{"ticker":"INUV","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":14785003.0,"Share Issued":14785003.0,"Net Debt":null,"Total Debt":2814967.0,"Tangible Book Value":-1002283.0,"Invested Capital":14307077.0,"Working Capital":-2737117.0,"Net Tangible Assets":-1002283.0,"Capital Lease Obligations":666949.0,"Common Stock Equity":12159059.0,"Total Capitalization":12159059.0,"Total Equity Gross Minority Interest":12159059.0,"Stockholders Equity":12159059.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-176408875.0,"Additional Paid In Capital":188553148.0,"Capital Stock":14786.0,"Common Stock":14786.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11079154.0,"Total Non Current Liabilities Net Minority Interest":497695.0,"Non Current Deferred Liabilities":110646.0,"Non Current Deferred Taxes Liabilities":110646.0,"Long Term Debt And Capital Lease Obligation":387049.0,"Long Term Capital Lease Obligation":387049.0,"Current Liabilities":10581459.0,"Current Debt And Capital Lease Obligation":2427918.0,"Current Capital Lease Obligation":279900.0,"Current Debt":2148018.0,"Other Current Borrowings":2148018.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":223441.0,"Payables And Accrued Expenses":7930100.0,"Current Accrued Expenses":3818151.0,"Payables":4111949.0,"Total Tax Payable":9973.0,"Accounts Payable":4101976.0,"Total Assets":23238213.0,"Total Non Current Assets":15393871.0,"Other Non Current Assets":68342.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":13161342.0,"Other Intangible Assets":3308000.0,"Goodwill":9853342.0,"Net PPE":2164187.0,"Accumulated Depreciation":-20002582.0,"Gross PPE":22166769.0,"Leases":467243.0,"Construction In Progress":19763354.0,"Other Properties":1667049.0,"Machinery Furniture Equipment":269123.0,"Properties":0.0,"Current Assets":7844342.0,"Other Current Assets":630994.0,"Receivables":4326204.0,"Accounts Receivable":4326204.0,"Allowance For Doubtful Accounts Receivable":-35191.0,"Gross Accounts Receivable":4361395.0,"Cash Cash Equivalents And Short Term Investments":2887144.0,"Cash And Cash Equivalents":2887144.0},"2025-12-31":{"Ordinary Shares Number":14701949.0,"Share Issued":14701949.0,"Net Debt":448179.0,"Total Debt":4026105.0,"Tangible Book Value":-3255701.0,"Invested Capital":13311116.0,"Working Capital":-5075356.0,"Net Tangible Assets":-3255701.0,"Capital Lease Obligations":738005.0,"Common Stock Equity":10023016.0,"Total Capitalization":10023016.0,"Total Equity Gross Minority Interest":10023016.0,"Stockholders Equity":10023016.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-178304530.0,"Additional Paid In Capital":188312843.0,"Capital Stock":14703.0,"Common Stock":14703.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14844834.0,"Total Non Current Liabilities Net Minority Interest":551883.0,"Non Current Deferred Liabilities":107971.0,"Non Current Deferred Taxes Liabilities":107971.0,"Long Term Debt And Capital Lease Obligation":443912.0,"Long Term Capital Lease Obligation":443912.0,"Current Liabilities":14292951.0,"Current Debt And Capital Lease Obligation":3582193.0,"Current Capital Lease Obligation":294093.0,"Current Debt":3288100.0,"Other Current Borrowings":null,"Line Of Credit":3288100.0,"Pensionand Other Post Retirement Benefit Plans Current":202057.0,"Payables And Accrued Expenses":10508701.0,"Current Accrued Expenses":3405691.0,"Payables":7103010.0,"Total Tax Payable":12226.0,"Accounts Payable":7090784.0,"Total Assets":24867850.0,"Total Non Current Assets":15650258.0,"Other Non Current Assets":78342.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":13278717.0,"Other Intangible Assets":3425375.0,"Goodwill":9853342.0,"Net PPE":2293199.0,"Accumulated Depreciation":-19581313.0,"Gross PPE":21874512.0,"Leases":467243.0,"Construction In Progress":19411746.0,"Other Properties":1726400.0,"Machinery Furniture Equipment":269123.0,"Properties":0.0,"Current Assets":9217595.0,"Other Current Assets":489790.0,"Receivables":5887884.0,"Accounts Receivable":5887884.0,"Allowance For Doubtful Accounts Receivable":-98954.0,"Gross Accounts Receivable":5986838.0,"Cash Cash Equivalents And Short Term Investments":2839921.0,"Cash And Cash Equivalents":2839921.0},"2025-09-30":{"Ordinary Shares Number":14602300.0,"Share Issued":14602300.0,"Net Debt":3712.0,"Total Debt":4189930.0,"Tangible Book Value":-2977449.0,"Invested Capital":13801936.0,"Working Capital":-4860293.0,"Net Tangible Assets":-2977449.0,"Capital Lease Obligations":806637.0,"Common Stock Equity":10418643.0,"Total Capitalization":10418643.0,"Total Equity Gross Minority Interest":10418643.0,"Stockholders Equity":10418643.