{"ticker":"INTA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":76944000.0,"Share Issued":76944000.0,"Total Debt":13929000.0,"Tangible Book Value":-38089000.0,"Invested Capital":320201000.0,"Working Capital":-84799000.0,"Net Tangible Assets":-38089000.0,"Capital Lease Obligations":13929000.0,"Common Stock Equity":320201000.0,"Total Capitalization":320201000.0,"Total Equity Gross Minority Interest":320201000.0,"Stockholders Equity":320201000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-792239000.0,"Additional Paid In Capital":1112363000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":388939000.0,"Total Non Current Liabilities Net Minority Interest":28397000.0,"Other Non Current Liabilities":9858000.0,"Non Current Deferred Liabilities":4610000.0,"Non Current Deferred Revenue":3400000.0,"Non Current Deferred Taxes Liabilities":1210000.0,"Long Term Debt And Capital Lease Obligation":13929000.0,"Long Term Capital Lease Obligation":13929000.0,"Current Liabilities":360542000.0,"Other Current Liabilities":13264000.0,"Current Deferred Liabilities":278414000.0,"Current Deferred Revenue":278414000.0,"Pensionand Other Post Retirement Benefit Plans Current":43748000.0,"Payables And Accrued Expenses":25116000.0,"Current Accrued Expenses":7314000.0,"Payables":17802000.0,"Accounts Payable":17802000.0,"Total Assets":709140000.0,"Total Non Current Assets":433397000.0,"Other Non Current Assets":10882000.0,"Non Current Deferred Assets":21554000.0,"Goodwill And Other Intangible Assets":358290000.0,"Other Intangible Assets":32189000.0,"Goodwill":326101000.0,"Net PPE":42671000.0,"Accumulated Depreciation":null,"Gross PPE":42671000.0,"Leases":null,"Construction In Progress":null,"Other Properties":25993000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":16678000.0,"Properties":0.0,"Current Assets":275743000.0,"Current Deferred Assets":18654000.0,"Restricted Cash":200000.0,"Prepaid Assets":12978000.0,"Receivables":97088000.0,"Other Receivables":16708000.0,"Accounts Receivable":80380000.0,"Allowance For Doubtful Accounts Receivable":-1286000.0,"Gross Accounts Receivable":81666000.0,"Cash Cash Equivalents And Short Term Investments":146823000.0,"Cash And Cash Equivalents":146823000.0},"2025-12-31":{"Ordinary Shares Number":80235000.0,"Share Issued":80235000.0,"Total Debt":14836000.0,"Tangible Book Value":49187000.0,"Invested Capital":410250000.0,"Working Capital":674000.0,"Net Tangible Assets":49187000.0,"Capital Lease Obligations":14836000.0,"Common Stock Equity":410250000.0,"Total Capitalization":410250000.0,"Total Equity Gross Minority Interest":410250000.0,"Stockholders Equity":410250000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-675751000.0,"Additional Paid In Capital":1085919000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":384929000.0,"Total Non Current Liabilities Net Minority Interest":26207000.0,"Other Non Current Liabilities":5940000.0,"Non Current Deferred Liabilities":5431000.0,"Non Current Deferred Revenue":4011000.0,"Non Current Deferred Taxes Liabilities":1420000.0,"Long Term Debt And Capital Lease Obligation":14836000.0,"Long Term Capital Lease Obligation":14836000.0,"Current Liabilities":358722000.0,"Other Current Liabilities":15193000.0,"Current Deferred Liabilities":283073000.0,"Current Deferred Revenue":283073000.0,"Pensionand Other Post Retirement Benefit Plans Current":36885000.0,"Payables And Accrued Expenses":23571000.0,"Current Accrued Expenses":7169000.0,"Payables":16402000.0,"Accounts Payable":16402000.0,"Total Assets":795179000.0,"Total Non Current Assets":435783000.0,"Other Non Current Assets":11419000.0,"Non Current Deferred Assets":20873000.0,"Goodwill And Other Intangible Assets":361063000.0,"Other Intangible Assets":34962000.0,"Goodwill":326101000.0,"Net