{"ticker":"INVZ","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":221365334.0,"Share Issued":221365334.0,"Total Debt":35632000.0,"Tangible Book Value":48700000.0,"Invested Capital":48700000.0,"Working Capital":30594000.0,"Net Tangible Assets":48700000.0,"Capital Lease Obligations":35632000.0,"Common Stock Equity":48700000.0,"Total Capitalization":48700000.0,"Total Equity Gross Minority Interest":48700000.0,"Stockholders Equity":48700000.0,"Retained Earnings":-842566000.0,"Additional Paid In Capital":891266000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":71044000.0,"Total Non Current Liabilities Net Minority Interest":29225000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":29225000.0,"Long Term Capital Lease Obligation":29225000.0,"Current Liabilities":41819000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3022000.0,"Current Deferred Revenue":3022000.0,"Current Debt And Capital Lease Obligation":6407000.0,"Current Capital Lease Obligation":6407000.0,"Current Provisions":null,"Payables And Accrued Expenses":32390000.0,"Current Accrued Expenses":17574000.0,"Payables":14816000.0,"Other Payable":null,"Accounts Payable":14816000.0,"Total Assets":119744000.0,"Total Non Current Assets":47331000.0,"Other Non Current Assets":3944000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":43387000.0,"Accumulated Depreciation":null,"Gross PPE":43387000.0,"Leases":null,"Other Properties":43387000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":72413000.0,"Other Current Assets":4816000.0,"Current Deferred Assets":null,"Restricted Cash":16000.0,"Prepaid Assets":null,"Inventory":5361000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":13782000.0,"Other Receivables":null,"Accounts Receivable":13782000.0,"Cash Cash Equivalents And Short Term Investments":48438000.0,"Other Short Term Investments":22713000.0,"Cash And Cash Equivalents":25725000.0},"2026-03-31":{"Ordinary Shares Number":221365334.0,"Share Issued":221365334.0,"Total Debt":34492000.0,"Tangible Book Value":59664000.0,"Invested Capital":59664000.0,"Working Capital":41035000.0,"Net Tangible Assets":59664000.0,"Capital Lease Obligations":34492000.0,"Common Stock Equity":59664000.0,"Total Capitalization":59664000.0,"Total Equity Gross Minority Interest":59664000.0,"Stockholders Equity":59664000.0,"Retained Earnings":-824039000.0,"Additional Paid In Capital":883703000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":62506000.0,"Total Non Current Liabilities Net Minority Interest":28501000.0,"Derivative Product Liabilities":1000.0,"Long Term Debt And Capital Lease Obligation":28500000.0,"Long Term Capital Lease Obligation":28500000.0,"Current Liabilities":34005000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2027000.0,"Current Deferred Revenue":2027000.0,"Current Debt And Capital Lease Obligation":5992000.0,"Current Capital Lease Obligation":5992000.0,"Current Provisions":null,"Payables And Accrued Expenses":25986000.0,"Current Accrued Expenses":15844000.0,"Payables":10142000.0,"Other Payable":null,"Accounts Payable":10142000.0,"Total Assets":122170000.0,"Total Non Current Assets":47130000.0,"Other Non Current Assets":3199000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":43931000.0,"Accumulated Depreciation":null,"Gross PPE":43931000.0,"Leases":null,"Other Properties":43931000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":75040000.0,"Other Current Assets":5738000.0,"Current Deferred Assets":null,"Restricted Cash":16000.0,"Prepaid Assets":null,"Inventory":3880000.0,"Finished Goods":164000.0,"Work In Process":1769000.0,"Raw Materials":1947000.0,"Receivables":5296000.0,"Other Receivables":null,"Accounts Receivable":5296000.0,"Cash Cash Equivalents And Short Term Investments":60110000.0,"Other Short Term Investments":55748000.0,"Cash And Cash Equivalents":4362000.0},"2025-12-31":{"Ordinary Shares Number":214090980.0,"Share Issued":214090980.0,"Total Debt":35251000.0,"Tangible Book Value":77718000.0,"Invested Capital":77718000.0,"Working Capital":58807000.0,"Net Tangible Assets":77718000.0,"Capital Lease Obligations":35251000.0,"Common Stock Equity":77718000.0,"Total Capitalization":77718000.0,"Total Equity Gross Minority Interest":77718000.0,"Stockholders Equity":77718000.0,"Retained Earnings":-797840000.0,"Additional Paid In Capital":875558000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60734000.0,"Total