{"ticker":"INSE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":26355360.0,"Share Issued":26355360.0,"Net Debt":297400000.0,"Total Debt":343200000.0,"Tangible Book Value":-110600000.0,"Invested Capital":303800000.0,"Working Capital":69900000.0,"Net Tangible Assets":-110600000.0,"Capital Lease Obligations":23800000.0,"Common Stock Equity":-15600000.0,"Total Capitalization":303800000.0,"Total Equity Gross Minority Interest":-15600000.0,"Stockholders Equity":-15600000.0,"Gains Losses Not Affecting Retained Earnings":51000000.0,"Other Equity Adjustments":51000000.0,"Retained Earnings":-464400000.0,"Additional Paid In Capital":397800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":408500000.0,"Total Non Current Liabilities Net Minority Interest":353400000.0,"Other Non Current Liabilities":1200000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":15700000.0,"Non Current Deferred Revenue":15700000.0,"Long Term Debt And Capital Lease Obligation":336500000.0,"Long Term Capital Lease Obligation":17100000.0,"Long Term Debt":319400000.0,"Long Term Provisions":null,"Current Liabilities":55100000.0,"Other Current Liabilities":4200000.0,"Current Deferred Liabilities":8000000.0,"Current Deferred Revenue":8000000.0,"Current Debt And Capital Lease Obligation":6700000.0,"Current Capital Lease Obligation":6700000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":36200000.0,"Current Accrued Expenses":10400000.0,"Interest Payable":null,"Payables":25800000.0,"Other Payable":6000000.0,"Total Tax Payable":4400000.0,"Accounts Payable":15400000.0,"Total Assets":392900000.0,"Total Non Current Assets":267900000.0,"Other Non Current Assets":14800000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":76000000.0,"Non Current Deferred Taxes Assets":64500000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":95000000.0,"Other Intangible Assets":33800000.0,"Goodwill":61200000.0,"Net PPE":82100000.0,"Accumulated Depreciation":null,"Gross PPE":82100000.0,"Leases":null,"Other Properties":82100000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":125000000.0,"Other Current Assets":9100000.0,"Hedging Assets Current":900000.0,"Assets Held For Sale Current":null,"Restricted Cash":1200000.0,"Inventory":17700000.0,"Finished Goods":6500000.0,"Work In Process":0.0,"Raw Materials":11200000.0,"Receivables":74100000.0,"Receivables Adjustments Allowances":null,"Other Receivables":29300000.0,"Taxes Receivable":6800000.0,"Accounts Receivable":38000000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":39200000.0,"Cash Cash Equivalents And Short Term Investments":22000000.0,"Cash And Cash Equivalents":22000000.0,"Cash Financial":22000000.0},"2026-03-31":{"Ordinary Shares Number":26672343.0,"Share Issued":26672343.0,"Net Debt":285200000.0,"Total Debt":351600000.0,"Tangible Book Value":-109100000.0,"Invested Capital":313900000.0,"Working Capital":75700000.0,"Net Tangible Assets":-109100000.0,"Capital Lease Obligations":25300000.0,"Common Stock Equity":-12400000.0,"Total Capitalization":313900000.0,"Total Equity Gross Minority Interest":-12400000.0,"Stockholders Equity":-12400000.0,"Gains Losses Not Affecting Retained Earnings":53400000.0,"Other Equity Adjustments":53400000.0,"Retained Earnings":-462000000.0,"Additional Paid In Capital":396200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":433600000.0,"Total Non Current Liabilities Net Minority Interest":363300000.0,"Other Non Current Liabilities":1200000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":17300000.0,"Non Current Deferred Revenue":17300000.0,"Long Term Debt And Capital Lease Obligation":344800000.0,"Long Term Capital Lease Obligation":18500000.0,"Long Term Debt":326300000.0,"Long Term Provisions":null,"Current Liabilities":70300000.0,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":8300000.0,"Current Deferred Revenue":8300000.0,"Current Debt And Capital Lease Obligation":6800000.0,"Current Capital Lease Obligation":6800000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":51200000.0,"Current Accrued Expenses":18700000.0,"Interest Payable":10200000.0,"Payables":32500000.0,"Other Payable":9900000.0,"Total Tax Payable":7200000.0,"Accounts Payable":15400000.0,"Total Assets":421200000.0,"Total Non Current Assets":275200000.0,"Other Non Current