{"ticker":"INSM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":218281059.0,"Share Issued":218281059.0,"Net Debt":null,"Total Debt":579881000.0,"Tangible Book Value":527895000.0,"Invested Capital":1301007000.0,"Working Capital":1195175000.0,"Net Tangible Assets":527895000.0,"Capital Lease Obligations":36368000.0,"Common Stock Equity":757494000.0,"Total Capitalization":1301007000.0,"Total Equity Gross Minority Interest":757494000.0,"Stockholders Equity":757494000.0,"Gains Losses Not Affecting Retained Earnings":-3373000.0,"Other Equity Adjustments":-3373000.0,"Retained Earnings":-5813497000.0,"Additional Paid In Capital":6572181000.0,"Capital Stock":2183000.0,"Common Stock":2183000.0,"Total Liabilities Net Minority Interest":1345071000.0,"Total Non Current Liabilities Net Minority Interest":906327000.0,"Other Non Current Liabilities":336261000.0,"Long Term Debt And Capital Lease Obligation":570066000.0,"Long Term Capital Lease Obligation":26553000.0,"Long Term Debt":543513000.0,"Current Liabilities":438744000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":9815000.0,"Current Capital Lease Obligation":9815000.0,"Pensionand Other Post Retirement Benefit Plans Current":61579000.0,"Payables And Accrued Expenses":367350000.0,"Current Accrued Expenses":238406000.0,"Interest Payable":null,"Payables":128944000.0,"Other Payable":54389000.0,"Accounts Payable":74555000.0,"Total Assets":2102565000.0,"Total Non Current Assets":468646000.0,"Other Non Current Assets":104444000.0,"Goodwill And Other Intangible Assets":229599000.0,"Other Intangible Assets":93489000.0,"Goodwill":136110000.0,"Net PPE":134603000.0,"Accumulated Depreciation":-66695000.0,"Gross PPE":201298000.0,"Leases":55209000.0,"Construction In Progress":46027000.0,"Other Properties":72366000.0,"Machinery Furniture Equipment":15296000.0,"Buildings And Improvements":10437000.0,"Land And Improvements":1963000.0,"Properties":0.0,"Current Assets":1633919000.0,"Other Current Assets":115898000.0,"Inventory":142384000.0,"Finished Goods":62213000.0,"Work In Process":40351000.0,"Raw Materials":39820000.0,"Receivables":215325000.0,"Accounts Receivable":215325000.0,"Cash Cash Equivalents And Short Term Investments":1160312000.0,"Other Short Term Investments":615547000.0,"Cash And Cash Equivalents":544765000.0},"2026-03-31":{"Ordinary Shares Number":216521841.0,"Share Issued":216521841.0,"Net Debt":null,"Total Debt":580325000.0,"Tangible Book Value":473172000.0,"Invested Capital":1247067000.0,"Working Capital":1252165000.0,"Net Tangible Assets":473172000.0,"Capital Lease Obligations":38110000.0,"Common Stock Equity":704852000.0,"Total Capitalization":1247067000.0,"Total Equity Gross Minority Interest":704852000.0,"Stockholders Equity":704852000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Retained Earnings":-5800255000.0,"Additional Paid In Capital":6502938000.0,"Capital Stock":2165000.0,"Common Stock":2165000.0,"Total Liabilities Net Minority Interest":1371011000.0,"Total Non Current Liabilities Net Minority Interest":1010003000.0,"Other Non Current Liabilities":438131000.0,"Long Term Debt And Capital Lease Obligation":571872000.0,"Long Term Capital Lease Obligation":29657000.0,"Long Term Debt":542215000.0,"Current Liabilities":361008000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":8453000.0,"Current Capital Lease Obligation":8453000.0,"Pensionand Other Post Retirement Benefit Plans Current":45979000.0,"Payables And Accrued Expenses":306576000.0,"Current Accrued Expenses":203934000.0,"Interest Payable":null,"Payables":102642000.0,"Other Payable":29262000.0,"Accounts Payable":73380000.0,"Total Assets":2075863000.0,"Total Non Current Assets":462690000.0,"Other Non Current Assets":99277000.0,"Goodwill And Other Intangible Assets":231680000.0,"Other Intangible Assets":95570000.0,"Goodwill":136110000.0,"Net PPE":131733000.0,"Accumulated