{"ticker":"INV","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":80094894.0,"Share Issued":80094894.0,"Net Debt":null,"Total Debt":26705000.0,"Tangible Book Value":-255151000.0,"Invested Capital":250150000.0,"Working Capital":21977000.0,"Net Tangible Assets":-255151000.0,"Common Stock Equity":223445000.0,"Total Capitalization":230385000.0,"Total Equity Gross Minority Interest":498149000.0,"Minority Interest":274704000.0,"Stockholders Equity":223445000.0,"Gains Losses Not Affecting Retained Earnings":-1172000.0,"Other Equity Adjustments":-1172000.0,"Retained Earnings":-392408000.0,"Additional Paid In Capital":617017000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":93334000.0,"Total Non Current Liabilities Net Minority Interest":33487000.0,"Other Non Current Liabilities":4215000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":11550000.0,"Non Current Deferred Liabilities":10782000.0,"Non Current Deferred Taxes Liabilities":10782000.0,"Long Term Debt And Capital Lease Obligation":6940000.0,"Long Term Debt":6940000.0,"Current Liabilities":59847000.0,"Other Current Liabilities":28520000.0,"Current Deferred Liabilities":275000.0,"Current Deferred Revenue":275000.0,"Current Debt And Capital Lease Obligation":19765000.0,"Current Debt":19765000.0,"Other Current Borrowings":19765000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":4480000.0,"Payables And Accrued Expenses":6807000.0,"Current Accrued Expenses":2929000.0,"Payables":3878000.0,"Other Payable":825000.0,"Total Tax Payable":52000.0,"Income Tax Payable":52000.0,"Accounts Payable":3001000.0,"Total Assets":591483000.0,"Total Non Current Assets":509659000.0,"Other Non Current Assets":1291000.0,"Investments And Advances":27474000.0,"Investmentin Financial Assets":27474000.0,"Available For Sale Securities":27474000.0,"Goodwill And Other Intangible Assets":478596000.0,"Other Intangible Assets":155133000.0,"Goodwill":323463000.0,"Net PPE":2298000.0,"Accumulated Depreciation":-1187000.0,"Gross PPE":3485000.0,"Leases":981000.0,"Construction In Progress":825000.0,"Machinery Furniture Equipment":1679000.0,"Properties":0.0,"Current Assets":81824000.0,"Other Current Assets":4138000.0,"Restricted Cash":5000000.0,"Inventory":1562000.0,"Finished Goods":274000.0,"Work In Process":241000.0,"Raw Materials":1047000.0,"Receivables":15757000.0,"Duefrom Related Parties Current":14917000.0,"Accounts Receivable":840000.0,"Cash Cash Equivalents And Short Term Investments":55367000.0,"Cash And Cash Equivalents":55367000.0},"2025-12-31":{"Ordinary Shares Number":67743847.0,"Share Issued":67743847.0,"Net Debt":null,"Total Debt":33394000.0,"Tangible Book Value":91817000.0,"Invested Capital":609211000.0,"Working Capital":6878000.0,"Net Tangible Assets":91817000.0,"Common Stock Equity":575817000.0,"Total Capitalization":212541000.0,"Total Equity Gross Minority Interest":483676000.0,"Minority Interest":279462000.0,"Stockholders Equity":575817000.0,"Gains Losses Not Affecting Retained Earnings":-1260000.0,"Other Equity Adjustments":-1260000.0,"Retained Earnings":-371603000.0,"Additional Paid In Capital":577070000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Partnership Capital":-371603000.0,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":115511000.0,"Total Non Current Liabilities Net Minority Interest":39235000.0,"Other Non Current Liabilities":4685000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":12375000.0,"Non Current Deferred Liabilities":13848000.0,"Non Current Deferred Taxes Liabilities":13848000.0,"Long Term Debt And Capital Lease Obligation":8327000.0,"Long Term Debt":8327000.0,"Current Liabilities":76276000.0,"Other Current Liabilities":28259000.0,"Current Deferred Liabilities":947000.0,"Current Deferred Revenue":947000.0,"Current Debt And Capital Lease Obligation":25067000.0,"Current Debt":25067000.0,"Other Current Borrowings":12221000.0,"Current Notes Payable":12846000.0,"Pensionand Other Post Retirement Benefit Plans Current":11343000.0,"Payables And Accrued Expenses":10660000.0,"Current Accrued