{"ticker":"IPI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":13207226.0,"Share Issued":13207226.0,"Total Debt":3243000.0,"Tangible Book Value":512877000.0,"Invested Capital":515188000.0,"Working Capital":263641000.0,"Net Tangible Assets":512877000.0,"Capital Lease Obligations":3243000.0,"Common Stock Equity":515188000.0,"Total Capitalization":515188000.0,"Total Equity Gross Minority Interest":515188000.0,"Stockholders Equity":515188000.0,"Treasury Stock":22012000.0,"Retained Earnings":-137875000.0,"Additional Paid In Capital":675061000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":134732000.0,"Total Non Current Liabilities Net Minority Interest":85278000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":42105000.0,"Non Current Deferred Revenue":42105000.0,"Long Term Debt And Capital Lease Obligation":3243000.0,"Long Term Capital Lease Obligation":3243000.0,"Long Term Provisions":39930000.0,"Current Liabilities":49454000.0,"Other Current Liabilities":16249000.0,"Pensionand Other Post Retirement Benefit Plans Current":9607000.0,"Payables And Accrued Expenses":23598000.0,"Current Accrued Expenses":13059000.0,"Payables":10539000.0,"Accounts Payable":10539000.0,"Total Assets":649920000.0,"Total Non Current Assets":336825000.0,"Other Non Current Assets":38934000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":168000.0,"Goodwill And Other Intangible Assets":2311000.0,"Other Intangible Assets":2311000.0,"Net PPE":295412000.0,"Accumulated Depreciation":-419668000.0,"Gross PPE":715080000.0,"Construction In Progress":15718000.0,"Other Properties":3181000.0,"Machinery Furniture Equipment":350886000.0,"Buildings And Improvements":99010000.0,"Land And Improvements":88636000.0,"Current Assets":313095000.0,"Other Current Assets":4158000.0,"Assets Held For Sale Current":0.0,"Inventory":104881000.0,"Other Inventories":16337000.0,"Finished Goods":54168000.0,"Work In Process":34376000.0,"Receivables":19062000.0,"Other Receivables":86000.0,"Accounts Receivable":18976000.0,"Cash Cash Equivalents And Short Term Investments":184994000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":184994000.0},"2026-03-31":{"Ordinary Shares Number":13186538.0,"Share Issued":13186538.0,"Total Debt":3680000.0,"Tangible Book Value":495886000.0,"Invested Capital":498197000.0,"Working Capital":245876000.0,"Net Tangible Assets":495886000.0,"Capital Lease Obligations":3680000.0,"Common Stock Equity":498197000.0,"Total Capitalization":498197000.0,"Total Equity Gross Minority Interest":498197000.0,"Stockholders Equity":498197000.0,"Treasury Stock":22012000.0,"Retained Earnings":-153452000.0,"Additional Paid In Capital":673647000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":143345000.0,"Total Non Current Liabilities Net Minority Interest":85577000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":42669000.0,"Non Current Deferred Revenue":42669000.0,"Long Term Debt And Capital Lease Obligation":3680000.0,"Long Term Capital Lease Obligation":3680000.0,"Long Term Provisions":39228000.0,"Current Liabilities":57768000.0,"Other Current Liabilities":22670000.0,"Pensionand Other Post Retirement Benefit Plans Current":9169000.0,"Payables And Accrued Expenses":25929000.0,"Current Accrued Expenses":11976000.0,"Payables":13953000.0,"Accounts Payable":13953000.0,"Total Assets":641542000.0,"Total Non Current Assets":337898000.0,"Other Non Current Assets":39407000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":179000.0,"Goodwill And Other Intangible Assets":2311000.0,"Other Intangible Assets":2311000.0,"Net PPE":296001000.0,"Accumulated Depreciation":-410728000.0,"Gross PPE":706729000.0,"Construction In Progress":12998000.0,"Other Properties":3181000.0,"Machinery Furniture Equipment":346728000.0,"Buildings And Improvements":98909000.0,"Land And Improvements":88495000.0,"Current Assets":303644000.0,"Other Current Assets":4535000.0,"Assets Held For Sale Current":57752000.0,"Inventory":95685000.0,"Other Inventories":15760000.0,"Finished Goods":53570000.0,"Work In Process":26355000.0,"Receivables":46413000.0,"Other Receivables":158000.0,"Accounts Receivable":46255000.0,"Cash