{"ticker":"IPM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":843221.0,"Ordinary Shares Number":13035729.0,"Share Issued":13878950.0,"Total Debt":4216450.0,"Tangible Book Value":5550124.0,"Invested Capital":17461779.0,"Working Capital":4172532.0,"Net Tangible Assets":5554124.0,"Capital Lease Obligations":4216450.0,"Common Stock Equity":17461779.0,"Preferred Stock Equity":4000.0,"Total Capitalization":17465779.0,"Total Equity Gross Minority Interest":17465779.0,"Stockholders Equity":17465779.0,"Treasury Stock":1583876.0,"Retained Earnings":-25927527.0,"Additional Paid In Capital":44963303.0,"Capital Stock":13879.0,"Common Stock":9879.0,"Preferred Stock":4000.0,"Total Liabilities Net Minority Interest":12067154.0,"Total Non Current Liabilities Net Minority Interest":3872602.0,"Non Current Deferred Liabilities":121808.0,"Non Current Deferred Taxes Liabilities":121808.0,"Long Term Debt And Capital Lease Obligation":3750794.0,"Long Term Capital Lease Obligation":3750794.0,"Current Liabilities":8194552.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4652125.0,"Current Deferred Revenue":4652125.0,"Current Debt And Capital Lease Obligation":465656.0,"Current Capital Lease Obligation":465656.0,"Payables And Accrued Expenses":3076771.0,"Current Accrued Expenses":518749.0,"Payables":2558022.0,"Dueto Related Parties Current":75454.0,"Total Tax Payable":234299.0,"Accounts Payable":2248269.0,"Total Assets":29532933.0,"Total Non Current Assets":17165849.0,"Other Non Current Assets":552787.0,"Goodwill And Other Intangible Assets":11911655.0,"Other Intangible Assets":7356447.0,"Goodwill":4555208.0,"Net PPE":4701407.0,"Accumulated Depreciation":-719581.0,"Gross PPE":5420988.0,"Other Properties":4260518.0,"Machinery Furniture Equipment":1160470.0,"Current Assets":12367084.0,"Other Current Assets":1046021.0,"Assets Held For Sale Current":null,"Restricted Cash":2074418.0,"Receivables":2208016.0,"Duefrom Related Parties Current":50064.0,"Taxes Receivable":null,"Accounts Receivable":2157952.0,"Allowance For Doubtful Accounts Receivable":-98089.0,"Gross Accounts Receivable":2256041.0,"Cash Cash Equivalents And Short Term Investments":7038629.0,"Cash And Cash Equivalents":7038629.0},"2025-12-31":{"Treasury Shares Number":793221.0,"Ordinary Shares Number":13085729.0,"Share Issued":13878950.0,"Total Debt":1144496.0,"Tangible Book Value":5907884.0,"Invested Capital":18181928.0,"Working Capital":4155176.0,"Net Tangible Assets":5911884.0,"Capital Lease Obligations":1144496.0,"Common Stock Equity":18181928.0,"Preferred Stock Equity":4000.0,"Total Capitalization":18185928.0,"Total Equity Gross Minority Interest":18185928.0,"Stockholders Equity":18185928.0,"Treasury Stock":1500385.0,"Retained Earnings":-25267313.0,"Additional Paid In Capital":44939747.0,"Capital Stock":13879.0,"Common Stock":9879.0,"Preferred Stock":4000.0,"Total Liabilities Net Minority Interest":7854589.0,"Total Non Current Liabilities Net Minority Interest":536804.0,"Non Current Deferred Liabilities":148898.0,"Non Current Deferred Taxes Liabilities":148898.0,"Long Term Debt And Capital Lease Obligation":387906.0,"Long Term Capital Lease Obligation":387906.0,"Current Liabilities":7317785.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3878114.0,"Current Deferred Revenue":3878114.0,"Current Debt And Capital Lease Obligation":756590.0,"Current Capital Lease Obligation":756590.0,"Payables And Accrued Expenses":2683081.0,"Current Accrued Expenses":652149.0,"Payables":2030932.0,"Dueto Related Parties Current":51472.0,"Total Tax Payable":374562.0,"Accounts Payable":1604898.0,"Total Assets":26040517.0,"Total Non Current Assets":14567556.0,"Other Non Current Assets":602688.0,"Goodwill And Other Intangible Assets":12274044.0,"Other Intangible Assets":7718836.0,"Goodwill":4555208.0,"Net PPE":1690824.0,"Accumulated Depreciation":-606472.0,"Gross PPE":2297296.0,"Other Properties":1207034.0,"Machinery Furniture Equipment":1090262.0,"Current Assets":11472961.0,"Other Current Assets":1363574.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1035747.0,"Receivables":1675326.0,"Duefrom Related Parties Current":75601.0,"Taxes Receivable":0.0,"Accounts Receivable":1599725.