{"ticker":"IPSC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":180102343.0,"Share Issued":180102343.0,"Total Debt":48025000.0,"Tangible Book Value":230544000.0,"Invested Capital":264744000.0,"Working Capital":125473000.0,"Net Tangible Assets":230544000.0,"Capital Lease Obligations":48025000.0,"Common Stock Equity":264744000.0,"Total Capitalization":264744000.0,"Total Equity Gross Minority Interest":264744000.0,"Stockholders Equity":264744000.0,"Gains Losses Not Affecting Retained Earnings":-585000.0,"Other Equity Adjustments":-585000.0,"Retained Earnings":-813562000.0,"Additional Paid In Capital":1078873000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":61809000.0,"Total Non Current Liabilities Net Minority Interest":48243000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4301000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4301000.0,"Long Term Debt And Capital Lease Obligation":43942000.0,"Long Term Capital Lease Obligation":43942000.0,"Current Liabilities":13566000.0,"Other Current Liabilities":1939000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4083000.0,"Current Capital Lease Obligation":4083000.0,"Payables And Accrued Expenses":7544000.0,"Current Accrued Expenses":4394000.0,"Payables":3150000.0,"Accounts Payable":3150000.0,"Total Assets":326553000.0,"Total Non Current Assets":187514000.0,"Other Non Current Assets":2359000.0,"Non Current Prepaid Assets":208000.0,"Investments And Advances":82169000.0,"Investmentin Financial Assets":82169000.0,"Available For Sale Securities":82169000.0,"Goodwill And Other Intangible Assets":34200000.0,"Other Intangible Assets":34200000.0,"Net PPE":68578000.0,"Accumulated Depreciation":-51604000.0,"Gross PPE":120182000.0,"Leases":61647000.0,"Construction In Progress":116000.0,"Other Properties":54240000.0,"Machinery Furniture Equipment":4179000.0,"Properties":0.0,"Current Assets":139039000.0,"Other Current Assets":4236000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":134803000.0,"Other Short Term Investments":83755000.0,"Cash And Cash Equivalents":51048000.0},"2025-12-31":{"Ordinary Shares Number":87519096.0,"Share Issued":87519096.0,"Total Debt":43565000.0,"Tangible Book Value":124736000.0,"Invested Capital":158936000.0,"Working Capital":100543000.0,"Net Tangible Assets":124736000.0,"Capital Lease Obligations":43565000.0,"Common Stock Equity":158936000.0,"Total Capitalization":158936000.0,"Total Equity Gross Minority Interest":158936000.0,"Stockholders Equity":158936000.0,"Gains Losses Not Affecting Retained Earnings":30000.0,"Other Equity Adjustments":30000.0,"Retained Earnings":-791917000.0,"Additional Paid In Capital":950814000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64768000.0,"Total Non Current Liabilities Net Minority Interest":44542000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4301000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4301000.0,"Long Term Debt And Capital Lease Obligation":40241000.0,"Long Term Capital Lease Obligation":40241000.0,"Current Liabilities":20226000.0,"Other Current Liabilities":3777000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":3324000.0,"Current Capital Lease Obligation":3324000.0,"Payables And Accrued Expenses":13125000.0,"Current Accrued Expenses":8352000.0,"Payables":4773000.0,"Accounts Payable":4773000.0,"Total Assets":223704000.0,"Total Non Current Assets":102935000.0,"Other Non Current Assets":2359000.0,"Non Current Prepaid Assets":211000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":34200000.0,"Other Intangible Assets":34200000.0,"Net PPE":66165000.0,"Accumulated Depreciation":-48600000.0,"Gross PPE":114765000.0,"Leases":61647000.0,"Construction In Progress":105000.0,"Other Properties":32695000.0,"Machinery Furniture Equipment":20318000.0,"Properties":0.0,"Current Assets":120769000.0,"Other Current Assets":937000.0,"Restricted Cash":799000.0,"Prepaid Assets":1252000.0,"Receivables":667000.0,"Taxes Receivable":274000.0,"Accrued Interest Receivable":393000.0,"Cash Cash Equivalents And Short Term