PPE":42428000.0,"Accumulated Depreciation":null,"Gross PPE":42428000.0,"Leases":null,"Construction In Progress":null,"Other Properties":24715000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":17713000.0,"Properties":0.0,"Current Assets":359396000.0,"Current Deferred Assets":17844000.0,"Restricted Cash":200000.0,"Prepaid Assets":11426000.0,"Receivables":138774000.0,"Other Receivables":19456000.0,"Accounts Receivable":119318000.0,"Allowance For Doubtful Accounts Receivable":-1237000.0,"Gross Accounts Receivable":120555000.0,"Cash Cash Equivalents And Short Term Investments":191152000.0,"Cash And Cash Equivalents":191152000.0},"2025-09-30":{"Ordinary Shares Number":81694000.0,"Share Issued":81694000.0,"Total Debt":16115000.0,"Tangible Book Value":122430000.0,"Invested Capital":486361000.0,"Working Capital":72810000.0,"Net Tangible Assets":122430000.0,"Capital Lease Obligations":16115000.0,"Common Stock Equity":486361000.0,"Total Capitalization":486361000.0,"Total Equity Gross Minority Interest":486361000.0,"Stockholders Equity":486361000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-569773000.0,"Additional Paid In Capital":1056052000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":336900000.0,"Total Non Current Liabilities Net Minority Interest":25435000.0,"Other Non Current Liabilities":6118000.0,"Non Current Deferred Liabilities":3202000.0,"Non Current Deferred Revenue":1644000.0,"Non Current Deferred Taxes Liabilities":1558000.0,"Long Term Debt And Capital Lease Obligation":16115000.0,"Long Term Capital Lease Obligation":16115000.0,"Current Liabilities":311465000.0,"Other Current Liabilities":15490000.0,"Current Deferred Liabilities":237577000.0,"Current Deferred Revenue":237577000.0,"Pensionand Other Post Retirement Benefit Plans Current":30069000.0,"Payables And Accrued Expenses":28329000.0,"Current Accrued Expenses":8505000.0,"Payables":19824000.0,"Accounts Payable":19824000.0,"Total Assets":823261000.0,"Total Non Current Assets":438986000.0,"Other Non Current Assets":11781000.0,"Non Current Deferred Assets":20044000.0,"Goodwill And Other Intangible Assets":363931000.0,"Other Intangible Assets":37830000.0,"Goodwill":326101000.0,"Net PPE":43230000.0,"Accumulated Depreciation":null,"Gross PPE":43230000.0,"Leases":null,"Construction In Progress":null,"Other Properties":23956000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":19274000.0,"Properties":0.0,"Current Assets":384275000.0,"Current Deferred Assets":15813000.0,"Restricted Cash":200000.0,"Prepaid Assets":11308000.0,"Receivables":83517000.0,"Other Receivables":22577000.0,"Accounts Receivable":60940000.0,"Allowance For Doubtful Accounts Receivable":-1086000.0,"Gross Accounts Receivable":62026000.0,"Cash Cash Equivalents And Short Term Investments":273437000.0,"Cash And Cash Equivalents":273437000.0},"2025-06-30":{"Ordinary Shares Number":81877000.0,"Share Issued":81877000.0,"Total Debt":16114000.0,"Tangible Book Value":152806000.0,"Invested Capital":519765000.0,"Working Capital":106022000.0,"Net Tangible Assets":152806000.0,"Capital Lease Obligations":16114000.0,"Common Stock Equity":519765000.0,"Total Capitalization":519765000.0,"Total Equity Gross Minority Interest":519765000.0,"Stockholders Equity":519765000.0,"Gains Losses Not Affecting Retained Earnings":-630000.0,"Other Equity Adjustments":-630000.0,"Retained Earnings":-505399000.0,"Additional Paid In Capital":1025712000.0,"Capital Stock":82000.0,"Common Stock":82000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":374396000.0,"Total Non Current Liabilities Net Minority Interest":24538000.0,"Other Non Current Liabilities":4706000.0,"Non Current Deferred Liabilities":3718000.0,"Non Current Deferred Revenue":2002000.0,"Non