Assets":16700000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":76300000.0,"Non Current Deferred Taxes Assets":64200000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":96700000.0,"Other Intangible Assets":35900000.0,"Goodwill":60800000.0,"Net PPE":85500000.0,"Accumulated Depreciation":null,"Gross PPE":85500000.0,"Leases":null,"Other Properties":85500000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":146000000.0,"Other Current Assets":9900000.0,"Hedging Assets Current":1100000.0,"Assets Held For Sale Current":null,"Restricted Cash":1200000.0,"Inventory":15800000.0,"Finished Goods":5000000.0,"Work In Process":100000.0,"Raw Materials":10700000.0,"Receivables":76900000.0,"Receivables Adjustments Allowances":null,"Other Receivables":26900000.0,"Taxes Receivable":7500000.0,"Accounts Receivable":42500000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":43700000.0,"Cash Cash Equivalents And Short Term Investments":41100000.0,"Cash And Cash Equivalents":41100000.0,"Cash Financial":41100000.0},"2025-12-31":{"Ordinary Shares Number":26873509.0,"Share Issued":26873509.0,"Net Debt":303200000.0,"Total Debt":372300000.0,"Tangible Book Value":-115000000.0,"Invested Capital":329000000.0,"Working Capital":87200000.0,"Net Tangible Assets":-115000000.0,"Capital Lease Obligations":27100000.0,"Common Stock Equity":-16200000.0,"Total Capitalization":329000000.0,"Total Equity Gross Minority Interest":-16200000.0,"Stockholders Equity":-16200000.0,"Gains Losses Not Affecting Retained Earnings":47800000.0,"Other Equity Adjustments":47800000.0,"Retained Earnings":-458900000.0,"Additional Paid In Capital":394900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":456100000.0,"Total Non Current Liabilities Net Minority Interest":385300000.0,"Other Non Current Liabilities":1100000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":19100000.0,"Non Current Deferred Revenue":19100000.0,"Long Term Debt And Capital Lease Obligation":365100000.0,"Long Term Capital Lease Obligation":19900000.0,"Long Term Debt":345200000.0,"Long Term Provisions":null,"Current Liabilities":70800000.0,"Other Current Liabilities":200000.0,"Current Deferred Liabilities":11600000.0,"Current Deferred Revenue":11600000.0,"Current Debt And Capital Lease Obligation":7200000.0,"Current Capital Lease Obligation":7200000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":51800000.0,"Current Accrued Expenses":9600000.0,"Interest Payable":null,"Payables":42200000.0,"Other Payable":13100000.0,"Total Tax Payable":9100000.0,"Accounts Payable":20000000.0,"Total Assets":439900000.0,"Total Non Current Assets":281900000.0,"Other Non Current Assets":1800000.0,"Defined Pension Benefit":5800000.0,"Non Current Deferred Assets":77400000.0,"Non Current Deferred Taxes Assets":65300000.0,"Non Current Accounts Receivable":8100000.0,"Goodwill And Other Intangible Assets":98800000.0,"Other Intangible Assets":36700000.0,"Goodwill":62100000.0,"Net PPE":90000000.0,"Accumulated Depreciation":-137600000.0,"Gross PPE":227600000.0,"Leases":3800000.0,"Other Properties":200100000.0,"Machinery Furniture Equipment":23700000.0,"Properties":0.0,"Current Assets":158000000.0,"Other Current Assets":16600000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":1300000.0,"Inventory":18500000.0,"Finished Goods":8400000.0,"Work In Process":100000.0,"Raw Materials":10000000.0,"Receivables":79600000.0,"Receivables Adjustments Allowances":-1200000.0,"Other Receivables":36900000.0,"Taxes Receivable":5500000.0,"Accounts Receivable":38400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":42000000.0,"Cash And Cash Equivalents":42000000.0,"Cash Financial":42000000.0},"2025-09-30":{"Ordinary Shares Number":26920506.0,"Share Issued":26920506.0,"Net Debt":308100000.0,"Total Debt":375800000.0,"Tangible Book Value":-107800000.0,"Invested Capital":335400000.0,"Working Capital":89300000.0,"Net Tangible Assets":-107800000.0,"Capital Lease Obligations":31400000.0,"Common Stock Equity":-9000000.0,"Total Capitalization":335400000.0,"Total Equity Gross Minority Interest":-9000000.0,"Stockholders Equity":-9000000.0,"Gains Losses Not Affecting Retained Earnings":47800000.0,"Other Equity Adjustments":47800000.0,"Retained Earnings":-451300000.0,"Additional Paid In Capital":394500000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":494800000.0,"Total