{"ticker":"INVX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":68875856.0,"Share Issued":68875856.0,"Total Debt":74554000.0,"Tangible Book Value":837168000.0,"Invested Capital":1058499000.0,"Working Capital":631012000.0,"Net Tangible Assets":837168000.0,"Capital Lease Obligations":74554000.0,"Common Stock Equity":1058499000.0,"Total Capitalization":1058499000.0,"Total Equity Gross Minority Interest":1058499000.0,"Stockholders Equity":1058499000.0,"Gains Losses Not Affecting Retained Earnings":5394000.0,"Other Equity Adjustments":5394000.0,"Retained Earnings":279511000.0,"Additional Paid In Capital":772905000.0,"Capital Stock":689000.0,"Common Stock":689000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":269248000.0,"Total Non Current Liabilities Net Minority Interest":111733000.0,"Other Non Current Liabilities":3735000.0,"Non Current Accrued Expenses":51607000.0,"Non Current Deferred Liabilities":621000.0,"Non Current Deferred Taxes Liabilities":621000.0,"Long Term Debt And Capital Lease Obligation":55770000.0,"Long Term Capital Lease Obligation":55770000.0,"Long Term Debt":null,"Current Liabilities":157515000.0,"Other Current Liabilities":9304000.0,"Current Deferred Liabilities":14484000.0,"Current Deferred Revenue":14484000.0,"Current Debt And Capital Lease Obligation":18784000.0,"Current Capital Lease Obligation":18784000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":114943000.0,"Current Accrued Expenses":29055000.0,"Interest Payable":null,"Payables":85888000.0,"Total Tax Payable":8700000.0,"Income Tax Payable":1043000.0,"Accounts Payable":77188000.0,"Total Assets":1327747000.0,"Total Non Current Assets":539220000.0,"Other Non Current Assets":10184000.0,"Non Current Deferred Assets":89341000.0,"Non Current Deferred Taxes Assets":89341000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":221331000.0,"Other Intangible Assets":115326000.0,"Goodwill":106005000.0,"Net PPE":218364000.0,"Accumulated Depreciation":-110333000.0,"Gross PPE":328697000.0,"Leases":91176000.0,"Other Properties":86862000.0,"Machinery Furniture Equipment":88926000.0,"Buildings And Improvements":48351000.0,"Land And Improvements":13382000.0,"Properties":0.0,"Current Assets":788527000.0,"Other Current Assets":4013000.0,"Assets Held For Sale Current":null,"Prepaid Assets":21219000.0,"Inventory":264837000.0,"Finished Goods":229184000.0,"Work In Process":20483000.0,"Raw Materials":15170000.0,"Receivables":276403000.0,"Receivables Adjustments Allowances":-15174000.0,"Other Receivables":3259000.0,"Taxes Receivable":33050000.0,"Accounts Receivable":255268000.0,"Gross Accounts Receivable":255268000.0,"Cash Cash Equivalents And Short Term Investments":222055000.0,"Cash And Cash Equivalents":222055000.0},"2026-03-31":{"Ordinary Shares Number":68635016.0,"Share Issued":68635016.0,"Total Debt":76204000.0,"Tangible Book Value":819167000.0,"Invested Capital":1030905000.0,"Working Capital":605129000.0,"Net Tangible Assets":819167000.0,"Capital Lease Obligations":76204000.0,"Common Stock Equity":1030905000.0,"Total Capitalization":1030905000.0,"Total Equity Gross Minority Interest":1030905000.0,"Stockholders Equity":1030905000.0,"Gains Losses Not Affecting Retained Earnings":5834000.0,"Other Equity Adjustments":5834000.0,"Retained Earnings":254480000.0,"Additional Paid In Capital":769905000.0,"Capital Stock":686000.0,"Common Stock":686000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":256772000.0,"Total Non Current Liabilities Net Minority Interest":109010000.0,"Other Non Current Liabilities":2073000.0,"Non Current Accrued Expenses":48803000.0,"Non Current Deferred Liabilities":743000.0,"Non Current Deferred Taxes Liabilities":743000.0,"Long Term Debt And Capital Lease Obligation":57391000.0,"Long Term Capital Lease Obligation":57391000.0,"Long Term Debt":null,"Current Liabilities":147762000.0,"Other Current Liabilities":7685000.0,"Current Deferred Liabilities":11144000.0,"Current Deferred Revenue":11144000.0,"Current Debt And Capital Lease Obligation":18813000.0,"Current Capital Lease Obligation":18813000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":110120000.0,"Current