{"ticker":"INSW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":49504696.0,"Share Issued":49504696.0,"Net Debt":460241000.0,"Total Debt":610121000.0,"Tangible Book Value":2186903000.0,"Invested Capital":2796363000.0,"Working Capital":575697000.0,"Net Tangible Assets":2186903000.0,"Capital Lease Obligations":8033000.0,"Common Stock Equity":2194275000.0,"Total Capitalization":2768202000.0,"Total Equity Gross Minority Interest":2194275000.0,"Stockholders Equity":2194275000.0,"Gains Losses Not Affecting Retained Earnings":-11215000.0,"Other Equity Adjustments":-11215000.0,"Retained Earnings":703500000.0,"Capital Stock":1501990000.0,"Common Stock":1501990000.0,"Total Liabilities Net Minority Interest":677068000.0,"Total Non Current Liabilities Net Minority Interest":586279000.0,"Other Non Current Liabilities":6559000.0,"Long Term Debt And Capital Lease Obligation":579720000.0,"Long Term Capital Lease Obligation":5793000.0,"Long Term Debt":573927000.0,"Current Liabilities":90789000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":30401000.0,"Current Capital Lease Obligation":2240000.0,"Current Debt":28161000.0,"Other Current Borrowings":28161000.0,"Payables And Accrued Expenses":60388000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":2871343000.0,"Total Non Current Assets":2204857000.0,"Other Non Current Assets":14071000.0,"Non Current Prepaid Assets":27571000.0,"Non Current Deferred Assets":98043000.0,"Financial Assets":0.0,"Goodwill And Other Intangible Assets":7372000.0,"Goodwill":7372000.0,"Net PPE":2057800000.0,"Accumulated Depreciation":-459285000.0,"Gross PPE":2517085000.0,"Construction In Progress":64223000.0,"Other Properties":6222000.0,"Current Assets":666486000.0,"Other Current Assets":15729000.0,"Hedging Assets Current":317000.0,"Inventory":5407000.0,"Receivables":268186000.0,"Receivables Adjustments Allowances":null,"Other Receivables":238068000.0,"Accounts Receivable":30118000.0,"Allowance For Doubtful Accounts Receivable":-51000.0,"Gross Accounts Receivable":30169000.0,"Cash Cash Equivalents And Short Term Investments":376847000.0,"Other Short Term Investments":235000000.0,"Cash And Cash Equivalents":141847000.0},"2025-12-31":{"Ordinary Shares Number":49404078.0,"Share Issued":49404078.0,"Net Debt":450157000.0,"Total Debt":576215000.0,"Tangible Book Value":2020277000.0,"Invested Capital":2587356000.0,"Working Capital":268155000.0,"Net Tangible Assets":2020277000.0,"Capital Lease Obligations":9136000.0,"Common Stock Equity":2020277000.0,"Total Capitalization":2561568000.0,"Total Equity Gross Minority Interest":2020277000.0,"Stockholders Equity":2020277000.0,"Gains Losses Not Affecting Retained Earnings":-10840000.0,"Other Equity Adjustments":-10840000.0,"Retained Earnings":523792000.0,"Capital Stock":1507325000.0,"Common Stock":1507325000.0,"Total Liabilities Net Minority Interest":648365000.0,"Total Non Current Liabilities Net Minority Interest":549474000.0,"Other Non Current Liabilities":2229000.0,"Long Term Debt And Capital Lease Obligation":547245000.0,"Long Term Capital Lease Obligation":5954000.0,"Long Term Debt":541291000.0,"Current Liabilities":98891000.0,"Other Current Liabilities":3682000.0,"Current Deferred Liabilities":5977000.0,"Current Deferred Revenue":5977000.0,"Current Debt And Capital Lease Obligation":28970000.0,"Current Capital Lease Obligation":3182000.0,"Current Debt":25788000.0,"Other Current Borrowings":25788000.0,"Payables And Accrued Expenses":60262000.0,"Current Accrued Expenses":47648000.0,"Interest Payable":5973000.0,"Payables":12614000.0,"Other Payable":10959000.0,"Accounts Payable":1655000.0,"Total Assets":2668642000.0,"Total Non Current Assets":2301596000.0,"Other Non Current Assets":16352000.0,"Non Current Prepaid Assets":33051000.0,"Non Current Deferred Assets":109257000.0,"Financial Assets":5000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2142931000.0,"Accumulated Depreciation":-506585000.0,"Gross PPE":2649516000.0,"Construction In