{"ticker":"INTT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":84759.0,"Ordinary Shares Number":12548292.0,"Share Issued":12633051.0,"Total Debt":17521000.0,"Tangible Book Value":48467000.0,"Invested Capital":113006000.0,"Working Capital":43793000.0,"Net Tangible Assets":48467000.0,"Capital Lease Obligations":8984000.0,"Common Stock Equity":104469000.0,"Total Capitalization":105589000.0,"Total Equity Gross Minority Interest":104469000.0,"Stockholders Equity":104469000.0,"Gains Losses Not Affecting Retained Earnings":1722000.0,"Other Equity Adjustments":1722000.0,"Treasury Stock":996000.0,"Retained Earnings":43349000.0,"Additional Paid In Capital":60268000.0,"Capital Stock":126000.0,"Common Stock":126000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46298000.0,"Total Non Current Liabilities Net Minority Interest":10466000.0,"Other Non Current Liabilities":1662000.0,"Non Current Deferred Liabilities":823000.0,"Non Current Deferred Revenue":823000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":7981000.0,"Long Term Capital Lease Obligation":6861000.0,"Long Term Debt":1120000.0,"Current Liabilities":35832000.0,"Other Current Liabilities":2082000.0,"Current Deferred Liabilities":6785000.0,"Current Deferred Revenue":6785000.0,"Current Debt And Capital Lease Obligation":9540000.0,"Current Capital Lease Obligation":2123000.0,"Current Debt":7417000.0,"Other Current Borrowings":7417000.0,"Payables And Accrued Expenses":17425000.0,"Current Accrued Expenses":7790000.0,"Interest Payable":null,"Payables":9635000.0,"Total Tax Payable":734000.0,"Income Tax Payable":734000.0,"Accounts Payable":8901000.0,"Total Assets":150767000.0,"Total Non Current Assets":71142000.0,"Other Non Current Assets":657000.0,"Non Current Deferred Assets":930000.0,"Non Current Deferred Taxes Assets":930000.0,"Goodwill And Other Intangible Assets":56002000.0,"Other Intangible Assets":23861000.0,"Goodwill":32141000.0,"Net PPE":13553000.0,"Accumulated Depreciation":-10219000.0,"Gross PPE":23772000.0,"Leases":4730000.0,"Other Properties":8588000.0,"Machinery Furniture Equipment":10454000.0,"Properties":0.0,"Current Assets":79625000.0,"Other Current Assets":3336000.0,"Restricted Cash":2817000.0,"Inventory":30451000.0,"Other Inventories":252000.0,"Finished Goods":7823000.0,"Work In Process":5914000.0,"Raw Materials":16462000.0,"Receivables":30154000.0,"Accounts Receivable":30154000.0,"Allowance For Doubtful Accounts Receivable":-341000.0,"Gross Accounts Receivable":30495000.0,"Cash Cash Equivalents And Short Term Investments":12867000.0,"Cash And Cash Equivalents":12867000.0},"2025-12-31":{"Treasury Shares Number":82077.0,"Ordinary Shares Number":12488788.0,"Share Issued":12570865.0,"Total Debt":16968000.0,"Tangible Book Value":46388000.0,"Invested Capital":111091000.0,"Working Capital":42883000.0,"Net Tangible Assets":46388000.0,"Capital Lease Obligations":9500000.0,"Common Stock Equity":103623000.0,"Total Capitalization":105029000.0,"Total Equity Gross Minority Interest":103623000.0,"Stockholders Equity":103623000.0,"Gains Losses Not Affecting Retained Earnings":2461000.0,"Other Equity Adjustments":2461000.0,"Treasury Stock":959000.0,"Retained Earnings":42560000.0,"Additional Paid In Capital":59436000.0,"Capital Stock":125000.0,"Common Stock":125000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47690000.0,"Total Non Current Liabilities Net Minority Interest":11935000.0,"Other Non Current Liabilities":2072000.0,"Non Current Deferred Liabilities":1055000.0,"Non Current Deferred Revenue":1055000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8808000.0,"Long Term Capital Lease Obligation":7402000.0,"Long Term Debt":1406000.0,"Current Liabilities":35755000.0,"Other Current Liabilities":1417000.0,"Current Deferred Liabilities":6388000.0,"Current Deferred Revenue":6388000.0,"Current Debt And Capital Lease Obligation":8160000.0,"Current Capital