Accrued Expenses":28918000.0,"Interest Payable":null,"Payables":81202000.0,"Total Tax Payable":6314000.0,"Income Tax Payable":0.0,"Accounts Payable":74888000.0,"Total Assets":1287677000.0,"Total Non Current Assets":534786000.0,"Other Non Current Assets":10281000.0,"Non Current Deferred Assets":98226000.0,"Non Current Deferred Taxes Assets":98226000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":211738000.0,"Other Intangible Assets":111980000.0,"Goodwill":99758000.0,"Net PPE":214541000.0,"Accumulated Depreciation":-108497000.0,"Gross PPE":323038000.0,"Leases":86193000.0,"Other Properties":86666000.0,"Machinery Furniture Equipment":89436000.0,"Buildings And Improvements":47282000.0,"Land And Improvements":13461000.0,"Properties":0.0,"Current Assets":752891000.0,"Other Current Assets":2388000.0,"Assets Held For Sale Current":1234000.0,"Prepaid Assets":15748000.0,"Inventory":252987000.0,"Finished Goods":215582000.0,"Work In Process":13995000.0,"Raw Materials":23410000.0,"Receivables":279827000.0,"Receivables Adjustments Allowances":-16330000.0,"Other Receivables":2803000.0,"Taxes Receivable":31391000.0,"Accounts Receivable":261963000.0,"Gross Accounts Receivable":261963000.0,"Cash Cash Equivalents And Short Term Investments":200707000.0,"Cash And Cash Equivalents":200707000.0},"2025-12-31":{"Ordinary Shares Number":69077237.0,"Share Issued":69077237.0,"Total Debt":79287000.0,"Tangible Book Value":841749000.0,"Invested Capital":1057699000.0,"Working Capital":579883000.0,"Net Tangible Assets":841749000.0,"Capital Lease Obligations":79287000.0,"Common Stock Equity":1057699000.0,"Total Capitalization":1057699000.0,"Total Equity Gross Minority Interest":1057699000.0,"Stockholders Equity":1057699000.0,"Gains Losses Not Affecting Retained Earnings":4084000.0,"Other Equity Adjustments":4084000.0,"Retained Earnings":285274000.0,"Additional Paid In Capital":767650000.0,"Capital Stock":691000.0,"Common Stock":691000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":210608000.0,"Total Non Current Liabilities Net Minority Interest":62444000.0,"Other Non Current Liabilities":2036000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":59908000.0,"Long Term Capital Lease Obligation":59908000.0,"Long Term Debt":null,"Current Liabilities":148164000.0,"Other Current Liabilities":6940000.0,"Current Deferred Liabilities":11986000.0,"Current Deferred Revenue":11986000.0,"Current Debt And Capital Lease Obligation":19379000.0,"Current Capital Lease Obligation":19379000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":109859000.0,"Current Accrued Expenses":39163000.0,"Interest Payable":null,"Payables":70696000.0,"Total Tax Payable":9985000.0,"Income Tax Payable":669000.0,"Accounts Payable":60711000.0,"Total Assets":1268307000.0,"Total Non Current Assets":540260000.0,"Other Non Current Assets":10857000.0,"Non Current Deferred Assets":102375000.0,"Non Current Deferred Taxes Assets":102375000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":215950000.0,"Other Intangible Assets":116230000.0,"Goodwill":99720000.0,"Net PPE":211078000.0,"Accumulated Depreciation":-102372000.0,"Gross PPE":313450000.0,"Leases":73032000.0,"Other Properties":88545000.0,"Machinery Furniture Equipment":88296000.0,"Buildings And Improvements":50168000.0,"Land And Improvements":13409000.0,"Properties":0.0,"Current Assets":728047000.0,"Other Current Assets":2376000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":12835000.0,"Inventory":248433000.0,"Finished Goods":204957000.0,"Work In Process":20224000.0,"Raw Materials":23252000.0,"Receivables":260996000.0,"Receivables Adjustments Allowances":-19752000.0,"Other Receivables":30557000.0,"Taxes Receivable":20517000.0,"Accounts Receivable":229674000.0,"Gross Accounts Receivable":229674000.0,"Cash Cash Equivalents And Short Term Investments":203407000.0,"Cash And Cash Equivalents":203407000.0},"2025-09-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-20225000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":240633000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":68779153.0,"Share Issued":68779153.0,"Total