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-177710660.0,"Additional Paid In Capital":187984440.0,"Capital Stock":144863.0,"Common Stock":144863.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19501563.0,"Total Non Current Liabilities Net Minority Interest":625322.0,"Non Current Deferred Liabilities":105294.0,"Non Current Deferred Taxes Liabilities":105294.0,"Long Term Debt And Capital Lease Obligation":520028.0,"Long Term Capital Lease Obligation":520028.0,"Current Liabilities":18876241.0,"Current Debt And Capital Lease Obligation":3669902.0,"Current Capital Lease Obligation":286609.0,"Current Debt":3383293.0,"Other Current Borrowings":null,"Line Of Credit":3383293.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":15206339.0,"Current Accrued Expenses":7539552.0,"Payables":7666787.0,"Total Tax Payable":9796.0,"Accounts Payable":7656991.0,"Total Assets":29920206.0,"Total Non Current Assets":15904258.0,"Other Non Current Assets":78342.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":13396092.0,"Other Intangible Assets":3542750.0,"Goodwill":9853342.0,"Net PPE":2429824.0,"Accumulated Depreciation":-19149695.0,"Gross PPE":21579519.0,"Leases":467242.0,"Construction In Progress":null,"Other Properties":1785321.0,"Machinery Furniture Equipment":19326956.0,"Properties":0.0,"Current Assets":14015948.0,"Other Current Assets":706199.0,"Receivables":9930168.0,"Accounts Receivable":9930168.0,"Allowance For Doubtful Accounts Receivable":-149080.0,"Gross Accounts Receivable":10079248.0,"Cash Cash Equivalents And Short Term Investments":3379581.0,"Cash And Cash Equivalents":3379581.0},"2025-06-30":{"Ordinary Shares Number":14473843.0,"Share Issued":14473843.0,"Net Debt":null,"Total Debt":877662.0,"Tangible Book Value":-1433827.0,"Invested Capital":12079639.0,"Working Capital":-3371424.0,"Net Tangible Assets":-1433827.0,"Capital Lease Obligations":877662.0,"Common Stock Equity":12079639.0,"Total Capitalization":12079639.0,"Total Equity Gross Minority Interest":12079639.0,"Stockholders Equity":12079639.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-175970092.0,"Additional Paid In Capital":187904996.0,"Capital Stock":144735.0,"Common Stock":144735.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16609409.0,"Total Non Current Liabilities Net Minority Interest":694122.0,"Non Current Deferred Liabilities":99942.0,"Non Current Deferred Taxes Liabilities":99942.0,"Long Term Debt And Capital Lease Obligation":594180.0,"Long Term Capital Lease Obligation":594180.0,"Current Liabilities":15915287.0,"Current Debt And Capital Lease Obligation":283482.0,"Current Capital Lease Obligation":283482.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":15631805.0,"Current Accrued Expenses":6817905.0,"Payables":8813900.0,"Total Tax Payable":9367.0,"Accounts Payable":8804533.0,"Total Assets":28689048.0,"Total Non Current Assets":16145185.0,"Other Non Current Assets":78342.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":13513466.0,"Other Intangible Assets":3660124.0,"Goodwill":9853342.0,"Net PPE":2553377.0,"Accumulated Depreciation":-18723503.0,"Gross PPE":21276880.0,"Leases":466958.0,"Construction In Progress":null,"Other Properties":1849537.0,"Machinery Furniture Equipment":18960385.0,"Properties":0.0,"Current Assets":12543863.0,"Other Current Assets":670852.0,"Receivables":9737823.0,"Accounts Receivable":9737823.0,"Allowance For Doubtful Accounts Receivable":-127309.0,"Gross Accounts Receivable":9865132.0,"Cash Cash Equivalents And Short Term Investments":2135188.0,"Cash And Cash Equivalents":2135188.0},"2025-03-31":{"Ordinary Shares Number":14361527.0,"Share Issued":14361527.0,"Net Debt":null,"Total Debt":948096.0,"Tangible Book Value":-184127.0,"Invested Capital":13446714.0,"Working Capital":-2155158.0,"Net Tangible Assets":-184127.0,"Capital Lease Obligations":948096.0,"Common Stock Equity":13446714.0,"Total Capitalization":13446714.0,"Total Equity Gross Minority Interest":13446714.0,"Stockholders Equity":13446714.