{"ticker":"IPST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":514171.0,"Share Issued":514171.0,"Net Debt":2471114.0,"Total Debt":4615329.0,"Tangible Book Value":7570124.0,"Invested Capital":34977846.0,"Working Capital":-4970654.0,"Net Tangible Assets":7570145.0,"Capital Lease Obligations":2051512.0,"Common Stock Equity":32414029.0,"Preferred Stock Equity":21.0,"Total Capitalization":32617405.0,"Total Equity Gross Minority Interest":32414050.0,"Stockholders Equity":32414050.0,"Retained Earnings":-278594321.0,"Additional Paid In Capital":311008299.0,"Capital Stock":72.0,"Common Stock":51.0,"Preferred Stock":21.0,"Total Liabilities Net Minority Interest":10356138.0,"Total Non Current Liabilities Net Minority Interest":1564857.0,"Other Non Current Liabilities":1.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1564856.0,"Long Term Capital Lease Obligation":1361501.0,"Long Term Debt":203355.0,"Current Liabilities":8791281.0,"Other Current Liabilities":1252462.0,"Current Debt And Capital Lease Obligation":3050473.0,"Current Capital Lease Obligation":690011.0,"Current Debt":2360462.0,"Other Current Borrowings":2360462.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4488346.0,"Current Accrued Expenses":1047082.0,"Interest Payable":145131.0,"Payables":3441264.0,"Total Tax Payable":1408353.0,"Accounts Payable":2032911.0,"Total Assets":42770188.0,"Total Non Current Assets":38949561.0,"Other Non Current Assets":11964.0,"Investments And Advances":10928195.0,"Long Term Equity Investment":10928195.0,"Goodwill And Other Intangible Assets":24843905.0,"Other Intangible Assets":24843905.0,"Goodwill":null,"Net PPE":3165497.0,"Accumulated Depreciation":-3984973.0,"Gross PPE":7150470.0,"Leases":478787.0,"Construction In Progress":0.0,"Other Properties":2002024.0,"Machinery Furniture Equipment":4669659.0,"Properties":0.0,"Current Assets":3820627.0,"Other Current Assets":497084.0,"Inventory":1573232.0,"Finished Goods":261561.0,"Work In Process":838551.0,"Raw Materials":473120.0,"Receivables":1657608.0,"Other Receivables":1478005.0,"Accounts Receivable":179603.0,"Cash Cash Equivalents And Short Term Investments":92703.0,"Cash And Cash Equivalents":92703.0,"Cash Financial":92703.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":482554.0,"Share Issued":482554.0,"Net Debt":2329558.0,"Total Debt":4741852.0,"Tangible Book Value":6514906.0,"Invested Capital":100790949.0,"Working Capital":-6138516.0,"Net Tangible Assets":6514927.0,"Capital Lease Obligations":2167012.0,"Common Stock Equity":98216109.0,"Preferred Stock Equity":21.0,"Total Capitalization":98436972.0,"Total Equity Gross Minority Interest":98216130.0,"Stockholders Equity":98216130.0,"Retained Earnings":-211849333.0,"Additional Paid In Capital":310064480.0,"Capital Stock":983.0,"Common Stock":962.0,"Preferred Stock":21.0,"Total Liabilities Net Minority Interest":10541940.0,"Total Non Current Liabilities Net Minority Interest":1656919.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1656919.0,"Long Term Capital Lease Obligation":1436077.0,"Long Term Debt":220842.0,"Current Liabilities":8885021.0,"Other Current Liabilities":536017.0,"Current Debt And Capital Lease Obligation":3084933.0,"Current Capital Lease Obligation":730935.0,"Current Debt":2353998.0,"Other Current Borrowings":null,"Current Notes Payable":2353998.0,"Payables And Accrued Expenses":5264071.0,"Current Accrued Expenses":1724813.0,"Interest Payable":138692.0,"Payables":3539258.0,"Total Tax Payable":1559316.0,"Accounts Payable":1979942.0,"Total Assets":108758070.0,"Total Non Current Assets":106011565.0,"Other Non Current Assets":17965.0,"Investments And Advances":10928195.0,"Long Term Equity Investment":10928195.0,"Goodwill And Other Intangible Assets":91701203.0,"Other Intangible Assets":91701203.0,"Goodwill":0.0,"Net