Depreciation":-63593000.0,"Gross PPE":195326000.0,"Leases":53115000.0,"Construction In Progress":43958000.0,"Other Properties":70561000.0,"Machinery Furniture Equipment":15292000.0,"Buildings And Improvements":10437000.0,"Land And Improvements":1963000.0,"Properties":0.0,"Current Assets":1613173000.0,"Other Current Assets":78195000.0,"Inventory":132909000.0,"Finished Goods":70329000.0,"Work In Process":35485000.0,"Raw Materials":27095000.0,"Receivables":178555000.0,"Accounts Receivable":178555000.0,"Cash Cash Equivalents And Short Term Investments":1223514000.0,"Other Short Term Investments":641326000.0,"Cash And Cash Equivalents":582188000.0},"2025-12-31":{"Ordinary Shares Number":214255853.0,"Share Issued":214255853.0,"Net Debt":30519000.0,"Total Debt":586671000.0,"Tangible Book Value":505215000.0,"Invested Capital":1279940000.0,"Working Capital":1325334000.0,"Net Tangible Assets":505215000.0,"Capital Lease Obligations":45707000.0,"Common Stock Equity":738976000.0,"Total Capitalization":1279940000.0,"Total Equity Gross Minority Interest":738976000.0,"Stockholders Equity":738976000.0,"Gains Losses Not Affecting Retained Earnings":1461000.0,"Other Equity Adjustments":1461000.0,"Retained Earnings":-5636692000.0,"Additional Paid In Capital":6372064000.0,"Capital Stock":2143000.0,"Common Stock":2143000.0,"Total Liabilities Net Minority Interest":1525582000.0,"Total Non Current Liabilities Net Minority Interest":1056708000.0,"Other Non Current Liabilities":482851000.0,"Long Term Debt And Capital Lease Obligation":573857000.0,"Long Term Capital Lease Obligation":32893000.0,"Long Term Debt":540964000.0,"Current Liabilities":468874000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":12814000.0,"Current Capital Lease Obligation":12814000.0,"Pensionand Other Post Retirement Benefit Plans Current":111514000.0,"Payables And Accrued Expenses":344546000.0,"Current Accrued Expenses":241089000.0,"Interest Payable":0.0,"Payables":103457000.0,"Other Payable":23550000.0,"Accounts Payable":79907000.0,"Total Assets":2264558000.0,"Total Non Current Assets":470350000.0,"Other Non Current Assets":97378000.0,"Goodwill And Other Intangible Assets":233761000.0,"Other Intangible Assets":97651000.0,"Goodwill":136110000.0,"Net PPE":139211000.0,"Accumulated Depreciation":-60755000.0,"Gross PPE":199966000.0,"Leases":53400000.0,"Construction In Progress":42410000.0,"Other Properties":76732000.0,"Machinery Furniture Equipment":15024000.0,"Buildings And Improvements":10437000.0,"Land And Improvements":1963000.0,"Properties":0.0,"Current Assets":1794208000.0,"Other Current Assets":91236000.0,"Inventory":132068000.0,"Finished Goods":60099000.0,"Work In Process":41346000.0,"Raw Materials":30623000.0,"Receivables":140857000.0,"Accounts Receivable":140857000.0,"Cash Cash Equivalents And Short Term Investments":1430047000.0,"Other Short Term Investments":919602000.0,"Cash And Cash Equivalents":510445000.0},"2025-09-30":{"Ordinary Shares Number":212583015.0,"Share Issued":212583015.0,"Net Debt":204955000.0,"Total Debt":576281000.0,"Tangible Book Value":724873000.0,"Invested Capital":1485290000.0,"Working Capital":1514593000.0,"Net Tangible Assets":724873000.0,"Capital Lease Obligations":36562000.0,"Common Stock Equity":945571000.0,"Total Capitalization":1485290000.0,"Total Equity Gross Minority Interest":945571000.0,"Stockholders Equity":945571000.0,"Gains Losses Not Affecting Retained Earnings":1998000.0,"Other Equity Adjustments":1998000.0,"Retained Earnings":-5308207000.0,"Additional Paid In Capital":6249654000.0,"Capital Stock":2126000.0,"Common Stock":2126000.0,"Total Liabilities Net Minority Interest":1415165000.0,"Total Non Current Liabilities Net Minority Interest":997951000.0,"Other Non Current Liabilities":429049000.0,"Long Term Debt And Capital Lease Obligation":568902000.0,"Long Term Capital Lease