Cash Equivalents And Short Term Investments":99259000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":99259000.0},"2025-12-31":{"Ordinary Shares Number":13131663.0,"Share Issued":13131663.0,"Total Debt":3291000.0,"Tangible Book Value":472245000.0,"Invested Capital":491429000.0,"Working Capital":181477000.0,"Net Tangible Assets":472245000.0,"Capital Lease Obligations":3291000.0,"Common Stock Equity":491429000.0,"Total Capitalization":491429000.0,"Total Equity Gross Minority Interest":491429000.0,"Stockholders Equity":491429000.0,"Treasury Stock":22012000.0,"Retained Earnings":-160870000.0,"Additional Paid In Capital":674297000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":140750000.0,"Total Non Current Liabilities Net Minority Interest":87095000.0,"Other Non Current Liabilities":1730000.0,"Non Current Deferred Liabilities":43233000.0,"Non Current Deferred Revenue":43233000.0,"Long Term Debt And Capital Lease Obligation":3291000.0,"Long Term Capital Lease Obligation":3291000.0,"Long Term Provisions":38841000.0,"Current Liabilities":53655000.0,"Other Current Liabilities":20564000.0,"Pensionand Other Post Retirement Benefit Plans Current":12651000.0,"Payables And Accrued Expenses":20440000.0,"Current Accrued Expenses":10596000.0,"Payables":9844000.0,"Accounts Payable":9844000.0,"Total Assets":632179000.0,"Total Non Current Assets":397047000.0,"Other Non Current Assets":42911000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":179000.0,"Goodwill And Other Intangible Assets":19184000.0,"Other Intangible Assets":19184000.0,"Net PPE":334773000.0,"Accumulated Depreciation":-413778000.0,"Gross PPE":748551000.0,"Construction In Progress":14003000.0,"Other Properties":3404000.0,"Machinery Furniture Equipment":350594000.0,"Buildings And Improvements":97987000.0,"Land And Improvements":122671000.0,"Current Assets":235132000.0,"Other Current Assets":5355000.0,"Assets Held For Sale Current":null,"Inventory":112305000.0,"Other Inventories":15554000.0,"Finished Goods":63893000.0,"Work In Process":32858000.0,"Receivables":33935000.0,"Other Receivables":159000.0,"Accounts Receivable":33776000.0,"Cash Cash Equivalents And Short Term Investments":83537000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":83537000.0},"2025-09-30":{"Ordinary Shares Number":13116675.0,"Share Issued":13116675.0,"Total Debt":3711000.0,"Tangible Book Value":471548000.0,"Invested Capital":490732000.0,"Working Capital":179292000.0,"Net Tangible Assets":471548000.0,"Capital Lease Obligations":3711000.0,"Common Stock Equity":490732000.0,"Total Capitalization":490732000.0,"Total Equity Gross Minority Interest":490732000.0,"Stockholders Equity":490732000.0,"Treasury Stock":22012000.0,"Retained Earnings":-160441000.0,"Additional Paid In Capital":673171000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":125805000.0,"Total Non Current Liabilities Net Minority Interest":83563000.0,"Other Non Current Liabilities":1729000.0,"Non Current Deferred Liabilities":43797000.0,"Non Current Deferred Revenue":43797000.0,"Long Term Debt And Capital Lease Obligation":3711000.0,"Long Term Capital Lease Obligation":3711000.0,"Long Term Provisions":34326000.0,"Current Liabilities":42242000.0,"Other Current Liabilities":10087000.0,"Pensionand Other Post Retirement Benefit Plans Current":10398000.0,"Payables And Accrued Expenses":21757000.0,"Current Accrued Expenses":12516000.0,"Payables":9241000.0,"Accounts Payable":9241000.0,"Total Assets":616537000.0,"Total Non Current Assets":395003000.0,"Other Non Current Assets":41433000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":236000.0,"Goodwill And Other Intangible Assets":19184000.0,"Other Intangible Assets":19184000.0,"Net PPE":334150000.0,"Accumulated Depreciation":-406168000.0,"Gross PPE":740318000.0,"Construction In Progress":11104000.0,"Other Properties":3924000.0,"Machinery Furniture Equipment":345091000.0,"Buildings And Improvements":96346000.0,"Land And Improvements":122042000.0,"Current Assets":221534000.0,"Other Current Assets":5259000.0,"Assets Held For Sale Current":null,"Inventory":110860000.0,"Other Inventories":17519000.0,"Finished