Debt":98693000.0,"Tangible Book Value":776689000.0,"Invested Capital":1023195000.0,"Working Capital":524360000.0,"Net Tangible Assets":776689000.0,"Capital Lease Obligations":71051000.0,"Common Stock Equity":995553000.0,"Total Capitalization":1023195000.0,"Total Equity Gross Minority Interest":995553000.0,"Stockholders Equity":995553000.0,"Gains Losses Not Affecting Retained Earnings":2481000.0,"Other Equity Adjustments":2481000.0,"Retained Earnings":232078000.0,"Additional Paid In Capital":760306000.0,"Capital Stock":688000.0,"Common Stock":688000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":231528000.0,"Total Non Current Liabilities Net Minority Interest":85783000.0,"Other Non Current Liabilities":3959000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":1410000.0,"Non Current Deferred Taxes Liabilities":1410000.0,"Long Term Debt And Capital Lease Obligation":80414000.0,"Long Term Capital Lease Obligation":52772000.0,"Long Term Debt":27642000.0,"Current Liabilities":145745000.0,"Other Current Liabilities":6678000.0,"Current Deferred Liabilities":6911000.0,"Current Deferred Revenue":6911000.0,"Current Debt And Capital Lease Obligation":18279000.0,"Current Capital Lease Obligation":18279000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":113877000.0,"Current Accrued Expenses":40021000.0,"Interest Payable":223000.0,"Payables":73856000.0,"Total Tax Payable":8535000.0,"Income Tax Payable":0.0,"Accounts Payable":65321000.0,"Total Assets":1227081000.0,"Total Non Current Assets":556976000.0,"Other Non Current Assets":8801000.0,"Non Current Deferred Assets":122129000.0,"Non Current Deferred Taxes Assets":122129000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":218864000.0,"Other Intangible Assets":124728000.0,"Goodwill":94136000.0,"Net PPE":207182000.0,"Accumulated Depreciation":-87740000.0,"Gross PPE":294922000.0,"Leases":61685000.0,"Other Properties":80752000.0,"Machinery Furniture Equipment":92309000.0,"Buildings And Improvements":46681000.0,"Land And Improvements":13495000.0,"Properties":0.0,"Current Assets":670105000.0,"Other Current Assets":5228000.0,"Assets Held For Sale Current":42883000.0,"Prepaid Assets":17890000.0,"Inventory":278495000.0,"Finished Goods":218940000.0,"Work In Process":19835000.0,"Raw Materials":39720000.0,"Receivables":256828000.0,"Receivables Adjustments Allowances":-22307000.0,"Other Receivables":3124000.0,"Taxes Receivable":32738000.0,"Accounts Receivable":243273000.0,"Gross Accounts Receivable":243273000.0,"Cash Cash Equivalents And Short Term Investments":68781000.0,"Cash And Cash Equivalents":68781000.0},"2025-03-31":{"Ordinary Shares Number":69337922.0,"Share Issued":69337922.0,"Total Debt":82732000.0,"Tangible Book Value":798062000.0,"Invested Capital":992972000.0,"Working Capital":486819000.0,"Net Tangible Assets":798062000.0,"Capital Lease Obligations":68136000.0,"Common Stock Equity":978376000.0,"Total Capitalization":992972000.0,"Total Equity Gross Minority Interest":978376000.0,"Stockholders Equity":978376000.0,"Gains Losses Not Affecting Retained Earnings":-4247000.0,"Other Equity Adjustments":-4247000.0,"Retained Earnings":225382000.0,"Additional Paid In Capital":756548000.0,"Capital Stock":693000.0,"Common Stock":693000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":217627000.0,"Total Non Current Liabilities Net Minority Interest":71808000.0,"Other Non Current Liabilities":5441000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":726000.0,"Non Current Deferred Taxes Liabilities":726000.0,"Long Term Debt And Capital Lease Obligation":65641000.0,"Long Term Capital Lease Obligation":51045000.0,"Long Term Debt":14596000.0,"Current Liabilities":145819000.0,"Other Current Liabilities":4093000.0,"Current Deferred Liabilities":11128000.0,"Current Deferred Revenue":11128000.0,"Current Debt And Capital Lease Obligation":17091000.0,"Current Capital Lease Obligation":17091000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":113507000.0,"Current Accrued Expenses":29824000.0,"Interest Payable":55000.0,"Payables":83683000.0,"Total Tax Payable":7292000.0,"Income Tax Payable":0.0,"Accounts