Investments":117114000.0,"Other Short Term Investments":55261000.0,"Cash And Cash Equivalents":61853000.0},"2025-09-30":{"Ordinary Shares Number":86527767.0,"Share Issued":86527767.0,"Total Debt":44957000.0,"Tangible Book Value":142148000.0,"Invested Capital":176348000.0,"Working Capital":115683000.0,"Net Tangible Assets":142148000.0,"Capital Lease Obligations":44957000.0,"Common Stock Equity":176348000.0,"Total Capitalization":176348000.0,"Total Equity Gross Minority Interest":176348000.0,"Stockholders Equity":176348000.0,"Gains Losses Not Affecting Retained Earnings":64000.0,"Other Equity Adjustments":64000.0,"Retained Earnings":-772740000.0,"Additional Paid In Capital":949015000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":68369000.0,"Total Non Current Liabilities Net Minority Interest":46343000.0,"Other Non Current Liabilities":784000.0,"Non Current Deferred Liabilities":4374000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4374000.0,"Long Term Debt And Capital Lease Obligation":41185000.0,"Long Term Capital Lease Obligation":41185000.0,"Current Liabilities":22026000.0,"Other Current Liabilities":9393000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":3772000.0,"Current Capital Lease Obligation":3772000.0,"Payables And Accrued Expenses":8861000.0,"Current Accrued Expenses":6244000.0,"Payables":2617000.0,"Accounts Payable":2617000.0,"Total Assets":244717000.0,"Total Non Current Assets":107008000.0,"Other Non Current Assets":2314000.0,"Non Current Prepaid Assets":213000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":34200000.0,"Other Intangible Assets":34200000.0,"Net PPE":70281000.0,"Accumulated Depreciation":-45609000.0,"Gross PPE":115890000.0,"Leases":61647000.0,"Construction In Progress":170000.0,"Other Properties":33328000.0,"Machinery Furniture Equipment":20745000.0,"Properties":0.0,"Current Assets":137709000.0,"Other Current Assets":4960000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":132749000.0,"Other Short Term Investments":77234000.0,"Cash And Cash Equivalents":55515000.0},"2025-06-30":{"Ordinary Shares Number":86322071.0,"Share Issued":86322071.0,"Total Debt":51483000.0,"Tangible Book Value":175698000.0,"Invested Capital":209898000.0,"Working Capital":145221000.0,"Net Tangible Assets":175698000.0,"Capital Lease Obligations":51483000.0,"Common Stock Equity":209898000.0,"Total Capitalization":209898000.0,"Total Equity Gross Minority Interest":209898000.0,"Stockholders Equity":209898000.0,"Gains Losses Not Affecting Retained Earnings":83000.0,"Other Equity Adjustments":83000.0,"Retained Earnings":-738318000.0,"Additional Paid In Capital":948124000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74794000.0,"Total Non Current Liabilities Net Minority Interest":59846000.0,"Other Non Current Liabilities":8883000.0,"Non Current Deferred Liabilities":4374000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4374000.0,"Long Term Debt And Capital Lease Obligation":46589000.0,"Long Term Capital Lease Obligation":46589000.0,"Current Liabilities":14948000.0,"Other Current Liabilities":69000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":4894000.0,"Current Capital Lease Obligation":4894000.0,"Payables And Accrued Expenses":9985000.0,"Current Accrued Expenses":6777000.0,"Payables":3208000.0,"Accounts Payable":3208000.0,"Total Assets":284692000.0,"Total Non Current Assets":124523000.0,"Other Non Current Assets":2709000.0,"Non Current Prepaid Assets":538000.0,"Investments And Advances":2690000.0,"Investmentin Financial Assets":2690000.0,"Available For Sale Securities":2690000.0,"Goodwill And Other Intangible Assets":34200000.0,"Other Intangible Assets":34200000.0,"Net PPE":84386000.0,"Accumulated Depreciation":-42480000.0,"Gross PPE":126866000.0,"Leases":61617000.0,"Construction In Progress":233000.0,"Other Properties":33139000.0,"Machinery Furniture Equipment":31877000.0,"Properties":0.0,"Current Assets":160169000.0,"Other Current Assets":4326000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":155843000.0,"Other Short Term