Current Deferred Taxes Liabilities":1716000.0,"Long Term Debt And Capital Lease Obligation":16114000.0,"Long Term Capital Lease Obligation":16114000.0,"Current Liabilities":349858000.0,"Other Current Liabilities":12066000.0,"Current Deferred Liabilities":256994000.0,"Current Deferred Revenue":256994000.0,"Pensionand Other Post Retirement Benefit Plans Current":51654000.0,"Payables And Accrued Expenses":29144000.0,"Current Accrued Expenses":12647000.0,"Payables":16497000.0,"Accounts Payable":16497000.0,"Total Assets":894161000.0,"Total Non Current Assets":438281000.0,"Other Non Current Assets":9265000.0,"Non Current Deferred Assets":20761000.0,"Goodwill And Other Intangible Assets":366959000.0,"Other Intangible Assets":40699000.0,"Goodwill":326260000.0,"Net PPE":41296000.0,"Accumulated Depreciation":-22330000.0,"Gross PPE":63626000.0,"Leases":6543000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":38944000.0,"Buildings And Improvements":18139000.0,"Properties":0.0,"Current Assets":455880000.0,"Current Deferred Assets":15605000.0,"Restricted Cash":200000.0,"Prepaid Assets":11971000.0,"Receivables":114995000.0,"Other Receivables":25328000.0,"Accounts Receivable":89667000.0,"Allowance For Doubtful Accounts Receivable":-968000.0,"Gross Accounts Receivable":90635000.0,"Cash Cash Equivalents And Short Term Investments":313109000.0,"Cash And Cash Equivalents":313109000.0},"2025-03-31":{"Ordinary Shares Number":80581000.0,"Share Issued":80581000.0,"Total Debt":16624000.0,"Tangible Book Value":174499000.0,"Invested Capital":492300000.0,"Working Capital":135663000.0,"Net Tangible Assets":174499000.0,"Capital Lease Obligations":16624000.0,"Common Stock Equity":492300000.0,"Total Capitalization":492300000.0,"Total Equity Gross Minority Interest":492300000.0,"Stockholders Equity":492300000.0,"Gains Losses Not Affecting Retained Earnings":-1146000.0,"Other Equity Adjustments":-1146000.0,"Retained Earnings":-504871000.0,"Additional Paid In Capital":998236000.0,"Capital Stock":81000.0,"Common Stock":81000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":321205000.0,"Total Non Current Liabilities Net Minority Interest":23888000.0,"Other Non Current Liabilities":4250000.0,"Non Current Deferred Liabilities":3014000.0,"Non Current Deferred Revenue":2061000.0,"Non Current Deferred Taxes Liabilities":953000.0,"Long Term Debt And Capital Lease Obligation":16624000.0,"Long Term Capital Lease Obligation":16624000.0,"Current Liabilities":297317000.0,"Other Current Liabilities":11347000.0,"Current Deferred Liabilities":220417000.0,"Current Deferred Revenue":220417000.0,"Pensionand Other Post Retirement Benefit Plans Current":40067000.0,"Payables And Accrued Expenses":25486000.0,"Current Accrued Expenses":10740000.0,"Payables":14746000.0,"Accounts Payable":14746000.0,"Total Assets":813505000.0,"Total Non Current Assets":380525000.0,"Other Non Current Assets":6886000.0,"Non Current Deferred Assets":17549000.0,"Goodwill And Other Intangible Assets":317801000.0,"Other Intangible Assets":31642000.0,"Goodwill":286159000.0,"Net PPE":38289000.0,"Accumulated Depreciation":null,"Gross PPE":38289000.0,"Leases":null,"Construction In Progress":null,"Other Properties":21091000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":17198000.0,"Properties":0.0,"Current Assets":432980000.0,"Current Deferred Assets":14157000.0,"Restricted Cash":200000.0,"Prepaid Assets":11425000.0,"Receivables":83992000.0,"Other Receivables":22981000.0,"Accounts Receivable":61011000.0,"Allowance For Doubtful Accounts Receivable":-691000.0,"Gross Accounts Receivable":61702000.0,"Cash Cash Equivalents And Short Term Investments":323206000.0,"Cash And Cash