{"ticker":"INSG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":16401284.0,"Share Issued":16401284.0,"Net Debt":48413000.0,"Total Debt":53697000.0,"Tangible Book Value":-57861000.0,"Invested Capital":19729000.0,"Working Capital":3766000.0,"Net Tangible Assets":-57861000.0,"Capital Lease Obligations":3406000.0,"Common Stock Equity":-30562000.0,"Total Capitalization":19729000.0,"Total Equity Gross Minority Interest":-30562000.0,"Stockholders Equity":-30562000.0,"Gains Losses Not Affecting Retained Earnings":420000.0,"Other Equity Adjustments":420000.0,"Retained Earnings":-906235000.0,"Additional Paid In Capital":875237000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":120950000.0,"Total Non Current Liabilities Net Minority Interest":66618000.0,"Other Non Current Liabilities":10146000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":3800000.0,"Non Current Deferred Revenue":3608000.0,"Non Current Deferred Taxes Liabilities":192000.0,"Long Term Debt And Capital Lease Obligation":52672000.0,"Long Term Capital Lease Obligation":2381000.0,"Long Term Debt":50291000.0,"Current Liabilities":54332000.0,"Other Current Liabilities":3192000.0,"Current Deferred Liabilities":4798000.0,"Current Deferred Revenue":4798000.0,"Current Debt And Capital Lease Obligation":1025000.0,"Current Capital Lease Obligation":1025000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":45317000.0,"Current Accrued Expenses":10071000.0,"Interest Payable":1083000.0,"Payables":35246000.0,"Other Payable":6559000.0,"Accounts Payable":28687000.0,"Total Assets":90388000.0,"Total Non Current Assets":32290000.0,"Other Non Current Assets":657000.0,"Goodwill And Other Intangible Assets":27299000.0,"Other Intangible Assets":23350000.0,"Goodwill":3949000.0,"Net PPE":4334000.0,"Accumulated Depreciation":-12445000.0,"Gross PPE":16779000.0,"Leases":null,"Other Properties":16779000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":58098000.0,"Other Current Assets":3592000.0,"Assets Held For Sale Current":null,"Inventory":8923000.0,"Finished Goods":8923000.0,"Raw Materials":0.0,"Receivables":43705000.0,"Other Receivables":3576000.0,"Accounts Receivable":40129000.0,"Allowance For Doubtful Accounts Receivable":-201000.0,"Gross Accounts Receivable":40330000.0,"Cash Cash Equivalents And Short Term Investments":1878000.0,"Cash And Cash Equivalents":1878000.0},"2026-03-31":{"Ordinary Shares Number":16228548.0,"Share Issued":16228548.0,"Net Debt":31118000.0,"Total Debt":54060000.0,"Tangible Book Value":-51237000.0,"Invested Capital":25000000.0,"Working Capital":1123000.0,"Net Tangible Assets":-51237000.0,"Capital Lease Obligations":3645000.0,"Common Stock Equity":-25415000.0,"Total Capitalization":25000000.0,"Total Equity Gross Minority Interest":-25415000.0,"Stockholders Equity":-25415000.0,"Gains Losses Not Affecting Retained Earnings":376000.0,"Other Equity Adjustments":376000.0,"Retained Earnings":-897797000.0,"Additional Paid In Capital":null,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":109572000.0,"Total Non Current Liabilities Net Minority Interest":57434000.0,"Other Non Current Liabilities":147000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":4223000.0,"Non Current Deferred Revenue":4034000.0,"Non Current Deferred Taxes Liabilities":189000.0,"Long Term Debt And Capital Lease Obligation":53064000.0,"Long Term Capital Lease Obligation":2649000.0,"Long Term Debt":50415000.0,"Current Liabilities":52138000.0,"Other Current Liabilities":3558000.0,"Current Deferred Liabilities":4640000.0,"Current Deferred Revenue":4640000.0,"Current Debt And Capital Lease Obligation":996000.0,"Current Capital Lease Obligation":996000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":42944000.0,"Current Accrued Expenses":11724000.0,"Interest Payable":1991000.0,"Payables":31220000.0,"Other Payable":6479000.0,"Accounts Payable":24741000.0,"Total Assets":84157000.0,"Total Non Current Assets":30896000.0,"Other Non Current Assets":531000.0,"Goodwill And Other Intangible Assets":25822000.0,"Other Intangible