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-174468833.0,"Additional Paid In Capital":187771933.0,"Capital Stock":143614.0,"Common Stock":143614.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18245477.0,"Total Non Current Liabilities Net Minority Interest":766891.0,"Non Current Deferred Liabilities":99942.0,"Non Current Deferred Taxes Liabilities":99942.0,"Long Term Debt And Capital Lease Obligation":666949.0,"Long Term Capital Lease Obligation":666949.0,"Current Liabilities":17478586.0,"Current Debt And Capital Lease Obligation":281147.0,"Current Capital Lease Obligation":281147.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":910422.0,"Payables And Accrued Expenses":16287017.0,"Current Accrued Expenses":9022089.0,"Payables":7264928.0,"Total Tax Payable":7923.0,"Accounts Payable":7257005.0,"Total Assets":31692191.0,"Total Non Current Assets":16368763.0,"Other Non Current Assets":78342.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":13630841.0,"Other Intangible Assets":3777499.0,"Goodwill":9853342.0,"Net PPE":2659580.0,"Accumulated Depreciation":-18549845.0,"Gross PPE":21209425.0,"Leases":465885.0,"Construction In Progress":null,"Other Properties":2085035.0,"Machinery Furniture Equipment":18658505.0,"Properties":0.0,"Current Assets":15323428.0,"Other Current Assets":738995.0,"Receivables":12022440.0,"Accounts Receivable":12022440.0,"Allowance For Doubtful Accounts Receivable":-176249.0,"Gross Accounts Receivable":12198689.0,"Cash Cash Equivalents And Short Term Investments":2561993.0,"Cash And Cash Equivalents":2561993.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":386340.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":17940976.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.00141,"Normalized EBITDA":2835556.0,"Net Income From Continuing Operation Net Minority Interest":1895655.0,"Reconciled Depreciation":538786.0,"Reconciled Cost Of Revenue":4263665.0,"EBITDA":2835556.0,"EBIT":2296770.0,"Net Interest Income":-398439.0,"Interest Expense":398439.0,"Normalized Income":1895655.0,"Net Income From Continuing And Discontinued Operation":1895655.0,"Total Expenses":11808507.0,"Total Operating Income As Reported":-3880954.0,"Diluted Average Shares":14900134.0,"Basic Average Shares":14736821.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":1895655.0,"Net Income Common Stockholders":1895655.0,"Net Income":1895655.0,"Net Income Including Noncontrolling Interests":1895655.0,"Net Income Continuous Operations":1895655.0,"Tax Provision":2676.0,"Pretax Income":1898331.0,"Other Income Expense":6177724.0,"Other Non Operating Income Expenses":6177724.0,"Net Non Operating Interest Income Expense":-398439.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":398439.0,"Operating Income":-3880954.0,"Operating Expense":7544842.0,"Selling General And Administration":7544842.0,"Selling And Marketing Expense":2092812.0,"General And Administrative Expense":5452030.0,"Other Gand A":1761827.0,"Salaries And Wages":3690203.0,"Gross Profit":3663888.0,"Cost Of Revenue":4263665.0,"Total Revenue":7927553.0,"Operating Revenue":7927553.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1457837.0,"Net Income From Continuing Operation Net Minority Interest":-593870.0,"Reconciled Depreciation":799719.0,"Reconciled Cost Of Revenue":4795244.0,"EBITDA":1457837.0,"EBIT":658118.0,"Net Interest Income":-100625.0,"Interest Expense":null,"Normalized Income":-593870.0,"Net Income From Continuing And Discontinued Operation":-593870.0,"Total Expenses":15472365.0,"Total Operating Income As Reported":-1212997.0,"Diluted Average Shares":14625931.0,"Basic Average Shares":14625931.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-593870.0,"Net Income Common Stockholders":-593870.0,"Net Income":-593870.0,"Net Income Including Noncontrolling Interests":-593870.0,"Net Income Continuous Operations":-593870.0,"Tax Provision":2677.0,"Pretax Income":-591193.0,"Other Income Expense":722429.0,"Other Non Operating Income Expenses":722429.0,"Net Non Operating Interest Income Expense":-100625.