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":1699725.0,"Cash Cash Equivalents And Short Term Investments":7398314.0,"Cash And Cash Equivalents":7398314.0},"2025-09-30":{"Treasury Shares Number":793221.0,"Ordinary Shares Number":13085729.0,"Share Issued":13878950.0,"Total Debt":1352726.0,"Tangible Book Value":5404122.0,"Invested Capital":18759351.0,"Working Capital":4224182.0,"Net Tangible Assets":5408122.0,"Capital Lease Obligations":1352726.0,"Common Stock Equity":18759351.0,"Preferred Stock Equity":4000.0,"Total Capitalization":18763351.0,"Total Equity Gross Minority Interest":18763351.0,"Stockholders Equity":18763351.0,"Treasury Stock":1500385.0,"Retained Earnings":-24635345.0,"Additional Paid In Capital":44885202.0,"Capital Stock":13879.0,"Common Stock":9879.0,"Preferred Stock":4000.0,"Total Liabilities Net Minority Interest":8473716.0,"Total Non Current Liabilities Net Minority Interest":821598.0,"Non Current Deferred Liabilities":257010.0,"Non Current Deferred Taxes Liabilities":257010.0,"Long Term Debt And Capital Lease Obligation":564588.0,"Long Term Capital Lease Obligation":564588.0,"Current Liabilities":7652118.0,"Other Current Liabilities":352001.0,"Current Deferred Liabilities":3496847.0,"Current Deferred Revenue":3496847.0,"Current Debt And Capital Lease Obligation":788138.0,"Current Capital Lease Obligation":788138.0,"Payables And Accrued Expenses":3015132.0,"Current Accrued Expenses":512436.0,"Payables":2502696.0,"Dueto Related Parties Current":29259.0,"Total Tax Payable":189704.0,"Accounts Payable":2283733.0,"Total Assets":27237067.0,"Total Non Current Assets":15360767.0,"Other Non Current Assets":13937.0,"Goodwill And Other Intangible Assets":13355229.0,"Other Intangible Assets":8190728.0,"Goodwill":5164501.0,"Net PPE":1991601.0,"Accumulated Depreciation":-519087.0,"Gross PPE":2510688.0,"Other Properties":1420426.0,"Machinery Furniture Equipment":1090262.0,"Current Assets":11876300.0,"Other Current Assets":2061513.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1025176.0,"Receivables":1468308.0,"Duefrom Related Parties Current":25993.0,"Taxes Receivable":0.0,"Accounts Receivable":1442315.0,"Allowance For Doubtful Accounts Receivable":-246595.0,"Gross Accounts Receivable":1688910.0,"Cash Cash Equivalents And Short Term Investments":7321303.0,"Cash And Cash Equivalents":7321303.0},"2025-06-30":{"Treasury Shares Number":746563.0,"Ordinary Shares Number":13132387.0,"Share Issued":13878950.0,"Total Debt":1478971.0,"Tangible Book Value":5707649.0,"Invested Capital":19886755.0,"Working Capital":4640902.0,"Net Tangible Assets":5711649.0,"Capital Lease Obligations":1478971.0,"Common Stock Equity":19886755.0,"Preferred Stock Equity":4000.0,"Total Capitalization":19890755.0,"Total Equity Gross Minority Interest":19890755.0,"Stockholders Equity":19890755.0,"Treasury Stock":1412135.0,"Retained Earnings":-23552275.0,"Additional Paid In Capital":44841286.0,"Capital Stock":13879.0,"Common Stock":9879.0,"Preferred Stock":4000.0,"Total Liabilities Net Minority Interest":9946092.0,"Total Non Current Liabilities Net Minority Interest":1217594.0,"Non Current Deferred Liabilities":506683.0,"Non Current Deferred Taxes Liabilities":506683.0,"Long Term Debt And Capital Lease Obligation":710911.0,"Long Term Capital Lease Obligation":710911.0,"Current Liabilities":8728498.0,"Other Current Liabilities":704000.0,"Current Deferred Liabilities":3856401.0,"Current Deferred Revenue":3856401.0,"Current Debt And Capital Lease Obligation":768060.0,"Current Capital Lease Obligation":768060.0,"Payables And Accrued Expenses":3400037.0,"Current Accrued Expenses":521707.0,"Payables":2878330.0,"Dueto Related Parties Current":371852.0,"Total Tax Payable":166381.0,"Accounts Payable":2340097.0,"Total Assets":29836847.0,"Total Non Current Assets":16467447.0,"Other Non Current Assets":13937.0,"Goodwill And Other Intangible Assets":14179106.0,"Other Intangible Assets":8662605.0,"Goodwill":5516501.0,"Net PPE":2274404.0,"Accumulated Depreciation":-366420.0,"Gross PPE":2640824.0,"Other Properties":1550562.0,"Machinery Furniture Equipment":1090262.0,"Current Assets":13369400.0,"Other Current Assets":1682845.