Assets":21873000.0,"Goodwill":3949000.0,"Net PPE":4543000.0,"Accumulated Depreciation":-29571000.0,"Gross PPE":34114000.0,"Leases":null,"Other Properties":34114000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":53261000.0,"Other Current Assets":2707000.0,"Assets Held For Sale Current":null,"Inventory":12541000.0,"Finished Goods":12541000.0,"Raw Materials":0.0,"Receivables":18716000.0,"Other Receivables":2997000.0,"Accounts Receivable":15719000.0,"Allowance For Doubtful Accounts Receivable":-145000.0,"Gross Accounts Receivable":15864000.0,"Cash Cash Equivalents And Short Term Investments":19297000.0,"Cash And Cash Equivalents":19297000.0},"2025-12-31":{"Ordinary Shares Number":15388978.0,"Share Issued":15388978.0,"Net Debt":16725000.0,"Total Debt":45489000.0,"Tangible Book Value":-28669000.0,"Invested Capital":37567000.0,"Working Capital":15648000.0,"Net Tangible Assets":-28669000.0,"Capital Lease Obligations":3878000.0,"Common Stock Equity":-4044000.0,"Total Capitalization":37567000.0,"Total Equity Gross Minority Interest":-4044000.0,"Stockholders Equity":-4044000.0,"Gains Losses Not Affecting Retained Earnings":403000.0,"Other Equity Adjustments":403000.0,"Retained Earnings":-908361000.0,"Additional Paid In Capital":null,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":97851000.0,"Total Non Current Liabilities Net Minority Interest":49412000.0,"Other Non Current Liabilities":147000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":4744000.0,"Non Current Deferred Revenue":4558000.0,"Non Current Deferred Taxes Liabilities":186000.0,"Long Term Debt And Capital Lease Obligation":44521000.0,"Long Term Capital Lease Obligation":2910000.0,"Long Term Debt":41611000.0,"Current Liabilities":48439000.0,"Other Current Liabilities":3252000.0,"Current Deferred Liabilities":6168000.0,"Current Deferred Revenue":6168000.0,"Current Debt And Capital Lease Obligation":968000.0,"Current Capital Lease Obligation":968000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":38051000.0,"Current Accrued Expenses":14468000.0,"Interest Payable":914000.0,"Payables":23583000.0,"Other Payable":null,"Accounts Payable":23583000.0,"Total Assets":93807000.0,"Total Non Current Assets":29720000.0,"Other Non Current Assets":557000.0,"Goodwill And Other Intangible Assets":24625000.0,"Other Intangible Assets":20676000.0,"Goodwill":3949000.0,"Net PPE":4538000.0,"Accumulated Depreciation":-26063000.0,"Gross PPE":30601000.0,"Leases":767000.0,"Other Properties":24861000.0,"Machinery Furniture Equipment":4973000.0,"Properties":0.0,"Current Assets":64087000.0,"Other Current Assets":2287000.0,"Assets Held For Sale Current":null,"Inventory":7726000.0,"Finished Goods":7726000.0,"Raw Materials":0.0,"Receivables":29188000.0,"Other Receivables":4102000.0,"Accounts Receivable":25086000.0,"Allowance For Doubtful Accounts Receivable":-159000.0,"Gross Accounts Receivable":25245000.0,"Cash Cash Equivalents And Short Term Investments":24886000.0,"Cash And Cash Equivalents":24886000.0},"2025-09-30":{"Ordinary Shares Number":15212522.0,"Share Issued":15212522.0,"Net Debt":27107000.0,"Total Debt":45768000.0,"Tangible Book Value":-31302000.0,"Invested Capital":33948000.0,"Working Capital":13127000.0,"Net Tangible Assets":-31302000.0,"Capital Lease Obligations":4102000.0,"Common Stock Equity":-7718000.0,"Total Capitalization":33948000.0,"Total Equity Gross Minority Interest":-7718000.0,"Stockholders Equity":-7718000.0,"Gains Losses Not Affecting Retained Earnings":365000.0,"Other Equity Adjustments":365000.0,"Retained Earnings":-907906000.0,"Additional Paid In Capital":null,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93531000.0,"Total Non Current Liabilities Net Minority Interest":49673000.0,"Other Non Current Liabilities":147000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":4699000.0,"Non Current Deferred Revenue":4516000.0,"Non Current Deferred Taxes Liabilities":183000.0,"Long Term Debt And Capital Lease Obligation":44827000.0,"Long Term Capital Lease Obligation":3161000.0,"Long Term Debt":41666000.0,"Current