Non Current Liabilities Net Minority Interest":385700000.0,"Other Non Current Liabilities":1500000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":16600000.0,"Non Current Deferred Revenue":16600000.0,"Long Term Debt And Capital Lease Obligation":367600000.0,"Long Term Capital Lease Obligation":23200000.0,"Long Term Debt":344400000.0,"Long Term Provisions":null,"Current Liabilities":109100000.0,"Other Current Liabilities":14600000.0,"Current Deferred Liabilities":6500000.0,"Current Deferred Revenue":6500000.0,"Current Debt And Capital Lease Obligation":8200000.0,"Current Capital Lease Obligation":8200000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":79800000.0,"Current Accrued Expenses":16500000.0,"Interest Payable":11600000.0,"Payables":63300000.0,"Other Payable":12700000.0,"Total Tax Payable":8900000.0,"Accounts Payable":41700000.0,"Total Assets":485800000.0,"Total Non Current Assets":287400000.0,"Other Non Current Assets":15300000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":87000000.0,"Non Current Deferred Taxes Assets":71800000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":98800000.0,"Other Intangible Assets":36700000.0,"Goodwill":62100000.0,"Net PPE":86300000.0,"Accumulated Depreciation":null,"Gross PPE":86300000.0,"Leases":null,"Other Properties":86300000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":198400000.0,"Other Current Assets":17100000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":40900000.0,"Restricted Cash":null,"Inventory":26700000.0,"Finished Goods":15500000.0,"Work In Process":0.0,"Raw Materials":11200000.0,"Receivables":77400000.0,"Receivables Adjustments Allowances":null,"Other Receivables":28900000.0,"Taxes Receivable":5200000.0,"Accounts Receivable":43300000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":44300000.0,"Cash Cash Equivalents And Short Term Investments":36300000.0,"Cash And Cash Equivalents":36300000.0,"Cash Financial":36300000.0},"2025-06-30":{"Ordinary Shares Number":26914149.0,"Share Issued":26914149.0,"Net Debt":303300000.0,"Total Debt":389200000.0,"Tangible Book Value":-111000000.0,"Invested Capital":340100000.0,"Working Capital":67400000.0,"Net Tangible Assets":-111000000.0,"Capital Lease Obligations":39600000.0,"Common Stock Equity":-9500000.0,"Total Capitalization":340100000.0,"Total Equity Gross Minority Interest":-9500000.0,"Stockholders Equity":-9500000.0,"Gains Losses Not Affecting Retained Earnings":46900000.0,"Other Equity Adjustments":46900000.0,"Retained Earnings":-449400000.0,"Additional Paid In Capital":393000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":496300000.0,"Total Non Current Liabilities Net Minority Interest":398000000.0,"Other Non Current Liabilities":2100000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":17000000.0,"Non Current Deferred Revenue":17000000.0,"Long Term Debt And Capital Lease Obligation":378900000.0,"Long Term Capital Lease Obligation":29300000.0,"Long Term Debt":349600000.0,"Long Term Provisions":null,"Current Liabilities":98300000.0,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":6100000.0,"Current Deferred Revenue":6100000.0,"Current Debt And Capital Lease Obligation":10300000.0,"Current Capital Lease Obligation":10300000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":77900000.0,"Current Accrued Expenses":25900000.0,"Interest Payable":null,"Payables":52000000.0,"Other Payable":null,"Total Tax Payable":7700000.0,"Accounts Payable":44300000.0,"Total Assets":486800000.0,"Total Non Current Assets":321100000.0,"Other Non Current Assets":14900000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":89400000.0,"Non Current Deferred Taxes Assets":74000000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":101500000.0,"Other Intangible Assets":38300000.0,"Goodwill":63200000.0,"Net PPE":115300000.0,"Accumulated Depreciation":null,"Gross PPE":115300000.0,"Leases":null,"Other Properties":115300000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":165700000.0,"Other Current Assets":14800000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":24900000.0,"Finished Goods":9900000.0,"Work In Process":0.0,"Raw Materials":15000000.0,"Receivables":79700000.0,"Receivables Adjustments Allowances":null,"Other