Lease Obligation":2098000.0,"Current Debt":6062000.0,"Other Current Borrowings":6062000.0,"Payables And Accrued Expenses":19790000.0,"Current Accrued Expenses":8585000.0,"Interest Payable":null,"Payables":11205000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11205000.0,"Total Assets":151313000.0,"Total Non Current Assets":72675000.0,"Other Non Current Assets":789000.0,"Non Current Deferred Assets":775000.0,"Non Current Deferred Taxes Assets":775000.0,"Goodwill And Other Intangible Assets":57235000.0,"Other Intangible Assets":24876000.0,"Goodwill":32359000.0,"Net PPE":13876000.0,"Accumulated Depreciation":-10083000.0,"Gross PPE":23959000.0,"Leases":4667000.0,"Other Properties":9098000.0,"Machinery Furniture Equipment":10194000.0,"Properties":0.0,"Current Assets":78638000.0,"Other Current Assets":3109000.0,"Restricted Cash":3842000.0,"Inventory":31580000.0,"Other Inventories":248000.0,"Finished Goods":5513000.0,"Work In Process":9397000.0,"Raw Materials":16422000.0,"Receivables":25891000.0,"Accounts Receivable":25891000.0,"Allowance For Doubtful Accounts Receivable":-375000.0,"Gross Accounts Receivable":26266000.0,"Cash Cash Equivalents And Short Term Investments":14216000.0,"Cash And Cash Equivalents":14216000.0},"2025-09-30":{"Treasury Shares Number":82077.0,"Ordinary Shares Number":12482148.0,"Share Issued":12564225.0,"Total Debt":18835000.0,"Tangible Book Value":43886000.0,"Invested Capital":110739000.0,"Working Capital":42643000.0,"Net Tangible Assets":43886000.0,"Capital Lease Obligations":9966000.0,"Common Stock Equity":101870000.0,"Total Capitalization":104206000.0,"Total Equity Gross Minority Interest":101870000.0,"Stockholders Equity":101870000.0,"Gains Losses Not Affecting Retained Earnings":2393000.0,"Other Equity Adjustments":2393000.0,"Treasury Stock":959000.0,"Retained Earnings":41317000.0,"Additional Paid In Capital":58994000.0,"Capital Stock":125000.0,"Common Stock":125000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46407000.0,"Total Non Current Liabilities Net Minority Interest":13958000.0,"Other Non Current Liabilities":2178000.0,"Non Current Deferred Liabilities":1542000.0,"Non Current Deferred Revenue":1106000.0,"Non Current Deferred Taxes Liabilities":436000.0,"Long Term Debt And Capital Lease Obligation":10238000.0,"Long Term Capital Lease Obligation":7902000.0,"Long Term Debt":2336000.0,"Current Liabilities":32449000.0,"Other Current Liabilities":1814000.0,"Current Deferred Liabilities":6559000.0,"Current Deferred Revenue":6559000.0,"Current Debt And Capital Lease Obligation":8597000.0,"Current Capital Lease Obligation":2064000.0,"Current Debt":6533000.0,"Other Current Borrowings":6533000.0,"Payables And Accrued Expenses":15479000.0,"Current Accrued Expenses":8031000.0,"Interest Payable":null,"Payables":7448000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7448000.0,"Total Assets":148277000.0,"Total Non Current Assets":73185000.0,"Other Non Current Assets":833000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":57984000.0,"Other Intangible Assets":25670000.0,"Goodwill":32314000.0,"Net PPE":14368000.0,"Accumulated Depreciation":-9762000.0,"Gross PPE":24130000.0,"Leases":4579000.0,"Other Properties":9646000.0,"Machinery Furniture Equipment":9905000.0,"Properties":0.0,"Current Assets":75092000.0,"Other Current Assets":5101000.0,"Restricted Cash":4867000.0,"Inventory":28001000.0,"Other Inventories":244000.0,"Finished Goods":6075000.0,"Work In Process":5655000.0,"Raw Materials":16027000.0,"Receivables":20893000.0,"Accounts Receivable":20893000.0,"Allowance For Doubtful Accounts Receivable":-395000.0,"Gross Accounts Receivable":21288000.0,"Cash Cash Equivalents And Short Term Investments":16230000.0,"Cash And Cash Equivalents":16230000.0},"2025-06-30":{"Treasury Shares Number":82077.0,"Ordinary Shares Number":12477676.0,"Share Issued":12559753.0,"Total Debt":20509000.0,"Tangible Book