Obligation":29183000.0,"Long Term Debt":539719000.0,"Current Liabilities":417214000.0,"Current Deferred Liabilities":42500000.0,"Current Debt And Capital Lease Obligation":7379000.0,"Current Capital Lease Obligation":7379000.0,"Pensionand Other Post Retirement Benefit Plans Current":69712000.0,"Payables And Accrued Expenses":297623000.0,"Current Accrued Expenses":203719000.0,"Interest Payable":0.0,"Payables":93904000.0,"Other Payable":14313000.0,"Accounts Payable":79591000.0,"Total Assets":2360736000.0,"Total Non Current Assets":428929000.0,"Other Non Current Assets":91613000.0,"Goodwill And Other Intangible Assets":220698000.0,"Other Intangible Assets":84588000.0,"Goodwill":136110000.0,"Net PPE":116618000.0,"Accumulated Depreciation":-57195000.0,"Gross PPE":173813000.0,"Leases":51169000.0,"Construction In Progress":45842000.0,"Other Properties":62575000.0,"Machinery Furniture Equipment":14227000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":1931807000.0,"Other Current Assets":65597000.0,"Inventory":120965000.0,"Finished Goods":56757000.0,"Work In Process":37890000.0,"Raw Materials":26318000.0,"Receivables":65259000.0,"Accounts Receivable":65259000.0,"Cash Cash Equivalents And Short Term Investments":1679986000.0,"Other Short Term Investments":1345222000.0,"Cash And Cash Equivalents":334764000.0},"2025-06-30":{"Ordinary Shares Number":211110658.0,"Share Issued":211110658.0,"Net Debt":null,"Total Debt":575508000.0,"Tangible Book Value":1057499000.0,"Invested Capital":1788243000.0,"Working Capital":1769899000.0,"Net Tangible Assets":1057499000.0,"Capital Lease Obligations":37000000.0,"Common Stock Equity":1249735000.0,"Total Capitalization":1788243000.0,"Total Equity Gross Minority Interest":1249735000.0,"Stockholders Equity":1249735000.0,"Gains Losses Not Affecting Retained Earnings":1732000.0,"Other Equity Adjustments":1732000.0,"Retained Earnings":-4938186000.0,"Additional Paid In Capital":6184078000.0,"Capital Stock":2111000.0,"Common Stock":2111000.0,"Total Liabilities Net Minority Interest":1230122000.0,"Total Non Current Liabilities Net Minority Interest":918441000.0,"Other Non Current Liabilities":349595000.0,"Long Term Debt And Capital Lease Obligation":568846000.0,"Long Term Capital Lease Obligation":30338000.0,"Long Term Debt":538508000.0,"Current Liabilities":311681000.0,"Current Deferred Liabilities":65700000.0,"Current Debt And Capital Lease Obligation":6662000.0,"Current Capital Lease Obligation":6662000.0,"Pensionand Other Post Retirement Benefit Plans Current":50198000.0,"Payables And Accrued Expenses":189121000.0,"Current Accrued Expenses":102609000.0,"Interest Payable":0.0,"Payables":86512000.0,"Other Payable":12458000.0,"Accounts Payable":74054000.0,"Total Assets":2479857000.0,"Total Non Current Assets":398277000.0,"Other Non Current Assets":88814000.0,"Goodwill And Other Intangible Assets":192236000.0,"Other Intangible Assets":56126000.0,"Goodwill":136110000.0,"Net PPE":117227000.0,"Accumulated Depreciation":-54795000.0,"Gross PPE":172022000.0,"Leases":51458000.0,"Construction In Progress":45877000.0,"Other Properties":60451000.0,"Machinery Furniture Equipment":14236000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":2081580000.0,"Other Current Assets":62177000.0,"Inventory":107605000.0,"Finished Goods":49273000.0,"Work In Process":36028000.0,"Raw Materials":22304000.0,"Receivables":55033000.0,"Accounts Receivable":55033000.0,"Cash Cash Equivalents And Short Term Investments":1856765000.0,"Other Short Term Investments":572441000.0,"Cash And Cash Equivalents":1284324000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":701821000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":27300000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":5149000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":548352000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":24700000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":359000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":44295600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-98008000.0,"Total