Payable":76391000.0,"Total Assets":1196003000.0,"Total Non Current Assets":563365000.0,"Other Non Current Assets":8673000.0,"Non Current Deferred Assets":128992000.0,"Non Current Deferred Taxes Assets":128992000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":180314000.0,"Other Intangible Assets":104746000.0,"Goodwill":75568000.0,"Net PPE":245386000.0,"Accumulated Depreciation":-82051000.0,"Gross PPE":327437000.0,"Leases":59030000.0,"Other Properties":78270000.0,"Machinery Furniture Equipment":91919000.0,"Buildings And Improvements":72509000.0,"Land And Improvements":25709000.0,"Properties":0.0,"Current Assets":632638000.0,"Other Current Assets":3156000.0,"Assets Held For Sale Current":5760000.0,"Prepaid Assets":17261000.0,"Inventory":269251000.0,"Finished Goods":206104000.0,"Work In Process":28046000.0,"Raw Materials":35101000.0,"Receivables":269094000.0,"Receivables Adjustments Allowances":null,"Other Receivables":5512000.0,"Taxes Receivable":27562000.0,"Accounts Receivable":null,"Gross Accounts Receivable":293652000.0,"Cash Cash Equivalents And Short Term Investments":68116000.0,"Cash And Cash Equivalents":68116000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":20023000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":340000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":4749000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1593016.522157,"Tax Rate For Calcs":0.293049,"Normalized EBITDA":42435000.0,"Total Unusual Items":5436000.0,"Total Unusual Items Excluding Goodwill":5436000.0,"Net Income From Continuing Operation Net Minority Interest":25031000.0,"Reconciled Depreciation":19525000.0,"Reconciled Cost Of Revenue":157936000.0,"EBITDA":47871000.0,"EBIT":28346000.0,"Net Interest Income":653000.0,"Interest Expense":null,"Interest Income":653000.0,"Normalized Income":21188016.522157,"Net Income From Continuing And Discontinued Operation":25031000.0,"Total Expenses":216550000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":33782000.0,"Diluted Average Shares":69523359.0,"Basic Average Shares":68793160.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":25031000.0,"Net Income Common Stockholders":25031000.0,"Net Income":25031000.0,"Net Income Including Noncontrolling Interests":25031000.0,"Net Income Continuous Operations":25031000.0,"Tax Provision":10376000.0,"Pretax Income":35407000.0,"Other Income Expense":6408000.0,"Other Non Operating Income Expenses":972000.0,"Special Income Charges":5436000.0,"Gain On Sale Of Ppe":9853000.0,"Other Special Charges":2804000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1613000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":653000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":653000.0,"Operating Income":28346000.0,"Operating Expense":55302000.0,"Depreciation Amortization Depletion Income Statement":16213000.0,"Depreciation And Amortization In Income Statement":16213000.0,"Selling General And Administration":39089000.0,"Gross Profit":83648000.0,"Cost Of Revenue":161248000.0,"Total Revenue":244896000.0,"Operating Revenue":244896000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-11028588.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":94410000.0,"Total Unusual Items":-48371000.0,"Total Unusual Items Excluding Goodwill":-48371000.0,"Net Income From Continuing Operation Net Minority Interest":-16671000.0,"Reconciled Depreciation":19500000.0,"Reconciled Cost Of Revenue":151244000.0,"EBITDA":46039000.0,"EBIT":26539000.0,"Net Interest Income":388000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":20671412.0,"Net Income From Continuing And Discontinued Operation":-16671000.0,"Total Expenses":212492000.0,"Rent Expense Supplemental":12093000.0,"Total Operating Income As Reported":-21832000.0,"Diluted Average Shares":68940260.0,"Basic Average Shares":68940260.