PPE":3364202.0,"Accumulated Depreciation":-3954189.0,"Gross PPE":7318391.0,"Leases":478787.0,"Construction In Progress":0.0,"Other Properties":2125540.0,"Machinery Furniture Equipment":4714064.0,"Properties":0.0,"Current Assets":2746505.0,"Other Current Assets":510440.0,"Inventory":1643020.0,"Finished Goods":326131.0,"Work In Process":862239.0,"Raw Materials":454650.0,"Receivables":347763.0,"Other Receivables":null,"Accounts Receivable":347763.0,"Cash Cash Equivalents And Short Term Investments":245282.0,"Cash And Cash Equivalents":245282.0,"Cash Financial":245282.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":457389.0,"Share Issued":457389.0,"Net Debt":921953.0,"Total Debt":6005482.0,"Tangible Book Value":-36199742.0,"Invested Capital":423029000.0,"Working Capital":-5420203.0,"Net Tangible Assets":-36199719.0,"Capital Lease Obligations":3408855.0,"Common Stock Equity":420432373.0,"Preferred Stock Equity":23.0,"Total Capitalization":420670449.0,"Total Equity Gross Minority Interest":420432396.0,"Stockholders Equity":420432396.0,"Retained Earnings":111801751.0,"Additional Paid In Capital":308612299.0,"Capital Stock":18346.0,"Common Stock":18323.0,"Preferred Stock":23.0,"Total Liabilities Net Minority Interest":62345976.0,"Total Non Current Liabilities Net Minority Interest":51990431.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":49426794.0,"Non Current Deferred Taxes Liabilities":49426794.0,"Long Term Debt And Capital Lease Obligation":2563637.0,"Long Term Capital Lease Obligation":2325584.0,"Long Term Debt":238053.0,"Current Liabilities":10355545.0,"Other Current Liabilities":688833.0,"Current Debt And Capital Lease Obligation":3441845.0,"Current Capital Lease Obligation":1083271.0,"Current Debt":2358574.0,"Other Current Borrowings":2358574.0,"Current Notes Payable":null,"Payables And Accrued Expenses":6224867.0,"Current Accrued Expenses":1707145.0,"Interest Payable":134554.0,"Payables":4517722.0,"Total Tax Payable":1449351.0,"Accounts Payable":3068371.0,"Total Assets":482778372.0,"Total Non Current Assets":477843030.0,"Other Non Current Assets":17965.0,"Investments And Advances":14285222.0,"Long Term Equity Investment":14285222.0,"Goodwill And Other Intangible Assets":456632115.0,"Other Intangible Assets":456042245.0,"Goodwill":589870.0,"Net PPE":6907728.0,"Accumulated Depreciation":-8096249.0,"Gross PPE":15003977.0,"Leases":6930584.0,"Construction In Progress":0.0,"Other Properties":2797808.0,"Machinery Furniture Equipment":5275585.0,"Properties":0.0,"Current Assets":4935342.0,"Other Current Assets":777623.0,"Inventory":2280270.0,"Finished Goods":444981.0,"Work In Process":1073154.0,"Raw Materials":762135.0,"Receivables":202775.0,"Other Receivables":null,"Accounts Receivable":202775.0,"Cash Cash Equivalents And Short Term Investments":1674674.0,"Cash And Cash Equivalents":1674674.0,"Cash Financial":1674674.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":31819.0,"Share Issued":31819.0,"Net Debt":12793476.0,"Total Debt":16886392.0,"Tangible Book Value":-3879729.0,"Invested Capital":10092735.0,"Working Capital":-13338715.0,"Net Tangible Assets":-3879634.0,"Capital Lease Obligations":3906963.0,"Common Stock Equity":-2886694.0,"Preferred Stock Equity":95.0,"Total Capitalization":6102839.0,"Total Equity Gross Minority Interest":-2886599.0,"Stockholders Equity":-2886599.0,"Retained Earnings":-84462143.0,"Additional Paid In Capital":81574150.0,"Capital Stock":1394.0,"Common Stock":1299.0,"Preferred Stock":95.0,"Total Liabilities Net Minority Interest":29424700.0,"Total Non Current Liabilities Net Minority Interest":12981973.0,"Other Non Current Liabilities":127075.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":1167414.