Investments":98965000.0,"Cash And Cash Equivalents":56878000.0},"2025-03-31":{"Ordinary Shares Number":86146049.0,"Share Issued":86146049.0,"Total Debt":52675000.0,"Tangible Book Value":206239000.0,"Invested Capital":240439000.0,"Working Capital":155128000.0,"Net Tangible Assets":206239000.0,"Capital Lease Obligations":52675000.0,"Common Stock Equity":240439000.0,"Total Capitalization":240439000.0,"Total Equity Gross Minority Interest":240439000.0,"Stockholders Equity":240439000.0,"Gains Losses Not Affecting Retained Earnings":305000.0,"Other Equity Adjustments":305000.0,"Retained Earnings":-705777000.0,"Additional Paid In Capital":945902000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75170000.0,"Total Non Current Liabilities Net Minority Interest":60667000.0,"Other Non Current Liabilities":8500000.0,"Non Current Deferred Liabilities":4374000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4374000.0,"Long Term Debt And Capital Lease Obligation":47793000.0,"Long Term Capital Lease Obligation":47793000.0,"Current Liabilities":14503000.0,"Other Current Liabilities":111000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":4882000.0,"Current Capital Lease Obligation":4882000.0,"Payables And Accrued Expenses":9510000.0,"Current Accrued Expenses":5937000.0,"Payables":3573000.0,"Accounts Payable":3573000.0,"Total Assets":315609000.0,"Total Non Current Assets":145978000.0,"Other Non Current Assets":2775000.0,"Non Current Prepaid Assets":526000.0,"Investments And Advances":20713000.0,"Investmentin Financial Assets":20713000.0,"Available For Sale Securities":20713000.0,"Goodwill And Other Intangible Assets":34200000.0,"Other Intangible Assets":34200000.0,"Net PPE":87764000.0,"Accumulated Depreciation":-39106000.0,"Gross PPE":126870000.0,"Leases":61617000.0,"Construction In Progress":326000.0,"Other Properties":32555000.0,"Machinery Furniture Equipment":32372000.0,"Properties":0.0,"Current Assets":169631000.0,"Other Current Assets":4510000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":165121000.0,"Other Short Term Investments":113256000.0,"Cash And Cash Equivalents":51865000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":8738000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":109164000.0,"Current Deferred Revenue":109164000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":30818000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":2379000.0,"Receivables":1520000.0,"Taxes Receivable":266000.0,"Accrued Interest Receivable":1254000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20680000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-21645000.0,"Reconciled Depreciation":3004000.0,"EBITDA":-20680000.0,"EBIT":-23684000.0,"Net Interest Income":2019000.0,"Interest Expense":null,"Interest Income":2019000.0,"Normalized Income":-21645000.0,"Net Income From Continuing And Discontinued Operation":-21645000.0,"Total Expenses":23684000.0,"Total Operating Income As Reported":-23684000.0,"Diluted Average Shares":193474913.0,"Basic Average Shares":193474913.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-21645000.0,"Net Income Common Stockholders":-21645000.0,"Net Income":-21645000.0,"Net Income Including Noncontrolling Interests":-21645000.0,"Net Income Continuous Operations":-21645000.0,"Tax Provision":null,"Pretax Income":-21645000.0,"Other Income Expense":20000.0,"Other Non Operating Income Expenses":20000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":2019000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2019000.0,"Operating Income":-23684000.0,"Operating Expense":23684000.0,"Research And Development":17105000.0,"Selling General And Administration":6579000.0,"General And Administrative Expense":6579000.0,"Other Gand A":6579000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.003534,"Normalized EBITDA":-17101000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-19171000.0,"Reconciled Depreciation":3550000.0,"EBITDA":-17101000.0,"EBIT":-20651000.0,"Net Interest Income":1309000.0,"Interest Expense":null,"Interest