Unusual Items":110739000.0,"Total Unusual Items Excluding Goodwill":110739000.0,"Net Income From Continuing Operation Net Minority Interest":-13242000.0,"Reconciled Depreciation":5260000.0,"Reconciled Cost Of Revenue":64033000.0,"EBITDA":12731000.0,"EBIT":7471000.0,"Net Interest Income":-20273000.0,"Interest Expense":18844000.0,"Interest Income":null,"Normalized Income":-79685400.0,"Net Income From Continuing And Discontinued Operation":-13242000.0,"Total Expenses":526794000.0,"Total Operating Income As Reported":-1548000.0,"Diluted Average Shares":217352000.0,"Basic Average Shares":217352000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-13242000.0,"Net Income Common Stockholders":-13242000.0,"Net Income":-13242000.0,"Net Income Including Noncontrolling Interests":-13242000.0,"Net Income Continuous Operations":-13242000.0,"Tax Provision":1869000.0,"Pretax Income":-11373000.0,"Other Income Expense":110208000.0,"Other Non Operating Income Expenses":-531000.0,"Special Income Charges":99760000.0,"Restructuring And Mergern Acquisition":-99760000.0,"Gain On Sale Of Security":10979000.0,"Net Non Operating Interest Income Expense":-20273000.0,"Total Other Finance Cost":1429000.0,"Interest Expense Non Operating":18844000.0,"Interest Income Non Operating":null,"Operating Income":-101308000.0,"Operating Expense":459582000.0,"Depreciation Amortization Depletion Income Statement":2081000.0,"Depreciation And Amortization In Income Statement":2081000.0,"Amortization":2081000.0,"Amortization Of Intangibles Income Statement":2081000.0,"Research And Development":210034000.0,"Selling General And Administration":247467000.0,"General And Administrative Expense":247467000.0,"Other Gand A":155985000.0,"Salaries And Wages":91482000.0,"Gross Profit":358274000.0,"Cost Of Revenue":67212000.0,"Total Revenue":425486000.0,"Operating Revenue":425486000.0},"2026-03-31":{"Tax Effect Of Unusual Items":23600400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-197384000.0,"Total Unusual Items":59001000.0,"Total Unusual Items Excluding Goodwill":59001000.0,"Net Income From Continuing Operation Net Minority Interest":-163563000.0,"Reconciled Depreciation":5015000.0,"Reconciled Cost Of Revenue":44486000.0,"EBITDA":-138383000.0,"EBIT":-143398000.0,"Net Interest Income":-20082000.0,"Interest Expense":18700000.0,"Interest Income":null,"Normalized Income":-198963600.0,"Net Income From Continuing And Discontinued Operation":-163563000.0,"Total Expenses":506245000.0,"Total Operating Income As Reported":-153320000.0,"Diluted Average Shares":215468000.0,"Basic Average Shares":215468000.0,"Diluted EPS":-0.76,"Basic EPS":-0.76,"Diluted NI Availto Com Stockholders":-163563000.0,"Net Income Common Stockholders":-163563000.0,"Net Income":-163563000.0,"Net Income Including Noncontrolling Interests":-163563000.0,"Net Income Continuous Operations":-163563000.0,"Tax Provision":1465000.0,"Pretax Income":-162098000.0,"Other Income Expense":58265000.0,"Other Non Operating Income Expenses":-736000.0,"Special Income Charges":46961000.0,"Restructuring And Mergern Acquisition":-46961000.0,"Gain On Sale Of Security":12040000.0,"Net Non Operating Interest Income Expense":-20082000.0,"Total Other Finance Cost":1382000.0,"Interest Expense Non Operating":18700000.0,"Interest Income Non Operating":null,"Operating Income":-200281000.0,"Operating Expense":458825000.0,"Depreciation Amortization Depletion Income Statement":2081000.0,"Depreciation And Amortization In Income Statement":2081000.0,"Amortization":2081000.0,"Amortization Of Intangibles Income Statement":2081000.0,"Research And Development":209485000.0,"Selling General And