{"ticker":"IONS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":165902064.0,"Share Issued":165902064.0,"Net Debt":1000981000.0,"Total Debt":1613522000.0,"Tangible Book Value":439737000.0,"Invested Capital":1790783000.0,"Working Capital":2175636000.0,"Net Tangible Assets":439737000.0,"Capital Lease Obligations":262476000.0,"Common Stock Equity":439737000.0,"Total Capitalization":1790783000.0,"Total Equity Gross Minority Interest":439737000.0,"Stockholders Equity":439737000.0,"Gains Losses Not Affecting Retained Earnings":-33897000.0,"Other Equity Adjustments":-33897000.0,"Retained Earnings":-2838369000.0,"Additional Paid In Capital":3311837000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Total Liabilities Net Minority Interest":2554764000.0,"Total Non Current Liabilities Net Minority Interest":2239126000.0,"Other Non Current Liabilities":562574000.0,"Non Current Deferred Liabilities":63030000.0,"Non Current Deferred Revenue":63030000.0,"Long Term Debt And Capital Lease Obligation":1613522000.0,"Long Term Capital Lease Obligation":262476000.0,"Long Term Debt":1351046000.0,"Current Liabilities":315638000.0,"Other Current Liabilities":25149000.0,"Current Deferred Liabilities":73837000.0,"Current Deferred Revenue":73837000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":50293000.0,"Payables And Accrued Expenses":166359000.0,"Current Accrued Expenses":115778000.0,"Payables":50581000.0,"Total Tax Payable":2877000.0,"Income Tax Payable":2877000.0,"Accounts Payable":47704000.0,"Total Assets":2994501000.0,"Total Non Current Assets":503227000.0,"Other Non Current Assets":116536000.0,"Net PPE":386691000.0,"Accumulated Depreciation":null,"Gross PPE":386691000.0,"Leases":null,"Other Properties":386691000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2491274000.0,"Other Current Assets":327011000.0,"Restricted Cash":null,"Inventory":50833000.0,"Finished Goods":579000.0,"Work In Process":49465000.0,"Raw Materials":789000.0,"Receivables":58845000.0,"Other Receivables":58845000.0,"Cash Cash Equivalents And Short Term Investments":2054585000.0,"Other Short Term Investments":1704520000.0,"Cash And Cash Equivalents":350065000.0},"2026-03-31":{"Ordinary Shares Number":165902064.0,"Share Issued":165902064.0,"Net Debt":1608358000.0,"Total Debt":2040954000.0,"Tangible Book Value":491414000.0,"Invested Capital":2273153000.0,"Working Capital":2220354000.0,"Net Tangible Assets":491414000.0,"Capital Lease Obligations":259215000.0,"Common Stock Equity":491414000.0,"Total Capitalization":1840653000.0,"Total Equity Gross Minority Interest":491414000.0,"Stockholders Equity":491414000.0,"Gains Losses Not Affecting Retained Earnings":-31023000.0,"Other Equity Adjustments":-31023000.0,"Retained Earnings":-2723723000.0,"Additional Paid In Capital":3245994000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Total Liabilities Net Minority Interest":2958555000.0,"Total Non Current Liabilities Net Minority Interest":2241964000.0,"Other Non Current Liabilities":557765000.0,"Non Current Deferred Liabilities":75745000.0,"Non Current Deferred Revenue":75745000.0,"Long Term Debt And Capital Lease Obligation":1608454000.0,"Long Term Capital Lease Obligation":259215000.0,"Long Term Debt":1349239000.0,"Current Liabilities":716591000.0,"Other Current Liabilities":23390000.0,"Current Deferred Liabilities":69199000.0,"Current Deferred Revenue":69199000.0,"Current Debt And Capital Lease Obligation":432500000.0,"Current Debt":432500000.0,"Other Current Borrowings":432500000.0,"Pensionand Other Post Retirement Benefit Plans Current":36049000.0,"Payables And Accrued Expenses":155453000.0,"Current Accrued Expenses":126549000.0,"Payables":28904000.0,"Total Tax Payable":2874000.0,"Income Tax Payable":2874000.0,"Accounts