Progress":57725000.0,"Other Properties":18113000.0,"Current Assets":367046000.0,"Other Current Assets":7384000.0,"Hedging Assets Current":406000.0,"Inventory":611000.0,"Receivables":191723000.0,"Receivables Adjustments Allowances":null,"Other Receivables":183446000.0,"Accounts Receivable":8277000.0,"Allowance For Doubtful Accounts Receivable":-52000.0,"Gross Accounts Receivable":8329000.0,"Cash Cash Equivalents And Short Term Investments":166922000.0,"Other Short Term Investments":50000000.0,"Cash And Cash Equivalents":116922000.0},"2025-09-30":{"Ordinary Shares Number":49371469.0,"Share Issued":49371469.0,"Net Debt":379447000.0,"Total Debt":803839000.0,"Tangible Book Value":1933787000.0,"Invested Capital":2725803000.0,"Working Capital":254255000.0,"Net Tangible Assets":1933787000.0,"Capital Lease Obligations":11823000.0,"Common Stock Equity":1933787000.0,"Total Capitalization":2443314000.0,"Total Equity Gross Minority Interest":1933787000.0,"Stockholders Equity":1933787000.0,"Gains Losses Not Affecting Retained Earnings":-10444000.0,"Other Equity Adjustments":-10444000.0,"Retained Earnings":438772000.0,"Capital Stock":1505459000.0,"Common Stock":1505459000.0,"Total Liabilities Net Minority Interest":855791000.0,"Total Non Current Liabilities Net Minority Interest":518078000.0,"Other Non Current Liabilities":2345000.0,"Long Term Debt And Capital Lease Obligation":515733000.0,"Long Term Capital Lease Obligation":6206000.0,"Long Term Debt":509527000.0,"Current Liabilities":337713000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":288106000.0,"Current Capital Lease Obligation":5617000.0,"Current Debt":282489000.0,"Other Current Borrowings":282489000.0,"Payables And Accrued Expenses":49607000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":2789578000.0,"Total Non Current Assets":2197610000.0,"Other Non Current Assets":29275000.0,"Non Current Prepaid Assets":33859000.0,"Non Current Deferred Assets":101484000.0,"Financial Assets":36000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2032956000.0,"Accumulated Depreciation":-246413000.0,"Gross PPE":2279369000.0,"Construction In Progress":75434000.0,"Other Properties":9860000.0,"Current Assets":591968000.0,"Other Current Assets":9396000.0,"Hedging Assets Current":753000.0,"Inventory":577000.0,"Receivables":168673000.0,"Receivables Adjustments Allowances":-90000.0,"Other Receivables":159382000.0,"Accounts Receivable":9381000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":412569000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":412569000.0},"2025-06-30":{"Ordinary Shares Number":49366276.0,"Share Issued":49366276.0,"Net Debt":130348000.0,"Total Debt":561727000.0,"Tangible Book Value":1899779000.0,"Invested Capital":2178934000.0,"Working Capital":-17939000.0,"Net Tangible Assets":1899779000.0,"Capital Lease Obligations":282572000.0,"Common Stock Equity":1899779000.0,"Total Capitalization":2159583000.0,"Total Equity Gross Minority Interest":1899779000.0,"Stockholders Equity":1899779000.0,"Gains Losses Not Affecting Retained Earnings":-10146000.0,"Other Equity Adjustments":-10146000.0,"Retained Earnings":406238000.0,"Capital Stock":1503687000.0,"Common Stock":1503687000.0,"Total Liabilities Net Minority Interest":623436000.0,"Total Non Current Liabilities Net Minority Interest":273103000.0,"Other Non Current Liabilities":6701000.0,"Long Term Debt And Capital Lease Obligation":266402000.0,"Long Term Capital Lease Obligation":6598000.0,"Long Term Debt":259804000.0,"Current Liabilities":350333000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":295325000.0,"Current Capital Lease Obligation":275974000.0,"Current Debt":19351000.0,"Other Current Borrowings":19351000.0,"Payables And Accrued Expenses":55008000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":2523215000.0,"Total Non Current Assets":2190821000.0,"Other Non Current Assets":16596000.0,"Non Current Prepaid Assets":35859000.0,"Non Current Deferred Assets":101554000.0,"Financial