Receivables":27800000.0,"Taxes Receivable":2900000.0,"Accounts Receivable":49000000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":50100000.0,"Cash Cash Equivalents And Short Term Investments":46300000.0,"Cash And Cash Equivalents":46300000.0,"Cash Financial":46300000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":19400000.0,"Other Current Borrowings":19400000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":8800000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":53000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":2000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":18800000.0,"Other Current Borrowings":18800000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":18700000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":3500000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":6000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-152800000.0,"Gross PPE":null,"Leases":3800000.0,"Other Properties":null,"Machinery Furniture Equipment":17000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-1000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":200000.0,"Reconciled Depreciation":15100000.0,"Reconciled Cost Of Revenue":11600000.0,"EBITDA":26100000.0,"EBIT":11000000.0,"Net Interest Income":-9300000.0,"Interest Expense":10400000.0,"Normalized Income":200000.0,"Net Income From Continuing And Discontinued Operation":200000.0,"Total Expenses":50900000.0,"Total Operating Income As Reported":9900000.0,"Diluted Average Shares":29276684.0,"Basic Average Shares":28908945.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":200000.0,"Net Income Common Stockholders":200000.0,"Net Income":200000.0,"Net Income Including Noncontrolling Interests":200000.0,"Net Income Continuous Operations":200000.0,"Tax Provision":400000.0,"Pretax Income":600000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-9300000.0,"Total Other Finance Cost":-1100000.0,"Interest Expense Non Operating":10400000.0,"Operating Income":9900000.0,"Operating Expense":38700000.0,"Depreciation Amortization Depletion Income Statement":14500000.0,"Depreciation And Amortization In Income Statement":14500000.0,"Selling General And Administration":24200000.0,"Gross Profit":48600000.0,"Cost Of Revenue":12200000.0,"Total Revenue":60800000.0,"Operating Revenue":60800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":23200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-500000.0,"Reconciled Depreciation":13000000.0,"Reconciled Cost Of Revenue":10700000.0,"EBITDA":23200000.0,"EBIT":10200000.0,"Net Interest Income":-10400000.0,"Interest Expense":11400000.0,"Normalized Income":-500000.0,"Net Income From Continuing And Discontinued Operation":-500000.0,"Total Expenses":48000000.0,"Total Operating Income As Reported":9200000.0,"Diluted Average Shares":29288997.0,"Basic Average Shares":29288997.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-500000.0,"Net Income Common Stockholders":-500000.0,"Net Income":-500000.0,"Net Income Including Noncontrolling Interests":-500000.0,"Net Income Continuous Operations":-500000.0,"Tax Provision":-700000.0,"Pretax Income":-1200000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-10400000.0,"Total Other Finance Cost":-1000000.0,"Interest Expense Non Operating":11400000.0,"Operating Income":9200000.0,"Operating Expense":36800000.0,"Depreciation Amortization Depletion Income Statement":12500000.0,"Depreciation And Amortization In Income Statement":12500000.0,"Selling General And Administration":24300000.0,"Gross Profit":46000000.0,"Cost Of Revenue":11200000.0,"Total Revenue":57200000.0,"Operating Revenue":57200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-147000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27900000.0,"Total Unusual Items":-700000.0,"Total Unusual Items Excluding Goodwill":-700000.0,"Net Income From Continuing Operation Net Minority Interest":-7200000.0,"Reconciled Depreciation":14800000.0,"Reconciled Cost Of Revenue":16200000.0,"EBITDA":27200000.0,"EBIT":12400000.0,"Net Interest Income":-10400000.0,"Interest Expense":11500000.0,"Normalized Income":-6647000.0,"Net Income From Continuing And Discontinued Operation":-7200000.0,"Total Expenses":65200000.0,"Total Operating Income As Reported":11300000.0,"Diluted Average Shares":29090979.0,"Basic Average Shares":29090979.