Liabilities":43858000.0,"Other Current Liabilities":2858000.0,"Current Deferred Liabilities":7339000.0,"Current Deferred Revenue":7339000.0,"Current Debt And Capital Lease Obligation":941000.0,"Current Capital Lease Obligation":941000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":32720000.0,"Current Accrued Expenses":13937000.0,"Interest Payable":1830000.0,"Payables":18783000.0,"Other Payable":null,"Accounts Payable":18783000.0,"Total Assets":85813000.0,"Total Non Current Assets":28828000.0,"Other Non Current Assets":565000.0,"Goodwill And Other Intangible Assets":23584000.0,"Other Intangible Assets":19635000.0,"Goodwill":3949000.0,"Net PPE":4679000.0,"Accumulated Depreciation":-29423000.0,"Gross PPE":34102000.0,"Leases":null,"Other Properties":34102000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":56985000.0,"Other Current Assets":1658000.0,"Assets Held For Sale Current":null,"Inventory":8602000.0,"Finished Goods":8602000.0,"Raw Materials":0.0,"Receivables":32166000.0,"Other Receivables":4603000.0,"Accounts Receivable":27563000.0,"Allowance For Doubtful Accounts Receivable":-176000.0,"Gross Accounts Receivable":27739000.0,"Cash Cash Equivalents And Short Term Investments":14559000.0,"Cash And Cash Equivalents":14559000.0},"2025-06-30":{"Ordinary Shares Number":15042827.0,"Share Issued":15042827.0,"Net Debt":28500000.0,"Total Debt":45040000.0,"Tangible Book Value":-33688000.0,"Invested Capital":31225000.0,"Working Capital":9941000.0,"Net Tangible Assets":-33688000.0,"Capital Lease Obligations":3319000.0,"Common Stock Equity":-10496000.0,"Total Capitalization":31225000.0,"Total Equity Gross Minority Interest":-10496000.0,"Stockholders Equity":-10496000.0,"Gains Losses Not Affecting Retained Earnings":333000.0,"Other Equity Adjustments":333000.0,"Retained Earnings":-908435000.0,"Additional Paid In Capital":null,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93568000.0,"Total Non Current Liabilities Net Minority Interest":47326000.0,"Other Non Current Liabilities":147000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":3572000.0,"Non Current Deferred Revenue":3392000.0,"Non Current Deferred Taxes Liabilities":180000.0,"Long Term Debt And Capital Lease Obligation":43607000.0,"Long Term Capital Lease Obligation":1886000.0,"Long Term Debt":41721000.0,"Current Liabilities":46242000.0,"Other Current Liabilities":2831000.0,"Current Deferred Liabilities":13417000.0,"Current Deferred Revenue":13417000.0,"Current Debt And Capital Lease Obligation":1433000.0,"Current Capital Lease Obligation":1433000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":28561000.0,"Current Accrued Expenses":6157000.0,"Interest Payable":899000.0,"Payables":22404000.0,"Other Payable":null,"Accounts Payable":22404000.0,"Total Assets":83072000.0,"Total Non Current Assets":26889000.0,"Other Non Current Assets":460000.0,"Goodwill And Other Intangible Assets":23192000.0,"Other Intangible Assets":19243000.0,"Goodwill":3949000.0,"Net PPE":3237000.0,"Accumulated Depreciation":-29286000.0,"Gross PPE":32523000.0,"Leases":null,"Other Properties":32523000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":56183000.0,"Other Current Assets":1150000.0,"Assets Held For Sale Current":null,"Inventory":15045000.0,"Finished Goods":15045000.0,"Raw Materials":0.0,"Receivables":26767000.0,"Other Receivables":2697000.0,"Accounts Receivable":24070000.0,"Allowance For Doubtful Accounts Receivable":-232000.0,"Gross Accounts Receivable":24302000.0,"Cash Cash Equivalents And Short Term Investments":13221000.0,"Cash And Cash Equivalents":13221000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":14938000.0,"Other Current Borrowings":14938000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":14905000.0,"Other Current Borrowings":14905000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":767000.0,"Other Properties":null,"Machinery Furniture Equipment":4450000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-136400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-4590000.0,"Total Unusual Items":-341000.0,"Total Unusual Items Excluding Goodwill":-341000.0,"Net Income From Continuing Operation Net Minority Interest":-8438000.0,"Reconciled Depreciation":2262000.0,"Reconciled Cost Of Revenue":29119000.0,"EBITDA":-4931000.0,"EBIT":-7193000.0,"Net Interest Income":-1210000.0,"Interest Expense":1210000.0,"Normalized Income":-8233400.0,"Net Income From Continuing And Discontinued Operation":-8438000.0,"Total Expenses":50879000.0,"Total Operating Income As Reported":-7236000.0,"Diluted Average Shares":16317614.0,"Basic Average Shares":16317614.