling General And Administration":14112000.0,"Gross Profit":23023000.0,"Cost Of Revenue":35370000.0,"Total Revenue":58393000.0,"Operating Revenue":58393000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":127000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":127000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-94000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":124294000.0,"Repayment Of Debt":null,"Capital Expenditure":-2888000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7447000.0,"End Cash Position":240278000.0,"Beginning Cash Position":117366000.0,"Effect Of Exchange Rate Changes":-353000.0,"Changes In Cash":123279000.0,"Financing Cash Flow":9064000.0,"Cash Flow From Continuing Financing Activities":9064000.0,"Net Other Financing Charges":-883000.0,"Proceeds From Stock Option Exercised":9947000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-12967000.0,"Cash Flow From Continuing Investing Activities":-12967000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-2888000.0,"Operating Cash Flow":127182000.0,"Cash Flow From Continuing Operating Activities":127182000.0,"Change In Working Capital":102182000.0,"Change In Other Working Capital":61829000.0,"Change In Other Current Assets":131000.0,"Change In Payables And Accrued Expense":54159000.0,"Change In Accrued Expense":-5826000.0,"Change In Payable":59985000.0,"Change In Account Payable":59985000.0,"Change In Prepaid Assets":-12349000.0,"Change In Receivables":-1588000.0,"Changes In Account Receivables":-1588000.0,"Other Non Cash Items":-58000.0,"Stock Based Compensation":7196000.0,"Deferred Tax":747000.0,"Deferred Income Tax":747000.0,"Depreciation Amortization Depletion":2299000.0,"Depreciation And Amortization":2299000.0,"Operating Gains Losses":404000.0,"Pension And Employee Benefit Expense":404000.0,"Net Income From Continuing Operations":14412000.0},"2026-03-31":{"Free Cash Flow":34838000.0,"Repayment Of Debt":null,"Capital Expenditure":-2421000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":758000.0,"End Cash Position":117366000.0,"Beginning Cash Position":82230000.0,"Effect Of Exchange Rate Changes":-603000.0,"Changes In Cash":35739000.0,"Financing Cash Flow":901000.0,"Cash Flow From Continuing Financing Activities":901000.0,"Net Other Financing Charges":-56000.0,"Proceeds From Stock Option Exercised":957000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-2421000.0,"Cash Flow From Continuing Investing Activities":-2421000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-2421000.0,"Operating Cash Flow":37259000.0,"Cash Flow From Continuing Operating Activities":37259000.0,"Change In Working Capital":15843000.0,"Change In Other Working Capital":1542000.0,"Change In Other Current Assets":105000.0,"Change In Payables And Accrued Expense":16871000.0,"Change In Accrued Expense":4932000.0,"Change In Payable":11939000.0,"Change In Account Payable":11939000.0,"Change In Prepaid Assets":-3035000.0,"Change In Receivables":360000.0,"Changes In Account Receivables":360000.0,"Other Non Cash Items":-58000.0,"Stock Based Compensation":5908000.0,"Deferred Tax":-1922000.0,"Deferred Income Tax":-1922000.0,"Depreciation Amortization Depletion":2176000.0,"Depreciation And Amortization":2176000.0,"Operating Gains Losses":414000.0,"Pension And Employee Benefit Expense":414000.0,"Net Income From Continuing Operations":14898000.0},"2025-12-31":{"Free Cash Flow":10063000.0,"Repayment Of Debt":null,"Capital Expenditure":-2818000.0,"Interest Paid Supplemental Data":96000.0,"Income Tax Paid Supplemental Data":2384000.0,"End Cash Position":82230000.0,"Beginning Cash Position":73859000.0,"Effect Of Exchange Rate Changes":-124000.0,"Changes In Cash":8495000.0,"Financing Cash Flow":-1568000.0,"Cash Flow From Continuing Financing Activities":-1568000.0,"Net Other Financing Charges":-3351000.0,"Proceeds From Stock Option Exercised":1783000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-2818000.0,"Cash Flow From Continuing Investing Activities":-2818000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-2818000.0,"Operating Cash Flow":12881000.0,"Cash Flow From Continuing Operating Activities":12881000.0,"Change In Working Capital":-1981000.0,"Change