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":11687484.0,"Long Term Capital Lease Obligation":2698046.0,"Long Term Debt":8989438.0,"Current Liabilities":16442727.0,"Other Current Liabilities":760950.0,"Current Debt And Capital Lease Obligation":5198908.0,"Current Capital Lease Obligation":1208917.0,"Current Debt":3989991.0,"Other Current Borrowings":3989991.0,"Current Notes Payable":null,"Payables And Accrued Expenses":10482869.0,"Current Accrued Expenses":1989707.0,"Interest Payable":181057.0,"Payables":8493162.0,"Total Tax Payable":1611678.0,"Accounts Payable":6881484.0,"Total Assets":26538101.0,"Total Non Current Assets":23434089.0,"Other Non Current Assets":38565.0,"Investments And Advances":14285222.0,"Long Term Equity Investment":14285222.0,"Goodwill And Other Intangible Assets":993035.0,"Other Intangible Assets":403165.0,"Goodwill":589870.0,"Net PPE":8117267.0,"Accumulated Depreciation":-8315839.0,"Gross PPE":16433106.0,"Leases":6930585.0,"Construction In Progress":84954.0,"Other Properties":3284292.0,"Machinery Furniture Equipment":6133275.0,"Properties":0.0,"Current Assets":3104012.0,"Other Current Assets":391899.0,"Inventory":2315452.0,"Finished Goods":515422.0,"Work In Process":815031.0,"Raw Materials":984999.0,"Receivables":210708.0,"Other Receivables":null,"Accounts Receivable":210708.0,"Cash Cash Equivalents And Short Term Investments":185953.0,"Cash And Cash Equivalents":185953.0,"Cash Financial":185953.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":17303.0,"Share Issued":17303.0,"Net Debt":12860639.0,"Total Debt":16983666.0,"Tangible Book Value":-1322777.0,"Invested Capital":12631139.0,"Working Capital":-10685465.0,"Net Tangible Assets":-1322711.0,"Capital Lease Obligations":4023485.0,"Common Stock Equity":-329042.0,"Preferred Stock Equity":66.0,"Total Capitalization":9156963.0,"Total Equity Gross Minority Interest":-328976.0,"Stockholders Equity":-328976.0,"Retained Earnings":-77167065.0,"Additional Paid In Capital":76837302.0,"Capital Stock":787.0,"Common Stock":721.0,"Preferred Stock":66.0,"Total Liabilities Net Minority Interest":27392499.0,"Total Non Current Liabilities Net Minority Interest":13457267.0,"Other Non Current Liabilities":127076.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":1035245.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":12294946.0,"Long Term Capital Lease Obligation":2809007.0,"Long Term Debt":9485939.0,"Current Liabilities":13935232.0,"Other Current Liabilities":1152267.0,"Current Debt And Capital Lease Obligation":4688720.0,"Current Capital Lease Obligation":1214478.0,"Current Debt":3474242.0,"Other Current Borrowings":3474242.0,"Current Notes Payable":null,"Payables And Accrued Expenses":8094245.0,"Current Accrued Expenses":1096245.0,"Interest Payable":174791.0,"Payables":6998000.0,"Total Tax Payable":1478668.0,"Accounts Payable":5519332.0,"Total Assets":27063523.0,"Total Non Current Assets":23813756.0,"Other Non Current Assets":38566.0,"Investments And Advances":14285222.0,"Long Term Equity Investment":14285222.0,"Goodwill And Other Intangible Assets":993735.0,"Other Intangible Assets":403865.0,"Goodwill":589870.0,"Net PPE":8496233.0,"Accumulated Depreciation":-8047856.0,"Gross PPE":16544089.0,"Leases":6930585.0,"Construction In Progress":84957.0,"Other Properties":3389361.0,"Machinery Furniture Equipment":6139186.0,"Properties":0.0,"Current Assets":3249767.0,"Other Current Assets":445458.0,"Inventory":2505488.0,"Finished Goods":605190.0,"Work In Process":871752.0,"Raw Materials":1028546.0,"Receivables":199279.0,"Other Receivables":null,"Accounts Receivable":199279.0,"Cash Cash Equivalents And Short Term Investments":99542.0,"Cash And Cash Equivalents":99542.0,"Cash Financial":99542.0},"2024-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":127075.0,"Derivative Product Liabilities":0.0,"Non Current Accrued Expenses":977316.