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-8438000.0,"Net Income Common Stockholders":-8438000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-8438000.0,"Net Income Including Noncontrolling Interests":-8438000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-8438000.0,"Tax Provision":35000.0,"Pretax Income":-8403000.0,"Other Income Expense":-298000.0,"Other Non Operating Income Expenses":43000.0,"Special Income Charges":-341000.0,"Other Special Charges":null,"Impairment Of Capital Assets":341000.0,"Net Non Operating Interest Income Expense":-1210000.0,"Interest Expense Non Operating":1210000.0,"Operating Income":-6895000.0,"Operating Expense":21741000.0,"Depreciation Amortization Depletion Income Statement":2243000.0,"Depreciation And Amortization In Income Statement":2243000.0,"Research And Development":5301000.0,"Selling General And Administration":14197000.0,"Selling And Marketing Expense":6441000.0,"General And Administrative Expense":7756000.0,"Other Gand A":7756000.0,"Gross Profit":14846000.0,"Cost Of Revenue":29138000.0,"Total Revenue":43984000.0,"Operating Revenue":43984000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1628000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-4536000.0,"Reconciled Depreciation":1813000.0,"Reconciled Cost Of Revenue":17722000.0,"EBITDA":-1628000.0,"EBIT":-3441000.0,"Net Interest Income":-1061000.0,"Interest Expense":1061000.0,"Normalized Income":-4536000.0,"Net Income From Continuing And Discontinued Operation":-4536000.0,"Total Expenses":37904000.0,"Total Operating Income As Reported":-3566000.0,"Diluted Average Shares":16356246.0,"Basic Average Shares":16093430.0,"Diluted EPS":0.65,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":10564000.0,"Net Income Common Stockholders":10564000.0,"Otherunder Preferred Stock Dividend":-15100000.0,"Preferred Stock Dividends":null,"Net Income":-4536000.0,"Net Income Including Noncontrolling Interests":-4536000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4536000.0,"Tax Provision":34000.0,"Pretax Income":-4502000.0,"Other Income Expense":125000.0,"Other Non Operating Income Expenses":125000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1061000.0,"Interest Expense Non Operating":1061000.0,"Operating Income":-3566000.0,"Operating Expense":20163000.0,"Depreciation Amortization Depletion Income Statement":1794000.0,"Depreciation And Amortization In Income Statement":1794000.0,"Research And Development":5810000.0,"Selling General And Administration":12559000.0,"Selling And Marketing Expense":5622000.0,"General And Administrative Expense":6937000.0,"Other Gand A":6937000.0,"Gross Profit":16597000.0,"Cost Of Revenue":17741000.0,"Total Revenue":34338000.0,"Operating Revenue":34338000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.069444,"Normalized EBITDA":3799000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":469000.0,"Reconciled Depreciation":2368000.0,"Reconciled Cost Of Revenue":27964000.0,"EBITDA":3799000.0,"EBIT":1431000.0,"Net Interest Income":-927000.0,"Interest Expense":927000.0,"Normalized Income":469000.0,"Net Income From Continuing And Discontinued Operation":469000.0,"Total Expenses":47094000.0,"Total Operating Income As Reported":1305000.0,"Diluted Average Shares":15181439.0,"Basic Average Shares":15181439.