{"ticker":"IPWR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1321.0,"Ordinary Shares Number":12112118.0,"Share Issued":12113439.0,"Total Debt":381128.0,"Tangible Book Value":15064610.0,"Invested Capital":17807550.0,"Working Capital":15302891.0,"Net Tangible Assets":15064610.0,"Capital Lease Obligations":381128.0,"Common Stock Equity":17807550.0,"Total Capitalization":17807550.0,"Total Equity Gross Minority Interest":17807550.0,"Stockholders Equity":17807550.0,"Treasury Stock":13210.0,"Retained Earnings":-121677188.0,"Additional Paid In Capital":139485834.0,"Capital Stock":12114.0,"Common Stock":12114.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2650152.0,"Total Non Current Liabilities Net Minority Interest":1152893.0,"Other Non Current Liabilities":868049.0,"Long Term Debt And Capital Lease Obligation":284844.0,"Long Term Capital Lease Obligation":284844.0,"Current Liabilities":1497259.0,"Current Debt And Capital Lease Obligation":96284.0,"Current Capital Lease Obligation":96284.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1400975.0,"Current Accrued Expenses":643421.0,"Payables":757554.0,"Accounts Payable":757554.0,"Total Assets":20457702.0,"Total Non Current Assets":3657552.0,"Other Non Current Assets":58952.0,"Goodwill And Other Intangible Assets":2742940.0,"Other Intangible Assets":2742940.0,"Net PPE":855660.0,"Accumulated Depreciation":null,"Gross PPE":855660.0,"Other Properties":480919.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":374741.0,"Properties":0.0,"Current Assets":16800150.0,"Other Current Assets":323776.0,"Prepaid Assets":null,"Inventory":41625.0,"Receivables":24000.0,"Accounts Receivable":24000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16410749.0,"Cash And Cash Equivalents":16410749.0},"2025-12-31":{"Treasury Shares Number":1321.0,"Ordinary Shares Number":8537387.0,"Share Issued":8538708.0,"Total Debt":403335.0,"Tangible Book Value":5189623.0,"Invested Capital":7877089.0,"Working Capital":5567488.0,"Net Tangible Assets":5189623.0,"Capital Lease Obligations":403335.0,"Common Stock Equity":7877089.0,"Total Capitalization":7877089.0,"Total Equity Gross Minority Interest":7877089.0,"Stockholders Equity":7877089.0,"Treasury Stock":13210.0,"Retained Earnings":-118045683.0,"Additional Paid In Capital":125927443.0,"Capital Stock":8539.0,"Common Stock":8539.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2169600.0,"Total Non Current Liabilities Net Minority Interest":1196438.0,"Other Non Current Liabilities":886538.0,"Long Term Debt And Capital Lease Obligation":309900.0,"Long Term Capital Lease Obligation":309900.0,"Current Liabilities":973162.0,"Current Debt And Capital Lease Obligation":93435.0,"Current Capital Lease Obligation":93435.0,"Pensionand Other Post Retirement Benefit Plans Current":181993.0,"Payables And Accrued Expenses":697734.0,"Current Accrued Expenses":289336.0,"Payables":408398.0,"Accounts Payable":408398.0,"Total Assets":10046689.0,"Total Non Current Assets":3506039.0,"Other Non Current Assets":44459.0,"Goodwill And Other Intangible Assets":2687466.0,"Other Intangible Assets":2687466.0,"Net PPE":774114.0,"Accumulated Depreciation":-445768.0,"Gross PPE":1219882.0,"Other Properties":null,"Machinery Furniture Equipment":796970.0,"Buildings And Improvements":422912.0,"Properties":0.0,"Current Assets":6540650.0,"Other Current Assets":57257.0,"Prepaid Assets":320644.0,"Inventory":9700.0,"Receivables":24000.0,"Accounts Receivable":24000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6129049.0,"Cash And Cash Equivalents":6129049.0},"2025-09-30":{"Treasury Shares Number":1321.0,"Ordinary Shares Number":8511403.0,"Share Issued":8512724.0,"Total Debt":425076.0,"Tangible Book Value":7395454.0,"Invested Capital":10073841.0,"Working Capital":7786408.0,"Net Tangible Assets":7395454.0,"Capital Lease Obligations":425076.0,"Common Stock Equity":10073841.0,"Total Capitalization":10073841.0,"Total Equity Gross Minority Interest":10073841.0,"Stockholders Equity":10073841.0,"Treasury Stock":13210.0,"Retained Earnings":-116147702.0,"Additional Paid In Capital":126226240.0,"Capital Stock":8513.0,"Common Stock":8513.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2152197.0,"Total Non Current Liabilities Net Minority Interest":1263677.0,"Other Non Current Liabilities":929247.0,"Long Term Debt And Capital Lease Obligation":334430.0,"Long Term Capital Lease Obligation":334430.0,"Current Liabilities":888520.0,"Current Debt And Capital Lease Obligation":90646.0,"Current Capital Lease Obligation":90646.