Equivalents":323206000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-1401000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":20172000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":76640000.0,"Basic Average Shares":76640000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-7889000.0,"Net Income From Continuing Operation Net Minority Interest":-15495000.0,"Reconciled Depreciation":6357000.0,"Reconciled Cost Of Revenue":35526000.0,"EBITDA":-7889000.0,"EBIT":-14246000.0,"Net Interest Income":-166000.0,"Interest Income":null,"Normalized Income":-15495000.0,"Net Income From Continuing And Discontinued Operation":-15495000.0,"Total Expenses":160283000.0,"Total Operating Income As Reported":-14246000.0,"Diluted Average Shares":78872000.0,"Basic Average Shares":78872000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-15495000.0,"Net Income Common Stockholders":-15495000.0,"Net Income":-15495000.0,"Net Income Including Noncontrolling Interests":-15495000.0,"Net Income Continuous Operations":-15495000.0,"Tax Provision":1083000.0,"Pretax Income":-14412000.0,"Net Non Operating Interest Income Expense":-166000.0,"Total Other Finance Cost":166000.0,"Interest Income Non Operating":null,"Operating Income":-14246000.0,"Operating Expense":124757000.0,"Research And Development":44144000.0,"Selling General And Administration":80613000.0,"Selling And Marketing Expense":52550000.0,"General And Administrative Expense":28063000.0,"Other Gand A":28063000.0,"Gross Profit":110511000.0,"Cost Of Revenue":35526000.0,"Total Revenue":146037000.0,"Operating Revenue":146037000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1011000.0,"Net Income From Continuing Operation Net Minority Interest":-5934000.0,"Reconciled Depreciation":6166000.0,"Reconciled Cost Of Revenue":35070000.0,"EBITDA":-1011000.0,"EBIT":-7177000.0,"Net Interest Income":1915000.0,"Interest Income":null,"Normalized Income":-5934000.0,"Net Income From Continuing And Discontinued Operation":-5934000.0,"Total Expenses":147385000.0,"Total Operating Income As Reported":-7177000.0,"Diluted Average Shares":81048000.0,"Basic Average Shares":81048000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-5934000.0,"Net Income Common Stockholders":-5934000.0,"Net Income":-5934000.0,"Net Income Including Noncontrolling Interests":-5934000.0,"Net Income Continuous Operations":-5934000.0,"Tax Provision":672000.0,"Pretax Income":-5262000.0,"Net Non Operating Interest Income Expense":1915000.0,"Total Other Finance Cost":-1915000.0,"Interest Income Non Operating":null,"Operating Income":-7177000.0,"Operating Expense":112315000.0,"Research And Development":39283000.0,"Selling General And Administration":73032000.0,"Selling And Marketing Expense":46691000.0,"General And Administrative Expense":26341000.0,"Other Gand A":26341000.0,"Gross Profit":105138000.0,"Cost Of Revenue":35070000.0,"Total Revenue":140208000.0,"Operating Revenue":140208000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8453000.0,"Net Income From Continuing Operation Net Minority Interest":-14353000.0,"Reconciled Depreciation":6002000.0,"Reconciled Cost Of Revenue":35196000.0,"EBITDA":-8453000.0,"EBIT":-14455000.0,"Net Interest Income":1059000.0,"Interest Income":null,"Normalized Income":-14353000.0,"Net Income From Continuing And Discontinued Operation":-14353000.0,"Total Expenses":153482000.0,"Total Operating Income As Reported":-14455000.0,"Diluted Average Shares":81878000.0,"Basic Average Shares":81878000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-14353000.0,"Net Income Common Stockholders":-14353000.0,"Net Income":-14353000.0,"Net Income Including Noncontrolling Interests":-14353000.0,"Net Income Continuous Operations":-14353000.0,"Tax Provision":957000.0,"Pretax Income":-13396000.0,"Net Non Operating Interest Income