{"ticker":"IQST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5076368.0,"Share Issued":5076368.0,"Net Debt":2389015.0,"Total Debt":4986602.0,"Tangible Book Value":-2536740.0,"Invested Capital":15077002.0,"Working Capital":-301913.0,"Net Tangible Assets":-2536662.0,"Common Stock Equity":10090400.0,"Preferred Stock Equity":78.0,"Total Capitalization":10119872.0,"Total Equity Gross Minority Interest":14298738.0,"Minority Interest":4208260.0,"Stockholders Equity":10090478.0,"Gains Losses Not Affecting Retained Earnings":-25340.0,"Other Equity Adjustments":-25340.0,"Retained Earnings":-44349472.0,"Additional Paid In Capital":54460136.0,"Capital Stock":5154.0,"Common Stock":5076.0,"Preferred Stock":78.0,"Total Liabilities Net Minority Interest":30227388.0,"Total Non Current Liabilities Net Minority Interest":198993.0,"Employee Benefits":169599.0,"Long Term Debt And Capital Lease Obligation":29394.0,"Long Term Debt":29394.0,"Current Liabilities":30028395.0,"Other Current Liabilities":563386.0,"Current Deferred Liabilities":1111441.0,"Current Deferred Revenue":1111441.0,"Current Debt And Capital Lease Obligation":4957208.0,"Current Debt":4957208.0,"Other Current Borrowings":4957208.0,"Current Provisions":12423310.0,"Payables And Accrued Expenses":10973050.0,"Current Accrued Expenses":1304532.0,"Interest Payable":103488.0,"Payables":9668518.0,"Other Payable":639460.0,"Dueto Related Parties Current":65829.0,"Dividends Payable":359415.0,"Total Tax Payable":72810.0,"Income Tax Payable":72810.0,"Accounts Payable":8531004.0,"Total Assets":44526126.0,"Total Non Current Assets":14799644.0,"Other Non Current Assets":1148918.0,"Non Current Deferred Assets":459472.0,"Non Current Deferred Taxes Assets":459472.0,"Goodwill And Other Intangible Assets":12627140.0,"Other Intangible Assets":6837091.0,"Goodwill":5790049.0,"Net PPE":564114.0,"Accumulated Depreciation":-1185677.0,"Gross PPE":1749791.0,"Other Properties":862901.0,"Machinery Furniture Equipment":886890.0,"Current Assets":29726482.0,"Prepaid Assets":2655945.0,"Inventory":30658.0,"Receivables":24442292.0,"Other Receivables":202389.0,"Duefrom Related Parties Current":496520.0,"Taxes Receivable":46289.0,"Accounts Receivable":23697094.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2597587.0,"Cash And Cash Equivalents":2597587.0,"Cash Financial":2597587.0},"2025-12-31":{"Ordinary Shares Number":4668017.0,"Share Issued":4668017.0,"Net Debt":2022185.0,"Total Debt":4177544.0,"Tangible Book Value":-1588516.0,"Invested Capital":15336481.0,"Working Capital":1556017.0,"Net Tangible Assets":-1588429.0,"Common Stock Equity":11158937.0,"Preferred Stock Equity":87.0,"Total Capitalization":11190326.0,"Total Equity Gross Minority Interest":16280627.0,"Minority Interest":5121603.0,"Stockholders Equity":11159024.0,"Gains Losses Not Affecting Retained Earnings":-25340.0,"Other Equity Adjustments":-25340.0,"Retained Earnings":-43276006.0,"Additional Paid In Capital":54455615.0,"Capital Stock":4755.0,"Common Stock":4668.0,"Preferred Stock":87.0,"Total Liabilities Net Minority Interest":34807308.0,"Total Non Current Liabilities Net Minority Interest":200901.0,"Employee Benefits":169599.0,"Long Term Debt And Capital Lease Obligation":31302.0,"Long Term Debt":31302.0,"Current Liabilities":34606407.0,"Other Current Liabilities":526667.0,"Current Deferred Liabilities":1391377.0,"Current Deferred Revenue":1391377.0,"Current Debt And Capital Lease Obligation":4146242.0,"Current Debt":4146242.0,"Other Current Borrowings":4146242.0,"Current Provisions":17190827.0,"Payables And Accrued Expenses":11351294.0,"Current Accrued Expenses":1327022.0,"Interest Payable":84174.0,"Payables":10024272.0,"Other Payable":640320.0,"Dueto Related Parties Current":65829.0,"Dividends Payable":null,"Total Tax Payable":150835.0,"Income Tax Payable":150835.0,"Accounts