Value":43508000.0,"Invested Capital":112685000.0,"Working Capital":43889000.0,"Net Tangible Assets":43508000.0,"Capital Lease Obligations":10416000.0,"Common Stock Equity":102592000.0,"Total Capitalization":106259000.0,"Total Equity Gross Minority Interest":102592000.0,"Stockholders Equity":102592000.0,"Gains Losses Not Affecting Retained Earnings":2567000.0,"Other Equity Adjustments":2567000.0,"Treasury Stock":959000.0,"Retained Earnings":42255000.0,"Additional Paid In Capital":58604000.0,"Capital Stock":125000.0,"Common Stock":125000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47061000.0,"Total Non Current Liabilities Net Minority Interest":16103000.0,"Other Non Current Liabilities":2228000.0,"Non Current Deferred Liabilities":1892000.0,"Non Current Deferred Revenue":1367000.0,"Non Current Deferred Taxes Liabilities":525000.0,"Long Term Debt And Capital Lease Obligation":11983000.0,"Long Term Capital Lease Obligation":8316000.0,"Long Term Debt":3667000.0,"Current Liabilities":30958000.0,"Other Current Liabilities":2069000.0,"Current Deferred Liabilities":5598000.0,"Current Deferred Revenue":5598000.0,"Current Debt And Capital Lease Obligation":8526000.0,"Current Capital Lease Obligation":2100000.0,"Current Debt":6426000.0,"Other Current Borrowings":6426000.0,"Payables And Accrued Expenses":14765000.0,"Current Accrued Expenses":7784000.0,"Interest Payable":null,"Payables":6981000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6981000.0,"Total Assets":149653000.0,"Total Non Current Assets":74806000.0,"Other Non Current Assets":974000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":59084000.0,"Other Intangible Assets":26647000.0,"Goodwill":32437000.0,"Net PPE":14748000.0,"Accumulated Depreciation":-9513000.0,"Gross PPE":24261000.0,"Leases":4502000.0,"Other Properties":10071000.0,"Machinery Furniture Equipment":9688000.0,"Properties":0.0,"Current Assets":74847000.0,"Other Current Assets":4640000.0,"Restricted Cash":null,"Inventory":27610000.0,"Other Inventories":256000.0,"Finished Goods":5314000.0,"Work In Process":5108000.0,"Raw Materials":16932000.0,"Receivables":23349000.0,"Accounts Receivable":23349000.0,"Allowance For Doubtful Accounts Receivable":-464000.0,"Gross Accounts Receivable":23813000.0,"Cash Cash Equivalents And Short Term Investments":19248000.0,"Cash And Cash Equivalents":19248000.0},"2025-03-31":{"Treasury Shares Number":80028.0,"Ordinary Shares Number":12494760.0,"Share Issued":12574788.0,"Total Debt":22480000.0,"Tangible Book Value":42021000.0,"Invested Capital":111223000.0,"Working Capital":43594000.0,"Net Tangible Assets":42021000.0,"Capital Lease Obligations":10652000.0,"Common Stock Equity":99395000.0,"Total Capitalization":104347000.0,"Total Equity Gross Minority Interest":99395000.0,"Stockholders Equity":99395000.0,"Gains Losses Not Affecting Retained Earnings":-675000.0,"Other Equity Adjustments":-675000.0,"Treasury Stock":947000.0,"Retained Earnings":42758000.0,"Additional Paid In Capital":58134000.0,"Capital Stock":125000.0,"Common Stock":125000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48632000.0,"Total Non Current Liabilities Net Minority Interest":17305000.0,"Other Non Current Liabilities":2094000.0,"Non Current Deferred Liabilities":1663000.0,"Non Current Deferred Revenue":1405000.0,"Non Current Deferred Taxes Liabilities":258000.0,"Long Term Debt And Capital Lease Obligation":13548000.0,"Long Term Capital Lease Obligation":8596000.0,"Long Term Debt":4952000.0,"Current Liabilities":31327000.0,"Other Current Liabilities":1875000.0,"Current Deferred Liabilities":4938000.0,"Current Deferred Revenue":4938000.0,"Current Debt And Capital Lease Obligation":8932000.0,"Current Capital Lease Obligation":2056000.0,"Current Debt":6876000.0,"Other Current Borrowings":6876000.0,"Payables And Accrued Expenses":15582000.0,"Current Accrued Expenses":7350000.0,"Interest