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-455000.0,"Net Income Common Stockholders":-455000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":924000.0,"Net Income":469000.0,"Net Income Including Noncontrolling Interests":469000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":469000.0,"Tax Provision":35000.0,"Pretax Income":504000.0,"Other Income Expense":126000.0,"Other Non Operating Income Expenses":126000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-927000.0,"Interest Expense Non Operating":927000.0,"Operating Income":1305000.0,"Operating Expense":19109000.0,"Depreciation Amortization Depletion Income Statement":2347000.0,"Depreciation And Amortization In Income Statement":2347000.0,"Research And Development":5568000.0,"Selling General And Administration":11194000.0,"Selling And Marketing Expense":5315000.0,"General And Administrative Expense":5879000.0,"Other Gand A":5879000.0,"Gross Profit":20414000.0,"Cost Of Revenue":27985000.0,"Total Revenue":48399000.0,"Operating Revenue":48399000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4470000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1432000.0,"Reconciled Depreciation":2189000.0,"Reconciled Cost Of Revenue":26784000.0,"EBITDA":4470000.0,"EBIT":2281000.0,"Net Interest Income":-885000.0,"Interest Expense":885000.0,"Normalized Income":1432000.0,"Net Income From Continuing And Discontinued Operation":1432000.0,"Total Expenses":43738000.0,"Total Operating Income As Reported":2155000.0,"Diluted Average Shares":15522042.0,"Basic Average Shares":15142000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":529000.0,"Net Income Common Stockholders":529000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":903000.0,"Net Income":1432000.0,"Net Income Including Noncontrolling Interests":1432000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1432000.0,"Tax Provision":-36000.0,"Pretax Income":1396000.0,"Other Income Expense":126000.0,"Other Non Operating Income Expenses":126000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-885000.0,"Interest Expense Non Operating":885000.0,"Operating Income":2155000.0,"Operating Expense":16929000.0,"Depreciation Amortization Depletion Income Statement":2164000.0,"Depreciation And Amortization In Income Statement":2164000.0,"Research And Development":4878000.0,"Selling General And Administration":9887000.0,"Selling And Marketing Expense":4198000.0,"General And Administrative Expense":5689000.0,"Other Gand A":5689000.0,"Gross Profit":19084000.0,"Cost Of Revenue":26809000.0,"Total Revenue":45893000.0,"Operating Revenue":45893000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.041588,"Normalized EBITDA":3254000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":507000.0,"Reconciled Depreciation":1792000.0,"Reconciled Cost Of Revenue":23677000.0,"EBITDA":3254000.0,"EBIT":1462000.0,"Net Interest Income":-933000.0,"Interest Expense":933000.0,"Normalized Income":507000.0,"Net Income From Continuing And Discontinued Operation":507000.0,"Total Expenses":38943000.0,"Total Operating Income As Reported":1280000.0,"Diluted Average Shares":15023832.0,"Basic Average Shares":15023832.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-376000.0,"Net Income Common Stockholders":-376000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":883000.0,"Net Income":507000.0,"Net Income Including Noncontrolling Interests":507000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":507000.0,"Tax Provision":22000.0,"Pretax Income":529000.0,"Other Income Expense":182000.0,"Other Non Operating Income Expenses":182000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-933000.0,"Interest Expense Non Operating":933000.0,"Operating Income":1280000.0,"Operating Expense":15235000.0,"Depreciation Amortization Depletion Income Statement":1761000.0,"Depreciation And Amortization In Income Statement":1761000.0,"Research And Development":4820000.0,"Selling General And Administration":8654000.0,"Selling And Marketing Expense":3951000.0,"General And Administrative Expense":4703000.0,"Other Gand A":4703000.0,"Gross Profit":16515000.0,"Cost Of Revenue":23708000.0,"Total Revenue":40223000.0,"Operating