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-16671000.0,"Net Income Common Stockholders":-16671000.0,"Net Income":-16671000.0,"Net Income Including Noncontrolling Interests":-16671000.0,"Net Income Continuous Operations":-16671000.0,"Tax Provision":-4923000.0,"Pretax Income":-21594000.0,"Other Income Expense":-48521000.0,"Other Non Operating Income Expenses":-150000.0,"Special Income Charges":-48371000.0,"Gain On Sale Of Ppe":2020000.0,"Other Special Charges":48803000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1588000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":388000.0,"Total Other Finance Cost":-388000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":26539000.0,"Operating Expense":57970000.0,"Depreciation Amortization Depletion Income Statement":16222000.0,"Depreciation And Amortization In Income Statement":16222000.0,"Selling General And Administration":41748000.0,"Gross Profit":84509000.0,"Cost Of Revenue":154522000.0,"Total Revenue":239031000.0,"Operating Revenue":239031000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1222620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52177000.0,"Total Unusual Items":-5822000.0,"Total Unusual Items Excluding Goodwill":-5822000.0,"Net Income From Continuing Operation Net Minority Interest":13968000.0,"Reconciled Depreciation":18734000.0,"Reconciled Cost Of Revenue":191215000.0,"EBITDA":46355000.0,"EBIT":27621000.0,"Net Interest Income":-654000.0,"Interest Expense":654000.0,"Interest Income":null,"Normalized Income":18567380.0,"Net Income From Continuing And Discontinued Operation":13968000.0,"Total Expenses":241984000.0,"Rent Expense Supplemental":13311000.0,"Total Operating Income As Reported":25796000.0,"Diluted Average Shares":69641691.0,"Basic Average Shares":68994818.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":13968000.0,"Net Income Common Stockholders":13968000.0,"Net Income":13968000.0,"Net Income Including Noncontrolling Interests":13968000.0,"Net Income Continuous Operations":13968000.0,"Tax Provision":12999000.0,"Pretax Income":26967000.0,"Other Income Expense":-3997000.0,"Other Non Operating Income Expenses":1825000.0,"Special Income Charges":-5822000.0,"Gain On Sale Of Ppe":-1364000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":4458000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-654000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":654000.0,"Interest Income Non Operating":null,"Operating Income":31618000.0,"Operating Expense":47496000.0,"Depreciation Amortization Depletion Income Statement":15461000.0,"Depreciation And Amortization In Income Statement":15461000.0,"Selling General And Administration":32035000.0,"Gross Profit":79114000.0,"Cost Of Revenue":194488000.0,"Total Revenue":273602000.0,"Operating Revenue":273602000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1616143.416082,"Tax Rate For Calcs":0.309903,"Normalized EBITDA":46015000.0,"Total Unusual Items":-5215000.0,"Total Unusual Items Excluding Goodwill":-5215000.0,"Net Income From Continuing Operation Net Minority Interest":15345000.0,"Reconciled Depreciation":18013000.0,"Reconciled Cost Of Revenue":149476000.0,"EBITDA":40800000.0,"EBIT":22787000.0,"Net Interest Income":-551000.0,"Interest Expense":551000.0,"Interest Income":null,"Normalized Income":18943856.583918,"Net Income From Continuing And Discontinued Operation":15345000.0,"Total Expenses":196324000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":22695000.0,"Diluted Average Shares":69147457.0,"Basic Average Shares":68943387.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":15345000.0,"Net Income Common Stockholders":15345000.0,"Net Income":15345000.0,"Net Income Including Noncontrolling Interests":15345000.0,"Net Income Continuous Operations":15345000.0,"Tax Provision":6891000.0,"Pretax Income":22236000.0,"Other Income Expense":-5123000.0,"Other Non Operating Income Expenses":92000.0,"Special Income Charges":-5215000.0,"Gain On Sale Of Ppe":419000.0,"Other Special Charges":null,"Impairment Of Capital Assets":503000.0,"Restructuring And Mergern Acquisition":5131000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-551000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":551000.0,"Interest Income Non Operating":null,"Operating Income":27910000.0,"Operating Expense":43809000.0,"Depreciation Amortization Depletion Income Statement":14974000.0,"Depreciation And Amortization In Income