Income":1309000.0,"Normalized Income":-19171000.0,"Net Income From Continuing And Discontinued Operation":-19171000.0,"Total Expenses":20651000.0,"Total Operating Income As Reported":-20651000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19171000.0,"Net Income Common Stockholders":-19171000.0,"Net Income":-19171000.0,"Net Income Including Noncontrolling Interests":-19171000.0,"Net Income Continuous Operations":-19171000.0,"Tax Provision":-68000.0,"Pretax Income":-19239000.0,"Other Income Expense":103000.0,"Other Non Operating Income Expenses":103000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":1309000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1309000.0,"Operating Income":-20651000.0,"Operating Expense":20651000.0,"Research And Development":19695000.0,"Selling General And Administration":956000.0,"General And Administrative Expense":956000.0,"Other Gand A":956000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19469000.0,"Total Unusual Items":-6763000.0,"Total Unusual Items Excluding Goodwill":-6763000.0,"Net Income From Continuing Operation Net Minority Interest":-34422000.0,"Reconciled Depreciation":3129000.0,"EBITDA":-26232000.0,"EBIT":-29361000.0,"Net Interest Income":1605000.0,"Interest Expense":null,"Interest Income":1605000.0,"Normalized Income":-27659000.0,"Net Income From Continuing And Discontinued Operation":-34422000.0,"Total Expenses":29361000.0,"Total Operating Income As Reported":-36124000.0,"Diluted Average Shares":86464066.0,"Basic Average Shares":86464066.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-34422000.0,"Net Income Common Stockholders":-34422000.0,"Net Income":-34422000.0,"Net Income Including Noncontrolling Interests":-34422000.0,"Net Income Continuous Operations":-34422000.0,"Tax Provision":0.0,"Pretax Income":-34422000.0,"Other Income Expense":-6666000.0,"Other Non Operating Income Expenses":97000.0,"Special Income Charges":-6763000.0,"Impairment Of Capital Assets":6763000.0,"Net Non Operating Interest Income Expense":1605000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1605000.0,"Operating Income":-29361000.0,"Operating Expense":29361000.0,"Research And Development":22526000.0,"Selling General And Administration":6835000.0,"General And Administrative Expense":6835000.0,"Other Gand A":6835000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-31463000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32541000.0,"Reconciled Depreciation":3201000.0,"EBITDA":-31463000.0,"EBIT":-34664000.0,"Net Interest Income":2010000.0,"Interest Expense":null,"Interest Income":2010000.0,"Normalized Income":-32541000.0,"Net Income From Continuing And Discontinued Operation":-32541000.0,"Total Expenses":34664000.0,"Total Operating Income As Reported":-34664000.0,"Diluted Average Shares":86238084.0,"Basic Average Shares":86238084.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-32541000.0,"Net Income Common Stockholders":-32541000.0,"Net Income":-32541000.0,"Net Income Including Noncontrolling Interests":-32541000.0,"Net Income Continuous Operations":-32541000.0,"Tax Provision":0.0,"Pretax Income":-32541000.0,"Other Income Expense":113000.0,"Other Non Operating Income Expenses":113000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":2010000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2010000.0,"Operating Income":-34664000.0,"Operating Expense":34664000.0,"Research And Development":26859000.0,"Selling General And Administration":7805000.0,"General And Administrative Expense":7805000.0,"Other Gand A":7805000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":77397000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":76560000.0,"Reconciled Depreciation":3221000.0,"EBITDA":77397000.0,"EBIT":74176000.0,"Net Interest Income":2422000.0,"Interest Expense":null,"Interest Income":2422000.0,"Normalized Income":76560000.0,"Net Income From Continuing And Discontinued Operation":76560000.0,"Total Expenses":34988000.0,"Total Operating Income As Reported":74176000.0,"Diluted Average Shares":86098619.0,"Basic Average