Payable":26030000.0,"Total Assets":3449969000.0,"Total Non Current Assets":513024000.0,"Other Non Current Assets":135559000.0,"Net PPE":377465000.0,"Accumulated Depreciation":null,"Gross PPE":377465000.0,"Leases":null,"Other Properties":377465000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2936945000.0,"Other Current Assets":306080000.0,"Restricted Cash":632511000.0,"Inventory":5557000.0,"Finished Goods":990000.0,"Work In Process":4077000.0,"Raw Materials":490000.0,"Receivables":73684000.0,"Other Receivables":73684000.0,"Cash Cash Equivalents And Short Term Investments":1919113000.0,"Other Short Term Investments":1745732000.0,"Cash And Cash Equivalents":173381000.0},"2025-12-31":{"Ordinary Shares Number":163304875.0,"Share Issued":163304875.0,"Net Debt":1429869000.0,"Total Debt":2064512000.0,"Tangible Book Value":489089000.0,"Invested Capital":2291218000.0,"Working Capital":2209068000.0,"Net Tangible Assets":489089000.0,"Capital Lease Obligations":262383000.0,"Common Stock Equity":489089000.0,"Total Capitalization":1836532000.0,"Total Equity Gross Minority Interest":489089000.0,"Stockholders Equity":489089000.0,"Gains Losses Not Affecting Retained Earnings":-25281000.0,"Other Equity Adjustments":-25281000.0,"Retained Earnings":-2631195000.0,"Additional Paid In Capital":3145402000.0,"Capital Stock":163000.0,"Common Stock":163000.0,"Total Liabilities Net Minority Interest":3034747000.0,"Total Non Current Liabilities Net Minority Interest":2253180000.0,"Other Non Current Liabilities":551353000.0,"Non Current Deferred Liabilities":92001000.0,"Non Current Deferred Revenue":92001000.0,"Long Term Debt And Capital Lease Obligation":1609826000.0,"Long Term Capital Lease Obligation":262383000.0,"Long Term Debt":1347443000.0,"Current Liabilities":781567000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":73761000.0,"Current Deferred Revenue":73761000.0,"Current Debt And Capital Lease Obligation":454686000.0,"Current Debt":454686000.0,"Other Current Borrowings":454686000.0,"Pensionand Other Post Retirement Benefit Plans Current":116236000.0,"Payables And Accrued Expenses":136884000.0,"Current Accrued Expenses":106089000.0,"Payables":30795000.0,"Total Tax Payable":2713000.0,"Income Tax Payable":2713000.0,"Accounts Payable":28082000.0,"Total Assets":3523836000.0,"Total Non Current Assets":533201000.0,"Other Non Current Assets":171604000.0,"Net PPE":361597000.0,"Accumulated Depreciation":-109080000.0,"Gross PPE":470677000.0,"Leases":89153000.0,"Other Properties":238549000.0,"Machinery Furniture Equipment":101174000.0,"Buildings And Improvements":41801000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":2990635000.0,"Other Current Assets":237092000.0,"Restricted Cash":null,"Inventory":10048000.0,"Finished Goods":1096000.0,"Work In Process":7913000.0,"Raw Materials":1039000.0,"Receivables":66059000.0,"Other Receivables":66059000.0,"Cash Cash Equivalents And Short Term Investments":2677436000.0,"Other Short Term Investments":2305176000.0,"Cash And Cash Equivalents":372260000.0},"2025-09-30":{"Ordinary Shares Number":161137930.0,"Share Issued":161137930.0,"Net Debt":888478000.0,"Total Debt":1489491000.0,"Tangible Book Value":617967000.0,"Invested Capital":1844786000.0,"Working Capital":1615537000.0,"Net Tangible Assets":617967000.0,"Capital Lease Obligations":262672000.0,"Common Stock Equity":617967000.0,"Total Capitalization":1213875000.0,"Total Equity Gross Minority Interest":617967000.0,"Stockholders Equity":617967000.0,"Gains Losses Not Affecting Retained Earnings":-25978000.0,"Other Equity Adjustments":-25978000.0,"Retained Earnings":-2401801000.0,"Additional Paid In Capital":3045585000.0,"Capital Stock":161000.0,"Common Stock":161000.0,"Total Liabilities Net Minority Interest":2415124000.0,"Total Non Current