Statement":14974000.0,"Selling General And Administration":28835000.0,"Gross Profit":71719000.0,"Cost Of Revenue":152515000.0,"Total Revenue":224234000.0,"Operating Revenue":224234000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-2276143.044374,"Tax Rate For Calcs":0.309259,"Normalized EBITDA":54448000.0,"Total Unusual Items":-7360000.0,"Total Unusual Items Excluding Goodwill":-7360000.0,"Net Income From Continuing Operation Net Minority Interest":14757000.0,"Reconciled Depreciation":17878000.0,"Reconciled Cost Of Revenue":160978000.0,"EBITDA":47088000.0,"EBIT":29210000.0,"Net Interest Income":-700000.0,"Interest Expense":700000.0,"Interest Income":null,"Normalized Income":19840856.955626,"Net Income From Continuing And Discontinued Operation":14757000.0,"Total Expenses":211205000.0,"Rent Expense Supplemental":12396000.0,"Total Operating Income As Reported":21850000.0,"Diluted Average Shares":69477519.0,"Basic Average Shares":69290100.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":14757000.0,"Net Income Common Stockholders":14757000.0,"Net Income":14757000.0,"Net Income Including Noncontrolling Interests":14757000.0,"Net Income Continuous Operations":14757000.0,"Tax Provision":6607000.0,"Pretax Income":21364000.0,"Other Income Expense":-7146000.0,"Other Non Operating Income Expenses":214000.0,"Special Income Charges":-7360000.0,"Gain On Sale Of Ppe":-148000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2924000.0,"Restructuring And Mergern Acquisition":4288000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-700000.0,"Total Other Finance Cost":700000.0,"Interest Expense Non Operating":700000.0,"Interest Income Non Operating":null,"Operating Income":29210000.0,"Operating Expense":47294000.0,"Depreciation Amortization Depletion Income Statement":14945000.0,"Depreciation And Amortization In Income Statement":14945000.0,"Selling General And Administration":32349000.0,"Gross Profit":76504000.0,"Cost Of Revenue":163911000.0,"Total Revenue":240415000.0,"Operating Revenue":240415000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":375000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":8423000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":375000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":30387000.0,"Repurchase Of Capital Stock":1000.0,"Repayment Of Debt":-1999000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6641000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":222055000.0,"Beginning Cash Position":200707000.0,"Effect Of Exchange Rate Changes":-73000.0,"Changes In Cash":21421000.0,"Financing Cash Flow":-2387000.0,"Cash Flow From Continuing Financing Activities":-2387000.0,"Net Other Financing Charges":-389000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Net Issuance Payments Of Debt":-1999000.0,"Net Long Term Debt Issuance":-1999000.0,"Long Term Debt Payments":-1999000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13220000.0,"Cash Flow From Continuing Investing Activities":-13220000.0,"Net Business Purchase And Sale":-12041000.0,"Sale Of Business":null,"Purchase Of Business":-12041000.0,"Net PPE Purchase And Sale":5462000.0,"Sale Of PPE":5462000.0,"Capital Expenditure Reported":-6641000.0,"Operating Cash Flow":37028000.0,"Cash Flow From Continuing Operating Activities":37028000.0,"Change In Working Capital":-13214000.0,"Change In Other Working Capital":-2851000.0,"Change In Other Current Assets":-314000.0,"Change In Payables And Accrued Expense":3146000.0,"Change In Accrued Expense":1440000.0,"Change In Payable":1706000.0,"Change In Account Payable":1706000.0,"Change In Prepaid Assets":-8622000.0,"Change In Inventory":-11808000.0,"Change In Receivables":7235000.0,"Changes In Account Receivables":7235000.0,"Other Non Cash Items":73000.0,"Stock Based Compensation":3391000.0,"Provisionand Write Offof Assets":2804000.0,"Asset Impairment Charge":0.0,"Deferred Tax":9312000.0,"Deferred Income Tax":9312000.0,"Depreciation Amortization Depletion":19525000.0,"Depreciation And Amortization":19525000.0,"Depreciation":19525000.0,"Operating Gains Losses":-9894000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-9894000.0,"Net