Goods":51141000.0,"Work In Process":42200000.0,"Receivables":28208000.0,"Other Receivables":3184000.0,"Accounts Receivable":25024000.0,"Cash Cash Equivalents And Short Term Investments":77207000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":77207000.0},"2025-06-30":{"Ordinary Shares Number":13002170.0,"Share Issued":13002170.0,"Total Debt":3418000.0,"Tangible Book Value":464653000.0,"Invested Capital":483837000.0,"Working Capital":171549000.0,"Net Tangible Assets":464653000.0,"Capital Lease Obligations":3418000.0,"Common Stock Equity":483837000.0,"Total Capitalization":483837000.0,"Total Equity Gross Minority Interest":483837000.0,"Stockholders Equity":483837000.0,"Treasury Stock":22012000.0,"Retained Earnings":-164186000.0,"Additional Paid In Capital":670021000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":123323000.0,"Total Non Current Liabilities Net Minority Interest":83240000.0,"Other Non Current Liabilities":1792000.0,"Non Current Deferred Liabilities":44361000.0,"Non Current Deferred Revenue":44361000.0,"Long Term Debt And Capital Lease Obligation":3418000.0,"Long Term Capital Lease Obligation":3418000.0,"Long Term Provisions":33669000.0,"Current Liabilities":40083000.0,"Other Current Liabilities":12941000.0,"Pensionand Other Post Retirement Benefit Plans Current":7976000.0,"Payables And Accrued Expenses":19166000.0,"Current Accrued Expenses":11388000.0,"Payables":7778000.0,"Accounts Payable":7778000.0,"Total Assets":607160000.0,"Total Non Current Assets":395528000.0,"Other Non Current Assets":39767000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":322000.0,"Goodwill And Other Intangible Assets":19184000.0,"Other Intangible Assets":19184000.0,"Net PPE":336255000.0,"Accumulated Depreciation":-398156000.0,"Gross PPE":734411000.0,"Construction In Progress":8391000.0,"Other Properties":5114000.0,"Machinery Furniture Equipment":341721000.0,"Buildings And Improvements":96105000.0,"Land And Improvements":121254000.0,"Current Assets":211632000.0,"Other Current Assets":3404000.0,"Assets Held For Sale Current":null,"Inventory":100196000.0,"Other Inventories":18668000.0,"Finished Goods":49034000.0,"Work In Process":32494000.0,"Receivables":22983000.0,"Other Receivables":2234000.0,"Accounts Receivable":20749000.0,"Cash Cash Equivalents And Short Term Investments":85049000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":85049000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1615000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":496000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1664000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":989000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":139.477977,"Tax Rate For Calcs":0.023246,"Normalized EBITDA":11636000.0,"Total Unusual Items":6000.0,"Total Unusual Items Excluding Goodwill":6000.0,"Net Income From Continuing Operation Net Minority Interest":2395000.0,"Reconciled Depreciation":9300000.0,"Reconciled Cost Of Revenue":50036000.0,"EBITDA":11642000.0,"EBIT":2342000.0,"Net Interest Income":1327000.0,"Interest Expense":-110000.0,"Interest Income":1327000.0,"Normalized Income":2389139.477977,"Net Income From Continuing And Discontinued Operation":15577000.0,"Total Expenses":65628000.0,"Total Operating Income As Reported":1063000.0,"Diluted Average Shares":13272000.0,"Basic Average Shares":13195000.0,"Diluted EPS":1.17,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":15577000.0,"Net Income Common Stockholders":15577000.0,"Net Income":15577000.0,"Net Income Including Noncontrolling Interests":15577000.0,"Net Income Discontinuous Operations":13182000.0,"Net Income Continuous Operations":2395000.0,"Tax Provision":57000.0,"Pretax Income":2452000.0,"Other Income Expense":68000.0,"Other Non Operating Income Expenses":73000.0,"Special Income Charges":6000.0,"Gain On Sale Of Ppe":6000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-11000.0,"Net Non Operating Interest Income Expense":1327000.0,"Total Other Finance Cost":110000.0,"Interest Expense Non Operating":-110000.0,"Interest Income Non Operating":1327000.0,"Operating Income":1057000.0,"Operating