Assets":99000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2036713000.0,"Accumulated Depreciation":-336451000.0,"Gross PPE":2373164000.0,"Construction In Progress":62734000.0,"Other Properties":12462000.0,"Current Assets":332394000.0,"Other Current Assets":11881000.0,"Hedging Assets Current":1240000.0,"Inventory":522000.0,"Receivables":169944000.0,"Receivables Adjustments Allowances":null,"Other Receivables":163850000.0,"Accounts Receivable":6094000.0,"Allowance For Doubtful Accounts Receivable":-71000.0,"Gross Accounts Receivable":6165000.0,"Cash Cash Equivalents And Short Term Investments":148807000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":148807000.0},"2025-03-31":{"Ordinary Shares Number":49287457.0,"Share Issued":49287457.0,"Net Debt":462141000.0,"Total Debt":613884000.0,"Tangible Book Value":1868849000.0,"Invested Capital":2463759000.0,"Working Capital":208173000.0,"Net Tangible Assets":1868849000.0,"Capital Lease Obligations":18974000.0,"Common Stock Equity":1868849000.0,"Total Capitalization":2413579000.0,"Total Equity Gross Minority Interest":1868849000.0,"Stockholders Equity":1868849000.0,"Gains Losses Not Affecting Retained Earnings":-8814000.0,"Other Equity Adjustments":-8814000.0,"Retained Earnings":374212000.0,"Capital Stock":1503451000.0,"Common Stock":1503451000.0,"Total Liabilities Net Minority Interest":673548000.0,"Total Non Current Liabilities Net Minority Interest":555107000.0,"Other Non Current Liabilities":3430000.0,"Long Term Debt And Capital Lease Obligation":551677000.0,"Long Term Capital Lease Obligation":6947000.0,"Long Term Debt":544730000.0,"Current Liabilities":118441000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":62207000.0,"Current Capital Lease Obligation":12027000.0,"Current Debt":50180000.0,"Other Current Borrowings":50180000.0,"Payables And Accrued Expenses":56234000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":2542397000.0,"Total Non Current Assets":2215783000.0,"Other Non Current Assets":17081000.0,"Non Current Prepaid Assets":37316000.0,"Non Current Deferred Assets":88532000.0,"Financial Assets":291000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2072563000.0,"Accumulated Depreciation":-313141000.0,"Gross PPE":2385704000.0,"Construction In Progress":52565000.0,"Other Properties":16917000.0,"Current Assets":326614000.0,"Other Current Assets":15615000.0,"Hedging Assets Current":1594000.0,"Inventory":573000.0,"Receivables":176063000.0,"Receivables Adjustments Allowances":null,"Other Receivables":170100000.0,"Accounts Receivable":5963000.0,"Allowance For Doubtful Accounts Receivable":-86000.0,"Gross Accounts Receivable":6049000.0,"Cash Cash Equivalents And Short Term Investments":132769000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":132769000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":2936000.0,"Current Deferred Liabilities":7834000.0,"Current Deferred Revenue":7834000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":43774000.0,"Interest Payable":1018000.0,"Payables":11720000.0,"Other Payable":5892000.0,"Accounts Payable":5828000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-86000.0,"Gross Accounts Receivable":4396000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":35268400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":247973000.0,"Total Unusual Items":88171000.0,"Total Unusual Items Excluding Goodwill":88171000.0,"Net Income From Continuing Operation Net Minority Interest":286143000.0,"Reconciled Depreciation":40567000.0,"Reconciled Cost Of Revenue":117533000.0,"EBITDA":336144000.0,"EBIT":295577000.0,"Net Interest Income":-8959000.0,"Interest Expense":9434000.0,"Interest Income":475000.0,"Normalized Income":233240400.0,"Net Income From Continuing And Discontinued Operation":286143000.0,"Total Expenses":125082000.0,"Rent Expense Supplemental":7696000.0,"Total Operating Income As Reported":292484000.0,"Diluted Average Shares":49714857.0,"Basic Average Shares":49460962.0,"Diluted EPS":5.75,"Basic