Liabilities Net Minority Interest":1511668000.0,"Other Non Current Liabilities":545182000.0,"Non Current Deferred Liabilities":107906000.0,"Non Current Deferred Revenue":107906000.0,"Long Term Debt And Capital Lease Obligation":858580000.0,"Long Term Capital Lease Obligation":262672000.0,"Long Term Debt":595908000.0,"Current Liabilities":903456000.0,"Other Current Liabilities":24803000.0,"Current Deferred Liabilities":76986000.0,"Current Deferred Revenue":76986000.0,"Current Debt And Capital Lease Obligation":630911000.0,"Current Debt":630911000.0,"Other Current Borrowings":630911000.0,"Pensionand Other Post Retirement Benefit Plans Current":57019000.0,"Payables And Accrued Expenses":113737000.0,"Current Accrued Expenses":99310000.0,"Payables":14427000.0,"Total Tax Payable":101000.0,"Income Tax Payable":101000.0,"Accounts Payable":14326000.0,"Total Assets":3033091000.0,"Total Non Current Assets":514098000.0,"Other Non Current Assets":165988000.0,"Net PPE":348110000.0,"Accumulated Depreciation":null,"Gross PPE":348110000.0,"Leases":null,"Other Properties":348110000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2518993000.0,"Other Current Assets":243744000.0,"Restricted Cash":null,"Inventory":10470000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":24608000.0,"Other Receivables":24608000.0,"Cash Cash Equivalents And Short Term Investments":2240171000.0,"Other Short Term Investments":1901830000.0,"Cash And Cash Equivalents":338341000.0},"2025-06-30":{"Ordinary Shares Number":159196782.0,"Share Issued":159196782.0,"Net Debt":958308000.0,"Total Debt":1419991000.0,"Tangible Book Value":631724000.0,"Invested Capital":1887336000.0,"Working Capital":1679914000.0,"Net Tangible Assets":631724000.0,"Capital Lease Obligations":164379000.0,"Common Stock Equity":631724000.0,"Total Capitalization":1257218000.0,"Total Equity Gross Minority Interest":631724000.0,"Stockholders Equity":631724000.0,"Gains Losses Not Affecting Retained Earnings":-27987000.0,"Other Equity Adjustments":-27987000.0,"Retained Earnings":-2273195000.0,"Additional Paid In Capital":2932747000.0,"Capital Stock":159000.0,"Common Stock":159000.0,"Total Liabilities Net Minority Interest":2353409000.0,"Total Non Current Liabilities Net Minority Interest":1456173000.0,"Other Non Current Liabilities":541205000.0,"Non Current Deferred Liabilities":125095000.0,"Non Current Deferred Revenue":125095000.0,"Long Term Debt And Capital Lease Obligation":789873000.0,"Long Term Capital Lease Obligation":164379000.0,"Long Term Debt":625494000.0,"Current Liabilities":897236000.0,"Other Current Liabilities":22806000.0,"Current Deferred Liabilities":75910000.0,"Current Deferred Revenue":75910000.0,"Current Debt And Capital Lease Obligation":630118000.0,"Current Debt":630118000.0,"Other Current Borrowings":630118000.0,"Pensionand Other Post Retirement Benefit Plans Current":46564000.0,"Payables And Accrued Expenses":121838000.0,"Current Accrued Expenses":98957000.0,"Payables":22881000.0,"Total Tax Payable":81000.0,"Income Tax Payable":81000.0,"Accounts Payable":22800000.0,"Total Assets":2985133000.0,"Total Non Current Assets":407983000.0,"Other Non Current Assets":132099000.0,"Net PPE":275884000.0,"Accumulated Depreciation":null,"Gross PPE":275884000.0,"Leases":null,"Other Properties":275884000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2577150000.0,"Other Current Assets":226109000.0,"Restricted Cash":null,"Inventory":8481000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":52580000.0,"Other Receivables":52580000.0,"Cash Cash Equivalents And Short Term Investments":2289980000.0,"Other Short Term Investments":1992676000.0,"Cash And Cash Equivalents":297304000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":22304000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":2118000.0,"Work