Expense":1059000.0,"Total Other Finance Cost":-1059000.0,"Interest Income Non Operating":null,"Operating Income":-14455000.0,"Operating Expense":118286000.0,"Research And Development":40934000.0,"Selling General And Administration":77352000.0,"Selling And Marketing Expense":48786000.0,"General And Administrative Expense":28566000.0,"Other Gand A":28566000.0,"Gross Profit":103831000.0,"Cost Of Revenue":35196000.0,"Total Revenue":139027000.0,"Operating Revenue":139027000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1718000.0,"Net Income From Continuing Operation Net Minority Interest":-528000.0,"Reconciled Depreciation":5933000.0,"Reconciled Cost Of Revenue":34082000.0,"EBITDA":1718000.0,"EBIT":-4215000.0,"Net Interest Income":4615000.0,"Interest Income":null,"Normalized Income":-528000.0,"Net Income From Continuing And Discontinued Operation":-528000.0,"Total Expenses":139254000.0,"Total Operating Income As Reported":-4215000.0,"Diluted Average Shares":81281000.0,"Basic Average Shares":81281000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-528000.0,"Net Income Common Stockholders":-528000.0,"Net Income":-528000.0,"Net Income Including Noncontrolling Interests":-528000.0,"Net Income Continuous Operations":-528000.0,"Tax Provision":928000.0,"Pretax Income":400000.0,"Net Non Operating Interest Income Expense":4615000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-4215000.0,"Operating Expense":105172000.0,"Research And Development":37919000.0,"Selling General And Administration":67253000.0,"Selling And Marketing Expense":43037000.0,"General And Administrative Expense":24216000.0,"Other Gand A":24216000.0,"Gross Profit":100957000.0,"Cost Of Revenue":34082000.0,"Total Revenue":135039000.0,"Operating Revenue":135039000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-321000.0,"Net Income From Continuing Operation Net Minority Interest":-2952000.0,"Reconciled Depreciation":5381000.0,"Reconciled Cost Of Revenue":32661000.0,"EBITDA":-321000.0,"EBIT":-5702000.0,"Net Interest Income":3384000.0,"Interest Income":3384000.0,"Normalized Income":-2952000.0,"Net Income From Continuing And Discontinued Operation":-2952000.0,"Total Expenses":134769000.0,"Total Operating Income As Reported":-5702000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2952000.0,"Net Income Common Stockholders":-2952000.0,"Net Income":-2952000.0,"Net Income Including Noncontrolling Interests":-2952000.0,"Net Income Continuous Operations":-2952000.0,"Tax Provision":634000.0,"Pretax Income":-2318000.0,"Net Non Operating Interest Income Expense":3384000.0,"Total Other Finance Cost":-3384000.0,"Interest Income Non Operating":3384000.0,"Operating Income":-5702000.0,"Operating Expense":102108000.0,"Research And Development":34089000.0,"Selling General And Administration":68019000.0,"Selling And Marketing Expense":42258000.0,"General And Administrative Expense":25761000.0,"Other Gand A":25761000.0,"Gross Profit":96406000.0,"Cost Of Revenue":32661000.0,"Total Revenue":129067000.0,"Operating Revenue":129067000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":202000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":61297000.0,"Repurchase Of Capital Stock":-100078000.0,"Capital Expenditure":-2619000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":66000.0,"End Cash Position":147023000.0,"Beginning Cash Position":191352000.0,"Effect Of Exchange Rate Changes":-489000.0,"Changes In Cash":-43840000.0,"Financing Cash Flow":-105137000.0,"Cash Flow From Continuing Financing Activities":-105137000.0,"Net Other Financing Charges":-6283000.0,"Proceeds From Stock Option Exercised":1224000.0,"Net Common Stock Issuance":-100078000.0,"Common Stock Payments":-100078000.0,"Investing Cash Flow":-2619000.0,"Cash Flow From