Payable":null,"Payables":8232000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8232000.0,"Total Assets":148027000.0,"Total Non Current Assets":73106000.0,"Other Non Current Assets":1011000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":57374000.0,"Other Intangible Assets":26138000.0,"Goodwill":31236000.0,"Net PPE":14721000.0,"Accumulated Depreciation":-9177000.0,"Gross PPE":23898000.0,"Leases":4149000.0,"Other Properties":10293000.0,"Machinery Furniture Equipment":9456000.0,"Properties":0.0,"Current Assets":74921000.0,"Other Current Assets":4087000.0,"Restricted Cash":null,"Inventory":27608000.0,"Other Inventories":284000.0,"Finished Goods":5417000.0,"Work In Process":5382000.0,"Raw Materials":16525000.0,"Receivables":21178000.0,"Accounts Receivable":21178000.0,"Allowance For Doubtful Accounts Receivable":-411000.0,"Gross Accounts Receivable":21589000.0,"Cash Cash Equivalents And Short Term Investments":22048000.0,"Cash And Cash Equivalents":22048000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":24000.0,"Payables":null,"Total Tax Payable":87000.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-142848.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":3442000.0,"Total Unusual Items":-744000.0,"Net Income From Continuing Operation Net Minority Interest":789000.0,"Reconciled Cost Of Revenue":17615000.0,"EBITDA":2698000.0,"EBIT":1057000.0,"Net Interest Income":-80000.0,"Interest Expense":80000.0,"Normalized Income":1390152.0,"Net Income From Continuing And Discontinued Operation":789000.0,"Total Expenses":32188000.0,"Total Operating Income As Reported":954000.0,"Diluted Average Shares":12421345.0,"Basic Average Shares":12254035.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":789000.0,"Net Income Common Stockholders":789000.0,"Net Income":789000.0,"Net Income Including Noncontrolling Interests":789000.0,"Net Income Continuous Operations":789000.0,"Tax Provision":188000.0,"Pretax Income":977000.0,"Other Income Expense":-641000.0,"Other Non Operating Income Expenses":103000.0,"Special Income Charges":-744000.0,"Restructuring And Mergern Acquisition":744000.0,"Net Non Operating Interest Income Expense":-80000.0,"Interest Expense Non Operating":80000.0,"Operating Income":1698000.0,"Operating Expense":13710000.0,"Depreciation Amortization Depletion Income Statement":778000.0,"Depreciation And Amortization In Income Statement":778000.0,"Amortization":778000.0,"Amortization Of Intangibles Income Statement":778000.0,"Research And Development":2588000.0,"Selling General And Administration":10344000.0,"Selling And Marketing Expense":4220000.0,"General And Administrative Expense":6124000.0,"Other Gand A":6124000.0,"Gross Profit":15408000.0,"Cost Of Revenue":18478000.0,"Total Revenue":33886000.0,"Operating Revenue":33886000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-19949.164851,"Tax Rate For Calcs":0.097313,"Normalized EBITDA":3453000.0,"Total Unusual Items":-205000.0,"Net Income From Continuing Operation Net Minority Interest":1243000.0,"Reconciled Cost Of Revenue":16978000.0,"EBITDA":3248000.0,"EBIT":1461000.0,"Net Interest Income":-84000.0,"Interest Expense":84000.0,"Normalized Income":1428050.835149,"Net Income From Continuing And Discontinued Operation":1243000.0,"Total Expenses":31341000.0,"Total Operating Income As Reported":1276000.0,"Diluted Average Shares":12277491.0,"Basic Average Shares":12214031.