Expenses":7386000.0,"Payables":3274000.0,"Other Payable":700000.0,"Total Tax Payable":23000.0,"Income Tax Payable":23000.0,"Accounts Payable":2551000.0,"Total Assets":599187000.0,"Total Non Current Assets":516033000.0,"Other Non Current Assets":1351000.0,"Investments And Advances":28741000.0,"Investmentin Financial Assets":28741000.0,"Available For Sale Securities":28741000.0,"Goodwill And Other Intangible Assets":484000000.0,"Other Intangible Assets":160537000.0,"Goodwill":323463000.0,"Net PPE":1941000.0,"Accumulated Depreciation":-969000.0,"Gross PPE":2910000.0,"Leases":960000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":1950000.0,"Properties":0.0,"Current Assets":83154000.0,"Other Current Assets":3167000.0,"Restricted Cash":5000000.0,"Inventory":1604000.0,"Finished Goods":789000.0,"Work In Process":148000.0,"Raw Materials":667000.0,"Receivables":12934000.0,"Duefrom Related Parties Current":11840000.0,"Accounts Receivable":1094000.0,"Cash Cash Equivalents And Short Term Investments":60449000.0,"Cash And Cash Equivalents":60449000.0},"2025-09-30":{"Ordinary Shares Number":56220158.0,"Share Issued":56220158.0,"Net Debt":56936000.0,"Total Debt":65997000.0,"Tangible Book Value":-298635000.0,"Invested Capital":256766000.0,"Working Capital":-50227000.0,"Net Tangible Assets":-298635000.0,"Common Stock Equity":190769000.0,"Total Capitalization":220283000.0,"Total Equity Gross Minority Interest":406579000.0,"Minority Interest":215810000.0,"Stockholders Equity":190769000.0,"Gains Losses Not Affecting Retained Earnings":-1008000.0,"Other Equity Adjustments":-1008000.0,"Retained Earnings":-333844000.0,"Additional Paid In Capital":525615000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":149936000.0,"Total Non Current Liabilities Net Minority Interest":67459000.0,"Other Non Current Liabilities":6357000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":12375000.0,"Non Current Deferred Liabilities":19213000.0,"Non Current Deferred Taxes Liabilities":19213000.0,"Long Term Debt And Capital Lease Obligation":29514000.0,"Long Term Debt":29514000.0,"Current Liabilities":82477000.0,"Other Current Liabilities":27318000.0,"Current Deferred Liabilities":776000.0,"Current Deferred Revenue":776000.0,"Current Debt And Capital Lease Obligation":36483000.0,"Current Debt":36483000.0,"Other Current Borrowings":36483000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":12189000.0,"Payables And Accrued Expenses":5711000.0,"Current Accrued Expenses":3225000.0,"Payables":2486000.0,"Other Payable":700000.0,"Total Tax Payable":930000.0,"Income Tax Payable":930000.0,"Accounts Payable":856000.0,"Total Assets":556515000.0,"Total Non Current Assets":524265000.0,"Other Non Current Assets":1478000.0,"Investments And Advances":31207000.0,"Investmentin Financial Assets":31207000.0,"Available For Sale Securities":31207000.0,"Goodwill And Other Intangible Assets":489404000.0,"Other Intangible Assets":165941000.0,"Goodwill":323463000.0,"Net PPE":2176000.0,"Accumulated Depreciation":-687000.0,"Gross PPE":2863000.0,"Leases":944000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":1919000.0,"Properties":0.0,"Current Assets":32250000.0,"Other Current Assets":2705000.0,"Restricted Cash":5000000.0,"Inventory":6404000.0,"Finished Goods":2910000.0,"Work In Process":4000.0,"Raw Materials":3490000.0,"Receivables":9080000.0,"Duefrom Related Parties Current":7511000.0,"Accounts Receivable":1569000.0,"Cash Cash Equivalents And Short Term Investments":9061000.0,"Cash And Cash Equivalents":9061000.0},"2025-06-30":{"Ordinary Shares Number":55221494.0,"Share Issued":55221494.0,"Net Debt":38294000.0,"Total Debt":45259000.0,"Tangible Book Value":-276257000.0,"Invested Capital":263810000.0,"Working Capital":-51188000.0,"Net Tangible Assets":-276257000.0,"Common Stock Equity":218551000.0,"Total Capitalization":235306000.0,"Total Equity Gross Minority Interest":426060000.0,"Minority Interest":207509000.0,"Stockholders Equity":218551000.0,"Gains Losses Not Affecting Retained Earnings":-1289000.0,"Other Equity