Continuing Investing Activities":-2619000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-562000.0,"Purchase Of PPE":-562000.0,"Capital Expenditure Reported":-2057000.0,"Operating Cash Flow":63916000.0,"Cash Flow From Continuing Operating Activities":63916000.0,"Change In Working Capital":41686000.0,"Change In Other Working Capital":-6761000.0,"Change In Other Current Liabilities":1004000.0,"Change In Payables And Accrued Expense":6731000.0,"Change In Prepaid Assets":-1614000.0,"Change In Receivables":42326000.0,"Changes In Account Receivables":38919000.0,"Other Non Cash Items":76000.0,"Stock Based Compensation":31111000.0,"Provisionand Write Offof Assets":385000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-204000.0,"Deferred Income Tax":-204000.0,"Depreciation Amortization Depletion":6357000.0,"Depreciation And Amortization":6357000.0,"Depreciation":6357000.0,"Operating Gains Losses":0.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-15495000.0},"2025-12-31":{"Free Cash Flow":20100000.0,"Repurchase Of Capital Stock":-100046000.0,"Capital Expenditure":-2781000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":294000.0,"End Cash Position":191352000.0,"Beginning Cash Position":273637000.0,"Effect Of Exchange Rate Changes":-30000.0,"Changes In Cash":-82255000.0,"Financing Cash Flow":-102355000.0,"Cash Flow From Continuing Financing Activities":-102355000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7485000.0,"Net Common Stock Issuance":-100046000.0,"Common Stock Payments":-100046000.0,"Investing Cash Flow":-2781000.0,"Cash Flow From Continuing Investing Activities":-2781000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-664000.0,"Purchase Of PPE":-664000.0,"Capital Expenditure Reported":-2117000.0,"Operating Cash Flow":22881000.0,"Cash Flow From Continuing Operating Activities":22881000.0,"Change In Working Capital":-8309000.0,"Change In Other Working Capital":45003000.0,"Change In Other Current Liabilities":-468000.0,"Change In Payables And Accrued Expense":2577000.0,"Change In Prepaid Assets":1167000.0,"Change In Receivables":-56588000.0,"Changes In Account Receivables":-58714000.0,"Other Non Cash Items":38000.0,"Stock Based Compensation":30697000.0,"Provisionand Write Offof Assets":361000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-138000.0,"Deferred Income Tax":-138000.0,"Depreciation Amortization Depletion":6166000.0,"Depreciation And Amortization":6166000.0,"Depreciation":6166000.0,"Operating Gains Losses":0.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-5934000.0},"2025-09-30":{"Free Cash Flow":10943000.0,"Repurchase Of Capital Stock":-50022000.0,"Capital Expenditure":-2852000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":226000.0,"End Cash Position":273637000.0,"Beginning Cash Position":313309000.0,"Effect Of Exchange Rate Changes":-396000.0,"Changes In Cash":-39276000.0,"Financing Cash Flow":-47220000.0,"Cash Flow From Continuing Financing Activities":-47220000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2802000.0,"Net Common Stock Issuance":-50022000.0,"Common Stock Payments":-50022000.0,"Investing Cash Flow":-5851000.0,"Cash Flow From Continuing Investing Activities":-5851000.0,"Net Investment Purchase And Sale":-2990000.0,"Purchase Of Investment":-2990000.0,"Net Business Purchase And Sale":-9000.0,"Purchase Of Business":-9000.0,"Net PPE Purchase And Sale":-558000.0,"Purchase Of PPE":-558000.0,"Capital Expenditure Reported":-2294000.0,"Operating Cash Flow":13795000.0,"Cash Flow From Continuing Operating Activities":13795000.0,"Change In Working Capital":-8137000.0,"Change In Other Working Capital":-19266000.0,"Change In Other Current Liabilities":1862000.0,"Change In Payables And Accrued Expense":-21869000.0,"Change