In Process":8744000.0,"Raw Materials":640000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9279000.0,"Current Debt":9279000.0,"Other Current Borrowings":9279000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-106316000.0,"Gross PPE":null,"Leases":54375000.0,"Other Properties":null,"Machinery Furniture Equipment":96395000.0,"Buildings And Improvements":41228000.0,"Land And Improvements":8569000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":276000.0,"Work In Process":6679000.0,"Raw Materials":5557000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":4019200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-95286000.0,"Total Unusual Items":10048000.0,"Total Unusual Items Excluding Goodwill":10048000.0,"Net Income From Continuing Operation Net Minority Interest":-114646000.0,"Reconciled Depreciation":7638000.0,"Reconciled Cost Of Revenue":2739000.0,"EBITDA":-85238000.0,"EBIT":-92876000.0,"Net Interest Income":-22106000.0,"Interest Expense":20506000.0,"Normalized Income":-120674800.0,"Net Income From Continuing And Discontinued Operation":-114646000.0,"Total Expenses":370246000.0,"Total Operating Income As Reported":-102293000.0,"Diluted Average Shares":165419000.0,"Basic Average Shares":165419000.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-114646000.0,"Net Income Common Stockholders":-114646000.0,"Net Income":-114646000.0,"Net Income Including Noncontrolling Interests":-114646000.0,"Net Income Continuous Operations":-114646000.0,"Tax Provision":1264000.0,"Pretax Income":-113382000.0,"Other Income Expense":11035000.0,"Other Non Operating Income Expenses":987000.0,"Gain On Sale Of Security":10048000.0,"Net Non Operating Interest Income Expense":-22106000.0,"Total Other Finance Cost":1600000.0,"Interest Expense Non Operating":20506000.0,"Operating Income":-102297000.0,"Operating Expense":367507000.0,"Research And Development":217107000.0,"Selling General And Administration":150400000.0,"General And Administrative Expense":150400000.0,"Other Gand A":130100000.0,"Salaries And Wages":20300000.0,"Gross Profit":265210000.0,"Cost Of Revenue":2739000.0,"Total Revenue":267949000.0,"Operating Revenue":267949000.0},"2026-03-31":{"Tax Effect Of Unusual Items":19226800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-112593000.0,"Total Unusual Items":48067000.0,"Total Unusual Items Excluding Goodwill":48067000.0,"Net Income From Continuing Operation Net Minority Interest":-92528000.0,"Reconciled Depreciation":7447000.0,"Reconciled Cost Of Revenue":3000000.0,"EBITDA":-64526000.0,"EBIT":-71973000.0,"Net Interest Income":-22537000.0,"Interest Expense":20337000.0,"Normalized Income":-121368200.0,"Net Income From Continuing And Discontinued Operation":-92528000.0,"Total Expenses":363573000.0,"Total Operating Income As Reported":-117424000.0,"Diluted Average Shares":164874000.0,"Basic Average Shares":164874000.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-92528000.0,"Net Income Common Stockholders":-92528000.0,"Net Income":-92528000.0,"Net Income Including Noncontrolling Interests":-92528000.0,"Net Income Continuous Operations":-92528000.0,"Tax Provision":218000.0,"Pretax Income":-92310000.0,"Other Income Expense":47611000.0,"Other Non Operating Income Expenses":-456000.0,"Gain On Sale Of Security":48067000.0,"Net Non Operating Interest Income Expense":-22537000.0,"Total Other Finance Cost":2200000.0,"Interest Expense Non Operating":20337000.0,"Operating Income":-117482000.0,"Operating Expense":360573000.0,"Research And Development":210173000.0,"Selling General And Administration":150400000.0,"General And Administrative Expense":150400000.0,"Other Gand A":132000000.0,"Salaries And Wages":18400000.0,"Gross Profit":243091000.0,"Cost Of Revenue":3000000.0,"Total Revenue":246091000.0,"Operating Revenue":246091000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5358780.