Shares":86021188.0,"Diluted EPS":0.89,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":76560000.0,"Net Income Common Stockholders":76560000.0,"Net Income":76560000.0,"Net Income Including Noncontrolling Interests":76560000.0,"Net Income Continuous Operations":76560000.0,"Tax Provision":0.0,"Pretax Income":76560000.0,"Other Income Expense":-38000.0,"Other Non Operating Income Expenses":-38000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":2422000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2422000.0,"Operating Income":74176000.0,"Operating Expense":34988000.0,"Research And Development":26580000.0,"Selling General And Administration":8408000.0,"General And Administrative Expense":8408000.0,"Other Gand A":8408000.0,"Total Revenue":109164000.0,"Operating Revenue":109164000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-4327000.0,"Total Unusual Items Excluding Goodwill":-4327000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":1776000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-4327000.0,"Impairment Of Capital Assets":4327000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-25846000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":126623000.0,"Capital Expenditure":-584000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":53757000.0,"Beginning Cash Position":65011000.0,"Changes In Cash":-11254000.0,"Financing Cash Flow":126623000.0,"Cash Flow From Continuing Financing Activities":126623000.0,"Net Common Stock Issuance":126623000.0,"Common Stock Issuance":126623000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-112615000.0,"Cash Flow From Continuing Investing Activities":-112615000.0,"Net Investment Purchase And Sale":-112031000.0,"Sale Of Investment":28660000.0,"Purchase Of Investment":-140691000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-584000.0,"Purchase Of PPE":-584000.0,"Operating Cash Flow":-25262000.0,"Cash Flow From Continuing Operating Activities":-25262000.0,"Change In Working Capital":-8247000.0,"Change In Other Working Capital":-1818000.0,"Change In Other Current Liabilities":-786000.0,"Change In Payables And Accrued Expense":-5581000.0,"Change In Accrued Expense":-3956000.0,"Change In Payable":-1625000.0,"Change In Account Payable":-1625000.0,"Change In Prepaid Assets":-62000.0,"Other Non Cash Items":392000.0,"Stock Based Compensation":1445000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-211000.0,"Depreciation Amortization Depletion":3004000.0,"Depreciation And Amortization":3004000.0,"Depreciation":3004000.0,"Net Income From Continuing Operations":-21645000.0},"2025-12-31":{"Free Cash Flow":-15938000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":53000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":65011000.0,"Beginning Cash Position":58674000.0,"Changes In Cash":6337000.0,"Financing Cash Flow":53000.0,"Cash Flow From Continuing Financing Activities":53000.0,"Net Common Stock Issuance":53000.0,"Common Stock Issuance":53000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":22361000.0,"Cash Flow From Continuing Investing Activities":22361000.0,"Net Investment Purchase And Sale":22222000.0,"Sale Of Investment":37821000.0,"Purchase Of Investment":-15599000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":139000.0,"Purchase Of PPE":139000.0,"Operating Cash Flow":-16077000.0,"Cash Flow From Continuing Operating Activities":-16077000.0,"Change In Working Capital":3158000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-1399000.0,"Change In Payables And Accrued Expense":3236000.0,"Change In Accrued Expense":1079000.0,"Change In Payable":2157000.0,"Change In Account Payable":2157000.0,"Change In Prepaid Assets":1321000.0,"Other Non Cash Items":-4492000.0,"Stock Based Compensation":1300000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-349000.0,"Depreciation Amortization Depletion":3550000.0,"Depreciation And Amortization":3550000.0,"Depreciation":3550000.0,"Net Income From Continuing Operations":-19171000.0},"2025-09-30":{"Free Cash