Adjustments":-1289000.0,"Retained Earnings":-305512000.0,"Additional Paid In Capital":525346000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":129925000.0,"Total Non Current Liabilities Net Minority Interest":57608000.0,"Other Non Current Liabilities":5020000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":12375000.0,"Non Current Deferred Liabilities":23458000.0,"Non Current Deferred Taxes Liabilities":23458000.0,"Long Term Debt And Capital Lease Obligation":16755000.0,"Long Term Debt":16755000.0,"Current Liabilities":72317000.0,"Other Current Liabilities":25224000.0,"Current Deferred Liabilities":690000.0,"Current Deferred Revenue":690000.0,"Current Debt And Capital Lease Obligation":28504000.0,"Current Debt":28504000.0,"Other Current Borrowings":28504000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":10603000.0,"Payables And Accrued Expenses":7296000.0,"Current Accrued Expenses":2594000.0,"Payables":4702000.0,"Other Payable":700000.0,"Total Tax Payable":292000.0,"Income Tax Payable":292000.0,"Accounts Payable":3710000.0,"Total Assets":555985000.0,"Total Non Current Assets":534856000.0,"Other Non Current Assets":5652000.0,"Investments And Advances":32424000.0,"Investmentin Financial Assets":32424000.0,"Available For Sale Securities":32424000.0,"Goodwill And Other Intangible Assets":494808000.0,"Other Intangible Assets":171345000.0,"Goodwill":323463000.0,"Net PPE":1972000.0,"Accumulated Depreciation":-453000.0,"Gross PPE":2425000.0,"Leases":887000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":1538000.0,"Properties":0.0,"Current Assets":21129000.0,"Other Current Assets":2455000.0,"Restricted Cash":null,"Inventory":6620000.0,"Finished Goods":3034000.0,"Work In Process":26000.0,"Raw Materials":3560000.0,"Receivables":5089000.0,"Duefrom Related Parties Current":4188000.0,"Accounts Receivable":901000.0,"Cash Cash Equivalents And Short Term Investments":6965000.0,"Cash And Cash Equivalents":6965000.0},"2025-03-31":{"Ordinary Shares Number":47103800.0,"Share Issued":47103800.0,"Net Debt":13112000.0,"Total Debt":14487000.0,"Tangible Book Value":-130779000.0,"Invested Capital":497265000.0,"Working Capital":-37039000.0,"Net Tangible Assets":-130779000.0,"Common Stock Equity":482778000.0,"Total Capitalization":273844000.0,"Total Equity Gross Minority Interest":525745000.0,"Minority Interest":264247000.0,"Stockholders Equity":482778000.0,"Gains Losses Not Affecting Retained Earnings":-1478000.0,"Other Equity Adjustments":-1478000.0,"Retained Earnings":-221285000.0,"Additional Paid In Capital":484256000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Partnership Capital":-221280000.0,"Limited Partnership Capital":5000.0,"Total Liabilities Net Minority Interest":134674000.0,"Total Non Current Liabilities Net Minority Interest":87350000.0,"Other Non Current Liabilities":8448000.0,"Preferred Securities Outside Stock Equity":28727000.0,"Tradeand Other Payables Non Current":12375000.0,"Non Current Deferred Liabilities":25454000.0,"Non Current Deferred Taxes Liabilities":25454000.0,"Long Term Debt And Capital Lease Obligation":12346000.0,"Long Term Debt":12346000.0,"Current Liabilities":47324000.0,"Other Current Liabilities":24604000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2141000.0,"Current Debt":2141000.0,"Other Current Borrowings":null,"Current Notes Payable":2141000.0,"Pensionand Other Post Retirement Benefit Plans Current":11216000.0,"Payables And Accrued Expenses":9363000.0,"Current Accrued Expenses":3102000.0,"Payables":6261000.0,"Other Payable":700000.0,"Total Tax Payable":500000.0,"Income Tax Payable":500000.0,"Accounts Payable":5061000.0,"Total Assets":660419000.0,"Total Non Current Assets":650134000.0,"Other Non Current Assets":707000.0,"Investments And Advances":33684000.0,"Investmentin Financial Assets":33684000.0,"Available For Sale Securities":33684000.0,"Goodwill And Other Intangible Assets":613557000.0,"Other Intangible Assets":176750000.0,"Goodwill":436807000.0,"Net PPE":2186000.0,"Accumulated Depreciation":-223000.0,"Gross