Payable":9167288.0,"Total Assets":51087935.0,"Total Non Current Assets":14925511.0,"Other Non Current Assets":1103538.0,"Non Current Deferred Assets":459472.0,"Non Current Deferred Taxes Assets":459472.0,"Goodwill And Other Intangible Assets":12747453.0,"Other Intangible Assets":6957404.0,"Goodwill":5790049.0,"Net PPE":615048.0,"Accumulated Depreciation":-1131710.0,"Gross PPE":1746758.0,"Other Properties":859868.0,"Machinery Furniture Equipment":886890.0,"Current Assets":36162424.0,"Prepaid Assets":2716123.0,"Inventory":30658.0,"Receivables":31260284.0,"Other Receivables":298461.0,"Duefrom Related Parties Current":639519.0,"Taxes Receivable":63284.0,"Accounts Receivable":30259020.0,"Allowance For Doubtful Accounts Receivable":-6397.0,"Gross Accounts Receivable":30265417.0,"Cash Cash Equivalents And Short Term Investments":2155359.0,"Cash And Cash Equivalents":2155359.0,"Cash Financial":2155359.0},"2025-09-30":{"Ordinary Shares Number":3898771.0,"Share Issued":3898771.0,"Net Debt":1826755.0,"Total Debt":4086187.0,"Tangible Book Value":-1863537.0,"Invested Capital":17258966.0,"Working Capital":1095053.0,"Net Tangible Assets":-1863448.0,"Common Stock Equity":13172779.0,"Preferred Stock Equity":89.0,"Total Capitalization":13206986.0,"Total Equity Gross Minority Interest":17853276.0,"Minority Interest":4680408.0,"Stockholders Equity":13172868.0,"Gains Losses Not Affecting Retained Earnings":-25340.0,"Other Equity Adjustments":-25340.0,"Retained Earnings":-38945805.0,"Additional Paid In Capital":52140091.0,"Capital Stock":3922.0,"Common Stock":3833.0,"Preferred Stock":89.0,"Total Liabilities Net Minority Interest":29032924.0,"Total Non Current Liabilities Net Minority Interest":290248.0,"Employee Benefits":256130.0,"Long Term Debt And Capital Lease Obligation":34118.0,"Long Term Debt":34118.0,"Current Liabilities":28742676.0,"Other Current Liabilities":626090.0,"Current Deferred Liabilities":887408.0,"Current Deferred Revenue":887408.0,"Current Debt And Capital Lease Obligation":4052069.0,"Current Debt":4052069.0,"Other Current Borrowings":4052069.0,"Current Provisions":13276570.0,"Payables And Accrued Expenses":9900539.0,"Current Accrued Expenses":1240813.0,"Interest Payable":92450.0,"Payables":8659726.0,"Other Payable":651072.0,"Dueto Related Parties Current":65829.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7942825.0,"Total Assets":46886200.0,"Total Non Current Assets":17048471.0,"Other Non Current Assets":1098405.0,"Non Current Deferred Assets":243108.0,"Non Current Deferred Taxes Assets":243108.0,"Goodwill And Other Intangible Assets":15036316.0,"Other Intangible Assets":7077715.0,"Goodwill":7958601.0,"Net PPE":670642.0,"Accumulated Depreciation":-1083496.0,"Gross PPE":1754138.0,"Other Properties":867248.0,"Machinery Furniture Equipment":886890.0,"Current Assets":29837729.0,"Prepaid Assets":2618209.0,"Inventory":30658.0,"Receivables":24929430.0,"Other Receivables":228169.0,"Duefrom Related Parties Current":668177.0,"Taxes Receivable":53893.0,"Accounts Receivable":23979191.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2259432.0,"Cash And Cash Equivalents":2259432.0,"Cash Financial":2259432.0},"2025-06-30":{"Ordinary Shares Number":3565081.0,"Share Issued":3565081.0,"Net Debt":4852267.0,"Total Debt":6890555.0,"Tangible Book Value":-4414192.0,"Invested Capital":16424436.0,"Working Capital":-1288854.0,"Net Tangible Assets":-4414140.0,"Common Stock Equity":9533881.0,"Preferred Stock Equity":52.0,"Total Capitalization":9533933.0,"Total Equity Gross Minority Interest":14288000.0,"Minority Interest":4754067.0,"Stockholders Equity":9533933.0,"Gains Losses Not Affecting Retained Earnings":-25340.0,"Other Equity Adjustments":-25340.0,"Retained Earnings":-36405475.0,"Additional Paid In Capital":45961191.0,"Capital Stock":3557.0,"Common Stock":3505.0,"Preferred Stock":52.0,"Total Liabilities Net Minority Interest":37120498.0,"Total Non Current Liabilities Net Minority Interest":276614.0,"Employee Benefits":276614.