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-225033000.0,"Total Unusual Items":25518000.0,"Total Unusual Items Excluding Goodwill":25518000.0,"Net Income From Continuing Operation Net Minority Interest":-229394000.0,"Reconciled Depreciation":7341000.0,"Reconciled Cost Of Revenue":7957000.0,"EBITDA":-199515000.0,"EBIT":-206856000.0,"Net Interest Income":-22760000.0,"Interest Expense":21060000.0,"Normalized Income":-249553220.0,"Net Income From Continuing And Discontinued Operation":-229394000.0,"Total Expenses":417803000.0,"Total Operating Income As Reported":-214459000.0,"Diluted Average Shares":162000000.0,"Basic Average Shares":162000000.0,"Diluted EPS":-1.41,"Basic EPS":-1.41,"Diluted NI Availto Com Stockholders":-229394000.0,"Net Income Common Stockholders":-229394000.0,"Net Income":-229394000.0,"Net Income Including Noncontrolling Interests":-229394000.0,"Net Income Continuous Operations":-229394000.0,"Tax Provision":1478000.0,"Pretax Income":-227916000.0,"Other Income Expense":9231000.0,"Other Non Operating Income Expenses":-16287000.0,"Gain On Sale Of Security":25518000.0,"Net Non Operating Interest Income Expense":-22760000.0,"Total Other Finance Cost":1700000.0,"Interest Expense Non Operating":21060000.0,"Operating Income":-214473000.0,"Operating Expense":409846000.0,"Research And Development":279646000.0,"Selling General And Administration":130200000.0,"General And Administrative Expense":130200000.0,"Other Gand A":117400000.0,"Salaries And Wages":12800000.0,"Gross Profit":195373000.0,"Cost Of Revenue":7957000.0,"Total Revenue":203330000.0,"Operating Revenue":203330000.0},"2025-09-30":{"Tax Effect Of Unusual Items":11253900.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-156929000.0,"Total Unusual Items":53590000.0,"Total Unusual Items Excluding Goodwill":53590000.0,"Net Income From Continuing Operation Net Minority Interest":-128606000.0,"Reconciled Depreciation":4502000.0,"Reconciled Cost Of Revenue":2338000.0,"EBITDA":-103339000.0,"EBIT":-107841000.0,"Net Interest Income":-22152000.0,"Interest Expense":20552000.0,"Normalized Income":-170942100.0,"Net Income From Continuing And Discontinued Operation":-128606000.0,"Total Expenses":316892000.0,"Total Operating Income As Reported":-160182000.0,"Diluted Average Shares":160000000.0,"Basic Average Shares":160000000.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-128606000.0,"Net Income Common Stockholders":-128606000.0,"Net Income":-128606000.0,"Net Income Including Noncontrolling Interests":-128606000.0,"Net Income Continuous Operations":-128606000.0,"Tax Provision":213000.0,"Pretax Income":-128393000.0,"Other Income Expense":53953000.0,"Other Non Operating Income Expenses":363000.0,"Gain On Sale Of Security":53590000.0,"Net Non Operating Interest Income Expense":-22152000.0,"Total Other Finance Cost":1600000.0,"Interest Expense Non Operating":20552000.0,"Operating Income":-160173000.0,"Operating Expense":314554000.0,"Research And Development":217754000.0,"Selling General And Administration":96800000.0,"General And Administrative Expense":96800000.0,"Other Gand A":86600000.0,"Salaries And Wages":10200000.0,"Gross Profit":154381000.0,"Cost Of Revenue":2338000.0,"Total Revenue":156719000.0,"Operating Revenue":156719000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1338750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":143858000.0,"Total Unusual Items":6375000.0,"Total Unusual Items Excluding Goodwill":6375000.0,"Net Income From Continuing Operation Net Minority Interest":123551000.0,"Reconciled Depreciation":5454000.0,"Reconciled Cost Of Revenue":4151000.0,"EBITDA":150233000.0,"EBIT":144779000.0,"Net