PPE":2409000.0,"Leases":871000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":1538000.0,"Properties":0.0,"Current Assets":10285000.0,"Other Current Assets":3329000.0,"Restricted Cash":null,"Inventory":5220000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":361000.0,"Duefrom Related Parties Current":124000.0,"Accounts Receivable":237000.0,"Cash Cash Equivalents And Short Term Investments":1375000.0,"Cash And Cash Equivalents":1375000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-89528.8,"Tax Rate For Calcs":0.0986,"Normalized EBITDA":-23254000.0,"Total Unusual Items":-908000.0,"Total Unusual Items Excluding Goodwill":-908000.0,"Net Income From Continuing Operation Net Minority Interest":-20805000.0,"Reconciled Depreciation":5671000.0,"Reconciled Cost Of Revenue":5253000.0,"EBITDA":-24162000.0,"EBIT":-29833000.0,"Net Interest Income":-989000.0,"Interest Expense":989000.0,"Normalized Income":-19986528.8,"Net Income From Continuing And Discontinued Operation":-20805000.0,"Total Expenses":28740000.0,"Total Operating Income As Reported":-27297000.0,"Diluted Average Shares":77829187.0,"Basic Average Shares":77829187.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-20843000.0,"Net Income Common Stockholders":-20843000.0,"Otherunder Preferred Stock Dividend":38000.0,"Net Income":-20805000.0,"Minority Interests":6978000.0,"Net Income Including Noncontrolling Interests":-27783000.0,"Net Income Continuous Operations":-27783000.0,"Tax Provision":-3039000.0,"Pretax Income":-30822000.0,"Other Income Expense":-2536000.0,"Other Non Operating Income Expenses":-112000.0,"Special Income Charges":-977000.0,"Other Special Charges":977000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-1516000.0,"Gain On Sale Of Security":69000.0,"Net Non Operating Interest Income Expense":-989000.0,"Interest Expense Non Operating":989000.0,"Operating Income":-27297000.0,"Operating Expense":23487000.0,"Research And Development":7840000.0,"Selling General And Administration":15647000.0,"Selling And Marketing Expense":2897000.0,"General And Administrative Expense":12750000.0,"Other Gand A":12750000.0,"Gross Profit":-3810000.0,"Cost Of Revenue":5253000.0,"Total Revenue":1443000.0,"Operating Revenue":1443000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1503667.282916,"Tax Rate For Calcs":0.120573,"Normalized EBITDA":-31679000.0,"Total Unusual Items":-12471000.0,"Total Unusual Items Excluding Goodwill":-12471000.0,"Net Income From Continuing Operation Net Minority Interest":-37761000.0,"Reconciled Depreciation":5685000.0,"Reconciled Cost Of Revenue":11638000.0,"EBITDA":-44150000.0,"EBIT":-49835000.0,"Net Interest Income":-2092000.0,"Interest Expense":2092000.0,"Normalized Income":-26793667.282916,"Net Income From Continuing And Discontinued Operation":-37761000.0,"Total Expenses":32544000.0,"Total Operating Income As Reported":-31722000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-37681000.0,"Net Income Common Stockholders":-37681000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-37761000.0,"Minority Interests":7905000.0,"Net Income Including Noncontrolling Interests":-45666000.0,"Net Income Continuous Operations":-45666000.0,"Tax Provision":-6261000.0,"Pretax Income":-51927000.0,"Other Income Expense":-18113000.0,"Other Non Operating Income Expenses":-3332000.0,"Special Income Charges":-12602000.0,"Other Special Charges":12602000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-2310000.0,"Gain On Sale Of Security":131000.0,"Net Non Operating Interest Income Expense":-2092000.0,"Interest Expense Non Operating":2092000.0,"Operating Income":-31722000.0,"Operating Expense":20906000.0,"Research And Development":6553000.0,"Selling General And Administration":14353000.0,"Selling And Marketing Expense":2815000.0,"General And Administrative Expense":11538000.0,"Other Gand A":11538000.0,"Gross Profit":-10816000.0,"Cost Of Revenue":11638000.0,"Total Revenue":822000.0,"Operating Revenue":822000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.094,"Normalized EBITDA":-29298000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-28332000.0,"Reconciled Depreciation":5639000.0,"Reconciled Cost Of Revenue":4147000.0,"EBITDA":-29298000.0,"EBIT":-34937000.0,"Net Interest Income":-3401000.0,"Interest Expense":3401000.0,"Normalized Income":-28332000.0,"Net Income From Continuing And Discontinued Operation":-28332000.0,"Total Expenses":29739000.0,"Total Operating Income As Reported":-29205000.0,"Diluted Average Shares":55846721.0,"Basic Average Shares":55846721.