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":36843884.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6890555.0,"Current Debt":6890555.0,"Other Current Borrowings":6890555.0,"Current Provisions":null,"Payables And Accrued Expenses":29953329.0,"Current Accrued Expenses":20572944.0,"Interest Payable":null,"Payables":9380385.0,"Other Payable":null,"Dueto Related Parties Current":26613.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9353772.0,"Total Assets":51408498.0,"Total Non Current Assets":15853468.0,"Other Non Current Assets":1052894.0,"Non Current Deferred Assets":243108.0,"Non Current Deferred Taxes Assets":243108.0,"Goodwill And Other Intangible Assets":13948073.0,"Other Intangible Assets":7198028.0,"Goodwill":6750045.0,"Net PPE":609393.0,"Accumulated Depreciation":-1041890.0,"Gross PPE":1651283.0,"Other Properties":866858.0,"Machinery Furniture Equipment":784425.0,"Current Assets":35555030.0,"Prepaid Assets":2011115.0,"Inventory":30658.0,"Receivables":31474969.0,"Other Receivables":110070.0,"Duefrom Related Parties Current":659338.0,"Taxes Receivable":77589.0,"Accounts Receivable":30627972.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2038288.0,"Cash And Cash Equivalents":2038288.0,"Cash Financial":2038288.0},"2025-03-31":{"Ordinary Shares Number":2683258.0,"Share Issued":2683258.0,"Net Debt":7948321.0,"Total Debt":9033367.0,"Tangible Book Value":-7208629.0,"Invested Capital":15893124.0,"Working Capital":-4235842.0,"Net Tangible Assets":-7208583.0,"Common Stock Equity":6859757.0,"Preferred Stock Equity":46.0,"Total Capitalization":6859803.0,"Total Equity Gross Minority Interest":11555806.0,"Minority Interest":4696003.0,"Stockholders Equity":6859803.0,"Gains Losses Not Affecting Retained Earnings":-25340.0,"Other Equity Adjustments":-25340.0,"Retained Earnings":-33930013.0,"Additional Paid In Capital":40812472.0,"Capital Stock":2684.0,"Common Stock":2638.0,"Preferred Stock":46.0,"Total Liabilities Net Minority Interest":30464559.0,"Total Non Current Liabilities Net Minority Interest":184918.0,"Employee Benefits":184918.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":30279641.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9033367.0,"Current Debt":9033367.0,"Other Current Borrowings":9033367.0,"Current Provisions":null,"Payables And Accrued Expenses":21246274.0,"Current Accrued Expenses":12378975.0,"Interest Payable":null,"Payables":8867299.0,"Other Payable":null,"Dueto Related Parties Current":26613.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8840686.0,"Total Assets":42020365.0,"Total Non Current Assets":15976566.0,"Other Non Current Assets":1060769.0,"Non Current Deferred Assets":243108.0,"Non Current Deferred Taxes Assets":243108.0,"Goodwill And Other Intangible Assets":14068386.0,"Other Intangible Assets":7318341.0,"Goodwill":6750045.0,"Net PPE":604303.0,"Accumulated Depreciation":-1000974.0,"Gross PPE":1605277.0,"Other Properties":868276.0,"Machinery Furniture Equipment":737001.0,"Current Assets":26043799.0,"Prepaid Assets":2186635.0,"Inventory":30658.0,"Receivables":22741460.0,"Other Receivables":98069.0,"Duefrom Related Parties Current":638177.0,"Taxes Receivable":40815.0,"Accounts Receivable":21964399.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1085046.0,"Cash And Cash Equivalents":1085046.0,"Cash Financial":1085046.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":3011926.0,"Long Term Debt":3011926.0,"Current Liabilities":null,"Other Current Liabilities":1129582.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":53939336.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":118204.0,"Payables":null,"Other Payable":508804.