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1014714.0,"Receivables":3384863.0,"Duefrom Related Parties Current":864879.0,"Taxes Receivable":114212.0,"Accounts Receivable":2405772.0,"Allowance For Doubtful Accounts Receivable":-269850.0,"Gross Accounts Receivable":2675622.0,"Cash Cash Equivalents And Short Term Investments":7286978.0,"Cash And Cash Equivalents":7286978.0},"2025-03-31":{"Treasury Shares Number":641963.0,"Ordinary Shares Number":13236987.0,"Share Issued":13878950.0,"Total Debt":1684120.0,"Tangible Book Value":6340604.0,"Invested Capital":21071821.0,"Working Capital":6185945.0,"Net Tangible Assets":6344604.0,"Capital Lease Obligations":1684120.0,"Common Stock Equity":21071821.0,"Preferred Stock Equity":4000.0,"Total Capitalization":21075821.0,"Total Equity Gross Minority Interest":21075821.0,"Stockholders Equity":21075821.0,"Treasury Stock":1199337.0,"Retained Earnings":-22502247.0,"Additional Paid In Capital":44763526.0,"Capital Stock":13879.0,"Common Stock":9879.0,"Preferred Stock":4000.0,"Total Liabilities Net Minority Interest":10062603.0,"Total Non Current Liabilities Net Minority Interest":1297478.0,"Non Current Deferred Liabilities":418380.0,"Non Current Deferred Taxes Liabilities":418380.0,"Long Term Debt And Capital Lease Obligation":879098.0,"Long Term Capital Lease Obligation":879098.0,"Current Liabilities":8765125.0,"Other Current Liabilities":704000.0,"Current Deferred Liabilities":3678592.0,"Current Deferred Revenue":3678592.0,"Current Debt And Capital Lease Obligation":805022.0,"Current Capital Lease Obligation":805022.0,"Payables And Accrued Expenses":3577511.0,"Current Accrued Expenses":576183.0,"Payables":3001328.0,"Dueto Related Parties Current":421622.0,"Total Tax Payable":123873.0,"Accounts Payable":2455833.0,"Total Assets":31138424.0,"Total Non Current Assets":16187354.0,"Other Non Current Assets":13937.0,"Goodwill And Other Intangible Assets":14731217.0,"Other Intangible Assets":9214716.0,"Goodwill":5516501.0,"Net PPE":1442200.0,"Accumulated Depreciation":null,"Gross PPE":1442200.0,"Other Properties":1442200.0,"Machinery Furniture Equipment":null,"Current Assets":14951070.0,"Other Current Assets":2564572.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":2703181.0,"Duefrom Related Parties Current":436425.0,"Taxes Receivable":114212.0,"Accounts Receivable":2152544.0,"Allowance For Doubtful Accounts Receivable":-274372.0,"Gross Accounts Receivable":2426916.0,"Cash Cash Equivalents And Short Term Investments":9683317.0,"Cash And Cash Equivalents":9683317.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":2024237.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":0.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":72925.0,"Restricted Cash":0.0,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":114212.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3657.924,"Tax Rate For Calcs":0.036,"Normalized EBITDA":78573.0,"Total Unusual Items":-101609.0,"Total Unusual Items Excluding Goodwill":-101609.0,"Net Income From Continuing Operation Net Minority Interest":-660214.0,"Reconciled Depreciation":643537.0,"Reconciled Cost Of Revenue":3092127.0,"EBITDA":-23036.0,"EBIT":-666573.0,"Net Interest Income":61378.0,"Interest Income":61378.0,"Normalized Income":-562262.924,"Net Income From Continuing And Discontinued Operation":-660214.0,"Total Expenses":7021324.0,"Total Operating Income As Reported":-768182.0,"Diluted Average Shares":13071393.0,"Basic Average Shares":13071393.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-660214.0,"Net Income Common Stockholders":-660214.0,"Net Income":-660214.0,"Net Income Including Noncontrolling Interests":-660214.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-660214.0,"Tax Provision":-24590.0,"Pretax Income":-684804.0,"Other Income Expense":-79609.