EPS":5.78,"Diluted NI Availto Com Stockholders":286143000.0,"Net Income Common Stockholders":286143000.0,"Net Income":286143000.0,"Net Income Including Noncontrolling Interests":286143000.0,"Net Income Continuous Operations":286143000.0,"Tax Provision":null,"Pretax Income":286143000.0,"Other Income Expense":94708000.0,"Other Non Operating Income Expenses":2618000.0,"Special Income Charges":88171000.0,"Gain On Sale Of Ppe":88171000.0,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":3919000.0,"Net Non Operating Interest Income Expense":-8959000.0,"Interest Expense Non Operating":9434000.0,"Interest Income Non Operating":475000.0,"Operating Income":200394000.0,"Operating Expense":7549000.0,"Other Operating Expenses":-1900000.0,"Selling General And Administration":9449000.0,"General And Administrative Expense":9449000.0,"Other Gand A":9449000.0,"Gross Profit":207943000.0,"Cost Of Revenue":117533000.0,"Total Revenue":325476000.0,"Operating Revenue":325476000.0},"2025-12-31":{"Tax Effect Of Unusual Items":787290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":174066000.0,"Total Unusual Items":3749000.0,"Total Unusual Items Excluding Goodwill":3749000.0,"Net Income From Continuing Operation Net Minority Interest":127504000.0,"Reconciled Depreciation":41362000.0,"Reconciled Cost Of Revenue":122493000.0,"EBITDA":177815000.0,"EBIT":136453000.0,"Net Interest Income":-4259000.0,"Interest Expense":9360000.0,"Interest Income":5101000.0,"Normalized Income":124542290.0,"Net Income From Continuing And Discontinued Operation":127504000.0,"Total Expenses":135542000.0,"Rent Expense Supplemental":7355000.0,"Total Operating Income As Reported":138162000.0,"Diluted Average Shares":49682572.0,"Basic Average Shares":49368928.0,"Diluted EPS":2.56,"Basic EPS":2.58,"Diluted NI Availto Com Stockholders":127350000.0,"Net Income Common Stockholders":127350000.0,"Net Income":127504000.0,"Net Income Including Noncontrolling Interests":127504000.0,"Net Income Continuous Operations":127504000.0,"Tax Provision":-411000.0,"Pretax Income":127093000.0,"Other Income Expense":-985000.0,"Other Non Operating Income Expenses":-4734000.0,"Special Income Charges":3749000.0,"Gain On Sale Of Ppe":7629000.0,"Other Special Charges":1561000.0,"Write Off":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-4259000.0,"Interest Expense Non Operating":9360000.0,"Interest Income Non Operating":5101000.0,"Operating Income":132337000.0,"Operating Expense":13049000.0,"Other Operating Expenses":null,"Selling General And Administration":13049000.0,"General And Administrative Expense":13049000.0,"Other Gand A":13049000.0,"Gross Profit":145386000.0,"Cost Of Revenue":122493000.0,"Total Revenue":267879000.0,"Operating Revenue":267879000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":110108000.0,"Total Unusual Items":12138000.0,"Total Unusual Items Excluding Goodwill":12138000.0,"Net Income From Continuing Operation Net Minority Interest":70546000.0,"Reconciled Depreciation":41170000.0,"Reconciled Cost Of Revenue":118039000.0,"EBITDA":122246000.0,"EBIT":81076000.0,"Net Interest Income":-9623000.0,"Interest Expense":10530000.0,"Interest Income":907000.0,"Normalized Income":58408000.0,"Net Income From Continuing And Discontinued Operation":70546000.0,"Total Expenses":129843000.0,"Rent Expense Supplemental":7134000.0,"Total Operating Income As Reported":78683000.0,"Diluted Average Shares":49606210.0,"Basic Average Shares":49348406.0,"Diluted EPS":1.42,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":70546000.0,"Net Income Common Stockholders":70546000.0,"Net Income":70546000.0,"Net Income Including Noncontrolling Interests":70546000.0,"Net Income Continuous Operations":70546000.0,"Tax Provision":0.0,"Pretax Income":70546000.0,"Other Income Expense":13624000.0,"Other Non Operating Income Expenses":1486000.0,"Special Income Charges":12138000.0,"Gain On Sale Of Ppe":13658000.0,"Other Special Charges":823000.0,"Write