{"ticker":"IPDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":52.0,"Ordinary Shares Number":10244785.0,"Share Issued":10244837.0,"Total Debt":160143.0,"Tangible Book Value":3725273.0,"Invested Capital":13918626.0,"Working Capital":-787539.0,"Net Tangible Assets":3725273.0,"Capital Lease Obligations":160143.0,"Common Stock Equity":13918626.0,"Total Capitalization":13918626.0,"Total Equity Gross Minority Interest":13350371.0,"Minority Interest":-568255.0,"Stockholders Equity":13918626.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":37117.0,"Retained Earnings":-110720671.0,"Additional Paid In Capital":124573965.0,"Capital Stock":102449.0,"Common Stock":102449.0,"Total Liabilities Net Minority Interest":4179536.0,"Total Non Current Liabilities Net Minority Interest":55400.0,"Long Term Debt And Capital Lease Obligation":55400.0,"Long Term Capital Lease Obligation":55400.0,"Current Liabilities":4124136.0,"Other Current Liabilities":718152.0,"Current Deferred Liabilities":1078526.0,"Current Deferred Revenue":1078526.0,"Current Debt And Capital Lease Obligation":104743.0,"Current Capital Lease Obligation":104743.0,"Current Provisions":null,"Payables And Accrued Expenses":2222715.0,"Current Accrued Expenses":1358978.0,"Payables":863737.0,"Total Tax Payable":null,"Accounts Payable":863737.0,"Total Assets":17529907.0,"Total Non Current Assets":14193310.0,"Other Non Current Assets":3806000.0,"Non Current Prepaid Assets":49755.0,"Goodwill And Other Intangible Assets":10193353.0,"Other Intangible Assets":8775600.0,"Goodwill":1417753.0,"Net PPE":144202.0,"Gross PPE":144202.0,"Other Properties":144202.0,"Current Assets":3336597.0,"Other Current Assets":123018.0,"Restricted Cash":2455000.0,"Receivables":723871.0,"Other Receivables":null,"Accounts Receivable":723871.0,"Allowance For Doubtful Accounts Receivable":-153377.0,"Gross Accounts Receivable":877248.0,"Cash Cash Equivalents And Short Term Investments":34708.0,"Cash And Cash Equivalents":34708.0,"Cash Financial":34708.0},"2025-12-31":{"Treasury Shares Number":52.0,"Ordinary Shares Number":7298306.0,"Share Issued":7298358.0,"Total Debt":185065.0,"Tangible Book Value":483343.0,"Invested Capital":11749401.0,"Working Capital":-4043028.0,"Net Tangible Assets":483343.0,"Capital Lease Obligations":185065.0,"Common Stock Equity":11749401.0,"Total Capitalization":11749401.0,"Total Equity Gross Minority Interest":11182260.0,"Minority Interest":-567141.0,"Stockholders Equity":11749401.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":37117.0,"Retained Earnings":-108865674.0,"Additional Paid In Capital":120579209.0,"Capital Stock":72983.0,"Common Stock":72983.0,"Total Liabilities Net Minority Interest":6685309.0,"Total Non Current Liabilities Net Minority Interest":82484.0,"Long Term Debt And Capital Lease Obligation":82484.0,"Long Term Capital Lease Obligation":82484.0,"Current Liabilities":6602825.0,"Other Current Liabilities":3235530.0,"Current Deferred Liabilities":1193267.0,"Current Deferred Revenue":1193267.0,"Current Debt And Capital Lease Obligation":102581.0,"Current Capital Lease Obligation":102581.0,"Current Provisions":700000.0,"Payables And Accrued Expenses":1371447.0,"Current Accrued Expenses":553074.0,"Payables":818373.0,"Total Tax Payable":80496.0,"Accounts Payable":737877.0,"Total Assets":17867569.0,"Total Non Current Assets":15307772.0,"Other Non Current Assets":3806000.0,"Non Current Prepaid Assets":49755.0,"Goodwill And Other Intangible Assets":11266058.0,"Other Intangible Assets":9848305.0,"Goodwill":1417753.0,"Net PPE":185959.0,"Gross PPE":185959.0,"Other Properties":185959.0,"Current Assets":2559797.0,"Other Current Assets":84190.0,"Restricted Cash":1250000.0,"Receivables":1008653.0,"Other Receivables":200993.0,"Accounts Receivable":807660.0,"Allowance For Doubtful Accounts Receivable":-192903.0,"Gross Accounts Receivable":1000563.0,"Cash Cash Equivalents And Short Term Investments":216954.0,"Cash And Cash Equivalents":216954.0,"Cash Financial":216954.0},"2025-09-30":{"Treasury Shares Number":52.0,"Ordinary Shares Number":4105369.0,"Share Issued":4105421.0,"Total Debt":209617.0,"Tangible Book Value":2478568.0,"Invested Capital":8949893.0,"Working Capital":-2127729.0,"Net Tangible Assets":2478568.0,"Capital Lease Obligations":209617.0,"Common Stock Equity":8949893.0,"Total Capitalization":8949893.0,"Total Equity Gross Minority Interest":8299965.0,"Minority Interest":-649928.0,"Stockholders Equity":8949893.