Non Current Liabilities Net Minority Interest":29309000.0,"Derivative Product Liabilities":7000.0,"Long Term Debt And Capital Lease Obligation":29302000.0,"Long Term Capital Lease Obligation":29302000.0,"Current Liabilities":31425000.0,"Other Current Liabilities":22000.0,"Current Deferred Liabilities":1852000.0,"Current Deferred Revenue":1852000.0,"Current Debt And Capital Lease Obligation":5949000.0,"Current Capital Lease Obligation":5949000.0,"Current Provisions":992000.0,"Payables And Accrued Expenses":22610000.0,"Current Accrued Expenses":13768000.0,"Payables":8842000.0,"Other Payable":243000.0,"Accounts Payable":8599000.0,"Total Assets":138452000.0,"Total Non Current Assets":48220000.0,"Other Non Current Assets":3278000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":44942000.0,"Accumulated Depreciation":-20887000.0,"Gross PPE":65829000.0,"Leases":18705000.0,"Other Properties":38006000.0,"Machinery Furniture Equipment":9118000.0,"Properties":0.0,"Current Assets":90232000.0,"Other Current Assets":705000.0,"Current Deferred Assets":1481000.0,"Restricted Cash":16000.0,"Prepaid Assets":1357000.0,"Inventory":3344000.0,"Finished Goods":118000.0,"Work In Process":1250000.0,"Raw Materials":1976000.0,"Receivables":11215000.0,"Other Receivables":1237000.0,"Accounts Receivable":9978000.0,"Cash Cash Equivalents And Short Term Investments":72114000.0,"Other Short Term Investments":63476000.0,"Cash And Cash Equivalents":8638000.0},"2025-09-30":{"Ordinary Shares Number":208542156.0,"Share Issued":208542156.0,"Total Debt":34998000.0,"Tangible Book Value":89667000.0,"Invested Capital":89667000.0,"Working Capital":70091000.0,"Net Tangible Assets":89667000.0,"Capital Lease Obligations":34998000.0,"Common Stock Equity":89667000.0,"Total Capitalization":89667000.0,"Total Equity Gross Minority Interest":89667000.0,"Stockholders Equity":89667000.0,"Retained Earnings":-776585000.0,"Additional Paid In Capital":866252000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":61396000.0,"Total Non Current Liabilities Net Minority Interest":29296000.0,"Derivative Product Liabilities":43000.0,"Long Term Debt And Capital Lease Obligation":29253000.0,"Long Term Capital Lease Obligation":29253000.0,"Current Liabilities":32100000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2136000.0,"Current Deferred Revenue":2136000.0,"Current Debt And Capital Lease Obligation":5745000.0,"Current Capital Lease Obligation":5745000.0,"Current Provisions":null,"Payables And Accrued Expenses":24219000.0,"Current Accrued Expenses":14987000.0,"Payables":9232000.0,"Other Payable":null,"Accounts Payable":9232000.0,"Total Assets":151063000.0,"Total Non Current Assets":48872000.0,"Other Non Current Assets":3195000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":45677000.0,"Accumulated Depreciation":null,"Gross PPE":45677000.0,"Leases":null,"Other Properties":45677000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":102191000.0,"Other Current Assets":5018000.0,"Current Deferred Assets":null,"Restricted Cash":16000.0,"Prepaid Assets":null,"Inventory":2968000.0,"Finished Goods":91000.0,"Work In Process":948000.0,"Raw Materials":1929000.0,"Receivables":19811000.0,"Other Receivables":null,"Accounts Receivable":19811000.0,"Cash Cash Equivalents And Short Term Investments":74378000.0,"Other Short Term Investments":66492000.0,"Cash And Cash Equivalents":7886000.0},"2025-06-30":{"Ordinary Shares Number":200774840.0,"Share Issued":200774840.0,"Total Debt":35260000.0,"Tangible Book Value":93120000.0,"Invested Capital":93120000.0,"Working Capital":72593000.0,"Net Tangible Assets":93120000.0,"Capital Lease Obligations":35260000.0,"Common Stock Equity":93120000.0,"Total Capitalization":93120000.0,"Total Equity Gross Minority Interest":93120000.0,"Stockholders Equity":93120000.0,"Retained Earnings":-761166000.0,"Additional Paid In Capital":854286000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":57985000.0,"Total Non Current Liabilities Net Minority Interest":29681000.0,"Derivative Product Liabilities":56000.0,"Long Term Debt And Capital Lease Obligation":29625000.0,"Long Term Capital Lease Obligation":29625000.0,"Current Liabilities":28304000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3449000.0,"Current Deferred Revenue":3449000.0,"Current Debt And Capital