Interest Income":-22748000.0,"Interest Expense":21248000.0,"Normalized Income":118514750.0,"Net Income From Continuing And Discontinued Operation":123551000.0,"Total Expenses":312211000.0,"Total Operating Income As Reported":139816000.0,"Diluted Average Shares":182000000.0,"Basic Average Shares":159000000.0,"Diluted EPS":0.7,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":123551000.0,"Net Income Common Stockholders":123551000.0,"Net Income":123551000.0,"Net Income Including Noncontrolling Interests":123551000.0,"Net Income Continuous Operations":123551000.0,"Tax Provision":-20000.0,"Pretax Income":123531000.0,"Other Income Expense":6477000.0,"Other Non Operating Income Expenses":102000.0,"Gain On Sale Of Security":6375000.0,"Net Non Operating Interest Income Expense":-22748000.0,"Total Other Finance Cost":1500000.0,"Interest Expense Non Operating":21248000.0,"Operating Income":139838000.0,"Operating Expense":308060000.0,"Research And Development":217460000.0,"Selling General And Administration":90600000.0,"General And Administrative Expense":90600000.0,"Other Gand A":81000000.0,"Salaries And Wages":9600000.0,"Gross Profit":447898000.0,"Cost Of Revenue":4151000.0,"Total Revenue":452049000.0,"Operating Revenue":452049000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":547297000.0,"Repayment Of Debt":-432552000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":20258000.0,"Capital Expenditure":-18234000.0,"Interest Paid Supplemental Data":5122000.0,"End Cash Position":350065000.0,"Beginning Cash Position":173381000.0,"Effect Of Exchange Rate Changes":-50000.0,"Changes In Cash":176734000.0,"Financing Cash Flow":-412294000.0,"Cash Flow From Continuing Financing Activities":-412294000.0,"Net Common Stock Issuance":20258000.0,"Common Stock Issuance":20258000.0,"Net Issuance Payments Of Debt":-432552000.0,"Net Long Term Debt Issuance":-432552000.0,"Long Term Debt Payments":-432552000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":23497000.0,"Cash Flow From Continuing Investing Activities":23497000.0,"Net Investment Purchase And Sale":41731000.0,"Sale Of Investment":361981000.0,"Purchase Of Investment":-320250000.0,"Net Intangibles Purchase And Sale":-2154000.0,"Purchase Of Intangibles":-2154000.0,"Net PPE Purchase And Sale":-16080000.0,"Purchase Of PPE":-16080000.0,"Operating Cash Flow":565531000.0,"Cash Flow From Continuing Operating Activities":565531000.0,"Change In Working Capital":611207000.0,"Change In Other Working Capital":624273000.0,"Change In Other Current Assets":-30875000.0,"Change In Payables And Accrued Expense":27934000.0,"Change In Accrued Expense":6092000.0,"Change In Payable":21842000.0,"Change In Account Payable":21678000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-24964000.0,"Change In Receivables":14839000.0,"Other Non Cash Items":8457000.0,"Stock Based Compensation":45595000.0,"Amortization Of Securities":-3343000.0,"Depreciation Amortization Depletion":7638000.0,"Depreciation And Amortization":7638000.0,"Amortization Cash Flow":700000.0,"Amortization Of Intangibles":700000.0,"Depreciation":6938000.0,"Operating Gains Losses":10623000.0,"Gain Loss On Investment Securities":10182000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-114646000.0},"2026-03-31":{"Free Cash Flow":-816068000.0,"Repayment Of Debt":-44000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":57302000.0,"Capital Expenditure":-23249000.0,"Interest Paid Supplemental Data":90000.0,"End Cash Position":173381000.0,"Beginning Cash Position":372260000.0,"Effect Of Exchange Rate Changes":-138000.0,"Changes In Cash":-198741000.0,"Financing Cash Flow":57258000.0,"Cash Flow From Continuing Financing Activities":57258000.0,"Net Common Stock Issuance":57302000.0,"Common