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":37117.0,"Retained Earnings":-105970511.0,"Additional Paid In Capital":114916467.0,"Capital Stock":41054.0,"Common Stock":41054.0,"Total Liabilities Net Minority Interest":3846047.0,"Total Non Current Liabilities Net Minority Interest":109166.0,"Long Term Debt And Capital Lease Obligation":109166.0,"Long Term Capital Lease Obligation":109166.0,"Current Liabilities":3736881.0,"Other Current Liabilities":831762.0,"Current Deferred Liabilities":1261928.0,"Current Deferred Revenue":1261928.0,"Current Debt And Capital Lease Obligation":100451.0,"Current Capital Lease Obligation":100451.0,"Current Provisions":null,"Payables And Accrued Expenses":1542740.0,"Current Accrued Expenses":1006118.0,"Payables":536622.0,"Total Tax Payable":null,"Accounts Payable":536622.0,"Total Assets":12146012.0,"Total Non Current Assets":10536860.0,"Other Non Current Assets":3806000.0,"Non Current Prepaid Assets":49755.0,"Goodwill And Other Intangible Assets":6471325.0,"Other Intangible Assets":5053572.0,"Goodwill":1417753.0,"Net PPE":209780.0,"Gross PPE":209780.0,"Other Properties":209780.0,"Current Assets":1609152.0,"Other Current Assets":121653.0,"Restricted Cash":null,"Receivables":1222241.0,"Other Receivables":200993.0,"Accounts Receivable":1021248.0,"Allowance For Doubtful Accounts Receivable":-154985.0,"Gross Accounts Receivable":1176233.0,"Cash Cash Equivalents And Short Term Investments":265258.0,"Cash And Cash Equivalents":265258.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":52.0,"Ordinary Shares Number":2166350.0,"Share Issued":2166402.0,"Total Debt":233197.0,"Tangible Book Value":2668143.0,"Invested Capital":4474710.0,"Working Capital":-1919261.0,"Net Tangible Assets":2668143.0,"Capital Lease Obligations":233197.0,"Common Stock Equity":4474710.0,"Total Capitalization":4474710.0,"Total Equity Gross Minority Interest":3841634.0,"Minority Interest":-633076.0,"Stockholders Equity":4474710.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":37117.0,"Retained Earnings":-103612710.0,"Additional Paid In Capital":108102873.0,"Capital Stock":21664.0,"Common Stock":21664.0,"Total Liabilities Net Minority Interest":3489194.0,"Total Non Current Liabilities Net Minority Interest":134845.0,"Long Term Debt And Capital Lease Obligation":134845.0,"Long Term Capital Lease Obligation":134845.0,"Current Liabilities":3354349.0,"Other Current Liabilities":78474.0,"Current Deferred Liabilities":1571480.0,"Current Deferred Revenue":1571480.0,"Current Debt And Capital Lease Obligation":98352.0,"Current Capital Lease Obligation":98352.0,"Current Provisions":null,"Payables And Accrued Expenses":1606043.0,"Current Accrued Expenses":893018.0,"Payables":713025.0,"Total Tax Payable":null,"Accounts Payable":713025.0,"Total Assets":7330828.0,"Total Non Current Assets":5895740.0,"Other Non Current Assets":3806000.0,"Non Current Prepaid Assets":49755.0,"Goodwill And Other Intangible Assets":1806567.0,"Other Intangible Assets":388814.0,"Goodwill":1417753.0,"Net PPE":233418.0,"Gross PPE":233418.0,"Other Properties":233418.0,"Current Assets":1435088.0,"Other Current Assets":148987.0,"Restricted Cash":null,"Receivables":1161020.0,"Other Receivables":200993.0,"Accounts Receivable":960027.0,"Allowance For Doubtful Accounts Receivable":-80339.0,"Gross Accounts Receivable":1040366.0,"Cash Cash Equivalents And Short Term Investments":125081.0,"Cash And Cash Equivalents":125081.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":52.0,"Ordinary Shares Number":2083327.0,"Share Issued":2083379.0,"Total Debt":256427.0,"Tangible Book Value":3072327.0,"Invested Capital":4915352.0,"Working Capital":-1493034.0,"Net Tangible Assets":3072327.0,"Capital Lease Obligations":256427.0,"Common Stock Equity":4915352.0,"Total Capitalization":4915352.0,"Total Equity Gross Minority Interest":4298368.0,"Minority Interest":-616984.0,"Stockholders Equity":4915352.