In Other Working Capital":1735000.0,"Change In Other Current Assets":-127000.0,"Change In Payables And Accrued Expense":3775000.0,"Change In Accrued Expense":1222000.0,"Change In Payable":2553000.0,"Change In Account Payable":2553000.0,"Change In Prepaid Assets":-181000.0,"Change In Receivables":-7183000.0,"Changes In Account Receivables":-7183000.0,"Other Non Cash Items":null,"Stock Based Compensation":2835000.0,"Deferred Tax":900000.0,"Deferred Income Tax":900000.0,"Depreciation Amortization Depletion":1976000.0,"Depreciation And Amortization":1976000.0,"Operating Gains Losses":359000.0,"Pension And Employee Benefit Expense":359000.0,"Net Income From Continuing Operations":8833000.0},"2025-09-30":{"Free Cash Flow":14653000.0,"Repayment Of Debt":null,"Capital Expenditure":-4228000.0,"Interest Paid Supplemental Data":113000.0,"Income Tax Paid Supplemental Data":944000.0,"End Cash Position":73859000.0,"Beginning Cash Position":59792000.0,"Effect Of Exchange Rate Changes":-377000.0,"Changes In Cash":14444000.0,"Financing Cash Flow":-209000.0,"Cash Flow From Continuing Financing Activities":-209000.0,"Net Other Financing Charges":-289000.0,"Proceeds From Stock Option Exercised":80000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-4228000.0,"Cash Flow From Continuing Investing Activities":-4228000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-4228000.0,"Operating Cash Flow":18881000.0,"Cash Flow From Continuing Operating Activities":18881000.0,"Change In Working Capital":3813000.0,"Change In Other Working Capital":-461000.0,"Change In Other Current Assets":-172000.0,"Change In Payables And Accrued Expense":9809000.0,"Change In Accrued Expense":2887000.0,"Change In Payable":6922000.0,"Change In Account Payable":6922000.0,"Change In Prepaid Assets":88000.0,"Change In Receivables":-5451000.0,"Changes In Account Receivables":-5451000.0,"Other Non Cash Items":null,"Stock Based Compensation":2707000.0,"Deferred Tax":1846000.0,"Deferred Income Tax":1846000.0,"Depreciation Amortization Depletion":1749000.0,"Depreciation And Amortization":1749000.0,"Operating Gains Losses":312000.0,"Pension And Employee Benefit Expense":312000.0,"Net Income From Continuing Operations":8342000.0},"2025-06-30":{"Free Cash Flow":2493000.0,"Repayment Of Debt":-126000.0,"Capital Expenditure":-1708000.0,"Interest Paid Supplemental Data":20000.0,"Income Tax Paid Supplemental Data":2558000.0,"End Cash Position":59792000.0,"Beginning Cash Position":56556000.0,"Effect Of Exchange Rate Changes":330000.0,"Changes In Cash":2906000.0,"Financing Cash Flow":413000.0,"Cash Flow From Continuing Financing Activities":413000.0,"Net Other Financing Charges":-92000.0,"Proceeds From Stock Option Exercised":505000.0,"Net Issuance Payments Of Debt":-126000.0,"Net Long Term Debt Issuance":-126000.0,"Long Term Debt Payments":-126000.0,"Investing Cash Flow":-1708000.0,"Cash Flow From Continuing Investing Activities":-1708000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-1708000.0,"Operating Cash Flow":4201000.0,"Cash Flow From Continuing Operating Activities":4201000.0,"Change In Working Capital":-8842000.0,"Change In Other Working Capital":-2203000.0,"Change In Other Current Assets":-60000.0,"Change In Payables And Accrued Expense":-1876000.0,"Change In Accrued Expense":-1241000.0,"Change In Payable":-635000.0,"Change In Account Payable":-635000.0,"Change In Prepaid Assets":-340000.0,"Change In Receivables":-4363000.0,"Changes In Account Receivables":-4363000.0,"Other Non Cash Items":-34000.0,"Stock Based Compensation":2721000.0,"Deferred Tax":1206000.0,"Deferred Income Tax":1206000.0,"Depreciation Amortization Depletion":1601000.0,"Depreciation And Amortization":1601000.0,"Operating Gains Losses":330000.0,"Pension And Employee Benefit Expense":330000.0,"Net Income From Continuing Operations":7219000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":-103000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-103000.0,"Net Long Term Debt Issuance":-103000.0,"Long Term Debt Payments":-103000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-78000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":97000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}