Stock Issuance":57302000.0,"Net Issuance Payments Of Debt":-44000.0,"Net Long Term Debt Issuance":-44000.0,"Long Term Debt Payments":-44000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":536820000.0,"Cash Flow From Continuing Investing Activities":536820000.0,"Net Investment Purchase And Sale":560069000.0,"Sale Of Investment":752824000.0,"Purchase Of Investment":-192755000.0,"Net Intangibles Purchase And Sale":-1486000.0,"Purchase Of Intangibles":-1486000.0,"Net PPE Purchase And Sale":-21763000.0,"Purchase Of PPE":-21763000.0,"Operating Cash Flow":-792819000.0,"Cash Flow From Continuing Operating Activities":-792819000.0,"Change In Working Capital":-730124000.0,"Change In Other Working Capital":-653168000.0,"Change In Other Current Assets":-7390000.0,"Change In Payables And Accrued Expense":-62279000.0,"Change In Accrued Expense":-59184000.0,"Change In Payable":-3095000.0,"Change In Account Payable":-3095000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":338000.0,"Change In Receivables":-7625000.0,"Other Non Cash Items":7844000.0,"Stock Based Compensation":43275000.0,"Amortization Of Securities":-6190000.0,"Depreciation Amortization Depletion":7447000.0,"Depreciation And Amortization":7447000.0,"Amortization Cash Flow":661000.0,"Amortization Of Intangibles":661000.0,"Depreciation":6786000.0,"Operating Gains Losses":-22543000.0,"Gain Loss On Investment Securities":-22583000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-92528000.0},"2025-12-31":{"Free Cash Flow":-160366000.0,"Repayment Of Debt":-267692000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":107817000.0,"Capital Expenditure":-22657000.0,"Interest Paid Supplemental Data":5383000.0,"End Cash Position":372260000.0,"Beginning Cash Position":338341000.0,"Effect Of Exchange Rate Changes":-43000.0,"Changes In Cash":33962000.0,"Financing Cash Flow":591176000.0,"Cash Flow From Continuing Financing Activities":591176000.0,"Net Common Stock Issuance":107817000.0,"Common Stock Issuance":107817000.0,"Net Issuance Payments Of Debt":502308000.0,"Net Long Term Debt Issuance":502308000.0,"Long Term Debt Payments":-267692000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-419505000.0,"Cash Flow From Continuing Investing Activities":-419505000.0,"Net Investment Purchase And Sale":-396848000.0,"Sale Of Investment":395119000.0,"Purchase Of Investment":-791967000.0,"Net Intangibles Purchase And Sale":-1365000.0,"Purchase Of Intangibles":-1365000.0,"Net PPE Purchase And Sale":-21292000.0,"Purchase Of PPE":-21292000.0,"Operating Cash Flow":-137709000.0,"Cash Flow From Continuing Operating Activities":-137709000.0,"Change In Working Capital":23856000.0,"Change In Other Working Capital":-16451000.0,"Change In Other Current Assets":90277000.0,"Change In Payables And Accrued Expense":-9445000.0,"Change In Accrued Expense":-23134000.0,"Change In Payable":13689000.0,"Change In Account Payable":13756000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":926000.0,"Change In Receivables":-41451000.0,"Other Non Cash Items":5701000.0,"Stock Based Compensation":43320000.0,"Amortization Of Securities":-5672000.0,"Depreciation Amortization Depletion":7341000.0,"Depreciation And Amortization":7341000.0,"Amortization Cash Flow":638000.0,"Amortization Of Intangibles":638000.0,"Depreciation":6703000.0,"Operating Gains Losses":17139000.0,"Gain Loss On Investment Securities":157000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-229394000.0},"2025-09-30":{"Free Cash Flow":-138367000.0,"Repayment Of Debt":-41000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":81259000.0,"Capital Expenditure":-6930000.0,"Interest Paid Supplemental Data":185000.0,"End Cash Position":338341000.0,"Beginning Cash Position":297304000.0,"Effect Of Exchange