{"ticker":"INTG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1311076.0,"Ordinary Shares Number":2148812.0,"Share Issued":3459888.0,"Net Debt":185514000.0,"Total Debt":194797000.0,"Tangible Book Value":-84715000.0,"Invested Capital":110082000.0,"Working Capital":3802000.0,"Net Tangible Assets":-84715000.0,"Common Stock Equity":-84715000.0,"Total Capitalization":110082000.0,"Total Equity Gross Minority Interest":-113943000.0,"Minority Interest":-29228000.0,"Stockholders Equity":-84715000.0,"Treasury Stock":21860000.0,"Retained Earnings":-66543000.0,"Additional Paid In Capital":3650000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":217451000.0,"Total Non Current Liabilities Net Minority Interest":202834000.0,"Other Non Current Liabilities":250000.0,"Non Current Deferred Liabilities":7787000.0,"Non Current Deferred Taxes Liabilities":6961000.0,"Long Term Debt And Capital Lease Obligation":194797000.0,"Long Term Debt":194797000.0,"Current Liabilities":14617000.0,"Payables And Accrued Expenses":14617000.0,"Current Accrued Expenses":9160000.0,"Interest Payable":5695000.0,"Payables":5457000.0,"Other Payable":1918000.0,"Total Tax Payable":1507000.0,"Accounts Payable":2032000.0,"Total Assets":103508000.0,"Total Non Current Assets":85089000.0,"Other Non Current Assets":3057000.0,"Investment Properties":82032000.0,"Current Assets":18419000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":8040000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10379000.0,"Other Short Term Investments":1096000.0,"Cash And Cash Equivalents":9283000.0},"2025-12-31":{"Treasury Shares Number":1311076.0,"Ordinary Shares Number":2148812.0,"Share Issued":3459888.0,"Net Debt":188351000.0,"Total Debt":194927000.0,"Tangible Book Value":-85180000.0,"Invested Capital":109747000.0,"Working Capital":2387000.0,"Net Tangible Assets":-85180000.0,"Common Stock Equity":-85180000.0,"Total Capitalization":109747000.0,"Total Equity Gross Minority Interest":-114546000.0,"Minority Interest":-29366000.0,"Stockholders Equity":-85180000.0,"Treasury Stock":21860000.0,"Retained Earnings":-67000000.0,"Additional Paid In Capital":3642000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":215683000.0,"Total Non Current Liabilities Net Minority Interest":202177000.0,"Other Non Current Liabilities":474000.0,"Non Current Deferred Liabilities":6776000.0,"Non Current Deferred Taxes Liabilities":5350000.0,"Long Term Debt And Capital Lease Obligation":194927000.0,"Long Term Debt":194927000.0,"Current Liabilities":13506000.0,"Payables And Accrued Expenses":13506000.0,"Current Accrued Expenses":8033000.0,"Interest Payable":4909000.0,"Payables":5473000.0,"Other Payable":1355000.0,"Total Tax Payable":1896000.0,"Accounts Payable":2222000.0,"Total Assets":101137000.0,"Total Non Current Assets":85244000.0,"Other Non Current Assets":1961000.0,"Investment Properties":83283000.0,"Current Assets":15893000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":8391000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7502000.0,"Other Short Term Investments":926000.0,"Cash And Cash Equivalents":6576000.0},"2025-09-30":{"Treasury Shares Number":1311076.0,"Ordinary Shares Number":2148812.0,"Share Issued":3459888.0,"Net Debt":191885000.0,"Total Debt":196928000.0,"Tangible Book Value":-86703000.0,"Invested Capital":110225000.0,"Working Capital":831000.0,"Net Tangible Assets":-86703000.0,"Common Stock Equity":-86703000.0,"Total Capitalization":110225000.0,"Total Equity Gross Minority Interest":-115516000.0,"Minority Interest":-28813000.0,"Stockholders Equity":-86703000.0,"Treasury Stock":21860000.0,"Retained Earnings":-68515000.0,"Additional Paid In Capital":3634000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":218032000.0,"Total Non Current Liabilities Net Minority Interest":203517000.0,"Other Non Current Liabilities":432000.0,"Non Current Deferred Liabilities":6157000.0,"Non Current Deferred Taxes Liabilities":5350000.0,"Long Term Debt And Capital Lease Obligation":196928000.0,"Long Term Debt":196928000.0,"Current