Administration":247259000.0,"General And Administrative Expense":247259000.0,"Other Gand A":150706000.0,"Salaries And Wages":96553000.0,"Gross Profit":258544000.0,"Cost Of Revenue":47420000.0,"Total Revenue":305964000.0,"Operating Revenue":305964000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11508840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-247346000.0,"Total Unusual Items":-54804000.0,"Total Unusual Items Excluding Goodwill":-54804000.0,"Net Income From Continuing Operation Net Minority Interest":-328485000.0,"Reconciled Depreciation":5561000.0,"Reconciled Cost Of Revenue":40596000.0,"EBITDA":-302150000.0,"EBIT":-307711000.0,"Net Interest Income":-20599000.0,"Interest Expense":19223000.0,"Interest Income":0.0,"Normalized Income":-285189840.0,"Net Income From Continuing And Discontinued Operation":-328485000.0,"Total Expenses":513551000.0,"Total Operating Income As Reported":-319748000.0,"Diluted Average Shares":213637000.0,"Basic Average Shares":213637000.0,"Diluted EPS":-1.54,"Basic EPS":-1.54,"Diluted NI Availto Com Stockholders":-328485000.0,"Net Income Common Stockholders":-328485000.0,"Net Income":-328485000.0,"Net Income Including Noncontrolling Interests":-328485000.0,"Net Income Continuous Operations":-328485000.0,"Tax Provision":1551000.0,"Pretax Income":-326934000.0,"Other Income Expense":-56627000.0,"Other Non Operating Income Expenses":-1823000.0,"Special Income Charges":-70040000.0,"Restructuring And Mergern Acquisition":70040000.0,"Gain On Sale Of Security":15236000.0,"Net Non Operating Interest Income Expense":-20599000.0,"Total Other Finance Cost":1376000.0,"Interest Expense Non Operating":19223000.0,"Interest Income Non Operating":0.0,"Operating Income":-249708000.0,"Operating Expense":469331000.0,"Depreciation Amortization Depletion Income Statement":1937000.0,"Depreciation And Amortization In Income Statement":1937000.0,"Amortization":1937000.0,"Amortization Of Intangibles Income Statement":1937000.0,"Research And Development":254911000.0,"Selling General And Administration":212483000.0,"General And Administrative Expense":212483000.0,"Other Gand A":114686000.0,"Salaries And Wages":97797000.0,"Gross Profit":219623000.0,"Cost Of Revenue":44220000.0,"Total Revenue":263843000.0,"Operating Revenue":263843000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-18136440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-259301000.0,"Total Unusual Items":-86364000.0,"Total Unusual Items Excluding Goodwill":-86364000.0,"Net Income From Continuing Operation Net Minority Interest":-370021000.0,"Reconciled Depreciation":3996000.0,"Reconciled Cost Of Revenue":26907000.0,"EBITDA":-345665000.0,"EBIT":-349661000.0,"Net Interest Income":-20382000.0,"Interest Expense":19040000.0,"Interest Income":0.0,"Normalized Income":-301793440.0,"Net Income From Continuing And Discontinued Operation":-370021000.0,"Total Expenses":403694000.0,"Total Operating Income As Reported":-366005000.0,"Diluted Average Shares":211759000.0,"Basic Average Shares":211759000.0,"Diluted EPS":-1.75,"Basic EPS":-1.75,"Diluted NI Availto Com Stockholders":-370021000.0,"Net Income Common Stockholders":-370021000.0,"Net Income":-370021000.0,"Net Income Including Noncontrolling Interests":-370021000.0,"Net Income Continuous Operations":-370021000.0,"Tax Provision":1320000.0,"Pretax Income":-368701000.0,"Other Income Expense":-86967000.0,"Other Non Operating Income Expenses":-603000.0,"Special Income Charges":-104653000.0,"Restructuring And Mergern Acquisition":104653000.0,"Gain On Sale Of Security":18289000.0,"Net Non Operating Interest Income Expense":-20382000.0,"Total Other Finance Cost":1342000.0,"Interest Expense Non Operating":19040000.0,"Interest Income Non Operating":0.0,"Operating Income":-261352000.0,"Operating Expense":374329000.0,"Depreciation Amortization Depletion Income Statement":1538000.0,"Depreciation