Off":697000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-9623000.0,"Interest Expense Non Operating":10530000.0,"Interest Income Non Operating":907000.0,"Operating Income":66545000.0,"Operating Expense":11804000.0,"Other Operating Expenses":null,"Selling General And Administration":11804000.0,"General And Administrative Expense":11804000.0,"Other Gand A":11804000.0,"Gross Profit":78349000.0,"Cost Of Revenue":118039000.0,"Total Revenue":196388000.0,"Operating Revenue":196388000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2358090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":102530000.0,"Total Unusual Items":11229000.0,"Total Unusual Items Excluding Goodwill":11229000.0,"Net Income From Continuing Operation Net Minority Interest":61646000.0,"Reconciled Depreciation":41349000.0,"Reconciled Cost Of Revenue":125216000.0,"EBITDA":113759000.0,"EBIT":72410000.0,"Net Interest Income":-9761000.0,"Interest Expense":10764000.0,"Interest Income":1003000.0,"Normalized Income":52775090.0,"Net Income From Continuing And Discontinued Operation":61646000.0,"Total Expenses":137503000.0,"Rent Expense Supplemental":9627000.0,"Total Operating Income As Reported":69367000.0,"Diluted Average Shares":49476481.0,"Basic Average Shares":49323071.0,"Diluted EPS":1.25,"Basic EPS":1.25,"Diluted NI Availto Com Stockholders":61646000.0,"Net Income Common Stockholders":61646000.0,"Net Income":61646000.0,"Net Income Including Noncontrolling Interests":61646000.0,"Net Income Continuous Operations":61646000.0,"Tax Provision":null,"Pretax Income":61646000.0,"Other Income Expense":13269000.0,"Other Non Operating Income Expenses":2040000.0,"Special Income Charges":11229000.0,"Gain On Sale Of Ppe":11229000.0,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-9761000.0,"Interest Expense Non Operating":10764000.0,"Interest Income Non Operating":1003000.0,"Operating Income":58138000.0,"Operating Expense":12287000.0,"Other Operating Expenses":122000.0,"Selling General And Administration":12165000.0,"General And Administrative Expense":12165000.0,"Other Gand A":12165000.0,"Gross Profit":70425000.0,"Cost Of Revenue":125216000.0,"Total Revenue":195641000.0,"Operating Revenue":195641000.0},"2025-03-31":{"Tax Effect Of Unusual Items":2104410.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":91297000.0,"Total Unusual Items":10021000.0,"Total Unusual Items Excluding Goodwill":10021000.0,"Net Income From Continuing Operation Net Minority Interest":49565000.0,"Reconciled Depreciation":39705000.0,"Reconciled Cost Of Revenue":120930000.0,"EBITDA":101318000.0,"EBIT":61613000.0,"Net Interest Income":-11452000.0,"Interest Expense":12048000.0,"Interest Income":596000.0,"Normalized Income":41648410.0,"Net Income From Continuing And Discontinued Operation":49565000.0,"Total Expenses":134242000.0,"Rent Expense Supplemental":9145000.0,"Total Operating Income As Reported":59173000.0,"Diluted Average Shares":49528814.0,"Basic Average Shares":49307449.0,"Diluted EPS":1.0,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":49565000.0,"Net Income Common Stockholders":49565000.0,"Net Income":49565000.0,"Net Income Including Noncontrolling Interests":49565000.0,"Net Income Continuous Operations":49565000.0,"Tax Provision":null,"Pretax Income":49565000.0,"Other Income Expense":11865000.0,"Other Non Operating Income Expenses":1844000.0,"Special Income Charges":10021000.0,"Gain On Sale Of Ppe":10021000.0,"Other Special Charges":95000.0,"Write Off":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-11452000.0,"Interest Expense Non Operating":12048000.0,"Interest Income Non Operating":596000.0,"Operating Income":49152000.0,"Operating Expense":13312000.0,"Other Operating Expenses":null,"Selling General And Administration":13312000.0,"General And Administrative Expense":13312000.0,"Other Gand A":13312000.0,"Gross Profit":62464000.0,"Cost Of Revenue":120930000.0,"Total Revenue":183394000.0,"Operating Revenue":183394000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-1083000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":105000.0,"Write