Liabilities":14515000.0,"Payables And Accrued Expenses":14515000.0,"Current Accrued Expenses":7738000.0,"Interest Payable":4275000.0,"Payables":6777000.0,"Other Payable":1614000.0,"Total Tax Payable":2650000.0,"Accounts Payable":2513000.0,"Total Assets":102516000.0,"Total Non Current Assets":87170000.0,"Other Non Current Assets":2921000.0,"Investment Properties":84249000.0,"Current Assets":15346000.0,"Assets Held For Sale Current":1036000.0,"Restricted Cash":8301000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6009000.0,"Other Short Term Investments":966000.0,"Cash And Cash Equivalents":5043000.0},"2025-06-30":{"Treasury Shares Number":1305483.0,"Ordinary Shares Number":2154405.0,"Share Issued":3459888.0,"Net Debt":192009000.0,"Total Debt":197093000.0,"Tangible Book Value":-86115000.0,"Invested Capital":110978000.0,"Working Capital":2624000.0,"Net Tangible Assets":-86115000.0,"Common Stock Equity":-86115000.0,"Total Capitalization":110978000.0,"Total Equity Gross Minority Interest":-114304000.0,"Minority Interest":-28189000.0,"Stockholders Equity":-86115000.0,"Treasury Stock":21787000.0,"Retained Earnings":-67980000.0,"Additional Paid In Capital":3614000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":218405000.0,"Total Non Current Liabilities Net Minority Interest":202441000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5348000.0,"Non Current Deferred Taxes Liabilities":5348000.0,"Long Term Debt And Capital Lease Obligation":197093000.0,"Long Term Debt":197093000.0,"Current Liabilities":15964000.0,"Payables And Accrued Expenses":15964000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":15964000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":15964000.0,"Total Assets":104101000.0,"Total Non Current Assets":85513000.0,"Other Non Current Assets":741000.0,"Investment Properties":84772000.0,"Current Assets":18588000.0,"Assets Held For Sale Current":1029000.0,"Restricted Cash":10058000.0,"Prepaid Assets":923000.0,"Receivables":525000.0,"Accounts Receivable":525000.0,"Allowance For Doubtful Accounts Receivable":-772000.0,"Gross Accounts Receivable":1297000.0,"Cash Cash Equivalents And Short Term Investments":6053000.0,"Other Short Term Investments":969000.0,"Cash And Cash Equivalents":5084000.0},"2025-03-31":{"Treasury Shares Number":1305483.0,"Ordinary Shares Number":2154405.0,"Share Issued":3459888.0,"Net Debt":193511000.0,"Total Debt":197528000.0,"Tangible Book Value":-84488000.0,"Invested Capital":113040000.0,"Working Capital":1958000.0,"Net Tangible Assets":-84488000.0,"Common Stock Equity":-84488000.0,"Total Capitalization":113040000.0,"Total Equity Gross Minority Interest":-112076000.0,"Minority Interest":-27588000.0,"Stockholders Equity":-84488000.0,"Treasury Stock":21787000.0,"Retained Earnings":-66333000.0,"Additional Paid In Capital":3594000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":215317000.0,"Total Non Current Liabilities Net Minority Interest":203130000.0,"Other Non Current Liabilities":374000.0,"Non Current Deferred Liabilities":5228000.0,"Non Current Deferred Taxes Liabilities":4724000.0,"Long Term Debt And Capital Lease Obligation":197528000.0,"Long Term Debt":197528000.0,"Current Liabilities":12187000.0,"Payables And Accrued Expenses":12187000.0,"Current Accrued Expenses":5675000.0,"Interest Payable":2406000.0,"Payables":6512000.0,"Other Payable":2712000.0,"Total Tax Payable":1716000.0,"Accounts Payable":2084000.0,"Total Assets":103241000.0,"Total Non Current Assets":89096000.0,"Other Non Current Assets":3379000.0,"Investment Properties":85717000.0,"Current Assets":14145000.0,"Assets Held For Sale Current":null,"Restricted Cash":9377000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4768000.0,"Other Short Term Investments":751000.0,"Cash And Cash Equivalents":4017000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1091000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":10233000.0,"Interest Payable":6863000.0,"Payables":null,"Other Payable":3765000.0,"Total Tax