And Amortization In Income Statement":1538000.0,"Amortization":1538000.0,"Amortization Of Intangibles Income Statement":1538000.0,"Research And Development":186415000.0,"Selling General And Administration":186376000.0,"General And Administrative Expense":186376000.0,"Other Gand A":108055000.0,"Salaries And Wages":78321000.0,"Gross Profit":112977000.0,"Cost Of Revenue":29365000.0,"Total Revenue":142342000.0,"Operating Revenue":142342000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-9612750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-251352000.0,"Total Unusual Items":-45775000.0,"Total Unusual Items Excluding Goodwill":-45775000.0,"Net Income From Continuing Operation Net Minority Interest":-321686000.0,"Reconciled Depreciation":3747000.0,"Reconciled Cost Of Revenue":25591000.0,"EBITDA":-297127000.0,"EBIT":-300874000.0,"Net Interest Income":-21245000.0,"Interest Expense":19569000.0,"Interest Income":0.0,"Normalized Income":-285523750.0,"Net Income From Continuing And Discontinued Operation":-321686000.0,"Total Expenses":361291000.0,"Total Operating Income As Reported":-312876000.0,"Diluted Average Shares":189302000.0,"Basic Average Shares":189302000.0,"Diluted EPS":-1.7,"Basic EPS":-1.7,"Diluted NI Availto Com Stockholders":-321686000.0,"Net Income Common Stockholders":-321686000.0,"Net Income":-321686000.0,"Net Income Including Noncontrolling Interests":-321686000.0,"Net Income Continuous Operations":-321686000.0,"Tax Provision":1243000.0,"Pretax Income":-320443000.0,"Other Income Expense":-45322000.0,"Other Non Operating Income Expenses":453000.0,"Special Income Charges":-59000000.0,"Restructuring And Mergern Acquisition":59000000.0,"Gain On Sale Of Security":13225000.0,"Net Non Operating Interest Income Expense":-21245000.0,"Total Other Finance Cost":1676000.0,"Interest Expense Non Operating":19569000.0,"Interest Income Non Operating":0.0,"Operating Income":-253876000.0,"Operating Expense":333216000.0,"Depreciation Amortization Depletion Income Statement":1263000.0,"Depreciation And Amortization In Income Statement":1263000.0,"Amortization":1263000.0,"Amortization Of Intangibles Income Statement":1263000.0,"Research And Development":177190000.0,"Selling General And Administration":154763000.0,"General And Administrative Expense":154763000.0,"Other Gand A":76437000.0,"Salaries And Wages":78326000.0,"Gross Profit":79340000.0,"Cost Of Revenue":28075000.0,"Total Revenue":107415000.0,"Operating Revenue":107415000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-95087000.0,"Repayment Of Debt":-827000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6259000.0,"Interest Paid Supplemental Data":13269000.0,"Income Tax Paid Supplemental Data":696000.0,"End Cash Position":544765000.0,"Beginning Cash Position":582188000.0,"Effect Of Exchange Rate Changes":-287000.0,"Changes In Cash":-37136000.0,"Financing Cash Flow":27179000.0,"Cash Flow From Continuing Financing Activities":27179000.0,"Proceeds From Stock Option Exercised":28006000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-827000.0,"Net Long Term Debt Issuance":-827000.0,"Long Term Debt Payments":-827000.0,"Investing Cash Flow":24513000.0,"Cash Flow From Continuing Investing Activities":24513000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":30772000.0,"Sale Of Investment":430000000.0,"Purchase Of Investment":-399228000.0,"Net PPE Purchase And Sale":-6259000.0,"Purchase Of PPE":-6259000.0,"Operating Cash Flow":-88828000.0,"Cash Flow From Continuing Operating Activities":-88828000.0,"Change In Working Capital":-24931000.0,"Change In Other Current Liabilities":-744000.0,"Change In Other Current Assets":-5230000.0,"Change In Payables And Accrued Expense":68820000.0,"Change In Prepaid Assets":-37643000.0,"Change In Inventory":-12974000.0,"Change In Receivables":-37160000.0,"Changes In Account