Expense":15592000.0,"Other Operating Expenses":5570000.0,"Selling General And Administration":10022000.0,"Gross Profit":16649000.0,"Cost Of Revenue":50036000.0,"Total Revenue":66685000.0,"Operating Revenue":66657000.0},"2026-03-31":{"Tax Effect Of Unusual Items":252.0,"Tax Rate For Calcs":0.009,"Normalized EBITDA":16696000.0,"Total Unusual Items":28000.0,"Total Unusual Items Excluding Goodwill":28000.0,"Net Income From Continuing Operation Net Minority Interest":6881000.0,"Reconciled Depreciation":9951000.0,"Reconciled Cost Of Revenue":81013000.0,"EBITDA":16724000.0,"EBIT":6773000.0,"Net Interest Income":667000.0,"Interest Expense":-167000.0,"Interest Income":667000.0,"Normalized Income":6853252.0,"Net Income From Continuing And Discontinued Operation":7418000.0,"Total Expenses":92488000.0,"Total Operating Income As Reported":6225000.0,"Diluted Average Shares":13287000.0,"Basic Average Shares":13141000.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":7418000.0,"Net Income Common Stockholders":7418000.0,"Net Income":7418000.0,"Net Income Including Noncontrolling Interests":7418000.0,"Net Income Discontinuous Operations":537000.0,"Net Income Continuous Operations":6881000.0,"Tax Provision":59000.0,"Pretax Income":6940000.0,"Other Income Expense":76000.0,"Other Non Operating Income Expenses":48000.0,"Special Income Charges":28000.0,"Gain On Sale Of Ppe":28000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":667000.0,"Total Other Finance Cost":167000.0,"Interest Expense Non Operating":-167000.0,"Interest Income Non Operating":667000.0,"Operating Income":6197000.0,"Operating Expense":11475000.0,"Other Operating Expenses":202000.0,"Selling General And Administration":11273000.0,"Gross Profit":17672000.0,"Cost Of Revenue":81013000.0,"Total Revenue":98685000.0,"Operating Revenue":98668000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-529200.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12879000.0,"Total Unusual Items":-2520000.0,"Total Unusual Items Excluding Goodwill":-2520000.0,"Net Income From Continuing Operation Net Minority Interest":-429000.0,"Reconciled Depreciation":10841000.0,"Reconciled Cost Of Revenue":60524000.0,"EBITDA":10359000.0,"EBIT":-482000.0,"Net Interest Income":605000.0,"Interest Expense":-107000.0,"Interest Income":630000.0,"Normalized Income":1561800.0,"Net Income From Continuing And Discontinued Operation":-429000.0,"Total Expenses":74315000.0,"Total Operating Income As Reported":-958000.0,"Diluted Average Shares":13121562.0,"Basic Average Shares":13121562.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-429000.0,"Net Income Common Stockholders":-429000.0,"Net Income":-429000.0,"Net Income Including Noncontrolling Interests":-429000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-429000.0,"Tax Provision":54000.0,"Pretax Income":-375000.0,"Other Income Expense":-2542000.0,"Other Non Operating Income Expenses":34000.0,"Special Income Charges":-2520000.0,"Gain On Sale Of Ppe":-2520000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-56000.0,"Net Non Operating Interest Income Expense":605000.0,"Total Other Finance Cost":132000.0,"Interest Expense Non Operating":-107000.0,"Interest Income Non Operating":630000.0,"Operating Income":1562000.0,"Operating Expense":13791000.0,"Other Operating Expenses":4214000.0,"Selling General And Administration":9577000.0,"Gross Profit":15353000.0,"Cost Of Revenue":60524000.0,"Total Revenue":75877000.0,"Operating Revenue":68926000.0},"2025-09-30":{"Tax Effect Of Unusual Items":147774.0,"Tax Rate For Calcs":0.066,"Normalized EBITDA":12599000.0,"Total Unusual Items":2239000.0,"Total Unusual Items Excluding Goodwill":2239000.0,"Net Income From Continuing Operation Net Minority Interest":3745000.0,"Reconciled Depreciation":10926000.0,"Reconciled Cost Of Revenue":42645000.0,"EBITDA":14838000.0,"EBIT":3912000.0,"Net Interest Income":740000.0,"Interest Expense":-97000.0,"Interest Income":776000.0,"Normalized Income":1653774.0,"Net Income From Continuing And Discontinued Operation":3745000.0,"Total Expenses":52127000.0,"Total Operating Income As Reported":3331000.0,"Diluted Average