Off":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":70087000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6312000.0,"Issuance Of Debt":42604000.0,"Capital Expenditure":-70974000.0,"End Cash Position":141847000.0,"Beginning Cash Position":116922000.0,"Changes In Cash":24925000.0,"Financing Cash Flow":-78502000.0,"Cash Flow From Continuing Financing Activities":-78502000.0,"Net Other Financing Charges":-8359000.0,"Cash Dividends Paid":-106435000.0,"Common Stock Dividend Paid":-106435000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":36292000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":36292000.0,"Long Term Debt Payments":-6312000.0,"Long Term Debt Issuance":42604000.0,"Investing Cash Flow":-37634000.0,"Cash Flow From Continuing Investing Activities":-37634000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-185000000.0,"Sale Of Investment":40000000.0,"Purchase Of Investment":-225000000.0,"Net Business Purchase And Sale":-4493000.0,"Purchase Of Business":-4493000.0,"Net PPE Purchase And Sale":222833000.0,"Sale Of PPE":222833000.0,"Capital Expenditure Reported":-70974000.0,"Operating Cash Flow":141061000.0,"Cash Flow From Continuing Operating Activities":141061000.0,"Change In Working Capital":-81997000.0,"Change In Other Working Capital":-17417000.0,"Change In Receivables":-64580000.0,"Other Non Cash Items":-13023000.0,"Stock Based Compensation":1461000.0,"Depreciation Amortization Depletion":40567000.0,"Depreciation And Amortization":40567000.0,"Operating Gains Losses":-92090000.0,"Earnings Losses From Equity Investments":-3919000.0,"Gain Loss On Sale Of PPE":-88171000.0,"Net Income From Continuing Operations":286143000.0},"2025-12-31":{"Free Cash Flow":-6747000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-326123000.0,"Issuance Of Debt":100719000.0,"Capital Expenditure":-152748000.0,"End Cash Position":116922000.0,"Beginning Cash Position":412569000.0,"Changes In Cash":-295647000.0,"Financing Cash Flow":-274856000.0,"Cash Flow From Continuing Financing Activities":-274856000.0,"Net Other Financing Charges":-6968000.0,"Cash Dividends Paid":-42484000.0,"Common Stock Dividend Paid":-42484000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-225404000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-225404000.0,"Long Term Debt Payments":-326123000.0,"Long Term Debt Issuance":100719000.0,"Investing Cash Flow":-166792000.0,"Cash Flow From Continuing Investing Activities":-166792000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-50400000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-50400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":36356000.0,"Sale Of PPE":36356000.0,"Capital Expenditure Reported":-152748000.0,"Operating Cash Flow":146001000.0,"Cash Flow From Continuing Operating Activities":146001000.0,"Change In Working Capital":-1224000.0,"Change In Other Working Capital":11158000.0,"Change In Receivables":-22870000.0,"Other Non Cash Items":-17216000.0,"Stock Based Compensation":2889000.0,"Depreciation Amortization Depletion":41362000.0,"Depreciation And Amortization":41362000.0,"Operating Gains Losses":-7314000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-7629000.0,"Net Income From Continuing Operations":127504000.0},"2025-09-30":{"Free Cash Flow":-9417000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-40123000.0,"Issuance Of Debt":290775000.0,"Capital Expenditure":-87742000.0,"End Cash Position":412569000.0,"Beginning Cash Position":148807000.0,"Changes In Cash":263762000.0,"Financing Cash Flow":206443000.0,"Cash Flow From Continuing Financing Activities":206443000.0,"Net Other Financing Charges":-6197000.0,"Cash Dividends Paid":-38012000.0,"Common Stock Dividend Paid":-38012000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":250652000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":133452000.0,"Long Term Debt