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":797874.0,"Current Accrued Expenses":568675.0,"Payables":229199.0,"Accounts Payable":229199.0,"Total Assets":12226038.0,"Total Non Current Assets":3551110.0,"Other Non Current Assets":44459.0,"Goodwill And Other Intangible Assets":2678387.0,"Other Intangible Assets":2678387.0,"Net PPE":828264.0,"Accumulated Depreciation":null,"Gross PPE":828264.0,"Other Properties":408675.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":419589.0,"Properties":0.0,"Current Assets":8674928.0,"Other Current Assets":184228.0,"Prepaid Assets":null,"Inventory":65087.0,"Receivables":31500.0,"Accounts Receivable":31500.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8394113.0,"Cash And Cash Equivalents":8394113.0},"2025-06-30":{"Treasury Shares Number":1321.0,"Ordinary Shares Number":8498014.0,"Share Issued":8348420.0,"Total Debt":446361.0,"Tangible Book Value":10056533.0,"Invested Capital":12738341.0,"Working Capital":10520371.0,"Net Tangible Assets":10056533.0,"Capital Lease Obligations":446361.0,"Common Stock Equity":12738341.0,"Total Capitalization":12738341.0,"Total Equity Gross Minority Interest":12738341.0,"Stockholders Equity":12738341.0,"Treasury Stock":13210.0,"Retained Earnings":-113207052.0,"Additional Paid In Capital":125950104.0,"Capital Stock":8499.0,"Common Stock":8499.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2209675.0,"Total Non Current Liabilities Net Minority Interest":1305403.0,"Other Non Current Liabilities":946957.0,"Long Term Debt And Capital Lease Obligation":358446.0,"Long Term Capital Lease Obligation":358446.0,"Current Liabilities":904272.0,"Current Debt And Capital Lease Obligation":87915.0,"Current Capital Lease Obligation":87915.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":816357.0,"Current Accrued Expenses":663642.0,"Payables":152715.0,"Accounts Payable":152715.0,"Total Assets":14948016.0,"Total Non Current Assets":3523373.0,"Other Non Current Assets":17789.0,"Goodwill And Other Intangible Assets":2681808.0,"Other Intangible Assets":2681808.0,"Net PPE":823776.0,"Accumulated Depreciation":null,"Gross PPE":823776.0,"Other Properties":382451.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":441325.0,"Properties":0.0,"Current Assets":11424643.0,"Other Current Assets":233528.0,"Prepaid Assets":null,"Inventory":77387.0,"Receivables":8175.0,"Accounts Receivable":8175.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11105553.0,"Cash And Cash Equivalents":11105553.0},"2025-03-31":{"Treasury Shares Number":1321.0,"Ordinary Shares Number":8347970.0,"Share Issued":8349291.0,"Total Debt":466398.0,"Tangible Book Value":12911537.0,"Invested Capital":15527389.0,"Working Capital":13411562.0,"Net Tangible Assets":12911537.0,"Capital Lease Obligations":466398.0,"Common Stock Equity":15527389.0,"Total Capitalization":15527389.0,"Total Equity Gross Minority Interest":15527389.0,"Stockholders Equity":15527389.0,"Treasury Stock":13210.0,"Retained Earnings":-110170287.0,"Additional Paid In Capital":125702537.0,"Capital Stock":8349.0,"Common Stock":8349.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2066991.0,"Total Non Current Liabilities Net Minority Interest":1370795.0,"Other Non Current Liabilities":989667.0,"Long Term Debt And Capital Lease Obligation":381128.0,"Long Term Capital Lease Obligation":381128.0,"Current Liabilities":696196.0,"Current Debt And Capital Lease Obligation":85270.0,"Current Capital Lease Obligation":85270.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":610926.0,"Current Accrued Expenses":455219.0,"Payables":155707.0,"Accounts Payable":155707.0,"Total Assets":17594380.0,"Total Non Current Assets":3486622.0,"Other Non Current Assets":18570.0,"Goodwill And Other Intangible Assets":2615852.0,"Other Intangible Assets":2615852.0,"Net PPE":852200.0,"Accumulated Depreciation":null,"Gross PPE":852200.0,"Other Properties":389579.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":462621.0,"Properties":0.0,"Current Assets":14107758.0,"Other Current Assets":313034.0,"Prepaid Assets":null,"Inventory":89337.0,"Receivables":8535.0,"Accounts Receivable":8535.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13696852.0,"Cash And Cash Equivalents":13696852.