Receivables":-37160000.0,"Other Non Cash Items":-91705000.0,"Stock Based Compensation":41254000.0,"Amortization Of Securities":-5464000.0,"Depreciation Amortization Depletion":5260000.0,"Depreciation And Amortization":5260000.0,"Amortization Cash Flow":2081000.0,"Amortization Of Intangibles":2081000.0,"Depreciation":3179000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-13242000.0},"2026-03-31":{"Free Cash Flow":-226218000.0,"Repayment Of Debt":-799000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3480000.0,"Interest Paid Supplemental Data":13122000.0,"Income Tax Paid Supplemental Data":2940000.0,"End Cash Position":582188000.0,"Beginning Cash Position":510445000.0,"Effect Of Exchange Rate Changes":-553000.0,"Changes In Cash":72296000.0,"Financing Cash Flow":29514000.0,"Cash Flow From Continuing Financing Activities":29514000.0,"Proceeds From Stock Option Exercised":30313000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-799000.0,"Net Long Term Debt Issuance":-799000.0,"Long Term Debt Payments":-799000.0,"Investing Cash Flow":265520000.0,"Cash Flow From Continuing Investing Activities":265520000.0,"Net Other Investing Changes":-15000000.0,"Net Investment Purchase And Sale":284000000.0,"Sale Of Investment":284000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-3480000.0,"Purchase Of PPE":-3480000.0,"Operating Cash Flow":-222738000.0,"Cash Flow From Continuing Operating Activities":-222738000.0,"Change In Working Capital":-64211000.0,"Change In Other Current Liabilities":-497000.0,"Change In Other Current Assets":-2357000.0,"Change In Payables And Accrued Expense":-33875000.0,"Change In Prepaid Assets":12594000.0,"Change In Inventory":-1886000.0,"Change In Receivables":-38190000.0,"Changes In Account Receivables":-38190000.0,"Other Non Cash Items":-39220000.0,"Stock Based Compensation":45754000.0,"Amortization Of Securities":-6513000.0,"Depreciation Amortization Depletion":5015000.0,"Depreciation And Amortization":5015000.0,"Amortization Cash Flow":2081000.0,"Amortization Of Intangibles":2081000.0,"Depreciation":2934000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-163563000.0},"2025-12-31":{"Free Cash Flow":-264185000.0,"Repayment Of Debt":-776000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16589000.0,"Interest Paid Supplemental Data":13510000.0,"Income Tax Paid Supplemental Data":111000.0,"End Cash Position":510445000.0,"Beginning Cash Position":334764000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":175674000.0,"Financing Cash Flow":33859000.0,"Cash Flow From Continuing Financing Activities":33859000.0,"Proceeds From Stock Option Exercised":34635000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-776000.0,"Net Long Term Debt Issuance":-776000.0,"Long Term Debt Payments":-776000.0,"Investing Cash Flow":389411000.0,"Cash Flow From Continuing Investing Activities":389411000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":436000000.0,"Sale Of Investment":436000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-16589000.0,"Purchase Of PPE":-16589000.0,"Operating Cash Flow":-247596000.0,"Cash Flow From Continuing Operating Activities":-247596000.0,"Change In Working Capital":-37643000.0,"Change In Other Current Liabilities":-914000.0,"Change In Other Current Assets":-11787000.0,"Change In Payables And Accrued Expense":90346000.0,"Change In Prepaid Assets":-26224000.0,"Change In Inventory":-11764000.0,"Change In Receivables":-77300000.0,"Changes In Account Receivables":-77300000.0,"Other Non Cash Items":84329000.0,"Stock Based Compensation":39039000.0,"Amortization Of Securities":-10397000.0,"Depreciation Amortization Depletion":5561000.0,"Depreciation And Amortization":5561000.0,"Amortization Cash Flow":1937000.0,"Amortization Of Intangibles":1937000.0,"Depreciation":3624000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-328485000.0},"2025-09-30":{"Free