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":37117.0,"Retained Earnings":-103136745.0,"Additional Paid In Capital":108068381.0,"Capital Stock":20833.0,"Common Stock":20833.0,"Total Liabilities Net Minority Interest":3440415.0,"Total Non Current Liabilities Net Minority Interest":160142.0,"Long Term Debt And Capital Lease Obligation":160142.0,"Long Term Capital Lease Obligation":160142.0,"Current Liabilities":3280273.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1897532.0,"Current Deferred Revenue":1897532.0,"Current Debt And Capital Lease Obligation":96285.0,"Current Capital Lease Obligation":96285.0,"Current Provisions":null,"Payables And Accrued Expenses":1286456.0,"Current Accrued Expenses":859752.0,"Payables":426704.0,"Total Tax Payable":null,"Accounts Payable":426704.0,"Total Assets":7738783.0,"Total Non Current Assets":5951544.0,"Other Non Current Assets":3806000.0,"Non Current Prepaid Assets":49755.0,"Goodwill And Other Intangible Assets":1843025.0,"Other Intangible Assets":425272.0,"Goodwill":1417753.0,"Net PPE":252764.0,"Gross PPE":252764.0,"Other Properties":252764.0,"Current Assets":1787239.0,"Other Current Assets":142975.0,"Restricted Cash":null,"Receivables":1147827.0,"Other Receivables":16033.0,"Accounts Receivable":1131794.0,"Allowance For Doubtful Accounts Receivable":-71586.0,"Gross Accounts Receivable":1203380.0,"Cash Cash Equivalents And Short Term Investments":496437.0,"Cash And Cash Equivalents":496437.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":450000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":94080.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Receivables":null,"Other Receivables":12577.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-657831.0,"Net Income From Continuing Operation Net Minority Interest":-1854997.0,"Reconciled Depreciation":1195750.0,"Reconciled Cost Of Revenue":1013336.0,"EBITDA":-657831.0,"EBIT":-1853582.0,"Net Interest Income":-2529.0,"Interest Expense":2529.0,"Interest Income":null,"Normalized Income":-1854997.0,"Net Income From Continuing And Discontinued Operation":-1854997.0,"Total Expenses":3401658.0,"Total Operating Income As Reported":-1856111.0,"Diluted Average Shares":9587283.0,"Basic Average Shares":9587283.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-1854997.0,"Net Income Common Stockholders":-1854997.0,"Net Income":-1854997.0,"Minority Interests":1114.0,"Net Income Including Noncontrolling Interests":-1856111.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1856111.0,"Tax Provision":0.0,"Pretax Income":-1856111.0,"Net Non Operating Interest Income Expense":-2529.0,"Interest Expense Non Operating":2529.0,"Interest Income Non Operating":null,"Operating Income":-1853582.0,"Operating Expense":2388323.0,"Depreciation Amortization Depletion Income Statement":1195751.0,"Depreciation And Amortization In Income Statement":1195751.0,"Selling General And Administration":1192572.0,"Selling And Marketing Expense":420605.0,"General And Administrative Expense":771967.0,"Other Gand A":771967.0,"Gross Profit":534741.0,"Cost Of Revenue":1013335.0,"Total Revenue":1548076.0,"Operating Revenue":1548076.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2853974.0,"Net Income From Continuing Operation Net Minority Interest":-2895163.0,"Reconciled Depreciation":36870.0,"Reconciled Cost Of Revenue":1107175.0,"EBITDA":-2853974.0,"EBIT":-2890845.0,"Net Interest Income":-12703.0,"Interest Expense":12703.0,"Interest Income":null,"Normalized Income":-2895163.0,"Net Income From Continuing And Discontinued Operation":-2895163.0,"Total Expenses":4559746.0,"Total Operating Income As Reported":null,"Diluted Average Shares":5431025.0,"Basic Average Shares":5431025.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-2895163.0,"Net Income Common Stockholders":-2895163.0,"Net Income":-2895163.0,"Minority Interests":8385.0,"Net Income Including Noncontrolling Interests":-2903548.