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":-101609.0,"Other Special Charges":101609.0,"Net Non Operating Interest Income Expense":61378.0,"Total Other Finance Cost":null,"Interest Income Non Operating":61378.0,"Operating Income":-666573.0,"Operating Expense":3761158.0,"Depreciation Amortization Depletion Income Statement":475498.0,"Depreciation And Amortization In Income Statement":475498.0,"Research And Development":null,"Selling General And Administration":3285660.0,"Selling And Marketing Expense":778029.0,"General And Administrative Expense":2507631.0,"Other Gand A":2507631.0,"Gross Profit":3094585.0,"Cost Of Revenue":3260166.0,"Total Revenue":6354751.0,"Operating Revenue":6354751.0},"2025-12-31":{"Tax Effect Of Unusual Items":-25973.096641,"Tax Rate For Calcs":0.12333,"Normalized EBITDA":160684.0,"Total Unusual Items":-210599.0,"Total Unusual Items Excluding Goodwill":-210599.0,"Net Income From Continuing Operation Net Minority Interest":-631968.0,"Reconciled Depreciation":559277.0,"Reconciled Cost Of Revenue":2874482.0,"EBITDA":-49915.0,"EBIT":-609192.0,"Net Interest Income":67655.0,"Interest Income":67655.0,"Normalized Income":-447342.096641,"Net Income From Continuing And Discontinued Operation":-631968.0,"Total Expenses":6742995.0,"Total Operating Income As Reported":-819791.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-631968.0,"Net Income Common Stockholders":-631968.0,"Net Income":-631968.0,"Net Income Including Noncontrolling Interests":-631968.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-631968.0,"Tax Provision":-88905.0,"Pretax Income":-720873.0,"Other Income Expense":-179336.0,"Other Non Operating Income Expenses":31263.0,"Special Income Charges":-210599.0,"Other Special Charges":210599.0,"Net Non Operating Interest Income Expense":67655.0,"Total Other Finance Cost":null,"Interest Income Non Operating":67655.0,"Operating Income":-609192.0,"Operating Expense":3868511.0,"Depreciation Amortization Depletion Income Statement":559275.0,"Depreciation And Amortization In Income Statement":559275.0,"Research And Development":null,"Selling General And Administration":3309236.0,"Selling And Marketing Expense":804666.0,"General And Administrative Expense":2504570.0,"Other Gand A":2504570.0,"Gross Profit":3259319.0,"Cost Of Revenue":2874484.0,"Total Revenue":6133803.0,"Operating Revenue":6133803.0},"2025-09-30":{"Tax Effect Of Unusual Items":-95064.522416,"Tax Rate For Calcs":0.187437,"Normalized EBITDA":203144.0,"Total Unusual Items":-507181.0,"Total Unusual Items Excluding Goodwill":-507181.0,"Net Income From Continuing Operation Net Minority Interest":-1083070.0,"Reconciled Depreciation":624544.0,"Reconciled Cost Of Revenue":3076333.0,"EBITDA":-304037.0,"EBIT":-928581.0,"Net Interest Income":102856.0,"Interest Income":102856.0,"Normalized Income":-670953.522416,"Net Income From Continuing And Discontinued Operation":-1083070.0,"Total Expenses":7166600.0,"Total Operating Income As Reported":-1435762.0,"Diluted Average Shares":13108805.0,"Basic Average Shares":13108805.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1083070.0,"Net Income Common Stockholders":-1083070.0,"Net Income":-1083070.0,"Net Income Including Noncontrolling Interests":-1083070.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1083070.0,"Tax Provision":-249836.0,"Pretax Income":-1332906.0,"Other Income Expense":-507181.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-507181.0,"Other Special Charges":507181.0,"Net Non Operating Interest Income Expense":102856.0,"Total Other Finance Cost":null,"Interest Income Non Operating":102856.0,"Operating Income":-928581.0,"Operating Expense":4090267.0,"Depreciation Amortization Depletion Income Statement":624544.0,"Depreciation And Amortization In Income Statement":624544.0,"Research And Development":null,"Selling General And Administration":3465723.0,"Selling And Marketing Expense":844463.0,"General And Administrative Expense":2621260.0,"Other Gand A":2621260.0,"Gross Profit":3161686.0,"Cost Of Revenue":3076333.0,"Total Revenue":6238019.0,"Operating Revenue":6238019.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-247075.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1050028.0,"Reconciled Depreciation":882624.0,"Reconciled Cost Of Revenue":2648476.0,"EBITDA":-247075.0,"EBIT":-1129699.0,"Net Interest Income":87928.0,"Interest Income":null,"Normalized Income":-1050028.0,"Net Income From Continuing And Discontinued Operation":-1050028.0,"Total Expenses":6852298.0,"Total Operating Income As Reported":-1129699.0,"Diluted Average Shares":13201658.0,"Basic Average Shares":13201658.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1050028.0,"Net Income Common Stockholders":-1050028.0,"Net Income":-1050028.0,"Net Income Including Noncontrolling Interests":-1050028.