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":3758595.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":589870.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1817211.0,"Total Unusual Items":-64760981.0,"Total Unusual Items Excluding Goodwill":-64760981.0,"Net Income From Continuing Operation Net Minority Interest":-66744989.0,"Reconciled Depreciation":154300.0,"Reconciled Cost Of Revenue":404846.0,"EBITDA":-66578192.0,"EBIT":-66732492.0,"Net Interest Income":-12497.0,"Interest Expense":12497.0,"Normalized Income":-1984008.0,"Net Income From Continuing And Discontinued Operation":-66744989.0,"Total Expenses":3635146.0,"Rent Expense Supplemental":52000.0,"Total Operating Income As Reported":-66392851.0,"Diluted Average Shares":496228.0,"Basic Average Shares":496228.0,"Diluted EPS":-134.7,"Basic EPS":-134.7,"Diluted NI Availto Com Stockholders":-66744989.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-66744989.0,"Preferred Stock Dividends":null,"Net Income":-66744989.0,"Net Income Including Noncontrolling Interests":-66744989.0,"Net Income Continuous Operations":-66744989.0,"Tax Provision":0.0,"Pretax Income":-66744989.0,"Other Income Expense":-64809318.0,"Other Non Operating Income Expenses":-48337.0,"Special Income Charges":-2651003.0,"Gain On Sale Of Ppe":-2359699.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":291304.0,"Gain On Sale Of Security":-62109978.0,"Net Non Operating Interest Income Expense":-12497.0,"Interest Expense Non Operating":12497.0,"Operating Income":-1922921.0,"Operating Expense":3092000.0,"Depreciation Amortization Depletion Income Statement":16000.0,"Depreciation And Amortization In Income Statement":16000.0,"Depreciation Income Statement":16000.0,"Selling General And Administration":3076000.0,"Selling And Marketing Expense":237000.0,"General And Administrative Expense":2839000.0,"Other Gand A":1737000.0,"Rent And Landing Fees":52000.0,"Salaries And Wages":1050000.0,"Gross Profit":1169079.0,"Cost Of Revenue":543146.0,"Total Revenue":1712225.0,"Operating Revenue":1712225.0},"2025-12-31":{"Tax Effect Of Unusual Items":-49133848.359381,"Tax Rate For Calcs":0.132511,"Normalized EBITDA":-1922425.0,"Total Unusual Items":-370791130.0,"Total Unusual Items Excluding Goodwill":-370791130.0,"Net Income From Continuing Operation Net Minority Interest":-323651084.0,"Reconciled Depreciation":350199.0,"Reconciled Cost Of Revenue":1336268.0,"EBITDA":-372713555.0,"EBIT":-373063754.0,"Net Interest Income":-25736.0,"Interest Expense":25736.0,"Normalized Income":-1993802.359381,"Net Income From Continuing And Discontinued Operation":-323651084.0,"Total Expenses":6794467.0,"Rent Expense Supplemental":246000.0,"Total Operating Income As Reported":-123695461.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-322828540.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-322828540.0,"Preferred Stock Dividends":-822544.0,"Net Income":-323651084.0,"Net Income Including Noncontrolling Interests":-323651084.0,"Net Income Continuous Operations":-323651084.0,"Tax Provision":-49438406.0,"Pretax Income":-373089490.0,"Other Income Expense":-370960986.0,"Other Non Operating Income Expenses":-169856.0,"Special Income Charges":-6749771.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":3357027.