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-1212997.0,"Operating Expense":10677121.0,"Selling General And Administration":10677121.0,"Selling And Marketing Expense":6863704.0,"General And Administrative Expense":3813417.0,"Other Gand A":1672519.0,"Salaries And Wages":2140898.0,"Gross Profit":9464124.0,"Cost Of Revenue":4795244.0,"Total Revenue":14259368.0,"Operating Revenue":14259368.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1109497.0,"Net Income From Continuing Operation Net Minority Interest":-1740564.0,"Reconciled Depreciation":560206.0,"Reconciled Cost Of Revenue":6002423.0,"EBITDA":-1109497.0,"EBIT":-1669703.0,"Net Interest Income":-113633.0,"Interest Expense":null,"Normalized Income":-1740564.0,"Net Income From Continuing And Discontinued Operation":-1740564.0,"Total Expenses":24240275.0,"Total Operating Income As Reported":-1669703.0,"Diluted Average Shares":14558109.0,"Basic Average Shares":14558109.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1740564.0,"Net Income Common Stockholders":-1740564.0,"Net Income":-1740564.0,"Net Income Including Noncontrolling Interests":-1740564.0,"Net Income Continuous Operations":-1740564.0,"Tax Provision":5352.0,"Pretax Income":-1735212.0,"Other Income Expense":48124.0,"Other Non Operating Income Expenses":48124.0,"Net Non Operating Interest Income Expense":-113633.0,"Total Other Finance Cost":113633.0,"Interest Expense Non Operating":null,"Operating Income":-1669703.0,"Operating Expense":18237852.0,"Selling General And Administration":18237852.0,"Selling And Marketing Expense":13375136.0,"General And Administrative Expense":4862716.0,"Other Gand A":1717591.0,"Salaries And Wages":3145125.0,"Gross Profit":16568149.0,"Cost Of Revenue":6002423.0,"Total Revenue":22570572.0,"Operating Revenue":22570572.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-908771.0,"Net Income From Continuing Operation Net Minority Interest":-1501263.0,"Reconciled Depreciation":574795.0,"Reconciled Cost Of Revenue":5576545.0,"EBITDA":-908771.0,"EBIT":-1483566.0,"Net Interest Income":-17697.0,"Interest Expense":17697.0,"Normalized Income":-1501263.0,"Net Income From Continuing And Discontinued Operation":-1501263.0,"Total Expenses":24714890.0,"Total Operating Income As Reported":-2043557.0,"Diluted Average Shares":14450640.0,"Basic Average Shares":14450640.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1501263.0,"Net Income Common Stockholders":-1501263.0,"Net Income":-1501263.0,"Net Income Including Noncontrolling Interests":-1501263.0,"Net Income Continuous Operations":-1501263.0,"Tax Provision":0.0,"Pretax Income":-1501263.0,"Other Income Expense":559991.0,"Other Non Operating Income Expenses":559991.0,"Net Non Operating Interest Income Expense":-17697.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":17697.0,"Operating Income":-2043557.0,"Operating Expense":19138345.0,"Selling General And Administration":19138345.0,"Selling And Marketing Expense":14138328.0,"General And Administrative Expense":5000017.0,"Other Gand A":1799011.0,"Salaries And Wages":3201006.0,"Gross Profit":17094788.0,"Cost Of Revenue":5576545.0,"Total Revenue":22671333.0,"Operating Revenue":22671333.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-661174.0,"Net Income From Continuing Operation Net Minority Interest":-1259821.0,"Reconciled Depreciation":568042.0,"Reconciled Cost Of Revenue":5620941.0,"EBITDA":-661174.0,"EBIT":-1229216.0,"Net Interest Income":-27929.0,"Interest Expense":27929.0,"Normalized Income":-1259821.0,"Net Income From Continuing And Discontinued Operation":-1259821.0,"Total Expenses":28477819.0,"Total Operating Income As Reported":-1769787.0,"Diluted Average Shares":14271927.0,"Basic Average Shares":14271927.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1259821.0,"Net Income Common Stockholders":-1259821.0,"Net Income":-1259821.0,"Net Income Including Noncontrolling Interests":-1259821.0,"Net Income Continuous Operations":-1259821.0,"Tax Provision":2676.0,"Pretax Income":-1257145.0,"Other Income Expense":540571.0,"Other Non Operating Income Expenses":540571.0,"Net Non Operating Interest Income Expense":-27929.