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-28360000.0,"Net Income Common Stockholders":-28360000.0,"Otherunder Preferred Stock Dividend":28000.0,"Net Income":-28332000.0,"Minority Interests":6403000.0,"Net Income Including Noncontrolling Interests":-34735000.0,"Net Income Continuous Operations":-34735000.0,"Tax Provision":-3603000.0,"Pretax Income":-38338000.0,"Other Income Expense":-5732000.0,"Other Non Operating Income Expenses":-4130000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-1602000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3401000.0,"Interest Expense Non Operating":3401000.0,"Operating Income":-29205000.0,"Operating Expense":25592000.0,"Research And Development":6151000.0,"Selling General And Administration":19441000.0,"Selling And Marketing Expense":2514000.0,"General And Administrative Expense":16927000.0,"Other Gand A":16927000.0,"Gross Profit":-3613000.0,"Cost Of Revenue":4147000.0,"Total Revenue":534000.0,"Operating Revenue":534000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1807096.553887,"Tax Rate For Calcs":0.015471,"Normalized EBITDA":-18408000.0,"Total Unusual Items":-116806000.0,"Total Unusual Items Excluding Goodwill":-116806000.0,"Net Income From Continuing Operation Net Minority Interest":-84227000.0,"Reconciled Depreciation":5634000.0,"Reconciled Cost Of Revenue":2861000.0,"EBITDA":-135214000.0,"EBIT":-140848000.0,"Net Interest Income":-2647000.0,"Interest Expense":2647000.0,"Normalized Income":30771903.446113,"Net Income From Continuing And Discontinued Operation":-84227000.0,"Total Expenses":29706000.0,"Total Operating Income As Reported":-142574000.0,"Diluted Average Shares":52546491.0,"Basic Average Shares":52546491.0,"Diluted EPS":-1.6,"Basic EPS":-1.6,"Diluted NI Availto Com Stockholders":-84227000.0,"Net Income Common Stockholders":-84227000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-84227000.0,"Minority Interests":57048000.0,"Net Income Including Noncontrolling Interests":-141275000.0,"Net Income Continuous Operations":-141275000.0,"Tax Provision":-2220000.0,"Pretax Income":-143495000.0,"Other Income Expense":-111618000.0,"Other Non Operating Income Expenses":7112000.0,"Special Income Charges":-116806000.0,"Other Special Charges":3462000.0,"Write Off":null,"Impairment Of Capital Assets":113344000.0,"Earnings From Equity Interest":-1924000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2647000.0,"Interest Expense Non Operating":2647000.0,"Operating Income":-29230000.0,"Operating Expense":26845000.0,"Research And Development":6068000.0,"Selling General And Administration":20777000.0,"Selling And Marketing Expense":2208000.0,"General And Administrative Expense":18569000.0,"Other Gand A":18569000.0,"Gross Profit":-2385000.0,"Cost Of Revenue":2861000.0,"Total Revenue":476000.0,"Operating Revenue":476000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1290243.796874,"Tax Rate For Calcs":0.005485,"Normalized EBITDA":-12743000.0,"Total Unusual Items":-235244000.0,"Total Unusual Items Excluding Goodwill":-235244000.0,"Net Income From Continuing Operation Net Minority Interest":-142997000.0,"Reconciled Depreciation":5548000.0,"Reconciled Cost Of Revenue":184000.0,"EBITDA":-247987000.0,"EBIT":-253535000.0,"Net Interest Income":-1538000.0,"Interest Expense":1538000.0,"Normalized Income":90956756.203126,"Net Income From Continuing And Discontinued Operation":-142997000.0,"Total Expenses":28209000.0,"Total Operating Income As Reported":-261198000.0,"Diluted Average Shares":46252922.0,"Basic Average Shares":46252922.0,"Diluted