Flow":-25779000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-195000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":58674000.0,"Beginning Cash Position":59587000.0,"Changes In Cash":-913000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":24671000.0,"Cash Flow From Continuing Investing Activities":24671000.0,"Net Investment Purchase And Sale":24866000.0,"Sale Of Investment":35889000.0,"Purchase Of Investment":-11023000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-195000.0,"Purchase Of PPE":-195000.0,"Operating Cash Flow":-25584000.0,"Cash Flow From Continuing Operating Activities":-25584000.0,"Change In Working Capital":-795000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-1232000.0,"Change In Payables And Accrued Expense":-148000.0,"Change In Accrued Expense":443000.0,"Change In Payable":-591000.0,"Change In Account Payable":-591000.0,"Change In Prepaid Assets":585000.0,"Other Non Cash Items":-638000.0,"Stock Based Compensation":892000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-507000.0,"Depreciation Amortization Depletion":3129000.0,"Depreciation And Amortization":3129000.0,"Depreciation":3129000.0,"Net Income From Continuing Operations":-34428000.0},"2025-06-30":{"Free Cash Flow":-27909000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-317000.0,"Income Tax Paid Supplemental Data":-2000.0,"End Cash Position":59587000.0,"Beginning Cash Position":54640000.0,"Changes In Cash":4947000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":32539000.0,"Cash Flow From Continuing Investing Activities":32539000.0,"Net Investment Purchase And Sale":32856000.0,"Sale Of Investment":42523000.0,"Purchase Of Investment":-9667000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-317000.0,"Purchase Of PPE":-317000.0,"Operating Cash Flow":-27592000.0,"Cash Flow From Continuing Operating Activities":-27592000.0,"Change In Working Capital":-466000.0,"Change In Other Working Capital":238000.0,"Change In Other Current Liabilities":-1193000.0,"Change In Payables And Accrued Expense":342000.0,"Change In Accrued Expense":707000.0,"Change In Payable":-365000.0,"Change In Account Payable":-365000.0,"Change In Prepaid Assets":147000.0,"Other Non Cash Items":639000.0,"Stock Based Compensation":2222000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-647000.0,"Depreciation Amortization Depletion":3201000.0,"Depreciation And Amortization":3201000.0,"Depreciation":3201000.0,"Net Income From Continuing Operations":-32541000.0},"2025-03-31":{"Free Cash Flow":-35098000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":120000.0,"Capital Expenditure":-475000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":54640000.0,"Beginning Cash Position":61213000.0,"Changes In Cash":-6573000.0,"Financing Cash Flow":120000.0,"Cash Flow From Continuing Financing Activities":120000.0,"Net Common Stock Issuance":120000.0,"Common Stock Issuance":120000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":27930000.0,"Cash Flow From Continuing Investing Activities":27930000.0,"Net Investment Purchase And Sale":28405000.0,"Sale Of Investment":43290000.0,"Purchase Of Investment":-14885000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-475000.0,"Purchase Of PPE":-475000.0,"Operating Cash Flow":-34623000.0,"Cash Flow From Continuing Operating Activities":-34623000.0,"Change In Working Capital":-116450000.0,"Change In Other Working Capital":-109402000.0,"Change In Other Current Liabilities":-1154000.0,"Change In Payables And Accrued Expense":-6183000.0,"Change In Accrued Expense":-6544000.0,"Change In Payable":361000.0,"Change In Account Payable":361000.0,"Change In Prepaid Assets":289000.0,"Other Non Cash Items":474000.0,"Stock Based Compensation":2426000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-854000.0,"Depreciation Amortization Depletion":3221000.0,"Depreciation And Amortization":3221000.0,"Depreciation":3221000.0,"Net Income From Continuing Operations":76560000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":4327000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}