Payable":2261000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investment Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":26028.268551,"Tax Rate For Calcs":0.299176,"Normalized EBITDA":5968000.0,"Total Unusual Items":87000.0,"Total Unusual Items Excluding Goodwill":87000.0,"Net Income From Continuing Operation Net Minority Interest":457000.0,"Reconciled Depreciation":1708000.0,"Reconciled Cost Of Revenue":13729000.0,"EBITDA":6055000.0,"EBIT":4347000.0,"Net Interest Income":-3498000.0,"Interest Expense":3498000.0,"Interest Income":12000.0,"Normalized Income":396028.268551,"Net Income From Continuing And Discontinued Operation":457000.0,"Total Expenses":16112000.0,"Total Operating Income As Reported":4260000.0,"Diluted Average Shares":2148812.0,"Basic Average Shares":2148812.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":457000.0,"Net Income Common Stockholders":457000.0,"Net Income":457000.0,"Minority Interests":-138000.0,"Net Income Including Noncontrolling Interests":595000.0,"Net Income Continuous Operations":595000.0,"Tax Provision":254000.0,"Pretax Income":849000.0,"Other Income Expense":87000.0,"Special Income Charges":124000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-124000.0,"Gain On Sale Of Security":-37000.0,"Net Non Operating Interest Income Expense":-3498000.0,"Interest Expense Non Operating":3498000.0,"Interest Income Non Operating":12000.0,"Operating Income":4260000.0,"Operating Expense":2383000.0,"Depreciation Amortization Depletion Income Statement":1708000.0,"Depreciation And Amortization In Income Statement":1708000.0,"Selling General And Administration":675000.0,"General And Administrative Expense":675000.0,"Other Gand A":675000.0,"Gross Profit":6643000.0,"Cost Of Revenue":13729000.0,"Total Revenue":20372000.0,"Operating Revenue":20372000.0},"2025-12-31":{"Tax Effect Of Unusual Items":728910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3715000.0,"Total Unusual Items":3471000.0,"Total Unusual Items Excluding Goodwill":3471000.0,"Net Income From Continuing Operation Net Minority Interest":1515000.0,"Reconciled Depreciation":1700000.0,"Reconciled Cost Of Revenue":12846000.0,"EBITDA":7186000.0,"EBIT":5486000.0,"Net Interest Income":-3459000.0,"Interest Expense":3459000.0,"Interest Income":2000.0,"Normalized Income":-1227090.0,"Net Income From Continuing And Discontinued Operation":1515000.0,"Total Expenses":15286000.0,"Total Operating Income As Reported":2015000.0,"Diluted Average Shares":2148812.0,"Basic Average Shares":2148812.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":1515000.0,"Net Income Common Stockholders":1515000.0,"Net Income":1515000.0,"Minority Interests":553000.0,"Net Income Including Noncontrolling Interests":962000.0,"Net Income Continuous Operations":962000.0,"Tax Provision":1065000.0,"Pretax Income":2027000.0,"Other Income Expense":3471000.0,"Special Income Charges":3508000.0,"Gain On Sale Of Ppe":3508000.0,"Other Special Charges":null,"Gain On Sale Of Security":-37000.0,"Net Non Operating Interest Income Expense":-3459000.0,"Interest Expense Non Operating":3459000.0,"Interest Income Non Operating":2000.0,"Operating Income":2015000.0,"Operating Expense":2440000.0,"Depreciation Amortization Depletion Income Statement":1700000.0,"Depreciation And Amortization In Income Statement":1700000.0,"Selling General And Administration":740000.0,"General And Administrative Expense":740000.0,"Other Gand A":740000.0,"Gross Profit":4455000.0,"Cost Of Revenue":12846000.0,"Total Revenue":17301000.0,"Operating Revenue":17301000.0},"2025-09-30":{"Tax Effect Of Unusual Items":28980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4388000.0,"Total Unusual Items":138000.0,"Total Unusual Items Excluding Goodwill":138000.0,"Net Income From Continuing Operation Net Minority Interest":-535000.0,"Reconciled Depreciation":1656000.0,"Reconciled Cost Of Revenue":12819000.0,"EBITDA":4526000.0,"EBIT":2870000.0,"Net Interest Income":-3555000.0,"Interest Expense":3555000.0,"Interest Income":2000.0,"Normalized Income":-644020.0,"Net Income From Continuing And Discontinued Operation":-535000.0,"Total Expenses":15181000.0,"Total Operating Income As Reported":2732000.0,"Diluted Average Shares":2151141.0,"Basic Average Shares":2151141.