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-364041359.0,"Net Non Operating Interest Income Expense":-25736.0,"Interest Expense Non Operating":25736.0,"Operating Income":-2077886.0,"Operating Expense":5307000.0,"Depreciation Amortization Depletion Income Statement":199000.0,"Depreciation And Amortization In Income Statement":199000.0,"Depreciation Income Statement":199000.0,"Selling General And Administration":5108000.0,"Selling And Marketing Expense":347000.0,"General And Administrative Expense":4761000.0,"Other Gand A":2705000.0,"Rent And Landing Fees":246000.0,"Salaries And Wages":1810000.0,"Gross Profit":3229114.0,"Cost Of Revenue":1487467.0,"Total Revenue":4716581.0,"Operating Revenue":4716581.0},"2025-09-30":{"Tax Effect Of Unusual Items":49796120.899904,"Tax Rate For Calcs":0.201175,"Normalized EBITDA":-972365.0,"Total Unusual Items":247526537.0,"Total Unusual Items Excluding Goodwill":247526537.0,"Net Income From Continuing Operation Net Minority Interest":196263893.0,"Reconciled Depreciation":365510.0,"Reconciled Cost Of Revenue":1014488.0,"EBITDA":246554172.0,"EBIT":246188662.0,"Net Interest Income":-497975.0,"Interest Expense":497975.0,"Normalized Income":-1466523.100096,"Net Income From Continuing And Discontinued Operation":196263893.0,"Total Expenses":4172998.0,"Rent Expense Supplemental":419000.0,"Total Operating Income As Reported":-1148832.0,"Diluted Average Shares":28888.0,"Basic Average Shares":28888.0,"Diluted EPS":6788.0,"Basic EPS":6788.0,"Diluted NI Availto Com Stockholders":196065286.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":196065286.0,"Preferred Stock Dividends":198607.0,"Net Income":196263893.0,"Net Income Including Noncontrolling Interests":196263893.0,"Net Income Continuous Operations":196263893.0,"Tax Provision":49426794.0,"Pretax Income":245690687.0,"Other Income Expense":247349494.0,"Other Non Operating Income Expenses":-177043.0,"Special Income Charges":1685127.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-1673127.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":-12000.0,"Gain On Sale Of Security":245841410.0,"Net Non Operating Interest Income Expense":-497975.0,"Interest Expense Non Operating":497975.0,"Operating Income":-1183997.0,"Operating Expense":3016000.0,"Depreciation Amortization Depletion Income Statement":223000.0,"Depreciation And Amortization In Income Statement":223000.0,"Depreciation Income Statement":223000.0,"Selling General And Administration":2793000.0,"Selling And Marketing Expense":144000.0,"General And Administrative Expense":2649000.0,"Other Gand A":1134000.0,"Rent And Landing Fees":419000.0,"Salaries And Wages":1096000.0,"Gross Profit":1832003.0,"Cost Of Revenue":1156998.0,"Total Revenue":2989001.0,"Operating Revenue":2989001.0},"2025-06-30":{"Tax Effect Of Unusual Items":-420.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6315649.0,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":-7295078.0,"Reconciled Depreciation":378998.0,"Reconciled Cost Of Revenue":943736.0,"EBITDA":-6317649.0,"EBIT":-6696647.0,"Net Interest Income":-595309.0,"Interest Expense":595309.0,"Normalized Income":-7293498.0,"Net Income From Continuing And Discontinued Operation":-7295078.0,"Total Expenses":7489734.0,"Rent Expense Supplemental":331000.0,"Total Operating Income As Reported":-6648961.0,"Diluted Average Shares":27501.0,"Basic Average Shares":27501.0,"Diluted EPS":-308.0,"Basic EPS":-308.0,"Diluted NI Availto Com Stockholders":-8473622.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-8473622.0,"Preferred Stock Dividends":1178544.0,"Net Income":-7295078.0,"Net Income Including Noncontrolling Interests":-7295078.0,"Net Income Continuous Operations":-7295078.0,"Tax Provision":3122.0,"Pretax Income":-7291956.0,"Other Income Expense":-49686.0,"Other Non Operating Income Expenses":-47686.0,"Special Income Charges":-2000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":2000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-595309.0,"Interest Expense Non Operating":595309.0,"Operating Income":-6167912.0,"Operating Expense":6395000.0,"Depreciation Amortization Depletion Income Statement":228000.0,"Depreciation And Amortization In Income Statement":228000.0,"Depreciation Income Statement":228000.0,"Selling General And Administration":6167000.0,"Selling And Marketing Expense":312000.0,"General And Administrative Expense":5855000.0,"Other Gand A":1400000.0,"Rent And Landing Fees":331000.0,"Salaries And Wages":4124000.0,"Gross Profit":227088.0,"Cost Of Revenue":1094734.0,"Total Revenue":1321822.0,"Operating Revenue":1321822.