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":1243000.0,"Net Income Common Stockholders":1243000.0,"Net Income":1243000.0,"Net Income Including Noncontrolling Interests":1243000.0,"Net Income Continuous Operations":1243000.0,"Tax Provision":134000.0,"Pretax Income":1377000.0,"Other Income Expense":-20000.0,"Other Non Operating Income Expenses":185000.0,"Special Income Charges":-205000.0,"Restructuring And Mergern Acquisition":205000.0,"Net Non Operating Interest Income Expense":-84000.0,"Interest Expense Non Operating":84000.0,"Operating Income":1481000.0,"Operating Expense":13418000.0,"Depreciation Amortization Depletion Income Statement":842000.0,"Depreciation And Amortization In Income Statement":842000.0,"Amortization":842000.0,"Amortization Of Intangibles Income Statement":842000.0,"Research And Development":2412000.0,"Selling General And Administration":10164000.0,"Selling And Marketing Expense":4643000.0,"General And Administrative Expense":5521000.0,"Other Gand A":5521000.0,"Gross Profit":14899000.0,"Cost Of Revenue":17923000.0,"Total Revenue":32822000.0,"Operating Revenue":32822000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-27376.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":687000.0,"Total Unusual Items":-116000.0,"Net Income From Continuing Operation Net Minority Interest":-938000.0,"Reconciled Cost Of Revenue":14382000.0,"EBITDA":571000.0,"EBIT":-1132000.0,"Net Interest Income":-95000.0,"Interest Expense":95000.0,"Normalized Income":-849376.0,"Net Income From Continuing And Discontinued Operation":-938000.0,"Total Expenses":27313000.0,"Total Operating Income As Reported":-1193000.0,"Diluted Average Shares":12208586.0,"Basic Average Shares":12208586.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-938000.0,"Net Income Common Stockholders":-938000.0,"Net Income":-938000.0,"Net Income Including Noncontrolling Interests":-938000.0,"Net Income Continuous Operations":-938000.0,"Tax Provision":-289000.0,"Pretax Income":-1227000.0,"Other Income Expense":-55000.0,"Other Non Operating Income Expenses":61000.0,"Special Income Charges":-116000.0,"Restructuring And Mergern Acquisition":116000.0,"Net Non Operating Interest Income Expense":-95000.0,"Interest Expense Non Operating":95000.0,"Operating Income":-1077000.0,"Operating Expense":12069000.0,"Depreciation Amortization Depletion Income Statement":841000.0,"Depreciation And Amortization In Income Statement":841000.0,"Amortization":841000.0,"Amortization Of Intangibles Income Statement":841000.0,"Research And Development":2335000.0,"Selling General And Administration":8893000.0,"Selling And Marketing Expense":3765000.0,"General And Administrative Expense":5128000.0,"Other Gand A":5128000.0,"Gross Profit":10992000.0,"Cost Of Revenue":15244000.0,"Total Revenue":26236000.0,"Operating Revenue":26236000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-29592.0,"Tax Rate For Calcs":0.137,"Normalized EBITDA":1317000.0,"Total Unusual Items":-216000.0,"Net Income From Continuing Operation Net Minority Interest":-503000.0,"Reconciled Cost Of Revenue":15442000.0,"EBITDA":1101000.0,"EBIT":-464000.0,"Net Interest Income":-119000.0,"Interest Expense":119000.0,"Normalized Income":-316592.0,"Net Income From Continuing And Discontinued Operation":-503000.0,"Total Expenses":28841000.0,"Total Operating Income As Reported":-927000.0,"Diluted Average Shares":12215258.0,"Basic Average Shares":12215258.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-503000.0,"Net Income Common Stockholders":-503000.0,"Net Income":-503000.0,"Net Income Including Noncontrolling Interests":-503000.0,"Net Income Continuous Operations":-503000.0,"Tax Provision":-80000.0,"Pretax Income":-583000.0,"Other Income Expense":247000.0,"Other Non Operating Income Expenses":463000.0,"Special Income Charges":-216000.0,"Restructuring And Mergern Acquisition":216000.0,"Net Non Operating Interest Income Expense":-119000.0,"Interest Expense Non Operating":119000.0,"Operating Income":-711000.0,"Operating Expense":12684000.0,"Depreciation Amortization Depletion Income Statement":850000.0,"Depreciation And Amortization In Income Statement":850000.0,"Amortization":850000.0,"Amortization Of Intangibles Income Statement":850000.0,"Research And Development":2245000.0,"Selling General And Administration":9589000.0,"Selling And Marketing Expense":3829000.0,"General And Administrative Expense":5760000.0,"Other