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-535000.0,"Net Income Common Stockholders":-535000.0,"Net Income":-535000.0,"Minority Interests":624000.0,"Net Income Including Noncontrolling Interests":-1159000.0,"Net Income Continuous Operations":-1159000.0,"Tax Provision":474000.0,"Pretax Income":-685000.0,"Other Income Expense":138000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":138000.0,"Net Non Operating Interest Income Expense":-3555000.0,"Interest Expense Non Operating":3555000.0,"Interest Income Non Operating":2000.0,"Operating Income":2732000.0,"Operating Expense":2362000.0,"Depreciation Amortization Depletion Income Statement":1656000.0,"Depreciation And Amortization In Income Statement":1656000.0,"Selling General And Administration":706000.0,"General And Administrative Expense":706000.0,"Other Gand A":706000.0,"Gross Profit":5094000.0,"Cost Of Revenue":12819000.0,"Total Revenue":17913000.0,"Operating Revenue":17913000.0},"2025-06-30":{"Tax Effect Of Unusual Items":47040.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2968000.0,"Total Unusual Items":224000.0,"Total Unusual Items Excluding Goodwill":224000.0,"Net Income From Continuing Operation Net Minority Interest":-1647000.0,"Reconciled Depreciation":1657000.0,"Reconciled Cost Of Revenue":12553000.0,"EBITDA":3192000.0,"EBIT":1535000.0,"Net Interest Income":-3698000.0,"Interest Expense":3698000.0,"Interest Income":5000.0,"Normalized Income":-1823960.0,"Net Income From Continuing And Discontinued Operation":-1647000.0,"Total Expenses":14896000.0,"Total Operating Income As Reported":1311000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1647000.0,"Net Income Common Stockholders":-1647000.0,"Net Income":-1647000.0,"Minority Interests":601000.0,"Net Income Including Noncontrolling Interests":-2248000.0,"Net Income Continuous Operations":-2248000.0,"Tax Provision":85000.0,"Pretax Income":-2163000.0,"Other Income Expense":224000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Gain On Sale Of Security":224000.0,"Net Non Operating Interest Income Expense":-3698000.0,"Interest Expense Non Operating":3698000.0,"Interest Income Non Operating":5000.0,"Operating Income":1311000.0,"Operating Expense":2343000.0,"Depreciation Amortization Depletion Income Statement":1657000.0,"Depreciation And Amortization In Income Statement":1657000.0,"Selling General And Administration":686000.0,"General And Administrative Expense":686000.0,"Other Gand A":686000.0,"Gross Profit":3654000.0,"Cost Of Revenue":12553000.0,"Total Revenue":16207000.0,"Operating Revenue":16207000.0},"2025-03-31":{"Tax Effect Of Unusual Items":6941.176471,"Tax Rate For Calcs":0.019608,"Normalized EBITDA":4001000.0,"Total Unusual Items":354000.0,"Total Unusual Items Excluding Goodwill":354000.0,"Net Income From Continuing Operation Net Minority Interest":-578000.0,"Reconciled Depreciation":1651000.0,"Reconciled Cost Of Revenue":12116000.0,"EBITDA":4355000.0,"EBIT":2704000.0,"Net Interest Income":-3469000.0,"Interest Expense":3469000.0,"Interest Income":35000.0,"Normalized Income":-925058.823529,"Net Income From Continuing And Discontinued Operation":-578000.0,"Total Expenses":14474000.0,"Total Operating Income As Reported":2350000.0,"Diluted Average Shares":2154597.0,"Basic Average Shares":2154597.