Payments":-177323000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21006000.0,"Cash Flow From Continuing Investing Activities":-21006000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":66736000.0,"Sale Of PPE":66736000.0,"Capital Expenditure Reported":-87742000.0,"Operating Cash Flow":78325000.0,"Cash Flow From Continuing Operating Activities":78325000.0,"Change In Working Capital":-3840000.0,"Change In Other Working Capital":-6668000.0,"Change In Receivables":-4807000.0,"Other Non Cash Items":-17913000.0,"Stock Based Compensation":2020000.0,"Depreciation Amortization Depletion":41170000.0,"Depreciation And Amortization":41170000.0,"Operating Gains Losses":-13658000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-13658000.0,"Net Income From Continuing Operations":70546000.0},"2025-06-30":{"Free Cash Flow":67697000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-47997000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-18082000.0,"End Cash Position":148807000.0,"Beginning Cash Position":132769000.0,"Changes In Cash":16038000.0,"Financing Cash Flow":-79312000.0,"Cash Flow From Continuing Financing Activities":-79312000.0,"Net Other Financing Charges":-1695000.0,"Cash Dividends Paid":-29620000.0,"Common Stock Dividend Paid":-29620000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-47997000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":69203000.0,"Long Term Debt Payments":89203000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":9571000.0,"Cash Flow From Continuing Investing Activities":9571000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-250000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-250000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":32903000.0,"Sale Of PPE":32903000.0,"Capital Expenditure Reported":-18082000.0,"Operating Cash Flow":85779000.0,"Cash Flow From Continuing Operating Activities":85779000.0,"Change In Working Capital":17428000.0,"Change In Other Working Capital":14921000.0,"Change In Receivables":10142000.0,"Other Non Cash Items":-25259000.0,"Stock Based Compensation":1844000.0,"Depreciation Amortization Depletion":41349000.0,"Depreciation And Amortization":41349000.0,"Operating Gains Losses":-11229000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-11229000.0,"Net Income From Continuing Operations":61646000.0},"2025-03-31":{"Free Cash Flow":-13402000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-113842000.0,"Issuance Of Debt":20000000.0,"Capital Expenditure":-83349000.0,"End Cash Position":132769000.0,"Beginning Cash Position":157506000.0,"Changes In Cash":-24737000.0,"Financing Cash Flow":-131599000.0,"Cash Flow From Continuing Financing Activities":-131599000.0,"Net Other Financing Charges":-3262000.0,"Cash Dividends Paid":-34495000.0,"Common Stock Dividend Paid":-34495000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-93842000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-93842000.0,"Long Term Debt Payments":-113842000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":36915000.0,"Cash Flow From Continuing Investing Activities":36915000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":115264000.0,"Sale Of PPE":115264000.0,"Capital Expenditure Reported":-83349000.0,"Operating Cash Flow":69947000.0,"Cash Flow From Continuing Operating Activities":69947000.0,"Change In Working Capital":3901000.0,"Change In Other Working Capital":-21268000.0,"Change In Receivables":25169000.0,"Other Non Cash Items":-15149000.0,"Stock Based Compensation":1946000.0,"Depreciation Amortization Depletion":39705000.0,"Depreciation And Amortization":39705000.0,"Operating Gains Losses":-10021000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-10021000.0,"Net Income From Continuing Operations":49565000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":50000000.0,"Short Term Debt Payments":-20000000.0,"Short Term Debt Issuance":70000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-199000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}