Lease Obligation":5635000.0,"Current Capital Lease Obligation":5635000.0,"Current Provisions":null,"Payables And Accrued Expenses":19220000.0,"Current Accrued Expenses":15874000.0,"Payables":3346000.0,"Other Payable":null,"Accounts Payable":3346000.0,"Total Assets":151105000.0,"Total Non Current Assets":50208000.0,"Other Non Current Assets":2987000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":47221000.0,"Accumulated Depreciation":null,"Gross PPE":47221000.0,"Leases":null,"Other Properties":47221000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":100897000.0,"Other Current Assets":6678000.0,"Current Deferred Assets":null,"Restricted Cash":16000.0,"Prepaid Assets":null,"Inventory":3201000.0,"Finished Goods":1665000.0,"Work In Process":500000.0,"Raw Materials":1036000.0,"Receivables":11623000.0,"Other Receivables":null,"Accounts Receivable":11623000.0,"Cash Cash Equivalents And Short Term Investments":79379000.0,"Other Short Term Investments":65844000.0,"Cash And Cash Equivalents":13535000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":111000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":538000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":369000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-16033000.0,"Gross PPE":null,"Leases":18431000.0,"Other Properties":null,"Machinery Furniture Equipment":8575000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":4810000.0,"Restricted Cash":null,"Prepaid Assets":859000.0,"Inventory":null,"Finished Goods":804000.0,"Work In Process":264000.0,"Raw Materials":837000.0,"Receivables":null,"Other Receivables":109000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-17168000.0,"Net Income From Continuing Operation Net Minority Interest":-18527000.0,"Reconciled Depreciation":1253000.0,"Reconciled Cost Of Revenue":17387000.0,"EBITDA":-17168000.0,"EBIT":-18421000.0,"Net Interest Income":-69000.0,"Interest Income":null,"Normalized Income":-18527000.0,"Net Income From Continuing And Discontinued Operation":-18527000.0,"Total Expenses":36505000.0,"Total Operating Income As Reported":-18421000.0,"Diluted Average Shares":224595329.0,"Basic Average Shares":224595329.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-18527000.0,"Net Income Common Stockholders":-18527000.0,"Net Income":-18527000.0,"Net Income Including Noncontrolling Interests":-18527000.0,"Net Income Continuous Operations":-18527000.0,"Tax Provision":37000.0,"Pretax Income":-18490000.0,"Net Non Operating Interest Income Expense":-69000.0,"Total Other Finance Cost":69000.0,"Interest Income Non Operating":null,"Operating Income":-18421000.0,"Operating Expense":19118000.0,"Research And Development":11701000.0,"Selling General And Administration":7417000.0,"Selling And Marketing Expense":1821000.0,"General And Administrative Expense":5596000.0,"Other Gand A":5596000.0,"Gross Profit":697000.0,"Cost Of Revenue":17387000.0,"Total Revenue":18084000.0,"Operating Revenue":18084000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-25145000.0,"Net Income From Continuing Operation Net Minority Interest":-26199000.0,"Reconciled Depreciation":1327000.0,"Reconciled Cost Of Revenue":8716000.0,"EBITDA":-25145000.0,"EBIT":-26472000.0,"Net Interest Income":308000.0,"Interest Income":308000.0,"Normalized Income":-26199000.0,"Net Income From Continuing And Discontinued Operation":-26199000.0,"Total Expenses":33605000.0,"Total Operating Income As Reported":-26472000.0,"Diluted Average Shares":215511076.0,"Basic Average Shares":215511076.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-26199000.0,"Net Income Common Stockholders":-26199000.0,"Net Income":-26199000.0,"Net Income Including Noncontrolling Interests":-26199000.0,"Net Income Continuous Operations":-26199000.0,"Tax Provision":35000.0,"Pretax Income":-26164000.0,"Net Non Operating Interest Income Expense":308000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":308000.0,"Operating Income":-26472000.0,"Operating Expense":24889000.0,"Research And Development":16757000.0,"Selling General And Administration":8132000.0,"Selling And Marketing Expense":2275000.0,"General And Administrative Expense":5857000.0,"Other Gand A":5857000.0,"Gross Profit":-1583000.0,"Cost Of Revenue":8716000.0,"Total Revenue":7133000.0,"Operating Revenue":7133000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-19130000.0,"Net Income From Continuing Operation Net Minority Interest":-21255000.0,"Reconciled Depreciation":1797000.0,"Reconciled Cost Of Revenue":10609000.0,"EBITDA":-19130000.0,"EBIT":-20927000.0,"Net Interest Income":-276000.0,"Interest Income":-276000.0,"Normalized Income":-21255000.0,"Net Income From Continuing And Discontinued Operation":-21255000.0,"Total Expenses":33601000.0,"Total Operating Income As Reported":-20927000.0,"Diluted Average Shares":210433339.0,"Basic Average Shares":210433339.