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2112648.0,"Total Unusual Items":-5000.0,"Total Unusual Items Excluding Goodwill":-5000.0,"Net Income From Continuing Operation Net Minority Interest":-3033047.0,"Reconciled Depreciation":392185.0,"Reconciled Cost Of Revenue":676913.0,"EBITDA":-2117648.0,"EBIT":-2509833.0,"Net Interest Income":-523214.0,"Interest Expense":523214.0,"Normalized Income":-3028047.0,"Net Income From Continuing And Discontinued Operation":-3033047.0,"Total Expenses":3438098.0,"Rent Expense Supplemental":333000.0,"Total Operating Income As Reported":-2451177.0,"Diluted Average Shares":24056.0,"Basic Average Shares":24056.0,"Diluted EPS":-135.34,"Basic EPS":-135.34,"Diluted NI Availto Com Stockholders":-3033047.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3033047.0,"Preferred Stock Dividends":222678.0,"Net Income":-3033047.0,"Net Income Including Noncontrolling Interests":-3033047.0,"Net Income Continuous Operations":-3033047.0,"Tax Provision":0.0,"Pretax Income":-3033047.0,"Other Income Expense":-63656.0,"Other Non Operating Income Expenses":-58656.0,"Special Income Charges":-5000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":5000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-523214.0,"Interest Expense Non Operating":523214.0,"Operating Income":-2346115.0,"Operating Expense":2618000.0,"Depreciation Amortization Depletion Income Statement":249000.0,"Depreciation And Amortization In Income Statement":249000.0,"Depreciation Income Statement":249000.0,"Selling General And Administration":2369000.0,"Selling And Marketing Expense":396000.0,"General And Administrative Expense":1973000.0,"Other Gand A":502000.0,"Rent And Landing Fees":333000.0,"Salaries And Wages":1138000.0,"Gross Profit":271885.0,"Cost Of Revenue":820098.0,"Total Revenue":1091983.0,"Operating Revenue":1091983.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4706141.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2453221.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11023.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5884.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":92702.0,"Beginning Cash Position":453162.0,"Changes In Cash":-360460.0,"Financing Cash Flow":-11023.0,"Cash Flow From Continuing Financing Activities":-11023.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-11023.0,"Net Long Term Debt Issuance":-11023.0,"Long Term Debt Payments":-11023.0,"Long Term Debt Issuance":null,"Investing Cash Flow":2311664.0,"Cash Flow From Continuing Investing Activities":2311664.0,"Net Other Investing Changes":44406.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":2267258.0,"Sale Of PPE":2267258.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2453221.0,"Cash Flow From Continuing Operating Activities":-2453220.0,"Change In Working Capital":-1281730.0,"Change In Other Current Liabilities":-234189.0,"Change In Other Current Assets":-1338460.0,"Change In Payables And Accrued Expense":52970.0,"Change In Payable":52970.0,"Change In Tax Payable":52970.0,"Change In Income Tax Payable":52970.0,"Change In Inventory":69788.0,"Change In Receivables":168161.0,"Changes In Account Receivables":168161.0,"Other Non Cash Items":6612.0,"Stock Based Compensation":942909.0,"Unrealized Gain Loss On Investment Securities":62109978.0,"Depreciation Amortization Depletion":154300.0,"Depreciation And Amortization":154300.0,"Depreciation":154300.0,"Operating Gains Losses":2359699.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":2359699.0,"Net Income From Continuing Operations":-66744989.0},"2025-12-31":{"Free Cash Flow":-7526568.