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1991.0,"Gross Accounts Receivable":57160958.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-5745.6,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-832425.0,"Total Unusual Items":-14364.0,"Total Unusual Items Excluding Goodwill":-14364.0,"Net Income From Continuing Operation Net Minority Interest":-1357593.0,"Reconciled Depreciation":172646.0,"Reconciled Cost Of Revenue":95839138.0,"EBITDA":-846789.0,"EBIT":-1019435.0,"Net Interest Income":-413067.0,"Interest Expense":350998.0,"Normalized Income":-1348974.6,"Net Income From Continuing And Discontinued Operation":-1357593.0,"Total Expenses":98801412.0,"Total Operating Income As Reported":-958009.0,"Diluted Average Shares":4878142.0,"Basic Average Shares":4878142.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-1403435.0,"Net Income Common Stockholders":-1403435.0,"Preferred Stock Dividends":45842.0,"Net Income":-1357593.0,"Minority Interests":28343.0,"Net Income Including Noncontrolling Interests":-1385936.0,"Net Income Continuous Operations":-1385936.0,"Tax Provision":15503.0,"Pretax Income":-1370433.0,"Other Income Expense":-75790.0,"Other Non Operating Income Expenses":-61426.0,"Special Income Charges":-14364.0,"Other Special Charges":null,"Write Off":14364.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-413067.0,"Total Other Finance Cost":62069.0,"Interest Expense Non Operating":350998.0,"Operating Income":-881576.0,"Operating Expense":2962274.0,"Depreciation Amortization Depletion Income Statement":172646.0,"Depreciation And Amortization In Income Statement":172646.0,"Selling General And Administration":2789628.0,"Selling And Marketing Expense":267092.0,"General And Administrative Expense":2522536.0,"Other Gand A":1550325.0,"Insurance And Claims":34172.0,"Salaries And Wages":938039.0,"Gross Profit":2080698.0,"Cost Of Revenue":95839138.0,"Total Revenue":97919836.0,"Operating Revenue":97919836.0},"2025-12-31":{"Tax Effect Of Unusual Items":-49252.918662,"Tax Rate For Calcs":0.022693,"Normalized EBITDA":-124673.0,"Total Unusual Items":-2170413.0,"Total Unusual Items Excluding Goodwill":-2170413.0,"Net Income From Continuing Operation Net Minority Interest":-3132217.0,"Reconciled Depreciation":177525.0,"Reconciled Cost Of Revenue":81305799.0,"EBITDA":-2295086.0,"EBIT":-2472611.0,"Net Interest Income":-435157.0,"Interest Expense":280896.0,"Normalized Income":-1011056.918662,"Net Income From Continuing And Discontinued Operation":-3132217.0,"Total Expenses":84323691.0,"Total Operating Income As Reported":-2432472.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3827273.0,"Net Income Common Stockholders":-3827273.0,"Preferred Stock Dividends":null,"Net Income":-3132217.0,"Minority Interests":-441195.0,"Net Income Including Noncontrolling Interests":-2691022.0,"Net Income Continuous Operations":-2691022.0,"Tax Provision":-62485.0,"Pretax Income":-2753507.0,"Other Income Expense":-2210552.0,"Other Non Operating Income Expenses":-40139.0,"Special Income Charges":-2170413.0,"Other Special Charges":0.0,"Write Off":1861.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-435157.0,"Total Other Finance Cost":154261.0,"Interest Expense Non Operating":280896.0,"Operating Income":-107798.0,"Operating Expense":3017892.0,"Depreciation Amortization Depletion Income Statement":177525.0,"Depreciation And Amortization In Income Statement":177525.0,"Selling General And Administration":2840367.0,"Selling And Marketing Expense":634380.0,"General And Administrative Expense":2205987.0,"Other Gand A":1828959.0,"Insurance And Claims":11116.0,"Salaries And Wages":365912.0,"Gross Profit":2910094.0,"Cost Of Revenue":81305799.0,"Total Revenue":84215893.0,"Operating Revenue":84215893.0},"2025-09-30":{"Tax Effect Of Unusual