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-21255000.0,"Net Income Common Stockholders":-21255000.0,"Net Income":-21255000.0,"Net Income Including Noncontrolling Interests":-21255000.0,"Net Income Continuous Operations":-21255000.0,"Tax Provision":52000.0,"Pretax Income":-21203000.0,"Net Non Operating Interest Income Expense":-276000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":-276000.0,"Operating Income":-20927000.0,"Operating Expense":22992000.0,"Research And Development":16124000.0,"Selling General And Administration":6868000.0,"Selling And Marketing Expense":1568000.0,"General And Administrative Expense":5300000.0,"Other Gand A":5300000.0,"Gross Profit":2065000.0,"Cost Of Revenue":10609000.0,"Total Revenue":12674000.0,"Operating Revenue":12674000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-14438000.0,"Net Income From Continuing Operation Net Minority Interest":-15419000.0,"Reconciled Depreciation":1361000.0,"Reconciled Cost Of Revenue":12980000.0,"EBITDA":-14438000.0,"EBIT":-15799000.0,"Net Interest Income":414000.0,"Interest Income":414000.0,"Normalized Income":-15419000.0,"Net Income From Continuing And Discontinued Operation":-15419000.0,"Total Expenses":31077000.0,"Total Operating Income As Reported":-15799000.0,"Diluted Average Shares":203428415.0,"Basic Average Shares":203428415.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-15419000.0,"Net Income Common Stockholders":-15419000.0,"Net Income":-15419000.0,"Net Income Including Noncontrolling Interests":-15419000.0,"Net Income Continuous Operations":-15419000.0,"Tax Provision":34000.0,"Pretax Income":-15385000.0,"Net Non Operating Interest Income Expense":414000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":414000.0,"Operating Income":-15799000.0,"Operating Expense":18097000.0,"Research And Development":12372000.0,"Selling General And Administration":5725000.0,"Selling And Marketing Expense":1292000.0,"General And Administrative Expense":4433000.0,"Other Gand A":4433000.0,"Gross Profit":2298000.0,"Cost Of Revenue":12980000.0,"Total Revenue":15278000.0,"Operating Revenue":15278000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-15645000.0,"Net Income From Continuing Operation Net Minority Interest":-18479000.0,"Reconciled Depreciation":1338000.0,"Reconciled Cost Of Revenue":8187000.0,"EBITDA":-15645000.0,"EBIT":-16983000.0,"Net Interest Income":-1445000.0,"Interest Income":null,"Normalized Income":-18479000.0,"Net Income From Continuing And Discontinued Operation":-18479000.0,"Total Expenses":26730000.0,"Total Operating Income As Reported":-16983000.0,"Diluted Average Shares":200079493.0,"Basic Average Shares":200079493.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-18479000.0,"Net Income Common Stockholders":-18479000.0,"Net Income":-18479000.0,"Net Income Including Noncontrolling Interests":-18479000.0,"Net Income Continuous Operations":-18479000.0,"Tax Provision":51000.0,"Pretax Income":-18428000.0,"Net Non Operating Interest Income Expense":-1445000.0,"Total Other Finance Cost":1445000.0,"Interest Income Non Operating":null,"Operating Income":-16983000.0,"Operating Expense":18543000.0,"Research And Development":13152000.0,"Selling General And Administration":5391000.0,"Selling And Marketing Expense":1170000.0,"General And Administrative Expense":4221000.0,"Other Gand A":4221000.0,"Gross Profit":1560000.0,"Cost Of Revenue":8187000.0,"Total Revenue":9747000.0,"Operating Revenue":9747000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":1416000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":1416000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":691000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":691000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-15226000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":3839000.0,"Capital