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":1651340.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-2916811.0,"Capital Expenditure":-20000.0,"Interest Paid Supplemental Data":2709485.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":245282.0,"Beginning Cash Position":1674674.0,"Changes In Cash":-1429392.0,"Financing Cash Flow":1649468.0,"Cash Flow From Continuing Financing Activities":1649468.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2916939.0,"Net Preferred Stock Issuance":-2916810.0,"Preferred Stock Issuance":-2916810.0,"Net Common Stock Issuance":-2001.0,"Common Stock Payments":-2000.0,"Common Stock Issuance":-1.0,"Net Issuance Payments Of Debt":1651340.0,"Net Long Term Debt Issuance":-6169425.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4427708.0,"Cash Flow From Continuing Investing Activities":4427708.0,"Net Other Investing Changes":-8800.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":4436508.0,"Purchase Of Intangibles":-20000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-7506568.0,"Cash Flow From Continuing Operating Activities":-7506568.0,"Change In Working Capital":-5755649.0,"Change In Other Current Liabilities":-1352718.0,"Change In Other Current Assets":-3463007.0,"Change In Payables And Accrued Expense":-1088430.0,"Change In Payable":-1088430.0,"Change In Tax Payable":-1088430.0,"Change In Income Tax Payable":-1088430.0,"Change In Inventory":293494.0,"Change In Receivables":-144988.0,"Changes In Account Receivables":-144988.0,"Other Non Cash Items":3179211.0,"Stock Based Compensation":1561652.0,"Unrealized Gain Loss On Investment Securities":364041359.0,"Depreciation Amortization Depletion":350199.0,"Depreciation And Amortization":350199.0,"Depreciation":350199.0,"Operating Gains Losses":2194538.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":510638.0,"Net Income From Continuing Operations":-323651084.0},"2025-09-30":{"Free Cash Flow":-25323596.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7520765.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4212161.0,"Capital Expenditure":-21046158.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1674674.0,"Beginning Cash Position":185953.0,"Changes In Cash":1488721.0,"Financing Cash Flow":26768479.0,"Cash Flow From Continuing Financing Activities":26768479.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":30077083.0,"Net Preferred Stock Issuance":125000.0,"Preferred Stock Issuance":125000.0,"Net Common Stock Issuance":4087161.0,"Common Stock Payments":0.0,"Common Stock Issuance":4087161.0,"Net Issuance Payments Of Debt":-7520765.0,"Net Long Term Debt Issuance":300000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21002319.0,"Cash Flow From Continuing Investing Activities":-21002319.0,"Net Other Investing Changes":43839.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-46158.0,"Sale Of PPE":null,"Purchase Of PPE":-46158.0,"Operating Cash Flow":-4277438.0,"Cash Flow From Continuing Operating Activities":-4277438.0,"Change In Working Capital":-5096185.0,"Change In Other Current Liabilities":-775117.0,"Change In Other Current Assets":-551070.0,"Change In Payables And Accrued Expense":-3813113.0,"Change In Payable":-3813113.0,"Change In Tax Payable":-3813113.0,"Change In Income Tax Payable":-3813113.0,"Change In Inventory":35182.0,"Change In Receivables":7933.0,"Changes In Account Receivables":7933.0,"Other Non Cash Items":208757.0,"Stock Based Compensation":-77145.0,"Unrealized Gain Loss On Investment Securities":-245841410.0,"Depreciation Amortization Depletion":365510.0,"Depreciation And Amortization":365510.0,"Depreciation":365510.0,"Operating Gains Losses":472347.