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":118443.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-307716.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":703964.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":278846.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":692.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3575155.0,"Net Income From Continuing Operation Net Minority Interest":-3631505.0,"Reconciled Depreciation":116867.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3575155.0,"EBIT":-3692022.0,"Net Interest Income":60517.0,"Interest Income":60517.0,"Normalized Income":-3631505.0,"Net Income From Continuing And Discontinued Operation":-3631505.0,"Total Expenses":3692022.0,"Total Operating Income As Reported":-3692022.0,"Diluted Average Shares":11158550.0,"Basic Average Shares":11158550.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-3631505.0,"Net Income Common Stockholders":-3631505.0,"Net Income":-3631505.0,"Net Income Including Noncontrolling Interests":-3631505.0,"Net Income Continuous Operations":-3631505.0,"Pretax Income":-3631505.0,"Net Non Operating Interest Income Expense":60517.0,"Total Other Finance Cost":null,"Interest Income Non Operating":60517.0,"Operating Income":-3692022.0,"Operating Expense":3692022.0,"Research And Development":2032313.0,"Selling General And Administration":1659709.0,"Selling And Marketing Expense":439698.0,"General And Administrative Expense":1220011.0,"Other Gand A":1220011.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1830268.0,"Net Income From Continuing Operation Net Minority Interest":-1897981.0,"Reconciled Depreciation":117279.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1830268.0,"EBIT":-1947547.0,"Net Interest Income":49566.0,"Interest Income":null,"Normalized Income":-1897981.0,"Net Income From Continuing And Discontinued Operation":-1897981.0,"Total Expenses":1947547.0,"Total Operating Income As Reported":-1947547.0,"Diluted Average Shares":9169248.0,"Basic Average Shares":9169248.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-1897981.0,"Net Income Common Stockholders":-1897981.0,"Net Income":-1897981.0,"Net Income Including Noncontrolling Interests":-1897981.0,"Net Income Continuous Operations":-1897981.0,"Pretax Income":-1897981.0,"Net Non Operating Interest Income Expense":49566.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-1947547.0,"Operating Expense":1947547.0,"Research And Development":786038.0,"Selling General And Administration":1161509.0,"Selling And Marketing Expense":150717.0,"General And Administrative Expense":1010792.0,"Other Gand A":1010792.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2904356.0,"Net Income From Continuing Operation Net Minority Interest":-2940650.0,"Reconciled Depreciation":115961.0,"Reconciled Cost Of Revenue":26069.0,"EBITDA":-2904356.0,"EBIT":-3020317.0,"Net Interest Income":79667.0,"Interest Income":null,"Normalized Income":-2940650.0,"Net Income From Continuing And Discontinued Operation":-2940650.0,"Total Expenses":3044767.0,"Total Operating Income As Reported":-3020317.0,"Diluted Average Shares":9153407.0,"Basic Average Shares":9153407.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-2940650.0,"Net Income Common Stockholders":-2940650.0,"Net Income":-2940650.0,"Net Income Including Noncontrolling Interests":-2940650.0,"Net Income Continuous Operations":-2940650.0,"Pretax Income":-2940650.0,"Net Non Operating Interest Income Expense":79667.0,"Total Other Finance Cost":-79667.0,"Interest Income Non Operating":null,"Operating Income":-3020317.0,"Operating Expense":3018698.0,"Research And Development":1793162.0,"Selling General And Administration":1225536.0,"Selling And Marketing Expense":266598.0,"General And Administrative Expense":958938.0,"Other Gand A":958938.0,"Gross Profit":-1619.0,"Cost Of Revenue":26069.0,"Total Revenue":24450.0,"Operating Revenue":24450.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3027566.0,"Net Income From Continuing Operation Net Minority Interest":-3036765.0,"Reconciled Depreciation":112927.0,"Reconciled Cost Of Revenue":3477.0,"EBITDA":-3027566.0,"EBIT":-3140493.0,"Net Interest Income":103728.0,"Interest Income":103728.0,"Normalized Income":-3036765.0,"Net Income From Continuing And Discontinued Operation":-3036765.0,"Total Expenses":3141768.0,"Total Operating Income As Reported":-3140493.0,"Diluted Average Shares":9116519.0,"Basic Average Shares":9116519.