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2903548.0,"Tax Provision":0.0,"Pretax Income":-2903548.0,"Net Non Operating Interest Income Expense":-12703.0,"Interest Expense Non Operating":12703.0,"Interest Income Non Operating":null,"Operating Income":-2890845.0,"Operating Expense":3452572.0,"Depreciation Amortization Depletion Income Statement":36871.0,"Depreciation And Amortization In Income Statement":36871.0,"Selling General And Administration":3415701.0,"Selling And Marketing Expense":413030.0,"General And Administrative Expense":3002671.0,"Other Gand A":3002671.0,"Gross Profit":561727.0,"Cost Of Revenue":1107174.0,"Total Revenue":1668901.0,"Operating Revenue":1668901.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2320442.0,"Net Income From Continuing Operation Net Minority Interest":-2357801.0,"Reconciled Depreciation":39412.0,"Reconciled Cost Of Revenue":968951.0,"EBITDA":-2320442.0,"EBIT":-2359854.0,"Net Interest Income":-14799.0,"Interest Expense":14799.0,"Interest Income":null,"Normalized Income":-2357801.0,"Net Income From Continuing And Discontinued Operation":-2357801.0,"Total Expenses":4091616.0,"Total Operating Income As Reported":-2359854.0,"Diluted Average Shares":2848707.0,"Basic Average Shares":2848707.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-2357801.0,"Net Income Common Stockholders":-2357801.0,"Net Income":-2357801.0,"Minority Interests":16852.0,"Net Income Including Noncontrolling Interests":-2374653.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2374653.0,"Tax Provision":0.0,"Pretax Income":-2374653.0,"Net Non Operating Interest Income Expense":-14799.0,"Interest Expense Non Operating":14799.0,"Interest Income Non Operating":null,"Operating Income":-2359854.0,"Operating Expense":3122665.0,"Depreciation Amortization Depletion Income Statement":39412.0,"Depreciation And Amortization In Income Statement":39412.0,"Selling General And Administration":3083253.0,"Selling And Marketing Expense":433716.0,"General And Administrative Expense":2649537.0,"Other Gand A":2649537.0,"Gross Profit":762811.0,"Cost Of Revenue":968951.0,"Total Revenue":1731762.0,"Operating Revenue":1731762.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-455858.0,"Net Income From Continuing Operation Net Minority Interest":-475965.0,"Reconciled Depreciation":40686.0,"Reconciled Cost Of Revenue":928780.0,"EBITDA":-455858.0,"EBIT":-496544.0,"Net Interest Income":4487.0,"Interest Expense":null,"Interest Income":4487.0,"Normalized Income":-475965.0,"Net Income From Continuing And Discontinued Operation":-475965.0,"Total Expenses":2138034.0,"Total Operating Income As Reported":-492057.0,"Diluted Average Shares":2110059.0,"Basic Average Shares":2110059.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-475965.0,"Net Income Common Stockholders":-475965.0,"Net Income":-475965.0,"Minority Interests":16092.0,"Net Income Including Noncontrolling Interests":-492057.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-492057.0,"Tax Provision":0.0,"Pretax Income":-492057.0,"Net Non Operating Interest Income Expense":4487.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":4487.0,"Operating Income":-496544.0,"Operating Expense":1209254.0,"Depreciation Amortization Depletion Income Statement":40686.0,"Depreciation And Amortization In Income Statement":40686.0,"Selling General And Administration":1168568.0,"Selling And Marketing Expense":493773.0,"General And Administrative Expense":674795.0,"Other Gand A":674795.0,"Gross Profit":712710.0,"Cost Of Revenue":928780.0,"Total Revenue":1641490.0,"Operating Revenue":1641490.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-664384.0,"Net Income From Continuing Operation Net Minority Interest":-722062.0,"Reconciled Depreciation":40957.0,"Reconciled Cost Of Revenue":719206.0,"EBITDA":-664384.0,"EBIT":-705341.0,"Net Interest Income":-35749.0,"Interest Expense":35749.0,"Interest Income":null,"Normalized Income":-722062.0,"Net Income From Continuing And Discontinued Operation":-722062.0,"Total Expenses":2209927.0,"Total Operating Income As Reported":-741090.0,"Diluted Average Shares":1893493.0,"Basic Average Shares":1893493.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-722062.0,"Net Income Common Stockholders":-722062.0,"Net Income":-722062.0,"Minority Interests":19028.0,"Net Income Including Noncontrolling Interests":-741090.