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-7200000.0,"Net Income Common Stockholders":-7200000.0,"Net Income":-7200000.0,"Net Income Including Noncontrolling Interests":-7200000.0,"Net Income Continuous Operations":-7200000.0,"Tax Provision":8100000.0,"Pretax Income":900000.0,"Other Income Expense":-700000.0,"Special Income Charges":-700000.0,"Write Off":null,"Net Non Operating Interest Income Expense":-10400000.0,"Total Other Finance Cost":-1100000.0,"Interest Expense Non Operating":11500000.0,"Operating Income":12000000.0,"Operating Expense":47500000.0,"Depreciation Amortization Depletion Income Statement":13300000.0,"Depreciation And Amortization In Income Statement":13300000.0,"Selling General And Administration":34200000.0,"Gross Profit":59500000.0,"Cost Of Revenue":17700000.0,"Total Revenue":77200000.0,"Operating Revenue":77200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1504500.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":31600000.0,"Total Unusual Items":-5900000.0,"Total Unusual Items Excluding Goodwill":-5900000.0,"Net Income From Continuing Operation Net Minority Interest":-1900000.0,"Reconciled Depreciation":14800000.0,"Reconciled Cost Of Revenue":24100000.0,"EBITDA":25700000.0,"EBIT":10900000.0,"Net Interest Income":-12300000.0,"Interest Expense":13500000.0,"Normalized Income":2495500.0,"Net Income From Continuing And Discontinued Operation":-1900000.0,"Total Expenses":70600000.0,"Total Operating Income As Reported":9700000.0,"Diluted Average Shares":29094787.0,"Basic Average Shares":29094787.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-1900000.0,"Net Income Common Stockholders":-1900000.0,"Net Income":-1900000.0,"Net Income Including Noncontrolling Interests":-1900000.0,"Net Income Continuous Operations":-1900000.0,"Tax Provision":-700000.0,"Pretax Income":-2600000.0,"Other Income Expense":-5900000.0,"Special Income Charges":-5900000.0,"Write Off":5900000.0,"Net Non Operating Interest Income Expense":-12300000.0,"Total Other Finance Cost":-1200000.0,"Interest Expense Non Operating":13500000.0,"Operating Income":15600000.0,"Operating Expense":44900000.0,"Depreciation Amortization Depletion Income Statement":13200000.0,"Depreciation And Amortization In Income Statement":13200000.0,"Selling General And Administration":31700000.0,"Gross Profit":60500000.0,"Cost Of Revenue":25700000.0,"Total Revenue":86200000.0,"Operating Revenue":86200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":25100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7800000.0,"Reconciled Depreciation":16100000.0,"Reconciled Cost Of Revenue":24400000.0,"EBITDA":25100000.0,"EBIT":9000000.0,"Net Interest Income":-6900000.0,"Interest Expense":8000000.0,"Normalized Income":-7800000.0,"Net Income From Continuing And Discontinued Operation":-7800000.0,"Total Expenses":72400000.0,"Total Operating Income As Reported":7900000.0,"Diluted Average Shares":29078848.0,"Basic Average Shares":29078848.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-7800000.0,"Net Income Common Stockholders":-7800000.0,"Net Income":-7800000.0,"Net Income Including Noncontrolling Interests":-7800000.0,"Net Income Continuous Operations":-7800000.0,"Tax Provision":8800000.0,"Pretax Income":1000000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-6900000.0,"Total Other Finance Cost":-1100000.0,"Interest Expense Non Operating":8000000.0,"Operating Income":7900000.0,"Operating Expense":47200000.0,"Depreciation Amortization Depletion Income Statement":15300000.0,"Depreciation And Amortization In Income Statement":15300000.0,"Selling General And Administration":31900000.0,"Gross Profit":55100000.0,"Cost Of Revenue":25200000.0,"Total Revenue":80300000.0,"Operating Revenue":80300000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2800000.0,"Repurchase Of Capital Stock":-2600000.0,"Repayment Of Debt":-11200000.0,"Issuance Of Debt":null,"Capital Expenditure":-5600000.0,"Interest Paid Supplemental Data":17000000.0,"Income Tax Paid Supplemental Data":600000.0,"End Cash Position":23200000.0,"Beginning Cash Position":42300000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":-19600000.0,"Financing Cash Flow":-13800000.0,"Cash Flow From Continuing Financing