EPS":-3.1,"Basic EPS":-3.1,"Diluted NI Availto Com Stockholders":-143256000.0,"Net Income Common Stockholders":-143256000.0,"Otherunder Preferred Stock Dividend":259000.0,"Net Income":-142997000.0,"Minority Interests":110677000.0,"Net Income Including Noncontrolling Interests":-253674000.0,"Net Income Continuous Operations":-253674000.0,"Tax Provision":-1399000.0,"Pretax Income":-255073000.0,"Other Income Expense":-225550000.0,"Other Non Operating Income Expenses":16450000.0,"Special Income Charges":-236751000.0,"Other Special Charges":3538000.0,"Write Off":null,"Impairment Of Capital Assets":233213000.0,"Earnings From Equity Interest":-6756000.0,"Gain On Sale Of Security":1507000.0,"Net Non Operating Interest Income Expense":-1538000.0,"Interest Expense Non Operating":1538000.0,"Operating Income":-27985000.0,"Operating Expense":28025000.0,"Research And Development":6253000.0,"Selling General And Administration":21772000.0,"Selling And Marketing Expense":2096000.0,"General And Administrative Expense":19676000.0,"Other Gand A":19676000.0,"Gross Profit":40000.0,"Cost Of Revenue":184000.0,"Total Revenue":224000.0,"Operating Revenue":224000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":43951279.0,"Basic Average Shares":43951279.0,"Diluted EPS":-1.42,"Basic EPS":-1.42,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":10041000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-34877000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7412000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":37207000.0,"Capital Expenditure":-846000.0,"Interest Paid Supplemental Data":699000.0,"End Cash Position":60367000.0,"Beginning Cash Position":65449000.0,"Changes In Cash":-5082000.0,"Financing Cash Flow":29795000.0,"Cash Flow From Continuing Financing Activities":29795000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":37207000.0,"Common Stock Issuance":37207000.0,"Net Issuance Payments Of Debt":-7412000.0,"Net Long Term Debt Issuance":-7412000.0,"Long Term Debt Payments":-7412000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-846000.0,"Cash Flow From Continuing Investing Activities":-846000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-846000.0,"Purchase Of PPE":-846000.0,"Operating Cash Flow":-34031000.0,"Cash Flow From Continuing Operating Activities":-34031000.0,"Change In Working Capital":-16443000.0,"Change In Other Working Capital":-672000.0,"Change In Other Current Liabilities":-135000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-11886000.0,"Change In Accrued Expense":-12366000.0,"Change In Payable":480000.0,"Change In Account Payable":451000.0,"Change In Tax Payable":29000.0,"Change In Income Tax Payable":29000.0,"Change In Prepaid Assets":-4046000.0,"Change In Inventory":42000.0,"Change In Receivables":254000.0,"Changes In Account Receivables":254000.0,"Other Non Cash Items":175000.0,"Stock Based Compensation":4832000.0,"Unrealized Gain Loss On Investment Securities":-63000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3067000.0,"Deferred Income Tax":-3067000.0,"Depreciation Amortization Depletion":5671000.0,"Depreciation And Amortization":5671000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":2647000.0,"Earnings Losses From Equity Investments":1516000.0,"Gain Loss On Investment Securities":-69000.0,"Gain Loss On Sale Of PPE":223000.0,"Net Income From Continuing Operations":-27783000.0},"2025-12-31":{"Free Cash Flow":-24401000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-740000.0,"Issuance Of Debt":2500000.0,"Issuance Of Capital Stock":8979000.0,"Capital Expenditure":-46000.0,"Interest Paid Supplemental Data":-2551000.0,"End Cash Position":65449000.0,"Beginning Cash Position":14061000.0,"Changes In Cash":51388000.0,"Financing Cash Flow":75789000.0,"Cash Flow From Continuing Financing Activities":75789000.0,"Net Other Financing Charges":65050000.0,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":8979000.0,"Common Stock Issuance":8979000.0,"Net Issuance Payments Of Debt":1760000.0,"Net Long