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-578000.0,"Net Income Common Stockholders":-578000.0,"Net Income":-578000.0,"Minority Interests":172000.0,"Net Income Including Noncontrolling Interests":-750000.0,"Net Income Continuous Operations":-750000.0,"Tax Provision":-15000.0,"Pretax Income":-765000.0,"Other Income Expense":354000.0,"Special Income Charges":1416000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-1416000.0,"Gain On Sale Of Security":-1062000.0,"Net Non Operating Interest Income Expense":-3469000.0,"Interest Expense Non Operating":3469000.0,"Interest Income Non Operating":35000.0,"Operating Income":2350000.0,"Operating Expense":2358000.0,"Depreciation Amortization Depletion Income Statement":1651000.0,"Depreciation And Amortization In Income Statement":1651000.0,"Selling General And Administration":707000.0,"General And Administrative Expense":707000.0,"Other Gand A":707000.0,"Gross Profit":4708000.0,"Cost Of Revenue":12116000.0,"Total Revenue":16824000.0,"Operating Revenue":16824000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2165906.0,"Basic Average Shares":2165906.0,"Diluted EPS":-1.26,"Basic EPS":-1.26,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2989000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-300000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":5478000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":17323000.0,"Beginning Cash Position":14967000.0,"Changes In Cash":2356000.0,"Financing Cash Flow":-300000.0,"Cash Flow From Continuing Financing Activities":-300000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-300000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-333000.0,"Cash Flow From Continuing Investing Activities":-333000.0,"Net Other Investing Changes":185000.0,"Net Investment Properties Purchase And Sale":-518000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-518000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":2989000.0,"Cash Flow From Continuing Operating Activities":2989000.0,"Change In Working Capital":-1026000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-1313000.0,"Change In Payables And Accrued Expense":287000.0,"Change In Payable":287000.0,"Change In Account Payable":287000.0,"Other Non Cash Items":46000.0,"Stock Based Compensation":8000.0,"Unrealized Gain Loss On Investment Securities":47000.0,"Deferred Tax":1611000.0,"Deferred Income Tax":1611000.0,"Depreciation Amortization Depletion":1708000.0,"Depreciation And Amortization":1708000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":595000.0},"2025-12-31":{"Free Cash Flow":-23000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2138000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":2457000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14967000.0,"Beginning Cash Position":13391000.0,"Changes In Cash":1576000.0,"Financing Cash Flow":-2138000.0,"Cash Flow From Continuing Financing Activities":-2138000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2138000.0,"Net Long Term Debt Issuance":-2138000.0,"Long Term Debt Payments":-2138000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3737000.0,"Cash Flow From Continuing Investing Activities":3737000.0,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":3737000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-735000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-23000.0,"Cash Flow From Continuing Operating Activities":-23000.0,"Change In Working Capital":636000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":986000.0,"Change In Payables And Accrued Expense":-348000.0,"Change In Payable":-348000.0,"Change In Account Payable":-348000.0,"Other Non Cash Items":137000.0,"Stock Based Compensation":8000.0,"Unrealized Gain Loss On Investment Securities":40000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1700000.0,"Depreciation And Amortization":1700000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":962000.0},"2025-09-30":{"Free Cash Flow":-296000.0,"Repurchase Of Capital Stock":-73000.0,"Repayment Of Debt":-302000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":2509000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13391000.0,"Beginning Cash Position":15195000.0,"Changes In Cash":-1804000.0,"Financing Cash Flow":-375000.0,"Cash Flow From Continuing Financing Activities":-375000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-73000.0,"Common Stock Payments":-73000.0,"Net Issuance Payments Of Debt":-302000.0,"Net Long Term Debt Issuance":-302000.0,"Long Term Debt