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":472347.0,"Net Income From Continuing Operations":196263894.0},"2025-06-30":{"Free Cash Flow":-1524474.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1609647.0,"Capital Expenditure":-11271.0,"Interest Paid Supplemental Data":437627.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":185953.0,"Beginning Cash Position":99542.0,"Changes In Cash":86411.0,"Financing Cash Flow":1609647.0,"Cash Flow From Continuing Financing Activities":1609647.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":1112000.0,"Preferred Stock Issuance":1112000.0,"Net Common Stock Issuance":497647.0,"Common Stock Payments":null,"Common Stock Issuance":497647.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10034.0,"Cash Flow From Continuing Investing Activities":-10034.0,"Net Other Investing Changes":1237.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-11271.0,"Sale Of PPE":null,"Purchase Of PPE":-11271.0,"Operating Cash Flow":-1513203.0,"Cash Flow From Continuing Operating Activities":-1513203.0,"Change In Working Capital":2114429.0,"Change In Other Current Liabilities":512368.0,"Change In Other Current Assets":53559.0,"Change In Payables And Accrued Expense":1369895.0,"Change In Payable":1369895.0,"Change In Tax Payable":1369895.0,"Change In Income Tax Payable":1369895.0,"Change In Inventory":190036.0,"Change In Receivables":-11429.0,"Changes In Account Receivables":-11429.0,"Other Non Cash Items":157682.0,"Stock Based Compensation":3127807.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":378998.0,"Depreciation And Amortization":378998.0,"Depreciation":378998.0,"Operating Gains Losses":2959.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":2959.0,"Net Income From Continuing Operations":-7295078.0},"2025-03-31":{"Free Cash Flow":-2048589.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1912237.0,"Capital Expenditure":-17325.0,"Interest Paid Supplemental Data":473613.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":99542.0,"Beginning Cash Position":453162.0,"Changes In Cash":-353620.0,"Financing Cash Flow":1612304.0,"Cash Flow From Continuing Financing Activities":1612304.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":67.0,"Net Preferred Stock Issuance":1679810.0,"Preferred Stock Issuance":1679810.0,"Net Common Stock Issuance":232427.0,"Common Stock Payments":null,"Common Stock Issuance":232427.0,"Net Issuance Payments Of Debt":-300000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":65340.0,"Cash Flow From Continuing Investing Activities":65340.0,"Net Other Investing Changes":82665.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-17325.0,"Sale Of PPE":0.0,"Purchase Of PPE":-17325.0,"Operating Cash Flow":-2031264.0,"Cash Flow From Continuing Operating Activities":-2031264.0,"Change In Working Capital":554296.0,"Change In Other Current Liabilities":-287200.0,"Change In Other Current Assets":-96430.0,"Change In Payables And Accrued Expense":532236.0,"Change In Payable":532236.0,"Change In Tax Payable":532236.0,"Change In Income Tax Payable":532236.0,"Change In Inventory":-33921.0,"Change In Receivables":439611.0,"Changes In Account Receivables":439611.0,"Other Non Cash Items":49600.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":392185.0,"Depreciation And Amortization":392185.0,"Depreciation":392185.0,"Operating Gains Losses":5702.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":5702.0,"Net Income From Continuing Operations":-3033047.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-74296.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-7500.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-290513.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":694914.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":997728.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}