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":27929.0,"Operating Income":-1769787.0,"Operating Expense":22856878.0,"Selling General And Administration":22856878.0,"Selling And Marketing Expense":17512994.0,"General And Administrative Expense":5343884.0,"Other Gand A":1744563.0,"Salaries And Wages":3599321.0,"Gross Profit":21087091.0,"Cost Of Revenue":5620941.0,"Total Revenue":26708032.0,"Operating Revenue":26708032.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1230987.0,"Repayment Of Debt":-833333.0,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-358944.0,"Interest Paid Supplemental Data":422467.0,"End Cash Position":2887144.0,"Beginning Cash Position":2839921.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":47223.0,"Financing Cash Flow":-1183764.0,"Cash Flow From Continuing Financing Activities":-1183764.0,"Net Other Financing Charges":-3350431.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2166667.0,"Net Long Term Debt Issuance":2166667.0,"Long Term Debt Payments":-833333.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-358944.0,"Cash Flow From Continuing Investing Activities":-358944.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-358944.0,"Purchase Of PPE":-358944.0,"Operating Cash Flow":1589931.0,"Cash Flow From Continuing Operating Activities":1589931.0,"Change In Working Capital":-1134034.0,"Change In Other Current Liabilities":-71056.0,"Change In Payables And Accrued Expense":-2557217.0,"Change In Accrued Expense":431591.0,"Change In Payable":-2988808.0,"Change In Account Payable":-2988808.0,"Change In Prepaid Assets":-131204.0,"Change In Receivables":1625443.0,"Changes In Account Receivables":1625443.0,"Other Non Cash Items":47892.0,"Stock Based Compensation":302719.0,"Provisionand Write Offof Assets":-63763.0,"Deferred Tax":2676.0,"Deferred Income Tax":2676.0,"Depreciation Amortization Depletion":538786.0,"Depreciation And Amortization":538786.0,"Depreciation":538786.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1895655.0},"2025-12-31":{"Free Cash Flow":-339904.0,"Repayment Of Debt":-921.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-360911.0,"Interest Paid Supplemental Data":110071.0,"End Cash Position":2839921.0,"Beginning Cash Position":3379581.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-539660.0,"Financing Cash Flow":-199756.0,"Cash Flow From Continuing Financing Activities":-199756.0,"Net Other Financing Charges":-198835.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-921.0,"Net Long Term Debt Issuance":-921.0,"Long Term Debt Payments":-921.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-360911.0,"Cash Flow From Continuing Investing Activities":-360911.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-360911.0,"Purchase Of PPE":-360911.0,"Operating Cash Flow":21007.0,"Cash Flow From Continuing Operating Activities":21007.0,"Change In Working Capital":-439275.0,"Change In Other Current Liabilities":-67709.0,"Change In Payables And Accrued Expense":-4495581.0,"Change In Accrued Expense":-3929374.0,"Change In Payable":-566207.0,"Change In Account Payable":-566207.0,"Change In Prepaid Assets":216455.0,"Change In Receivables":4092361.0,"Changes In Account Receivables":4092361.0,"Other Non Cash Items":null,"Stock Based Compensation":301886.0,"Provisionand Write Offof Assets":-50126.0,"Deferred Tax":2673.0,"Deferred Income Tax":2673.0,"Depreciation Amortization Depletion":799719.0,"Depreciation And Amortization":799719.0,"Depreciation":799719.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-593870.0},"2025-09-30":{"Free Cash Flow":-1966602.0,"Repayment Of Debt":-5051.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":20450.0,"Capital Expenditure":-382551.0,"Interest Paid Supplemental Data":127114.0,"End Cash Position":3379581.0,"Beginning Cash Position":2135188.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":1244393.0,"Financing Cash Flow":3210995.0,"Cash Flow From Continuing Financing Activities":3210995.0,"Net Other Financing Charges":3216046.0,"Net Common Stock Issuance":20450.0,"Common Stock Issuance":20450.0,"Net Issuance Payments Of Debt":-5051.0,"Net Long Term Debt Issuance":-5051.0,"Long Term Debt Payments":-5051.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-382551.0,"Cash Flow From Continuing Investing Activities":-382551.