Payments":-302000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1133000.0,"Cash Flow From Continuing Investing Activities":-1133000.0,"Net Other Investing Changes":85000.0,"Net Investment Properties Purchase And Sale":-1218000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-1218000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-296000.0,"Cash Flow From Continuing Operating Activities":-296000.0,"Change In Working Capital":-834000.0,"Change In Other Working Capital":2000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-626000.0,"Change In Payables And Accrued Expense":-210000.0,"Change In Payable":-210000.0,"Change In Account Payable":-210000.0,"Other Non Cash Items":137000.0,"Stock Based Compensation":20000.0,"Unrealized Gain Loss On Investment Securities":-116000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1656000.0,"Depreciation And Amortization":1656000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1159000.0},"2025-06-30":{"Free Cash Flow":177000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-692000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":1922000.0,"Income Tax Paid Supplemental Data":117000.0,"End Cash Position":15195000.0,"Beginning Cash Position":13394000.0,"Changes In Cash":1801000.0,"Financing Cash Flow":-692000.0,"Cash Flow From Continuing Financing Activities":-692000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-692000.0,"Net Long Term Debt Issuance":-692000.0,"Long Term Debt Payments":-692000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1675000.0,"Cash Flow From Continuing Investing Activities":-1675000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":4168000.0,"Cash Flow From Continuing Operating Activities":4168000.0,"Change In Working Capital":4076000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":699000.0,"Change In Payables And Accrued Expense":3377000.0,"Change In Payable":3377000.0,"Change In Account Payable":3377000.0,"Other Non Cash Items":257000.0,"Stock Based Compensation":20000.0,"Unrealized Gain Loss On Investment Securities":-218000.0,"Deferred Tax":624000.0,"Deferred Income Tax":624000.0,"Depreciation Amortization Depletion":1657000.0,"Depreciation And Amortization":1657000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2248000.0},"2025-03-31":{"Free Cash Flow":-854000.0,"Repurchase Of Capital Stock":-11000.0,"Repayment Of Debt":-76094000.0,"Issuance Of Debt":78800000.0,"Interest Paid Supplemental Data":6561000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13394000.0,"Beginning Cash Position":14386000.0,"Changes In Cash":-992000.0,"Financing Cash Flow":589000.0,"Cash Flow From Continuing Financing Activities":589000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-11000.0,"Common Stock Payments":-11000.0,"Net Issuance Payments Of Debt":2706000.0,"Net Long Term Debt Issuance":2706000.0,"Long Term Debt Payments":-76094000.0,"Long Term Debt Issuance":78800000.0,"Investing Cash Flow":-727000.0,"Cash Flow From Continuing Investing Activities":-727000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-727000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-727000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-854000.0,"Cash Flow From Continuing Operating Activities":-854000.0,"Change In Working Capital":-1331000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-673000.0,"Change In Other Current Assets":4893000.0,"Change In Payables And Accrued Expense":-5551000.0,"Change In Payable":-5551000.0,"Change In Account Payable":-5551000.0,"Other Non Cash Items":-50000.0,"Stock Based Compensation":20000.0,"Unrealized Gain Loss On Investment Securities":1022000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1651000.0,"Depreciation And Amortization":1651000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-750000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-774000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-774000.0,"Net Business Purchase And Sale":-1000.0,"Purchase Of Business":-1000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}