Gand A":5760000.0,"Gross Profit":11973000.0,"Cost Of Revenue":16157000.0,"Total Revenue":28130000.0,"Operating Revenue":28130000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-51645.0,"Tax Rate For Calcs":0.165,"Normalized EBITDA":-583000.0,"Total Unusual Items":-313000.0,"Net Income From Continuing Operation Net Minority Interest":-2329000.0,"Reconciled Cost Of Revenue":14653000.0,"EBITDA":-896000.0,"EBIT":-2637000.0,"Net Interest Income":-152000.0,"Interest Expense":152000.0,"Normalized Income":-2067645.0,"Net Income From Continuing And Discontinued Operation":-2329000.0,"Total Expenses":29205000.0,"Total Operating Income As Reported":-2881000.0,"Diluted Average Shares":12179418.0,"Basic Average Shares":12179418.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-2329000.0,"Net Income Common Stockholders":-2329000.0,"Net Income":-2329000.0,"Net Income Including Noncontrolling Interests":-2329000.0,"Net Income Continuous Operations":-2329000.0,"Tax Provision":-460000.0,"Pretax Income":-2789000.0,"Other Income Expense":-69000.0,"Other Non Operating Income Expenses":244000.0,"Special Income Charges":-313000.0,"Restructuring And Mergern Acquisition":313000.0,"Net Non Operating Interest Income Expense":-152000.0,"Interest Expense Non Operating":152000.0,"Operating Income":-2568000.0,"Operating Expense":13624000.0,"Depreciation Amortization Depletion Income Statement":813000.0,"Depreciation And Amortization In Income Statement":813000.0,"Amortization":813000.0,"Amortization Of Intangibles Income Statement":813000.0,"Research And Development":2448000.0,"Selling General And Administration":10363000.0,"Selling And Marketing Expense":4547000.0,"General And Administrative Expense":5816000.0,"Other Gand A":5816000.0,"Gross Profit":11056000.0,"Cost Of Revenue":15581000.0,"Total Revenue":26637000.0,"Operating Revenue":26637000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3959000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1025000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-644000.0,"Interest Paid Supplemental Data":86000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15684000.0,"Beginning Cash Position":18058000.0,"Effect Of Exchange Rate Changes":-82000.0,"Changes In Cash":-2292000.0,"Financing Cash Flow":1667000.0,"Cash Flow From Continuing Financing Activities":1667000.0,"Net Other Financing Charges":-62000.0,"Proceeds From Stock Option Exercised":565000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1164000.0,"Net Short Term Debt Issuance":2189000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1025000.0,"Long Term Debt Payments":-1025000.0,"Investing Cash Flow":-644000.0,"Cash Flow From Continuing Investing Activities":-644000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-644000.0,"Purchase Of PPE":-644000.0,"Operating Cash Flow":-3315000.0,"Cash Flow From Continuing Operating Activities":-3315000.0,"Change In Working Capital":-6282000.0,"Change In Other Working Capital":224000.0,"Change In Other Current Liabilities":-519000.0,"Change In Other Current Assets":-120000.0,"Change In Payables And Accrued Expense":-1940000.0,"Change In Accrued Expense":-459000.0,"Change In Payable":-1481000.0,"Change In Account Payable":-2339000.0,"Change In Tax Payable":858000.0,"Change In Income Tax Payable":858000.0,"Change In Prepaid Assets":-714000.0,"Change In Inventory":621000.0,"Change In Receivables":-3834000.0,"Changes In Account Receivables":-3834000.0,"Other Non Cash Items":132000.0,"Stock Based Compensation":291000.0,"Provisionand Write Offof Assets":271000.0,"Deferred Tax":-157000.0,"Deferred Income Tax":-157000.0,"Depreciation Amortization Depletion":1641000.0,"Depreciation And Amortization":1641000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":789000.0},"2025-12-31":{"Free Cash Flow":-1556000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":2827000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-534000.0,"Interest