In Prepaid Assets":701000.0,"Change In Receivables":30435000.0,"Changes In Account Receivables":28564000.0,"Other Non Cash Items":538000.0,"Stock Based Compensation":27287000.0,"Provisionand Write Offof Assets":467000.0,"Asset Impairment Charge":1351000.0,"Deferred Tax":-159000.0,"Deferred Income Tax":-159000.0,"Depreciation Amortization Depletion":6002000.0,"Depreciation And Amortization":6002000.0,"Depreciation":6002000.0,"Operating Gains Losses":799000.0,"Net Foreign Currency Exchange Gain Loss":799000.0,"Net Income From Continuing Operations":-14353000.0},"2025-06-30":{"Free Cash Flow":35590000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-2753000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":564000.0,"End Cash Position":313309000.0,"Beginning Cash Position":323406000.0,"Effect Of Exchange Rate Changes":1764000.0,"Changes In Cash":-11861000.0,"Financing Cash Flow":5484000.0,"Cash Flow From Continuing Financing Activities":5484000.0,"Net Other Financing Charges":-1332000.0,"Proceeds From Stock Option Exercised":6816000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-55688000.0,"Cash Flow From Continuing Investing Activities":-55688000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-50935000.0,"Purchase Of Business":-50935000.0,"Net PPE Purchase And Sale":-878000.0,"Purchase Of PPE":-878000.0,"Capital Expenditure Reported":-1875000.0,"Operating Cash Flow":38343000.0,"Cash Flow From Continuing Operating Activities":38343000.0,"Change In Working Capital":11623000.0,"Change In Other Working Capital":30923000.0,"Change In Other Current Liabilities":-517000.0,"Change In Payables And Accrued Expense":14683000.0,"Change In Prepaid Assets":-1302000.0,"Change In Receivables":-32164000.0,"Changes In Account Receivables":-30268000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":19971000.0,"Provisionand Write Offof Assets":481000.0,"Asset Impairment Charge":null,"Deferred Tax":833000.0,"Deferred Income Tax":833000.0,"Depreciation Amortization Depletion":5933000.0,"Depreciation And Amortization":5933000.0,"Depreciation":5933000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-528000.0},"2025-03-31":{"Free Cash Flow":33076000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2425000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":154000.0,"End Cash Position":323406000.0,"Beginning Cash Position":285831000.0,"Effect Of Exchange Rate Changes":944000.0,"Changes In Cash":36631000.0,"Financing Cash Flow":3555000.0,"Cash Flow From Continuing Financing Activities":3555000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3555000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-2425000.0,"Cash Flow From Continuing Investing Activities":-2425000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-379000.0,"Purchase Of PPE":-379000.0,"Capital Expenditure Reported":-2046000.0,"Operating Cash Flow":35501000.0,"Cash Flow From Continuing Operating Activities":35501000.0,"Change In Working Capital":9739000.0,"Change In Other Working Capital":-14656000.0,"Change In Other Current Liabilities":-1781000.0,"Change In Payables And Accrued Expense":6683000.0,"Change In Prepaid Assets":-1700000.0,"Change In Receivables":21193000.0,"Changes In Account Receivables":24973000.0,"Other Non Cash Items":260000.0,"Stock Based Compensation":22715000.0,"Provisionand Write Offof Assets":669000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-311000.0,"Deferred Income Tax":-311000.0,"Depreciation Amortization Depletion":5381000.0,"Depreciation And Amortization":5381000.0,"Depreciation":5381000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-2952000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1023000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":null}}}