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-3036765.0,"Net Income Common Stockholders":-3036765.0,"Net Income":-3036765.0,"Net Income Including Noncontrolling Interests":-3036765.0,"Net Income Continuous Operations":-3036765.0,"Pretax Income":-3036765.0,"Net Non Operating Interest Income Expense":103728.0,"Total Other Finance Cost":null,"Interest Income Non Operating":103728.0,"Operating Income":-3140493.0,"Operating Expense":3138291.0,"Research And Development":1900019.0,"Selling General And Administration":1238272.0,"Selling And Marketing Expense":341033.0,"General And Administrative Expense":897239.0,"Other Gand A":897239.0,"Gross Profit":-2202.0,"Cost Of Revenue":3477.0,"Total Revenue":1275.0,"Operating Revenue":1275.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2713480.0,"Net Income From Continuing Operation Net Minority Interest":-2703024.0,"Reconciled Depreciation":111352.0,"Reconciled Cost Of Revenue":30862.0,"EBITDA":-2713480.0,"EBIT":-2824832.0,"Net Interest Income":121808.0,"Interest Income":121808.0,"Normalized Income":-2703024.0,"Net Income From Continuing And Discontinued Operation":-2703024.0,"Total Expenses":2836835.0,"Total Operating Income As Reported":-2824832.0,"Diluted Average Shares":9101851.0,"Basic Average Shares":9101851.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-2703024.0,"Net Income Common Stockholders":-2703024.0,"Net Income":-2703024.0,"Net Income Including Noncontrolling Interests":-2703024.0,"Net Income Continuous Operations":-2703024.0,"Pretax Income":-2703024.0,"Net Non Operating Interest Income Expense":121808.0,"Total Other Finance Cost":null,"Interest Income Non Operating":121808.0,"Operating Income":-2824832.0,"Operating Expense":2805973.0,"Research And Development":1567992.0,"Selling General And Administration":1237981.0,"Selling And Marketing Expense":338160.0,"General And Administrative Expense":899821.0,"Other Gand A":899821.0,"Gross Profit":-18859.0,"Cost Of Revenue":30862.0,"Total Revenue":12003.0,"Operating Revenue":12003.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2288826.0,"Issuance Of Capital Stock":12574677.0,"Capital Expenditure":-253966.0,"End Cash Position":16410749.0,"Beginning Cash Position":6129049.0,"Changes In Cash":10281700.0,"Financing Cash Flow":12570526.0,"Cash Flow From Continuing Financing Activities":12570526.0,"Net Other Financing Charges":-4151.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":12574677.0,"Common Stock Issuance":12574677.0,"Investing Cash Flow":-253966.0,"Cash Flow From Continuing Investing Activities":-253966.0,"Net Intangibles Purchase And Sale":-111874.0,"Purchase Of Intangibles":-111874.0,"Net PPE Purchase And Sale":-142092.0,"Purchase Of PPE":-142092.0,"Operating Cash Flow":-2034860.0,"Cash Flow From Continuing Operating Activities":-2034860.0,"Change In Working Capital":488259.0,"Change In Other Current Liabilities":-22207.0,"Change In Payables And Accrued Expense":502759.0,"Change In Accrued Expense":153603.0,"Change In Payable":349156.0,"Change In Account Payable":349156.0,"Change In Prepaid Assets":39632.0,"Change In Inventory":-31925.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":991440.0,"Asset Impairment Charge":79.0,"Depreciation Amortization Depletion":116867.0,"Depreciation And Amortization":116867.0,"Depreciation":116867.0,"Net Income From Continuing Operations":-3631505.0},"2025-12-31":{"Free Cash Flow":-2234960.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-72756.0,"End Cash Position":6129049.0,"Beginning Cash Position":8394113.0,"Changes In Cash":-2265064.0,"Financing Cash Flow":-30104.0,"Cash Flow From Continuing Financing Activities":-30104.0,"Net Other Financing Charges":-30104.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-72756.0,"Cash Flow From Continuing Investing Activities":-72756.0,"Net Intangibles Purchase And Sale":-64609.0,"Purchase Of Intangibles":-64609.0,"Net PPE Purchase And Sale":-8147.0,"Purchase Of PPE":-8147.0,"Operating Cash Flow":-2162204.0,"Cash Flow From Continuing Operating Activities":-2162204.0,"Change In Working Capital":-149370.0,"Change In Other Current Liabilities":-21741.0,"Change In Payables And Accrued Expense":39144.0,"Change In Accrued Expense":-140055.0,"Change In Payable":179199.0,"Change In Account Payable":179199.0,"Change In Prepaid Assets":-193673.0,"Change In Inventory":19400.0,"Change In Receivables":7500.0,"Changes In Account Receivables":7500.0,"Other Non Cash Items":null,"Stock Based Compensation":-268667.0,"Asset Impairment Charge":36535.0,"Depreciation Amortization Depletion":117279.0,"Depreciation And Amortization":117279.0,"Depreciation":-102903.0,"Net Income From Continuing Operations":-1897981.0},"2025-09-30":{"Free Cash Flow":-2704375.