Shares":13190000.0,"Basic Average Shares":13031000.0,"Diluted EPS":0.28,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":3745000.0,"Net Income Common Stockholders":3745000.0,"Net Income":3745000.0,"Net Income Including Noncontrolling Interests":3745000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":3745000.0,"Tax Provision":264000.0,"Pretax Income":4009000.0,"Other Income Expense":2177000.0,"Other Non Operating Income Expenses":24000.0,"Special Income Charges":2239000.0,"Gain On Sale Of Ppe":2239000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-86000.0,"Net Non Operating Interest Income Expense":740000.0,"Total Other Finance Cost":133000.0,"Interest Expense Non Operating":-97000.0,"Interest Income Non Operating":776000.0,"Operating Income":1092000.0,"Operating Expense":9482000.0,"Other Operating Expenses":482000.0,"Selling General And Administration":9000000.0,"Gross Profit":10574000.0,"Cost Of Revenue":42645000.0,"Total Revenue":53219000.0,"Operating Revenue":53219000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1438.69596,"Tax Rate For Calcs":0.024805,"Normalized EBITDA":10232000.0,"Total Unusual Items":58000.0,"Total Unusual Items Excluding Goodwill":58000.0,"Net Income From Continuing Operation Net Minority Interest":1376000.0,"Reconciled Depreciation":8946000.0,"Reconciled Cost Of Revenue":55175000.0,"EBITDA":10290000.0,"EBIT":1344000.0,"Net Interest Income":585000.0,"Interest Expense":-67000.0,"Interest Income":651000.0,"Normalized Income":1319438.69596,"Net Income From Continuing And Discontinued Operation":3263000.0,"Total Expenses":66182000.0,"Total Operating Income As Reported":1412000.0,"Diluted Average Shares":13174000.0,"Basic Average Shares":12985000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":3263000.0,"Net Income Common Stockholders":3263000.0,"Net Income":3263000.0,"Net Income Including Noncontrolling Interests":3263000.0,"Net Income Discontinuous Operations":1887000.0,"Net Income Continuous Operations":1376000.0,"Tax Provision":35000.0,"Pretax Income":1411000.0,"Other Income Expense":-528000.0,"Other Non Operating Income Expenses":-354000.0,"Special Income Charges":58000.0,"Gain On Sale Of Ppe":1262000.0,"Impairment Of Capital Assets":1204000.0,"Earnings From Equity Interest":-232000.0,"Net Non Operating Interest Income Expense":585000.0,"Total Other Finance Cost":133000.0,"Interest Expense Non Operating":-67000.0,"Interest Income Non Operating":651000.0,"Operating Income":1354000.0,"Operating Expense":11007000.0,"Other Operating Expenses":2082000.0,"Selling General And Administration":8925000.0,"Gross Profit":12361000.0,"Cost Of Revenue":55175000.0,"Total Revenue":67536000.0,"Operating Revenue":67414000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":1178000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25905000.0,"Repayment Of Debt":-275000.0,"Issuance Of Debt":null,"Capital Expenditure":-8460000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":119000.0,"End Cash Position":185597000.0,"Beginning Cash Position":99860000.0,"Changes In Cash":85737000.0,"Financing Cash Flow":-518000.0,"Cash Flow From Continuing Financing Activities":-518000.0,"Net Other Financing Charges":-243000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-275000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-275000.0,"Long Term Debt Payments":-275000.0,"Investing Cash Flow":51890000.0,"Cash From Discontinued Investing Activities":60350000.0,"Cash Flow From Continuing Investing Activities":-8460000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-8460000.0,"Purchase Of PPE":-8460000.0,"Operating Cash Flow":34365000.0,"Cash From Discontinued Operating Activities":360000.0,"Cash Flow From Continuing Operating Activities":34005000.0,"Dividend Received Cfo":null,"Change In Working Capital":19115000.0,"Change In Other Working Capital":-564000.0,"Change In Other Current Liabilities":4640000.0,"Change In Payables And Accrued Expense":-3386000.0,"Change In Payable":-3386000.0,"Change In Account Payable":-3386000.0,"Change In Prepaid Assets":-144000.0,"Change In Inventory":-8957000.0,"Change In Receivables":27526000.0,"Changes