Income From Continuing Operations":25031000.0},"2026-03-31":{"Free Cash Flow":14013000.0,"Repurchase Of Capital Stock":-14130000.0,"Repayment Of Debt":-2070000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5827000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":200707000.0,"Beginning Cash Position":203407000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":-2695000.0,"Financing Cash Flow":-16910000.0,"Cash Flow From Continuing Financing Activities":-16910000.0,"Net Other Financing Charges":-710000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":-14130000.0,"Common Stock Payments":-14130000.0,"Net Issuance Payments Of Debt":-2070000.0,"Net Long Term Debt Issuance":-2070000.0,"Long Term Debt Payments":-2070000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5625000.0,"Cash Flow From Continuing Investing Activities":-5625000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":202000.0,"Sale Of PPE":202000.0,"Capital Expenditure Reported":-5827000.0,"Operating Cash Flow":19840000.0,"Cash Flow From Continuing Operating Activities":19840000.0,"Change In Working Capital":-37165000.0,"Change In Other Working Capital":-11591000.0,"Change In Other Current Assets":636000.0,"Change In Payables And Accrued Expense":756000.0,"Change In Accrued Expense":-13269000.0,"Change In Payable":14025000.0,"Change In Account Payable":14025000.0,"Change In Prepaid Assets":-13590000.0,"Change In Inventory":-3057000.0,"Change In Receivables":-10319000.0,"Changes In Account Receivables":-10319000.0,"Other Non Cash Items":73000.0,"Stock Based Compensation":2967000.0,"Provisionand Write Offof Assets":48803000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4361000.0,"Deferred Income Tax":4361000.0,"Depreciation Amortization Depletion":19500000.0,"Depreciation And Amortization":19500000.0,"Depreciation":19500000.0,"Operating Gains Losses":-2028000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-2028000.0,"Net Income From Continuing Operations":-16671000.0},"2025-12-31":{"Free Cash Flow":43311000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2243000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8927000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":203407000.0,"Beginning Cash Position":163374000.0,"Effect Of Exchange Rate Changes":538000.0,"Changes In Cash":39495000.0,"Financing Cash Flow":-2785000.0,"Cash Flow From Continuing Financing Activities":-2785000.0,"Net Other Financing Charges":-542000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2243000.0,"Net Long Term Debt Issuance":-2243000.0,"Long Term Debt Payments":-2243000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9958000.0,"Cash Flow From Continuing Investing Activities":-9958000.0,"Net Business Purchase And Sale":-2499000.0,"Sale Of Business":0.0,"Purchase Of Business":-2499000.0,"Net PPE Purchase And Sale":1468000.0,"Sale Of PPE":1468000.0,"Capital Expenditure Reported":-8927000.0,"Operating Cash Flow":52238000.0,"Cash Flow From Continuing Operating Activities":52238000.0,"Change In Working Capital":10205000.0,"Change In Other Working Capital":-31191000.0,"Change In Other Current Assets":-2101000.0,"Change In Payables And Accrued Expense":-4252000.0,"Change In Accrued Expense":860000.0,"Change In Payable":-5112000.0,"Change In Account Payable":-5112000.0,"Change In Prepaid Assets":8169000.0,"Change In Inventory":26162000.0,"Change In Receivables":13418000.0,"Changes In Account Receivables":13418000.0,"Other Non Cash Items":73000.0,"Stock Based Compensation":5029000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":2974000.0,"Deferred Income Tax":2974000.0,"Depreciation Amortization Depletion":18734000.0,"Depreciation And Amortization":18734000.0,"Depreciation":18734000.0,"Operating Gains Losses":1255000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":1255000.0,"Net Income From Continuing Operations":13968000.0},"2025-06-30":{"Free Cash Flow":51913000.0,"Repurchase Of Capital Stock":-8654000.0,"Repayment Of Debt":-44219000.0,"Issuance Of Debt":55750000.0,"Capital Expenditure":-7297000.0,"Interest Paid Supplemental