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-156401.0,"End Cash Position":8394113.0,"Beginning Cash Position":11105553.0,"Changes In Cash":-2711440.0,"Financing Cash Flow":-7065.0,"Cash Flow From Continuing Financing Activities":-7065.0,"Net Other Financing Charges":-7065.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-156401.0,"Cash Flow From Continuing Investing Activities":-156401.0,"Net Intangibles Purchase And Sale":-86195.0,"Purchase Of Intangibles":-86195.0,"Net PPE Purchase And Sale":-70206.0,"Purchase Of PPE":-70206.0,"Operating Cash Flow":-2547974.0,"Cash Flow From Continuing Operating Activities":-2547974.0,"Change In Working Capital":-45873.0,"Change In Other Current Liabilities":-21285.0,"Change In Payables And Accrued Expense":-36193.0,"Change In Accrued Expense":-112677.0,"Change In Payable":76484.0,"Change In Account Payable":76484.0,"Change In Prepaid Assets":22630.0,"Change In Inventory":12300.0,"Change In Receivables":-23325.0,"Changes In Account Receivables":-23325.0,"Other Non Cash Items":null,"Stock Based Compensation":283215.0,"Asset Impairment Charge":39373.0,"Depreciation Amortization Depletion":115961.0,"Depreciation And Amortization":115961.0,"Depreciation":115961.0,"Net Income From Continuing Operations":-2940650.0},"2025-06-30":{"Free Cash Flow":-2508986.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-150459.0,"End Cash Position":11105553.0,"Beginning Cash Position":13696852.0,"Changes In Cash":-2591299.0,"Financing Cash Flow":-82313.0,"Cash Flow From Continuing Financing Activities":-82313.0,"Net Other Financing Charges":-82423.0,"Proceeds From Stock Option Exercised":110.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-150459.0,"Cash Flow From Continuing Investing Activities":-150459.0,"Net Intangibles Purchase And Sale":-120655.0,"Purchase Of Intangibles":-120655.0,"Net PPE Purchase And Sale":-29804.0,"Purchase Of PPE":-29804.0,"Operating Cash Flow":-2358527.0,"Cash Flow From Continuing Operating Activities":-2358527.0,"Change In Working Capital":235281.0,"Change In Other Current Liabilities":-20037.0,"Change In Payables And Accrued Expense":162721.0,"Change In Accrued Expense":165713.0,"Change In Payable":-2992.0,"Change In Account Payable":-2992.0,"Change In Prepaid Assets":80287.0,"Change In Inventory":11950.0,"Change In Receivables":360.0,"Changes In Account Receivables":360.0,"Other Non Cash Items":null,"Stock Based Compensation":330030.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":112927.0,"Depreciation And Amortization":112927.0,"Depreciation":112927.0,"Net Income From Continuing Operations":-3036765.0},"2025-03-31":{"Free Cash Flow":-2136652.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-69878.0,"End Cash Position":13696852.0,"Beginning Cash Position":15842850.0,"Changes In Cash":-2145998.0,"Financing Cash Flow":-9346.0,"Cash Flow From Continuing Financing Activities":-9346.0,"Net Other Financing Charges":-9346.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-69878.0,"Cash Flow From Continuing Investing Activities":-69878.0,"Net Intangibles Purchase And Sale":-58554.0,"Purchase Of Intangibles":-58554.0,"Net PPE Purchase And Sale":-11324.0,"Purchase Of PPE":-11324.0,"Operating Cash Flow":-2066774.0,"Cash Flow From Continuing Operating Activities":-2066774.0,"Change In Working Capital":139102.0,"Change In Other Current Liabilities":-19618.0,"Change In Payables And Accrued Expense":115089.0,"Change In Accrued Expense":63499.0,"Change In Payable":51590.0,"Change In Account Payable":51590.0,"Change In Prepaid Assets":44405.0,"Change In Inventory":7069.0,"Change In Receivables":-7843.0,"Changes In Account Receivables":-7843.0,"Other Non Cash Items":null,"Stock Based Compensation":384595.0,"Asset Impairment Charge":1201.0,"Depreciation Amortization Depletion":111352.0,"Depreciation And Amortization":111352.0,"Depreciation":111352.0,"Net Income From Continuing Operations":-2703024.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":14859.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}