Rate Changes":-82000.0,"Changes In Cash":41119000.0,"Financing Cash Flow":81218000.0,"Cash Flow From Continuing Financing Activities":81218000.0,"Net Common Stock Issuance":81259000.0,"Common Stock Issuance":81259000.0,"Net Issuance Payments Of Debt":-41000.0,"Net Long Term Debt Issuance":-41000.0,"Long Term Debt Payments":-41000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":91338000.0,"Cash Flow From Continuing Investing Activities":91338000.0,"Net Investment Purchase And Sale":98268000.0,"Sale Of Investment":422206000.0,"Purchase Of Investment":-323938000.0,"Net Intangibles Purchase And Sale":-1660000.0,"Purchase Of Intangibles":-1660000.0,"Net PPE Purchase And Sale":-5270000.0,"Purchase Of PPE":-5270000.0,"Operating Cash Flow":-131437000.0,"Cash Flow From Continuing Operating Activities":-131437000.0,"Change In Working Capital":-5413000.0,"Change In Other Working Capital":-16113000.0,"Change In Other Current Assets":-100953000.0,"Change In Payables And Accrued Expense":85816000.0,"Change In Accrued Expense":94603000.0,"Change In Payable":-8787000.0,"Change In Account Payable":-8807000.0,"Change In Tax Payable":20000.0,"Change In Income Tax Payable":20000.0,"Change In Inventory":-2135000.0,"Change In Receivables":27972000.0,"Other Non Cash Items":5867000.0,"Stock Based Compensation":31146000.0,"Amortization Of Securities":-5085000.0,"Depreciation Amortization Depletion":4502000.0,"Depreciation And Amortization":4502000.0,"Amortization Cash Flow":621000.0,"Amortization Of Intangibles":621000.0,"Depreciation":3881000.0,"Operating Gains Losses":-33848000.0,"Gain Loss On Investment Securities":-29908000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-128606000.0},"2025-06-30":{"Free Cash Flow":137069000.0,"Repayment Of Debt":-40000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1287000.0,"Capital Expenditure":-14269000.0,"Interest Paid Supplemental Data":5122000.0,"End Cash Position":297304000.0,"Beginning Cash Position":264192000.0,"Effect Of Exchange Rate Changes":595000.0,"Changes In Cash":32517000.0,"Financing Cash Flow":1247000.0,"Cash Flow From Continuing Financing Activities":1247000.0,"Net Common Stock Issuance":1287000.0,"Common Stock Issuance":1287000.0,"Net Issuance Payments Of Debt":-40000.0,"Net Long Term Debt Issuance":-40000.0,"Long Term Debt Payments":-40000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-120068000.0,"Cash Flow From Continuing Investing Activities":-120068000.0,"Net Investment Purchase And Sale":-105799000.0,"Sale Of Investment":385790000.0,"Purchase Of Investment":-491589000.0,"Net Intangibles Purchase And Sale":-1964000.0,"Purchase Of Intangibles":-1964000.0,"Net PPE Purchase And Sale":-12305000.0,"Purchase Of PPE":-12305000.0,"Operating Cash Flow":151338000.0,"Cash Flow From Continuing Operating Activities":151338000.0,"Change In Working Capital":-28483000.0,"Change In Other Working Capital":-20862000.0,"Change In Other Current Assets":-10170000.0,"Change In Payables And Accrued Expense":28897000.0,"Change In Accrued Expense":23191000.0,"Change In Payable":5706000.0,"Change In Account Payable":5659000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-13475000.0,"Change In Receivables":-12873000.0,"Other Non Cash Items":8138000.0,"Stock Based Compensation":29690000.0,"Amortization Of Securities":-5870000.0,"Depreciation Amortization Depletion":5454000.0,"Depreciation And Amortization":5454000.0,"Amortization Cash Flow":598000.0,"Amortization Of Intangibles":598000.0,"Depreciation":4856000.0,"Operating Gains Losses":18858000.0,"Gain Loss On Investment Securities":18622000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":123551000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":7290000.0,"Net Income From Continuing Operations":null}}}