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-741090.0,"Tax Provision":0.0,"Pretax Income":-741090.0,"Net Non Operating Interest Income Expense":-35749.0,"Interest Expense Non Operating":35749.0,"Interest Income Non Operating":null,"Operating Income":-705341.0,"Operating Expense":1490721.0,"Depreciation Amortization Depletion Income Statement":40957.0,"Depreciation And Amortization In Income Statement":40957.0,"Selling General And Administration":1449764.0,"Selling And Marketing Expense":571067.0,"General And Administrative Expense":878697.0,"Other Gand A":878697.0,"Gross Profit":785380.0,"Cost Of Revenue":719206.0,"Total Revenue":1504586.0,"Operating Revenue":1504586.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-786499.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-362246.0,"Issuance Of Capital Stock":1205000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2489708.0,"Beginning Cash Position":1466954.0,"Changes In Cash":1022754.0,"Financing Cash Flow":1385000.0,"Cash Flow From Continuing Financing Activities":1385000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":1205000.0,"Common Stock Issuance":1205000.0,"Net Issuance Payments Of Debt":180000.0,"Net Short Term Debt Issuance":180000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-362246.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-362247.0,"Change In Working Capital":240846.0,"Change In Other Working Capital":-114741.0,"Change In Other Current Liabilities":-56542.0,"Change In Payables And Accrued Expense":151267.0,"Change In Accrued Expense":25408.0,"Change In Payable":125859.0,"Change In Account Payable":125859.0,"Change In Prepaid Assets":162165.0,"Change In Receivables":98697.0,"Changes In Account Receivables":98697.0,"Other Non Cash Items":22848.0,"Stock Based Compensation":30822.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-14908.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1195750.0,"Depreciation And Amortization":1195750.0,"Amortization Cash Flow":1192695.0,"Amortization Of Intangibles":1192695.0,"Depreciation":3055.0,"Operating Gains Losses":18507.0,"Gain Loss On Sale Of PPE":18507.0,"Net Income From Continuing Operations":-1856111.0},"2025-12-31":{"Free Cash Flow":608021.0,"Issuance Of Capital Stock":638500.0,"Capital Expenditure":-799999.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1466954.0,"Beginning Cash Position":265258.0,"Changes In Cash":1201696.0,"Financing Cash Flow":593675.0,"Cash Flow From Continuing Financing Activities":593675.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":638500.0,"Common Stock Issuance":638500.0,"Net Issuance Payments Of Debt":-44825.0,"Net Short Term Debt Issuance":-44825.0,"Investing Cash Flow":-799999.0,"Cash Flow From Continuing Investing Activities":-799999.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-800000.0,"Purchase Of Intangibles":-800000.0,"Net PPE Purchase And Sale":1.0,"Purchase Of PPE":1.0,"Operating Cash Flow":1408020.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":1408020.0,"Change In Working Capital":648200.0,"Change In Other Working Capital":-68661.0,"Change In Other Current Liabilities":-14874.0,"Change In Payables And Accrued Expense":528707.0,"Change In Accrued Expense":327451.0,"Change In Payable":201256.0,"Change In Account Payable":201256.0,"Change In Prepaid Assets":37463.0,"Change In Receivables":165565.0,"Changes In Account Receivables":165565.0,"Other Non Cash Items":22848.0,"Stock Based Compensation":3555629.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":48021.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":36870.0,"Depreciation And Amortization":36870.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":-104538.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2903548.0},"2025-09-30":{"Free Cash Flow":-5616011.0,"Issuance Of Capital Stock":5014833.0,"Capital Expenditure":-2899999.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":265258.0,"Beginning Cash Position":125081.0,"Changes In Cash":140177.0,"Financing Cash Flow":5756188.0,"Cash Flow From Continuing Financing Activities":5756188.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":5014833.0,"Common Stock Issuance":5014833.0,"Net Issuance Payments Of Debt":741355.0,"Net Short Term Debt Issuance":741355.0,"Investing Cash Flow":-2899999.0,"Cash Flow From Continuing Investing Activities":-2899999.