Data":103000.0,"Income Tax Paid Supplemental Data":3162000.0,"End Cash Position":68781000.0,"Beginning Cash Position":68116000.0,"Effect Of Exchange Rate Changes":1885000.0,"Changes In Cash":-1220000.0,"Financing Cash Flow":2442000.0,"Cash Flow From Continuing Financing Activities":2442000.0,"Net Other Financing Charges":-435000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":-8654000.0,"Common Stock Payments":-8654000.0,"Net Issuance Payments Of Debt":11531000.0,"Net Long Term Debt Issuance":11531000.0,"Long Term Debt Payments":-44219000.0,"Long Term Debt Issuance":55750000.0,"Investing Cash Flow":-62872000.0,"Cash Flow From Continuing Investing Activities":-62872000.0,"Net Business Purchase And Sale":-63256000.0,"Sale Of Business":null,"Purchase Of Business":-63256000.0,"Net PPE Purchase And Sale":7681000.0,"Sale Of PPE":7681000.0,"Capital Expenditure Reported":-7297000.0,"Operating Cash Flow":59210000.0,"Cash Flow From Continuing Operating Activities":59210000.0,"Change In Working Capital":14490000.0,"Change In Other Working Capital":17526000.0,"Change In Other Current Assets":70000.0,"Change In Payables And Accrued Expense":-8434000.0,"Change In Accrued Expense":9562000.0,"Change In Payable":-17996000.0,"Change In Account Payable":-17996000.0,"Change In Prepaid Assets":-6628000.0,"Change In Inventory":8838000.0,"Change In Receivables":3118000.0,"Changes In Account Receivables":3118000.0,"Other Non Cash Items":80000.0,"Stock Based Compensation":3759000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":503000.0,"Deferred Tax":7625000.0,"Deferred Income Tax":7625000.0,"Depreciation Amortization Depletion":18013000.0,"Depreciation And Amortization":18013000.0,"Depreciation":18013000.0,"Operating Gains Losses":-605000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-605000.0,"Net Income From Continuing Operations":15345000.0},"2025-03-31":{"Free Cash Flow":24034000.0,"Repurchase Of Capital Stock":-626000.0,"Repayment Of Debt":-91909000.0,"Issuance Of Debt":80450000.0,"Capital Expenditure":-7056000.0,"Interest Paid Supplemental Data":617000.0,"Income Tax Paid Supplemental Data":4954000.0,"End Cash Position":68116000.0,"Beginning Cash Position":73278000.0,"Effect Of Exchange Rate Changes":613000.0,"Changes In Cash":-5775000.0,"Financing Cash Flow":-13399000.0,"Cash Flow From Continuing Financing Activities":-13399000.0,"Net Other Financing Charges":-1314000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":-626000.0,"Common Stock Payments":-626000.0,"Net Issuance Payments Of Debt":-11459000.0,"Net Long Term Debt Issuance":-11459000.0,"Long Term Debt Payments":-91909000.0,"Long Term Debt Issuance":80450000.0,"Investing Cash Flow":-23466000.0,"Cash Flow From Continuing Investing Activities":-23466000.0,"Net Business Purchase And Sale":-17413000.0,"Sale Of Business":null,"Purchase Of Business":-17413000.0,"Net PPE Purchase And Sale":1003000.0,"Sale Of PPE":1003000.0,"Capital Expenditure Reported":-7056000.0,"Operating Cash Flow":31090000.0,"Cash Flow From Continuing Operating Activities":31090000.0,"Change In Working Capital":-12712000.0,"Change In Other Working Capital":-11657000.0,"Change In Other Current Assets":-1182000.0,"Change In Payables And Accrued Expense":-11053000.0,"Change In Accrued Expense":-21860000.0,"Change In Payable":10807000.0,"Change In Account Payable":10807000.0,"Change In Prepaid Assets":833000.0,"Change In Inventory":5626000.0,"Change In Receivables":4721000.0,"Changes In Account Receivables":4721000.0,"Other Non Cash Items":91000.0,"Stock Based Compensation":1766000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":2924000.0,"Deferred Tax":6268000.0,"Deferred Income Tax":6268000.0,"Depreciation Amortization Depletion":17878000.0,"Depreciation And Amortization":17878000.0,"Depreciation":17878000.0,"Operating Gains Losses":118000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":118000.0,"Net Income From Continuing Operations":14757000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-1441000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-7644000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}