Cash Flow":-222179000.0,"Repayment Of Debt":-747000.0,"Issuance Of Capital Stock":-256000.0,"Capital Expenditure":-2418000.0,"Interest Paid Supplemental Data":15452000.0,"Income Tax Paid Supplemental Data":1177000.0,"End Cash Position":334764000.0,"Beginning Cash Position":1284324000.0,"Effect Of Exchange Rate Changes":-976000.0,"Changes In Cash":-948584000.0,"Financing Cash Flow":33410000.0,"Cash Flow From Continuing Financing Activities":33410000.0,"Proceeds From Stock Option Exercised":34413000.0,"Net Common Stock Issuance":-256000.0,"Common Stock Issuance":-256000.0,"Net Issuance Payments Of Debt":-747000.0,"Net Long Term Debt Issuance":-747000.0,"Long Term Debt Payments":-747000.0,"Investing Cash Flow":-762233000.0,"Cash Flow From Continuing Investing Activities":-762233000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-759815000.0,"Sale Of Investment":425000000.0,"Purchase Of Investment":-1184815000.0,"Net PPE Purchase And Sale":-2418000.0,"Purchase Of PPE":-2418000.0,"Operating Cash Flow":-219761000.0,"Cash Flow From Continuing Operating Activities":-219761000.0,"Change In Working Capital":13896000.0,"Change In Other Current Liabilities":-1096000.0,"Change In Other Current Assets":-2851000.0,"Change In Payables And Accrued Expense":45559000.0,"Change In Prepaid Assets":-3732000.0,"Change In Inventory":-13758000.0,"Change In Receivables":-10226000.0,"Changes In Account Receivables":-10226000.0,"Other Non Cash Items":112976000.0,"Stock Based Compensation":31433000.0,"Amortization Of Securities":-12041000.0,"Depreciation Amortization Depletion":3996000.0,"Depreciation And Amortization":3996000.0,"Amortization Cash Flow":1538000.0,"Amortization Of Intangibles":1538000.0,"Depreciation":2458000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-370021000.0},"2025-06-30":{"Free Cash Flow":-209053000.0,"Repayment Of Debt":-2697000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3484000.0,"Interest Paid Supplemental Data":13269000.0,"Income Tax Paid Supplemental Data":677000.0,"End Cash Position":1284324000.0,"Beginning Cash Position":403247000.0,"Effect Of Exchange Rate Changes":1005000.0,"Changes In Cash":880072000.0,"Financing Cash Flow":857806000.0,"Cash Flow From Continuing Financing Activities":857806000.0,"Proceeds From Stock Option Exercised":36965000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2697000.0,"Net Long Term Debt Issuance":-2697000.0,"Long Term Debt Payments":-2697000.0,"Investing Cash Flow":227835000.0,"Cash Flow From Continuing Investing Activities":227835000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":231319000.0,"Sale Of Investment":508000000.0,"Purchase Of Investment":-276681000.0,"Net PPE Purchase And Sale":-3484000.0,"Purchase Of PPE":-3484000.0,"Operating Cash Flow":-205569000.0,"Cash Flow From Continuing Operating Activities":-205569000.0,"Change In Working Capital":9538000.0,"Change In Other Current Liabilities":-815000.0,"Change In Other Current Assets":2347000.0,"Change In Payables And Accrued Expense":25658000.0,"Change In Prepaid Assets":-6534000.0,"Change In Inventory":-4976000.0,"Change In Receivables":-6142000.0,"Changes In Account Receivables":-6142000.0,"Other Non Cash Items":67434000.0,"Stock Based Compensation":42976000.0,"Amortization Of Securities":-7578000.0,"Depreciation Amortization Depletion":3747000.0,"Depreciation And Amortization":3747000.0,"Amortization Cash Flow":1263000.0,"Amortization Of Intangibles":1263000.0,"Depreciation":2484000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-321686000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":-12000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-12000.0,"Common Stock Issuance":-12000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-870000.0,"Gain Loss On Investment Securities":-870000.0,"Net Income From Continuing Operations":null}}}