Paid Supplemental Data":88000.0,"Income Tax Paid Supplemental Data":95000.0,"End Cash Position":18058000.0,"Beginning Cash Position":21097000.0,"Effect Of Exchange Rate Changes":-94000.0,"Changes In Cash":-2945000.0,"Financing Cash Flow":-1389000.0,"Cash Flow From Continuing Financing Activities":-1389000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":38000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1427000.0,"Net Short Term Debt Issuance":-402000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1025000.0,"Long Term Debt Payments":-1025000.0,"Investing Cash Flow":-534000.0,"Cash Flow From Continuing Investing Activities":-534000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-534000.0,"Purchase Of PPE":-534000.0,"Operating Cash Flow":-1022000.0,"Cash Flow From Continuing Operating Activities":-1022000.0,"Change In Working Capital":-3163000.0,"Change In Other Working Capital":-282000.0,"Change In Other Current Liabilities":-541000.0,"Change In Other Current Assets":-20000.0,"Change In Payables And Accrued Expense":5459000.0,"Change In Accrued Expense":97000.0,"Change In Payable":5362000.0,"Change In Account Payable":3664000.0,"Change In Tax Payable":1698000.0,"Change In Income Tax Payable":1698000.0,"Change In Prepaid Assets":736000.0,"Change In Inventory":-3652000.0,"Change In Receivables":-4863000.0,"Changes In Account Receivables":-4863000.0,"Other Non Cash Items":56000.0,"Stock Based Compensation":398000.0,"Provisionand Write Offof Assets":235000.0,"Deferred Tax":-1578000.0,"Deferred Income Tax":-1578000.0,"Depreciation Amortization Depletion":1787000.0,"Depreciation And Amortization":1787000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1243000.0},"2025-09-30":{"Free Cash Flow":3083000.0,"Repurchase Of Capital Stock":17000.0,"Repayment Of Debt":-4877000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-407000.0,"Interest Paid Supplemental Data":102000.0,"Income Tax Paid Supplemental Data":-47000.0,"End Cash Position":21097000.0,"Beginning Cash Position":19248000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1849000.0,"Financing Cash Flow":-1234000.0,"Cash Flow From Continuing Financing Activities":-1234000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":30000.0,"Net Common Stock Issuance":17000.0,"Common Stock Payments":17000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1264000.0,"Net Short Term Debt Issuance":-239000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1025000.0,"Long Term Debt Payments":-1025000.0,"Investing Cash Flow":-407000.0,"Cash Flow From Continuing Investing Activities":-407000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-407000.0,"Purchase Of PPE":-407000.0,"Operating Cash Flow":3490000.0,"Cash Flow From Continuing Operating Activities":3490000.0,"Change In Working Capital":1768000.0,"Change In Other Working Capital":673000.0,"Change In Other Current Liabilities":-570000.0,"Change In Other Current Assets":-141000.0,"Change In Payables And Accrued Expense":-37000.0,"Change In Accrued Expense":271000.0,"Change In Payable":-308000.0,"Change In Account Payable":388000.0,"Change In Tax Payable":-696000.0,"Change In Income Tax Payable":-696000.0,"Change In Prepaid Assets":33000.0,"Change In Inventory":-718000.0,"Change In Receivables":2528000.0,"Changes In Account Receivables":2528000.0,"Other Non Cash Items":-17000.0,"Stock Based Compensation":354000.0,"Provisionand Write Offof Assets":279000.0,"Deferred Tax":341000.0,"Deferred Income Tax":341000.0,"Depreciation Amortization Depletion":1703000.0,"Depreciation And Amortization":1703000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-938000.0},"2025-06-30":{"Free Cash Flow":-1150000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1025000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-462000.0,"Interest Paid Supplemental