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1050028.0,"Tax Provision":72007.0,"Pretax Income":-978021.0,"Other Income Expense":63750.0,"Other Non Operating Income Expenses":63750.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":87928.0,"Total Other Finance Cost":-87928.0,"Interest Income Non Operating":null,"Operating Income":-1129699.0,"Operating Expense":3994849.0,"Depreciation Amortization Depletion Income Statement":673651.0,"Depreciation And Amortization In Income Statement":673651.0,"Research And Development":null,"Selling General And Administration":3321198.0,"Selling And Marketing Expense":839397.0,"General And Administrative Expense":2481801.0,"Other Gand A":2481801.0,"Gross Profit":2865150.0,"Cost Of Revenue":2857449.0,"Total Revenue":5722599.0,"Operating Revenue":5722599.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-443199.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":808530.0,"Reconciled Depreciation":890728.0,"Reconciled Cost Of Revenue":2257976.0,"EBITDA":-443199.0,"EBIT":-1333927.0,"Net Interest Income":82392.0,"Interest Income":82392.0,"Normalized Income":808530.0,"Net Income From Continuing And Discontinued Operation":808530.0,"Total Expenses":6851965.0,"Total Operating Income As Reported":-1333927.0,"Diluted Average Shares":13192543.0,"Basic Average Shares":13192543.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":808530.0,"Net Income Common Stockholders":808530.0,"Net Income":808530.0,"Net Income Including Noncontrolling Interests":808530.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":808530.0,"Tax Provision":-2060065.0,"Pretax Income":-1251535.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":82392.0,"Total Other Finance Cost":null,"Interest Income Non Operating":82392.0,"Operating Income":-1333927.0,"Operating Expense":4387302.0,"Depreciation Amortization Depletion Income Statement":684041.0,"Depreciation And Amortization In Income Statement":684041.0,"Research And Development":765364.0,"Selling General And Administration":3703261.0,"Selling And Marketing Expense":765364.0,"General And Administrative Expense":2937897.0,"Other Gand A":2937897.0,"Gross Profit":3053375.0,"Cost Of Revenue":2464663.0,"Total Revenue":5518038.0,"Operating Revenue":5518038.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":-3417709.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-265920.0,"Repurchase Of Capital Stock":-83491.0,"Capital Expenditure":-70208.0,"End Cash Position":8084650.0,"Beginning Cash Position":8434061.0,"Changes In Cash":-349411.0,"Financing Cash Flow":-83491.0,"Cash Flow From Continuing Financing Activities":-83491.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-83491.0,"Common Stock Payments":-83491.0,"Investing Cash Flow":-70208.0,"Cash Flow From Continuing Investing Activities":-70208.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-70208.0,"Purchase Of PPE":-70208.0,"Operating Cash Flow":-195712.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-195712.0,"Change In Working Capital":-173590.0,"Change In Other Working Capital":774011.0,"Change In Other Current Liabilities":-99668.0,"Change In Payables And Accrued Expense":393690.0,"Change In Payable":393690.0,"Change In Account Payable":393690.0,"Change In Prepaid Assets":-710844.0,"Change In Receivables":-530779.0,"Changes In Account Receivables":-530779.0,"Stock Based Compensation":23556.0,"Provisionand Write Offof Assets":-1911.0,"Deferred Tax":-27090.0,"Deferred Income Tax":-27090.0,"Depreciation Amortization Depletion":643537.0,"Depreciation And Amortization":643537.0,"Amortization Cash Flow":362389.0,"Amortization Of Intangibles":362389.0,"Depreciation":281148.0,"Net Income From Continuing Operations":-660214.0},"2025-12-31":{"Free Cash Flow":87582.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":8434061.0,"Beginning Cash Position":8346479.0,"Changes In Cash":87582.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":87582.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":87582.0,"Change In Working Capital":213840.0,"Change In Other Working Capital":381267.0,"Change In Other Current Liabilities":-583589.0,"Change In Payables And Accrued Expense":-332052.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":697939.0,"Change In Receivables":50275.0,"Changes In Account Receivables":50275.0,"Stock Based Compensation":54545.