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-2900000.0,"Purchase Of Intangibles":-2900000.0,"Net PPE Purchase And Sale":1.0,"Purchase Of PPE":1.0,"Operating Cash Flow":-2716012.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2716012.0,"Change In Working Capital":-497950.0,"Change In Other Working Capital":-309552.0,"Change In Other Current Liabilities":-15028.0,"Change In Payables And Accrued Expense":-63302.0,"Change In Accrued Expense":113100.0,"Change In Payable":-176402.0,"Change In Account Payable":-176402.0,"Change In Prepaid Assets":27334.0,"Change In Receivables":-137402.0,"Changes In Account Receivables":-137402.0,"Other Non Cash Items":22847.0,"Stock Based Compensation":18151.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":76181.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":39412.0,"Depreciation And Amortization":39412.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":112704.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2374653.0},"2025-06-30":{"Free Cash Flow":-499517.0,"Issuance Of Capital Stock":50000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":125081.0,"Beginning Cash Position":496437.0,"Changes In Cash":-371356.0,"Financing Cash Flow":128161.0,"Cash Flow From Continuing Financing Activities":128161.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":50000.0,"Common Stock Issuance":50000.0,"Net Issuance Payments Of Debt":78161.0,"Net Short Term Debt Issuance":78161.0,"Investing Cash Flow":-3997.0,"Cash Flow From Continuing Investing Activities":-3997.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3997.0,"Purchase Of PPE":-3997.0,"Operating Cash Flow":-495520.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-495520.0,"Change In Working Capital":-61072.0,"Change In Other Working Capital":-326052.0,"Change In Other Current Liabilities":-26648.0,"Change In Payables And Accrued Expense":319586.0,"Change In Accrued Expense":33266.0,"Change In Payable":286320.0,"Change In Account Payable":286320.0,"Change In Prepaid Assets":-190972.0,"Change In Receivables":163014.0,"Changes In Account Receivables":163014.0,"Other Non Cash Items":22847.0,"Stock Based Compensation":-14677.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":8753.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":40686.0,"Depreciation And Amortization":40686.0,"Amortization Cash Flow":36459.0,"Amortization Of Intangibles":36459.0,"Depreciation":4227.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-492057.0},"2025-03-31":{"Free Cash Flow":-284131.0,"Issuance Of Capital Stock":349413.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":496437.0,"Beginning Cash Position":1731155.0,"Changes In Cash":-1234718.0,"Financing Cash Flow":349413.0,"Cash Flow From Continuing Financing Activities":349413.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":349413.0,"Common Stock Issuance":349413.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Investing Cash Flow":-1300000.0,"Cash Flow From Continuing Investing Activities":-1300000.0,"Net Investment Purchase And Sale":-1300000.0,"Purchase Of Investment":-1300000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-284131.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-284131.0,"Change In Working Capital":302850.0,"Change In Other Working Capital":55496.0,"Change In Other Current Liabilities":-26961.0,"Change In Payables And Accrued Expense":266906.0,"Change In Accrued Expense":-4136.0,"Change In Payable":271042.0,"Change In Account Payable":271042.0,"Change In Prepaid Assets":-69814.0,"Change In Receivables":77223.0,"Changes In Account Receivables":77223.0,"Other Non Cash Items":22848.0,"Stock Based Compensation":36641.0,"Unrealized Gain Loss On Investment Securities":44000.0,"Provisionand Write Offof Assets":9663.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":40957.0,"Depreciation And Amortization":40957.0,"Amortization Cash Flow":36833.0,"Amortization Of Intangibles":36833.0,"Depreciation":4124.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-741090.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-61273.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":695.0,"Gain Loss On Sale Of PPE":695.0,"Net Income From Continuing Operations":null}}}