Data":124000.0,"Income Tax Paid Supplemental Data":113000.0,"End Cash Position":19248000.0,"Beginning Cash Position":22048000.0,"Effect Of Exchange Rate Changes":546000.0,"Changes In Cash":-3346000.0,"Financing Cash Flow":-2196000.0,"Cash Flow From Continuing Financing Activities":-2196000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":28000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2212000.0,"Net Short Term Debt Issuance":-1187000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1025000.0,"Long Term Debt Payments":-1025000.0,"Investing Cash Flow":-462000.0,"Cash Flow From Continuing Investing Activities":-462000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-462000.0,"Purchase Of PPE":-462000.0,"Operating Cash Flow":-688000.0,"Cash Flow From Continuing Operating Activities":-688000.0,"Change In Working Capital":-2099000.0,"Change In Other Working Capital":387000.0,"Change In Other Current Liabilities":-443000.0,"Change In Other Current Assets":-15000.0,"Change In Payables And Accrued Expense":-1132000.0,"Change In Accrued Expense":-52000.0,"Change In Payable":-1080000.0,"Change In Account Payable":-913000.0,"Change In Tax Payable":-167000.0,"Change In Income Tax Payable":-167000.0,"Change In Prepaid Assets":-61000.0,"Change In Inventory":793000.0,"Change In Receivables":-1628000.0,"Changes In Account Receivables":-1628000.0,"Other Non Cash Items":-190000.0,"Stock Based Compensation":435000.0,"Provisionand Write Offof Assets":98000.0,"Deferred Tax":6000.0,"Deferred Income Tax":6000.0,"Depreciation Amortization Depletion":1565000.0,"Depreciation And Amortization":1565000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-503000.0},"2025-03-31":{"Free Cash Flow":5306000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1025000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-229000.0,"Interest Paid Supplemental Data":142000.0,"Income Tax Paid Supplemental Data":32000.0,"End Cash Position":22048000.0,"Beginning Cash Position":19830000.0,"Effect Of Exchange Rate Changes":318000.0,"Changes In Cash":1900000.0,"Financing Cash Flow":-3406000.0,"Cash Flow From Continuing Financing Activities":-3406000.0,"Net Other Financing Charges":-5000.0,"Proceeds From Stock Option Exercised":50000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3451000.0,"Net Short Term Debt Issuance":-2426000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1025000.0,"Long Term Debt Payments":-1025000.0,"Investing Cash Flow":-229000.0,"Cash Flow From Continuing Investing Activities":-229000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-229000.0,"Purchase Of PPE":-229000.0,"Operating Cash Flow":5535000.0,"Cash Flow From Continuing Operating Activities":5535000.0,"Change In Working Capital":5488000.0,"Change In Other Working Capital":-180000.0,"Change In Other Current Liabilities":-523000.0,"Change In Other Current Assets":-21000.0,"Change In Payables And Accrued Expense":-1314000.0,"Change In Accrued Expense":-613000.0,"Change In Payable":-701000.0,"Change In Account Payable":15000.0,"Change In Tax Payable":-716000.0,"Change In Income Tax Payable":-716000.0,"Change In Prepaid Assets":-377000.0,"Change In Inventory":-590000.0,"Change In Receivables":8493000.0,"Changes In Account Receivables":8493000.0,"Other Non Cash Items":-193000.0,"Stock Based Compensation":423000.0,"Provisionand Write Offof Assets":206000.0,"Deferred Tax":199000.0,"Deferred Income Tax":199000.0,"Depreciation Amortization Depletion":1741000.0,"Depreciation And Amortization":1741000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2329000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1925000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":1704000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":134000.0,"Net Foreign Currency Exchange Gain Loss":281000.0,"Gain Loss On Sale Of PPE":-147000.0,"Net Income From Continuing Operations":null}}}