Activities":-13800000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-2600000.0,"Common Stock Payments":-2600000.0,"Net Issuance Payments Of Debt":-11200000.0,"Net Long Term Debt Issuance":-11200000.0,"Long Term Debt Payments":-11200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8600000.0,"Cash Flow From Continuing Investing Activities":-8600000.0,"Net Other Investing Changes":-3000000.0,"Net Intangibles Purchase And Sale":-2900000.0,"Purchase Of Intangibles":-2900000.0,"Net PPE Purchase And Sale":-2700000.0,"Purchase Of PPE":-2700000.0,"Operating Cash Flow":2800000.0,"Cash Flow From Continuing Operating Activities":2800000.0,"Change In Working Capital":-15000000.0,"Change In Other Working Capital":-2100000.0,"Change In Other Current Liabilities":-500000.0,"Change In Payables And Accrued Expense":-14600000.0,"Change In Payable":-14600000.0,"Change In Account Payable":-12500000.0,"Change In Tax Payable":-2100000.0,"Change In Income Tax Payable":-2100000.0,"Change In Prepaid Assets":-800000.0,"Change In Inventory":-1800000.0,"Change In Receivables":4800000.0,"Changes In Account Receivables":4800000.0,"Other Non Cash Items":700000.0,"Stock Based Compensation":1600000.0,"Deferred Tax":200000.0,"Deferred Income Tax":200000.0,"Depreciation Amortization Depletion":15100000.0,"Depreciation And Amortization":15100000.0,"Depreciation":15100000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":200000.0},"2026-03-31":{"Free Cash Flow":19600000.0,"Repurchase Of Capital Stock":-2600000.0,"Repayment Of Debt":-14100000.0,"Issuance Of Debt":null,"Capital Expenditure":-7100000.0,"Interest Paid Supplemental Data":900000.0,"Income Tax Paid Supplemental Data":1700000.0,"End Cash Position":42300000.0,"Beginning Cash Position":43300000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":-100000.0,"Financing Cash Flow":-16700000.0,"Cash Flow From Continuing Financing Activities":-16700000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-2600000.0,"Common Stock Payments":-2600000.0,"Net Issuance Payments Of Debt":-14100000.0,"Net Long Term Debt Issuance":-14100000.0,"Long Term Debt Payments":-14100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10100000.0,"Cash Flow From Continuing Investing Activities":-10100000.0,"Net Other Investing Changes":-3000000.0,"Net Intangibles Purchase And Sale":-3400000.0,"Purchase Of Intangibles":-3400000.0,"Net PPE Purchase And Sale":-3700000.0,"Purchase Of PPE":-3700000.0,"Operating Cash Flow":26700000.0,"Cash Flow From Continuing Operating Activities":26700000.0,"Change In Working Capital":12000000.0,"Change In Other Working Capital":100000.0,"Change In Other Current Liabilities":-200000.0,"Change In Payables And Accrued Expense":-1700000.0,"Change In Payable":-1700000.0,"Change In Account Payable":2200000.0,"Change In Tax Payable":-3900000.0,"Change In Income Tax Payable":-3900000.0,"Change In Prepaid Assets":10700000.0,"Change In Inventory":2400000.0,"Change In Receivables":700000.0,"Changes In Account Receivables":700000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":1400000.0,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":13000000.0,"Depreciation And Amortization":13000000.0,"Depreciation":13000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-500000.0},"2025-12-31":{"Free Cash Flow":-12200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13400000.0,"Interest Paid Supplemental Data":19300000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":43300000.0,"Beginning Cash Position":36300000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-500000.0,"Financing Cash Flow":-3400000.0,"Cash Flow From Continuing Financing Activities":-3400000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1700000.0,"Cash Flow From Continuing Investing Activities":1700000.0,"Net Other Investing Changes":-3000000.0,"Net Intangibles Purchase And Sale":-2300000.0,"Purchase Of Intangibles":-2300000.0,"Net PPE Purchase And Sale":-11100000.0,"Purchase Of PPE":-11100000.0,"Operating Cash Flow":1200000.0,"Cash Flow From Continuing Operating Activities":1200000.0,"Change In Working Capital":-15300000.0,"Change In Other Working Capital":4100000.0,"Change In Other Current Liabilities":-1700000.0,"Change In Payables And Accrued Expense":-27900000.0,"Change In Payable":-27900000.0,"Change In Account Payable":-26600000.0,"Change