Revenue":40223000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":864000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":844000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":16541000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-28117000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-4340000.0,"Interest Paid Supplemental Data":2147000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1878000.0,"Beginning Cash Position":19297000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-17419000.0,"Financing Cash Flow":10698000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":10698000.0,"Proceeds From Stock Option Exercised":698000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-4340000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-4340000.0,"Net PPE Purchase And Sale":-348000.0,"Purchase Of PPE":-348000.0,"Capital Expenditure Reported":-3992000.0,"Operating Cash Flow":-23777000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-23777000.0,"Change In Working Capital":-21991000.0,"Change In Other Current Liabilities":-239000.0,"Change In Payables And Accrued Expense":1464000.0,"Change In Accrued Expense":-2717000.0,"Change In Payable":4181000.0,"Change In Account Payable":4181000.0,"Change In Prepaid Assets":-1590000.0,"Change In Inventory":2840000.0,"Change In Receivables":-24466000.0,"Changes In Account Receivables":-24466000.0,"Other Non Cash Items":163000.0,"Stock Based Compensation":3049000.0,"Provisionand Write Offof Assets":834000.0,"Asset Impairment Charge":341000.0,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":2262000.0,"Depreciation And Amortization":2262000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-8438000.0},"2026-03-31":{"Free Cash Flow":-2232000.0,"Repurchase Of Capital Stock":-3334000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3947000.0,"Interest Paid Supplemental Data":80000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":19297000.0,"Beginning Cash Position":24886000.0,"Effect Of Exchange Rate Changes":-24000.0,"Changes In Cash":-5565000.0,"Financing Cash Flow":-3333000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-3333000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-3334000.0,"Preferred Stock Payments":-3334000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3947000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3947000.0,"Net PPE Purchase And Sale":-131000.0,"Purchase Of PPE":-131000.0,"Capital Expenditure Reported":-3816000.0,"Operating Cash Flow":1715000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1715000.0,"Change In Working Capital":1652000.0,"Change In Other Current Liabilities":-233000.0,"Change In Payables And Accrued Expense":-3080000.0,"Change In Accrued Expense":-5136000.0,"Change In Payable":2056000.0,"Change In Account Payable":2056000.0,"Change In Prepaid Assets":711000.0,"Change In Inventory":-5127000.0,"Change In Receivables":9381000.0,"Changes In Account Receivables":9381000.0,"Other Non Cash Items":181000.0,"Stock Based Compensation":2304000.0,"Provisionand Write Offof Assets":298000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":1813000.0,"Depreciation And Amortization":1813000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-4536000.0},"2025-12-31":{"Free Cash Flow":9123000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2835000.0,"Interest Paid Supplemental Data":1842000.0,"Income Tax Paid Supplemental Data":-79000.0,"End Cash Position":24886000.0,"Beginning Cash Position":14559000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":10333000.0,"Financing Cash Flow":1210000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":1210000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-2835000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2835000.0,"Net PPE Purchase And Sale":-340000.0,"Purchase Of PPE":-340000.0,"Capital Expenditure Reported":-2495000.0,"Operating Cash Flow":11958000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":11958000.0,"Change In Working Capital":8649000.0,"Change In Other Current Liabilities":-224000.0,"Change In Payables And