In Account Receivables":27454000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":1505000.0,"Provisionand Write Offof Assets":585000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":9300000.0,"Depletion":722000.0,"Depreciation And Amortization":8578000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":8580000.0,"Operating Gains Losses":5000.0,"Earnings Losses From Equity Investments":11000.0,"Net Income From Continuing Operations":2395000.0},"2026-03-31":{"Free Cash Flow":18034000.0,"Repayment Of Debt":-594000.0,"Issuance Of Debt":null,"Capital Expenditure":-5133000.0,"Interest Paid Supplemental Data":173000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":99860000.0,"Beginning Cash Position":84135000.0,"Changes In Cash":15725000.0,"Financing Cash Flow":-2291000.0,"Cash Flow From Continuing Financing Activities":-2291000.0,"Net Other Financing Charges":-1711000.0,"Proceeds From Stock Option Exercised":14000.0,"Net Issuance Payments Of Debt":-594000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-594000.0,"Long Term Debt Payments":-594000.0,"Investing Cash Flow":-5151000.0,"Cash From Discontinued Investing Activities":-27000.0,"Cash Flow From Continuing Investing Activities":-5124000.0,"Net Other Investing Changes":9000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-5133000.0,"Purchase Of PPE":-5133000.0,"Operating Cash Flow":23167000.0,"Cash From Discontinued Operating Activities":1833000.0,"Cash Flow From Continuing Operating Activities":21334000.0,"Dividend Received Cfo":null,"Change In Working Capital":2292000.0,"Change In Other Working Capital":-564000.0,"Change In Other Current Liabilities":-276000.0,"Change In Payables And Accrued Expense":1344000.0,"Change In Payable":1344000.0,"Change In Account Payable":1344000.0,"Change In Prepaid Assets":203000.0,"Change In Inventory":15860000.0,"Change In Receivables":-14275000.0,"Changes In Account Receivables":-14275000.0,"Other Non Cash Items":1709000.0,"Stock Based Compensation":516000.0,"Provisionand Write Offof Assets":13000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":9951000.0,"Depletion":1584000.0,"Depreciation And Amortization":8367000.0,"Amortization Cash Flow":2000.0,"Amortization Of Intangibles":2000.0,"Depreciation":8365000.0,"Operating Gains Losses":-28000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":6881000.0},"2025-12-31":{"Free Cash Flow":-1176000.0,"Repayment Of Debt":-308000.0,"Issuance Of Debt":null,"Capital Expenditure":-10082000.0,"Interest Paid Supplemental Data":139000.0,"Income Tax Paid Supplemental Data":241000.0,"End Cash Position":84135000.0,"Beginning Cash Position":77803000.0,"Changes In Cash":6332000.0,"Financing Cash Flow":-493000.0,"Cash Flow From Continuing Financing Activities":-493000.0,"Net Other Financing Charges":-185000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-308000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-308000.0,"Long Term Debt Payments":-308000.0,"Investing Cash Flow":-2081000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2081000.0,"Net Other Investing Changes":2157000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-4238000.0,"Purchase Of PPE":-10082000.0,"Operating Cash Flow":8906000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":8906000.0,"Dividend Received Cfo":null,"Change In Working Capital":-8468000.0,"Change In Other Working Capital":-564000.0,"Change In Other Current Liabilities":2979000.0,"Change In Payables And Accrued Expense":385000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-4897000.0,"Change In Receivables":-5726000.0,"Changes In Account Receivables":-8751000.0,"Other Non Cash Items":2988000.0,"Stock Based Compensation":1311000.0,"Provisionand Write Offof Assets":87000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":10841000.0,"Depletion":2027000.0,"Depreciation And Amortization":8814000.0,"Amortization Cash Flow":82000.0,"Amortization Of Intangibles":82000.0,"Depreciation":8732000.0,"Operating Gains Losses":2576000.0,"Earnings Losses From Equity Investments":56000.0,"Net Income From Continuing Operations":-429000.0},"2025-09-30":{"Free Cash