Expenditure":-862000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25741000.0,"Beginning Cash Position":4378000.0,"Effect Of Exchange Rate Changes":53000.0,"Changes In Cash":21310000.0,"Financing Cash Flow":3864000.0,"Cash Flow From Continuing Financing Activities":3864000.0,"Proceeds From Stock Option Exercised":25000.0,"Net Common Stock Issuance":3839000.0,"Common Stock Payments":null,"Common Stock Issuance":3839000.0,"Investing Cash Flow":31810000.0,"Cash Flow From Continuing Investing Activities":31810000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":32672000.0,"Sale Of Investment":36980000.0,"Purchase Of Investment":-4308000.0,"Net PPE Purchase And Sale":-862000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-862000.0,"Operating Cash Flow":-14364000.0,"Cash Flow From Continuing Operating Activities":-14364000.0,"Change In Working Capital":-804000.0,"Change In Other Working Capital":3918000.0,"Change In Other Current Assets":-10000.0,"Change In Payables And Accrued Expense":5100000.0,"Change In Accrued Expense":779000.0,"Change In Interest Payable":342000.0,"Change In Payable":4321000.0,"Change In Account Payable":4321000.0,"Change In Prepaid Assets":155000.0,"Change In Inventory":-1481000.0,"Change In Receivables":-8486000.0,"Changes In Account Receivables":-8486000.0,"Stock Based Compensation":3966000.0,"Depreciation Amortization Depletion":1253000.0,"Depreciation And Amortization":1253000.0,"Operating Gains Losses":-252000.0,"Gain Loss On Investment Securities":-1000.0,"Net Foreign Currency Exchange Gain Loss":-247000.0,"Net Income From Continuing Operations":-18527000.0},"2026-03-31":{"Free Cash Flow":-15807000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":4231000.0,"Capital Expenditure":-1356000.0,"Income Tax Paid Supplemental Data":20000.0,"End Cash Position":4378000.0,"Beginning Cash Position":8654000.0,"Effect Of Exchange Rate Changes":-74000.0,"Changes In Cash":-4202000.0,"Financing Cash Flow":4249000.0,"Cash Flow From Continuing Financing Activities":4249000.0,"Proceeds From Stock Option Exercised":18000.0,"Net Common Stock Issuance":4231000.0,"Common Stock Payments":null,"Common Stock Issuance":4231000.0,"Investing Cash Flow":6000000.0,"Cash Flow From Continuing Investing Activities":6000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":7352000.0,"Sale Of Investment":32663000.0,"Purchase Of Investment":-25311000.0,"Net PPE Purchase And Sale":-1352000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-1356000.0,"Operating Cash Flow":-14451000.0,"Cash Flow From Continuing Operating Activities":-14451000.0,"Change In Working Capital":6670000.0,"Change In Other Working Capital":1273000.0,"Change In Other Current Assets":-6000.0,"Change In Payables And Accrued Expense":1957000.0,"Change In Accrued Expense":91000.0,"Change In Interest Payable":485000.0,"Change In Payable":1866000.0,"Change In Account Payable":1866000.0,"Change In Prepaid Assets":-700000.0,"Change In Inventory":-536000.0,"Change In Receivables":4682000.0,"Changes In Account Receivables":4682000.0,"Stock Based Compensation":3712000.0,"Depreciation Amortization Depletion":1327000.0,"Depreciation And Amortization":1327000.0,"Operating Gains Losses":39000.0,"Gain Loss On Investment Securities":-6000.0,"Net Foreign Currency Exchange Gain Loss":49000.0,"Net Income From Continuing Operations":-26199000.0},"2025-12-31":{"Free Cash Flow":-10171000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":4920000.0,"Capital Expenditure":-1040000.0,"Income Tax Paid Supplemental Data":47000.0,"End Cash Position":8654000.0,"Beginning Cash Position":7902000.0,"Effect Of Exchange Rate Changes":66000.0,"Changes In Cash":686000.0,"Financing Cash Flow":5047000.0,"Cash Flow From Continuing Financing Activities":5047000.0,"Proceeds From Stock Option Exercised":127000.0,"Net Common Stock Issuance":4920000.0,"Common Stock Payments":null,"Common Stock Issuance":4920000.0,"Investing Cash Flow":4770000.0,"Cash Flow From Continuing Investing Activities":4770000.0,"Net Other Investing Changes":63000.0,"Net Investment Purchase And Sale":2832000.0,"Sale Of Investment":32462000.0,"Purchase Of Investment":-29630000.0,"Net PPE Purchase And Sale":1875000.0,"Sale Of PPE":2915000.0,"Purchase Of PPE":-1040000.0,"Operating Cash Flow":-9131000.0,"Cash Flow From Continuing Operating