Accrued Expense":3581000.0,"Change In Accrued Expense":-280000.0,"Change In Payable":3861000.0,"Change In Account Payable":3861000.0,"Change In Prepaid Assets":-120000.0,"Change In Inventory":2985000.0,"Change In Receivables":2427000.0,"Changes In Account Receivables":2427000.0,"Other Non Cash Items":192000.0,"Stock Based Compensation":2336000.0,"Provisionand Write Offof Assets":-2059000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":2368000.0,"Depreciation And Amortization":2368000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":469000.0},"2025-09-30":{"Free Cash Flow":1322000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1851000.0,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":26000.0,"End Cash Position":14559000.0,"Beginning Cash Position":13221000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":1358000.0,"Financing Cash Flow":36000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":36000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1851000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1851000.0,"Net PPE Purchase And Sale":-101000.0,"Purchase Of PPE":-101000.0,"Capital Expenditure Reported":-1750000.0,"Operating Cash Flow":3173000.0,"Cash From Discontinued Operating Activities":-27000.0,"Cash Flow From Continuing Operating Activities":3200000.0,"Change In Working Capital":-1523000.0,"Change In Other Current Liabilities":-298000.0,"Change In Payables And Accrued Expense":-2156000.0,"Change In Accrued Expense":2079000.0,"Change In Payable":-4235000.0,"Change In Account Payable":-4235000.0,"Change In Prepaid Assets":-2519000.0,"Change In Inventory":7127000.0,"Change In Receivables":-3677000.0,"Changes In Account Receivables":-3677000.0,"Other Non Cash Items":-251000.0,"Stock Based Compensation":1850000.0,"Provisionand Write Offof Assets":-500000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":2189000.0,"Depreciation And Amortization":2189000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1432000.0},"2025-06-30":{"Free Cash Flow":-7335000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2866000.0,"Interest Paid Supplemental Data":2085000.0,"Income Tax Paid Supplemental Data":1357000.0,"End Cash Position":13221000.0,"Beginning Cash Position":35149000.0,"Effect Of Exchange Rate Changes":126000.0,"Changes In Cash":-22054000.0,"Financing Cash Flow":-14719000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-14719000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14949000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-2866000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2866000.0,"Net PPE Purchase And Sale":-188000.0,"Purchase Of PPE":-188000.0,"Capital Expenditure Reported":-2678000.0,"Operating Cash Flow":-4469000.0,"Cash From Discontinued Operating Activities":-881000.0,"Cash Flow From Continuing Operating Activities":-3588000.0,"Change In Working Capital":-8368000.0,"Change In Other Current Liabilities":-332000.0,"Change In Payables And Accrued Expense":4469000.0,"Change In Accrued Expense":-432000.0,"Change In Payable":4901000.0,"Change In Account Payable":4901000.0,"Change In Prepaid Assets":9000.0,"Change In Inventory":-446000.0,"Change In Receivables":-12068000.0,"Changes In Account Receivables":-12068000.0,"Other Non Cash Items":221000.0,"Stock Based Compensation":1654000.0,"Provisionand Write Offof Assets":603000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":1792000.0,"Depreciation And Amortization":1792000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":507000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":57000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5988000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-73000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5988000.0,"Net Short Term Debt Issuance":-6000000.0,"Short Term Debt Payments":-6000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":12000.0,"Long Term Debt Payments":12000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":16541000.0,"Net Income From Continuing Operations":null}}}