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-382551.0,"Purchase Of PPE":-382551.0,"Operating Cash Flow":-1584051.0,"Cash Flow From Continuing Operating Activities":-1584051.0,"Change In Working Capital":-556101.0,"Change In Other Current Liabilities":-65976.0,"Change In Payables And Accrued Expense":-425466.0,"Change In Accrued Expense":722076.0,"Change In Payable":-1147542.0,"Change In Account Payable":-1147542.0,"Change In Prepaid Assets":-35344.0,"Change In Receivables":-214116.0,"Changes In Account Receivables":-214116.0,"Other Non Cash Items":null,"Stock Based Compensation":246814.0,"Provisionand Write Offof Assets":21771.0,"Deferred Tax":5352.0,"Deferred Income Tax":5352.0,"Depreciation Amortization Depletion":560206.0,"Depreciation And Amortization":560206.0,"Depreciation":560206.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1740564.0},"2025-06-30":{"Free Cash Flow":-263057.0,"Repayment Of Debt":-6147.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-406712.0,"Interest Paid Supplemental Data":119509.0,"End Cash Position":2135188.0,"Beginning Cash Position":2561993.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-426805.0,"Financing Cash Flow":-163748.0,"Cash Flow From Continuing Financing Activities":-163748.0,"Net Other Financing Charges":-157601.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6147.0,"Net Long Term Debt Issuance":-6147.0,"Long Term Debt Payments":-6147.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-406712.0,"Cash Flow From Continuing Investing Activities":-406712.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-406712.0,"Purchase Of PPE":-406712.0,"Operating Cash Flow":143655.0,"Cash Flow From Continuing Operating Activities":143655.0,"Change In Working Capital":771780.0,"Change In Other Current Liabilities":-64287.0,"Change In Payables And Accrued Expense":-1565634.0,"Change In Accrued Expense":-3113162.0,"Change In Payable":1547528.0,"Change In Account Payable":1547528.0,"Change In Prepaid Assets":68144.0,"Change In Receivables":2333557.0,"Changes In Account Receivables":2333557.0,"Other Non Cash Items":null,"Stock Based Compensation":291789.0,"Provisionand Write Offof Assets":-48940.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":574795.0,"Depreciation And Amortization":574795.0,"Depreciation":574795.0,"Operating Gains Losses":61584.0,"Gain Loss On Investment Securities":61584.0,"Net Income From Continuing Operations":-1501263.0},"2025-03-31":{"Free Cash Flow":-818641.0,"Repayment Of Debt":-6090.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1128838.0,"Capital Expenditure":-451729.0,"Interest Paid Supplemental Data":125726.0,"End Cash Position":2561993.0,"Beginning Cash Position":2459245.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":102748.0,"Financing Cash Flow":921389.0,"Cash Flow From Continuing Financing Activities":921389.0,"Net Other Financing Charges":927479.0,"Net Common Stock Issuance":1128838.0,"Common Stock Issuance":1128838.0,"Net Issuance Payments Of Debt":-6090.0,"Net Long Term Debt Issuance":-6090.0,"Long Term Debt Payments":-6090.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-451729.0,"Cash Flow From Continuing Investing Activities":-451729.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-451729.0,"Purchase Of PPE":-451729.0,"Operating Cash Flow":-366912.0,"Cash Flow From Continuing Operating Activities":-366912.0,"Change In Working Capital":-79752.0,"Change In Other Current Liabilities":-61895.0,"Change In Payables And Accrued Expense":-410373.0,"Change In Accrued Expense":754973.0,"Change In Payable":-1165346.0,"Change In Account Payable":-1165346.0,"Change In Prepaid Assets":-99191.0,"Change In Receivables":491707.0,"Changes In Account Receivables":491707.0,"Other Non Cash Items":66035.0,"Stock Based Compensation":304284.0,"Provisionand Write Offof Assets":31624.0,"Deferred Tax":2676.0,"Deferred Income Tax":2676.0,"Depreciation Amortization Depletion":568042.0,"Depreciation And Amortization":568042.0,"Depreciation":568042.0,"Operating Gains Losses":59945.0,"Gain Loss On Investment Securities":59945.0,"Net Income From Continuing Operations":-1259821.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-800000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}