Term Debt Issuance":1760000.0,"Long Term Debt Payments":-740000.0,"Long Term Debt Issuance":2500000.0,"Investing Cash Flow":-46000.0,"Cash Flow From Continuing Investing Activities":-46000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-46000.0,"Purchase Of PPE":-46000.0,"Operating Cash Flow":-24355000.0,"Cash Flow From Continuing Operating Activities":-24355000.0,"Change In Working Capital":-4050000.0,"Change In Other Working Capital":171000.0,"Change In Other Current Liabilities":-2284000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":-1996000.0,"Change In Accrued Expense":-1620000.0,"Change In Payable":-376000.0,"Change In Account Payable":1056000.0,"Change In Tax Payable":-907000.0,"Change In Income Tax Payable":-907000.0,"Change In Prepaid Assets":-5215000.0,"Change In Inventory":4800000.0,"Change In Receivables":475000.0,"Changes In Account Receivables":475000.0,"Other Non Cash Items":1954000.0,"Stock Based Compensation":4900000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":-5309000.0,"Deferred Income Tax":-5309000.0,"Depreciation Amortization Depletion":5685000.0,"Depreciation And Amortization":5685000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":34277000.0,"Earnings Losses From Equity Investments":2310000.0,"Gain Loss On Investment Securities":19365000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-45666000.0},"2025-09-30":{"Free Cash Flow":-20013000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2701000.0,"Issuance Of Debt":23850000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-439000.0,"Interest Paid Supplemental Data":726000.0,"End Cash Position":14061000.0,"Beginning Cash Position":11965000.0,"Changes In Cash":2096000.0,"Financing Cash Flow":22109000.0,"Cash Flow From Continuing Financing Activities":22109000.0,"Net Other Financing Charges":960000.0,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":21149000.0,"Net Long Term Debt Issuance":21149000.0,"Long Term Debt Payments":-2701000.0,"Long Term Debt Issuance":23850000.0,"Investing Cash Flow":-439000.0,"Cash Flow From Continuing Investing Activities":-439000.0,"Net Investment Purchase And Sale":-2708000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-439000.0,"Purchase Of PPE":-439000.0,"Operating Cash Flow":-19574000.0,"Cash Flow From Continuing Operating Activities":-19574000.0,"Change In Working Capital":-2436000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1079000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-630000.0,"Change In Accrued Expense":1495000.0,"Change In Payable":-2125000.0,"Change In Account Payable":-2763000.0,"Change In Tax Payable":638000.0,"Change In Income Tax Payable":638000.0,"Change In Prepaid Assets":-3149000.0,"Change In Inventory":216000.0,"Change In Receivables":-668000.0,"Changes In Account Receivables":-668000.0,"Other Non Cash Items":2766000.0,"Stock Based Compensation":7725000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":-4244000.0,"Deferred Income Tax":-4244000.0,"Depreciation Amortization Depletion":5639000.0,"Depreciation And Amortization":5639000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-17894000.0,"Earnings Losses From Equity Investments":1602000.0,"Gain Loss On Investment Securities":-19496000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-34735000.0},"2025-06-30":{"Free Cash Flow":-22073000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-876000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15000.0,"Interest Paid Supplemental Data":698000.0,"End Cash Position":11965000.0,"Beginning Cash Position":1375000.0,"Changes In Cash":10590000.0,"Financing Cash Flow":33034000.0,"Cash Flow From Continuing Financing Activities":33034000.0,"Net Other Financing Charges":460000.0,"Cash Dividends Paid":-50000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":32574000.0,"Net Long Term Debt Issuance":32574000.0,"Long Term Debt Payments":-876000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-386000.0,"Cash Flow From Continuing Investing