Activities":-9131000.0,"Change In Working Capital":6431000.0,"Change In Other Working Capital":34000.0,"Change In Other Current Assets":-26000.0,"Change In Payables And Accrued Expense":-83000.0,"Change In Accrued Expense":842000.0,"Change In Interest Payable":174000.0,"Change In Payable":-925000.0,"Change In Account Payable":-925000.0,"Change In Prepaid Assets":-36000.0,"Change In Inventory":-376000.0,"Change In Receivables":6918000.0,"Changes In Account Receivables":6918000.0,"Stock Based Compensation":4104000.0,"Depreciation Amortization Depletion":1797000.0,"Depreciation And Amortization":1797000.0,"Operating Gains Losses":-208000.0,"Gain Loss On Investment Securities":-32000.0,"Net Foreign Currency Exchange Gain Loss":-176000.0,"Net Income From Continuing Operations":-21255000.0},"2025-09-30":{"Free Cash Flow":-14015000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":8419000.0,"Capital Expenditure":-286000.0,"Income Tax Paid Supplemental Data":45000.0,"End Cash Position":7902000.0,"Beginning Cash Position":13551000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-5634000.0,"Financing Cash Flow":8864000.0,"Cash Flow From Continuing Financing Activities":8864000.0,"Proceeds From Stock Option Exercised":445000.0,"Net Common Stock Issuance":8419000.0,"Common Stock Payments":null,"Common Stock Issuance":8419000.0,"Investing Cash Flow":-769000.0,"Cash Flow From Continuing Investing Activities":-769000.0,"Net Other Investing Changes":-120000.0,"Net Investment Purchase And Sale":-363000.0,"Sale Of Investment":25804000.0,"Purchase Of Investment":-26167000.0,"Net PPE Purchase And Sale":-286000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-286000.0,"Operating Cash Flow":-13729000.0,"Cash Flow From Continuing Operating Activities":-13729000.0,"Change In Working Capital":-3649000.0,"Change In Other Working Capital":-728000.0,"Change In Other Current Assets":-39000.0,"Change In Payables And Accrued Expense":3852000.0,"Change In Accrued Expense":-1570000.0,"Change In Interest Payable":-277000.0,"Change In Payable":5422000.0,"Change In Account Payable":5422000.0,"Change In Prepaid Assets":1312000.0,"Change In Inventory":233000.0,"Change In Receivables":-8188000.0,"Changes In Account Receivables":-8188000.0,"Stock Based Compensation":3943000.0,"Depreciation Amortization Depletion":1361000.0,"Depreciation And Amortization":1361000.0,"Operating Gains Losses":-56000.0,"Gain Loss On Investment Securities":-13000.0,"Net Foreign Currency Exchange Gain Loss":-43000.0,"Net Income From Continuing Operations":-15419000.0},"2025-06-30":{"Free Cash Flow":-7307000.0,"Repurchase Of Capital Stock":-307000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1009000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":13551000.0,"Beginning Cash Position":13385000.0,"Effect Of Exchange Rate Changes":1173000.0,"Changes In Cash":-1007000.0,"Financing Cash Flow":-184000.0,"Cash Flow From Continuing Financing Activities":-184000.0,"Proceeds From Stock Option Exercised":123000.0,"Net Common Stock Issuance":-307000.0,"Common Stock Payments":-307000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":5475000.0,"Cash Flow From Continuing Investing Activities":5475000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":6481000.0,"Sale Of Investment":28920000.0,"Purchase Of Investment":-22439000.0,"Net PPE Purchase And Sale":-1006000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-1009000.0,"Operating Cash Flow":-6298000.0,"Cash Flow From Continuing Operating Activities":-6298000.0,"Change In Working Capital":9109000.0,"Change In Other Working Capital":5956000.0,"Change In Other Current Assets":-29000.0,"Change In Payables And Accrued Expense":-778000.0,"Change In Accrued Expense":209000.0,"Change In Interest Payable":-317000.0,"Change In Payable":-987000.0,"Change In Account Payable":-987000.0,"Change In Prepaid Assets":-2260000.0,"Change In Inventory":182000.0,"Change In Receivables":6038000.0,"Changes In Account Receivables":6038000.0,"Stock Based Compensation":3153000.0,"Depreciation Amortization Depletion":1338000.0,"Depreciation And Amortization":1338000.0,"Operating Gains Losses":-1419000.0,"Gain Loss On Investment Securities":18000.0,"Net Foreign Currency Exchange Gain Loss":-1437000.0,"Net Income From Continuing Operations":-18479000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}