Flow":-13057000.0,"Repayment Of Debt":-235000.0,"Issuance Of Debt":null,"Capital Expenditure":-9070000.0,"Interest Paid Supplemental Data":99000.0,"Income Tax Paid Supplemental Data":32000.0,"End Cash Position":77803000.0,"Beginning Cash Position":85642000.0,"Changes In Cash":-7839000.0,"Financing Cash Flow":1535000.0,"Cash Flow From Continuing Financing Activities":1535000.0,"Net Other Financing Charges":-34000.0,"Proceeds From Stock Option Exercised":1804000.0,"Net Issuance Payments Of Debt":-235000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-235000.0,"Long Term Debt Payments":-235000.0,"Investing Cash Flow":-5387000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-4584000.0,"Net Other Investing Changes":4486000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-9070000.0,"Purchase Of PPE":-9070000.0,"Operating Cash Flow":-3987000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3984000.0,"Dividend Received Cfo":null,"Change In Working Capital":-14455000.0,"Change In Other Working Capital":-564000.0,"Change In Other Current Liabilities":-3041000.0,"Change In Payables And Accrued Expense":5903000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-2378000.0,"Change In Inventory":-10453000.0,"Change In Receivables":-3922000.0,"Changes In Account Receivables":-2569000.0,"Other Non Cash Items":1154000.0,"Stock Based Compensation":1380000.0,"Provisionand Write Offof Assets":356000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":10926000.0,"Depletion":815000.0,"Depreciation And Amortization":10111000.0,"Amortization Cash Flow":82000.0,"Amortization Of Intangibles":82000.0,"Depreciation":9865000.0,"Operating Gains Losses":-2187000.0,"Earnings Losses From Equity Investments":86000.0,"Net Income From Continuing Operations":6810000.0},"2025-06-30":{"Free Cash Flow":36520000.0,"Repayment Of Debt":-257000.0,"Issuance Of Debt":null,"Capital Expenditure":-3423000.0,"Interest Paid Supplemental Data":111000.0,"Income Tax Paid Supplemental Data":203000.0,"End Cash Position":85642000.0,"Beginning Cash Position":46260000.0,"Changes In Cash":39382000.0,"Financing Cash Flow":-431000.0,"Cash Flow From Continuing Financing Activities":-431000.0,"Net Other Financing Charges":-174000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-257000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-257000.0,"Long Term Debt Payments":-257000.0,"Investing Cash Flow":-130000.0,"Cash From Discontinued Investing Activities":-693000.0,"Cash Flow From Continuing Investing Activities":563000.0,"Net Other Investing Changes":3507000.0,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3423000.0,"Purchase Of PPE":-3423000.0,"Operating Cash Flow":39943000.0,"Cash From Discontinued Operating Activities":3822000.0,"Cash Flow From Continuing Operating Activities":36121000.0,"Dividend Received Cfo":null,"Change In Working Capital":20867000.0,"Change In Other Working Capital":-564000.0,"Change In Other Current Liabilities":1845000.0,"Change In Payables And Accrued Expense":-2088000.0,"Change In Payable":-2088000.0,"Change In Account Payable":-2088000.0,"Change In Prepaid Assets":489000.0,"Change In Inventory":-5115000.0,"Change In Receivables":26300000.0,"Changes In Account Receivables":26839000.0,"Other Non Cash Items":1145000.0,"Stock Based Compensation":1295000.0,"Provisionand Write Offof Assets":1904000.0,"Asset Impairment Charge":1204000.0,"Depreciation Amortization Depletion":8946000.0,"Depletion":643000.0,"Depreciation And Amortization":8303000.0,"Amortization Cash Flow":162000.0,"Amortization Of Intangibles":162000.0,"Depreciation":8305000.0,"Operating Gains Losses":-616000.0,"Earnings Losses From Equity Investments":646000.0,"Net Income From Continuing Operations":1376000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":1496000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":4149000.0,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":524000.0,"Change In Account Payable":524000.0,"Change In Prepaid Assets":320000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":2000.0,"Amortization Of Intangibles":2000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}