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-108112.0,"Deferred Income Tax":-108112.0,"Depreciation Amortization Depletion":559277.0,"Depreciation And Amortization":559277.0,"Amortization Cash Flow":471892.0,"Amortization Of Intangibles":471892.0,"Depreciation":87385.0,"Net Income From Continuing Operations":-631968.0},"2025-09-30":{"Free Cash Flow":133037.0,"Repurchase Of Capital Stock":-88250.0,"Capital Expenditure":null,"End Cash Position":8346479.0,"Beginning Cash Position":8301692.0,"Changes In Cash":44787.0,"Financing Cash Flow":-88250.0,"Cash Flow From Continuing Financing Activities":-88250.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-88250.0,"Common Stock Payments":-88250.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":133037.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":133037.0,"Change In Working Capital":797320.0,"Change In Other Working Capital":-359554.0,"Change In Other Current Liabilities":3891.0,"Change In Payables And Accrued Expense":-384904.0,"Change In Payable":-384904.0,"Change In Account Payable":-384904.0,"Change In Prepaid Assets":486211.0,"Change In Receivables":1051676.0,"Changes In Account Receivables":937464.0,"Stock Based Compensation":43916.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-249673.0,"Deferred Income Tax":-249673.0,"Depreciation Amortization Depletion":624544.0,"Depreciation And Amortization":624544.0,"Amortization Cash Flow":471877.0,"Amortization Of Intangibles":471877.0,"Depreciation":152667.0,"Net Income From Continuing Operations":-1083070.0},"2025-06-30":{"Free Cash Flow":-1168827.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":8301692.0,"Beginning Cash Position":9683317.0,"Changes In Cash":-1381625.0,"Financing Cash Flow":-212798.0,"Cash Flow From Continuing Financing Activities":-212798.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-280149.0,"Cash Flow From Continuing Investing Activities":-280149.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-280149.0,"Purchase Of PPE":-280149.0,"Operating Cash Flow":-888678.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-888678.0,"Change In Working Capital":-887337.0,"Change In Other Working Capital":177809.0,"Change In Other Current Liabilities":-205149.0,"Change In Payables And Accrued Expense":-177474.0,"Change In Payable":-177474.0,"Change In Account Payable":-177474.0,"Change In Prepaid Assets":-865720.0,"Change In Receivables":183197.0,"Changes In Account Receivables":183197.0,"Stock Based Compensation":77760.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":88303.0,"Deferred Income Tax":88303.0,"Depreciation Amortization Depletion":882624.0,"Depreciation And Amortization":882624.0,"Amortization Cash Flow":552111.0,"Amortization Of Intangibles":552111.0,"Depreciation":330513.0,"Net Income From Continuing Operations":-1050028.0},"2025-03-31":{"Free Cash Flow":1744783.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":9683317.0,"Beginning Cash Position":10588534.0,"Changes In Cash":-905217.0,"Financing Cash Flow":1350000.0,"Cash Flow From Continuing Financing Activities":1350000.0,"Net Other Financing Charges":1350000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-4000000.0,"Cash Flow From Continuing Investing Activities":-4000000.0,"Net Business Purchase And Sale":-4000000.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":1744783.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1744783.0,"Change In Working Capital":1934525.0,"Change In Other Working Capital":-326447.0,"Change In Other Current Liabilities":-215265.0,"Change In Payables And Accrued Expense":2245148.0,"Change In Payable":2245148.0,"Change In Account Payable":2245148.0,"Change In Prepaid Assets":-784774.0,"Change In Receivables":1015863.0,"Changes In Account Receivables":1015863.0,"Stock Based Compensation":167629.0,"Provisionand Write Offof Assets":3436.0,"Deferred Tax":-2060065.0,"Deferred Income Tax":-2060065.0,"Depreciation Amortization Depletion":890728.0,"Depreciation And Amortization":890728.0,"Amortization Cash Flow":578065.0,"Amortization Of Intangibles":578065.0,"Depreciation":312663.0,"Net Income From Continuing Operations":808530.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}