Activities":-386000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-371000.0,"Sale Of Business":null,"Purchase Of Business":-371000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-15000.0,"Purchase Of PPE":-15000.0,"Operating Cash Flow":-22058000.0,"Cash Flow From Continuing Operating Activities":-22058000.0,"Change In Working Capital":-7429000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":441000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-2616000.0,"Change In Accrued Expense":-1136000.0,"Change In Payable":-1480000.0,"Change In Account Payable":-1272000.0,"Change In Tax Payable":-208000.0,"Change In Income Tax Payable":-208000.0,"Change In Prepaid Assets":-3190000.0,"Change In Inventory":-1400000.0,"Change In Receivables":-664000.0,"Changes In Account Receivables":-664000.0,"Other Non Cash Items":2050000.0,"Stock Based Compensation":9406000.0,"Unrealized Gain Loss On Investment Securities":-7176000.0,"Asset Impairment Charge":113344000.0,"Deferred Tax":-1998000.0,"Deferred Income Tax":-1998000.0,"Depreciation Amortization Depletion":5634000.0,"Depreciation And Amortization":5634000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5386000.0,"Earnings Losses From Equity Investments":1924000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-141275000.0},"2025-03-31":{"Free Cash Flow":-15613000.0,"Repurchase Of Capital Stock":-50000.0,"Repayment Of Debt":-300000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3675000.0,"Capital Expenditure":-917000.0,"Interest Paid Supplemental Data":1127000.0,"End Cash Position":1375000.0,"Beginning Cash Position":11119000.0,"Changes In Cash":-9744000.0,"Financing Cash Flow":8206000.0,"Cash Flow From Continuing Financing Activities":8206000.0,"Net Other Financing Charges":4907000.0,"Cash Dividends Paid":-26000.0,"Net Preferred Stock Issuance":-50000.0,"Preferred Stock Payments":-50000.0,"Net Common Stock Issuance":3675000.0,"Common Stock Issuance":3675000.0,"Net Issuance Payments Of Debt":-300000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3254000.0,"Cash Flow From Continuing Investing Activities":-3254000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-2337000.0,"Sale Of Business":null,"Purchase Of Business":-2337000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-917000.0,"Purchase Of PPE":-917000.0,"Operating Cash Flow":-14696000.0,"Cash Flow From Continuing Operating Activities":-14696000.0,"Change In Working Capital":3962000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-515000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":4595000.0,"Change In Accrued Expense":2508000.0,"Change In Payable":2087000.0,"Change In Account Payable":1587000.0,"Change In Tax Payable":500000.0,"Change In Income Tax Payable":500000.0,"Change In Prepaid Assets":-122000.0,"Change In Inventory":-42000.0,"Change In Receivables":46000.0,"Changes In Account Receivables":46000.0,"Other Non Cash Items":-45000.0,"Stock Based Compensation":5841000.0,"Unrealized Gain Loss On Investment Securities":-16429000.0,"Asset Impairment Charge":233213000.0,"Deferred Tax":-1899000.0,"Deferred Income Tax":-1899000.0,"Depreciation Amortization Depletion":5548000.0,"Depreciation And Amortization":5548000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":8787000.0,"Earnings Losses From Equity Investments":6756000.0,"Gain Loss On Investment Securities":-1507000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-253674000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":19455000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":4169000.0,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":19455000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":7118000.0,"Sale Of Business":11358000.0,"Purchase Of Business":-4240000.0,"Net Intangibles Purchase And Sale":-30000.0,"Purchase Of Intangibles":-30000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":20946000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":5377000.0,"Amortization Of Intangibles":5377000.0,"Depreciation":78000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}