In Tax Payable":-1300000.0,"Change In Income Tax Payable":-1300000.0,"Change In Prepaid Assets":2100000.0,"Change In Inventory":8200000.0,"Change In Receivables":-100000.0,"Changes In Account Receivables":-100000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":2100000.0,"Deferred Tax":5700000.0,"Deferred Income Tax":5700000.0,"Depreciation Amortization Depletion":14800000.0,"Depreciation And Amortization":14800000.0,"Depreciation":14800000.0,"Operating Gains Losses":700000.0,"Net Income From Continuing Operations":-7200000.0},"2025-09-30":{"Free Cash Flow":1400000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-800000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8700000.0,"Interest Paid Supplemental Data":-100000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":36300000.0,"Beginning Cash Position":46300000.0,"Effect Of Exchange Rate Changes":-800000.0,"Changes In Cash":-1600000.0,"Financing Cash Flow":-700000.0,"Cash Flow From Continuing Financing Activities":-700000.0,"Net Other Financing Charges":100000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-800000.0,"Net Long Term Debt Issuance":-21100000.0,"Long Term Debt Payments":-21100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11000000.0,"Cash Flow From Continuing Investing Activities":-11000000.0,"Net Other Investing Changes":-2300000.0,"Net Intangibles Purchase And Sale":-2900000.0,"Purchase Of Intangibles":-2900000.0,"Net PPE Purchase And Sale":-5800000.0,"Purchase Of PPE":-5800000.0,"Operating Cash Flow":10100000.0,"Cash Flow From Continuing Operating Activities":10100000.0,"Change In Working Capital":-8000000.0,"Change In Other Working Capital":300000.0,"Change In Other Current Liabilities":-1300000.0,"Change In Payables And Accrued Expense":5000000.0,"Change In Payable":5000000.0,"Change In Account Payable":5500000.0,"Change In Tax Payable":-500000.0,"Change In Income Tax Payable":-500000.0,"Change In Prepaid Assets":-8500000.0,"Change In Inventory":-6400000.0,"Change In Receivables":2900000.0,"Changes In Account Receivables":2900000.0,"Other Non Cash Items":600000.0,"Stock Based Compensation":1400000.0,"Deferred Tax":-2700000.0,"Deferred Income Tax":-2700000.0,"Depreciation Amortization Depletion":14800000.0,"Depreciation And Amortization":14800000.0,"Depreciation":14800000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1900000.0},"2025-06-30":{"Free Cash Flow":3000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-341000000.0,"Issuance Of Debt":null,"Capital Expenditure":-12200000.0,"Interest Paid Supplemental Data":16200000.0,"Income Tax Paid Supplemental Data":5700000.0,"End Cash Position":46300000.0,"Beginning Cash Position":39000000.0,"Effect Of Exchange Rate Changes":2400000.0,"Changes In Cash":4900000.0,"Financing Cash Flow":5800000.0,"Cash Flow From Continuing Financing Activities":5800000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":24700000.0,"Net Long Term Debt Issuance":45000000.0,"Long Term Debt Payments":-320700000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16100000.0,"Cash Flow From Continuing Investing Activities":-16100000.0,"Net Other Investing Changes":-3900000.0,"Net Intangibles Purchase And Sale":-2600000.0,"Purchase Of Intangibles":-2600000.0,"Net PPE Purchase And Sale":-9600000.0,"Purchase Of PPE":-9600000.0,"Operating Cash Flow":15200000.0,"Cash Flow From Continuing Operating Activities":15200000.0,"Change In Working Capital":3000000.0,"Change In Other Working Capital":700000.0,"Change In Other Current Liabilities":-700000.0,"Change In Payables And Accrued Expense":300000.0,"Change In Payable":300000.0,"Change In Account Payable":-3900000.0,"Change In Tax Payable":4200000.0,"Change In Income Tax Payable":4200000.0,"Change In Prepaid Assets":-11100000.0,"Change In Inventory":7500000.0,"Change In Receivables":6300000.0,"Changes In Account Receivables":6300000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":1800000.0,"Deferred Tax":1800000.0,"Deferred Income Tax":1800000.0,"Depreciation Amortization Depletion":16100000.0,"Depreciation And Amortization":16100000.0,"Depreciation":16100000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-7800000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":700000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}