Items":-282636.69,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-403484.0,"Total Unusual Items":-1345889.0,"Total Unusual Items Excluding Goodwill":-1345889.0,"Net Income From Continuing Operation Net Minority Interest":-2466830.0,"Reconciled Depreciation":161918.0,"Reconciled Cost Of Revenue":100126838.0,"EBITDA":-1749373.0,"EBIT":-1911291.0,"Net Interest Income":-391858.0,"Interest Expense":342659.0,"Normalized Income":-1403577.69,"Net Income From Continuing And Discontinued Operation":-2466830.0,"Total Expenses":103377437.0,"Total Operating Income As Reported":-559083.0,"Diluted Average Shares":3698512.0,"Basic Average Shares":3698512.0,"Diluted EPS":-0.668436,"Basic EPS":-0.668436,"Diluted NI Availto Com Stockholders":-2466830.0,"Net Income Common Stockholders":-2466830.0,"Preferred Stock Dividends":null,"Net Income":-2466830.0,"Minority Interests":-140961.0,"Net Income Including Noncontrolling Interests":-2325869.0,"Net Income Continuous Operations":-2325869.0,"Tax Provision":71919.0,"Pretax Income":-2253950.0,"Other Income Expense":-1352208.0,"Other Non Operating Income Expenses":-6319.0,"Special Income Charges":-1345889.0,"Other Special Charges":1345889.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-391858.0,"Total Other Finance Cost":49199.0,"Interest Expense Non Operating":342659.0,"Operating Income":-509884.0,"Operating Expense":3250599.0,"Depreciation Amortization Depletion Income Statement":161918.0,"Depreciation And Amortization In Income Statement":161918.0,"Selling General And Administration":3088681.0,"Selling And Marketing Expense":606627.0,"General And Administrative Expense":2482054.0,"Other Gand A":855841.0,"Insurance And Claims":5980.0,"Salaries And Wages":1620233.0,"Gross Profit":2740715.0,"Cost Of Revenue":100126838.0,"Total Revenue":102867553.0,"Operating Revenue":102867553.0},"2025-06-30":{"Tax Effect Of Unusual Items":-230070.33,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-541298.0,"Total Unusual Items":-1095573.0,"Total Unusual Items Excluding Goodwill":-1095573.0,"Net Income From Continuing Operation Net Minority Interest":-2406978.0,"Reconciled Depreciation":161229.0,"Reconciled Cost Of Revenue":70311749.0,"EBITDA":-1636871.0,"EBIT":-1798100.0,"Net Interest Income":-472942.0,"Interest Expense":459118.0,"Normalized Income":-1541475.33,"Net Income From Continuing And Discontinued Operation":-2406978.0,"Total Expenses":72825641.0,"Total Operating Income As Reported":-656229.0,"Diluted Average Shares":3003990.0,"Basic Average Shares":3003990.0,"Diluted EPS":-0.806055,"Basic EPS":-0.806055,"Diluted NI Availto Com Stockholders":-2406978.0,"Net Income Common Stockholders":-2406978.0,"Preferred Stock Dividends":null,"Net Income":-2406978.0,"Minority Interests":-58064.0,"Net Income Including Noncontrolling Interests":-2348914.0,"Net Income Continuous Operations":-2348914.0,"Tax Provision":91696.0,"Pretax Income":-2257218.0,"Other Income Expense":-1141871.0,"Other Non Operating Income Expenses":-46298.0,"Special Income Charges":-1095573.0,"Other Special Charges":1095573.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-472942.0,"Total Other Finance Cost":13824.0,"Interest Expense Non Operating":459118.0,"Operating Income":-642405.0,"Operating Expense":2513892.0,"Depreciation Amortization Depletion Income Statement":161229.0,"Depreciation And Amortization In Income Statement":161229.0,"Selling General And Administration":2352663.0,"Selling And Marketing Expense":418387.0,"General And Administrative Expense":1934276.0,"Other Gand A":799109.0,"Insurance And Claims":903.0,"Salaries And Wages":1134264.0,"Gross Profit":1871487.0,"Cost Of Revenue":70311749.0,"Total Revenue":72183236.0,"Operating Revenue":72183236.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-465165.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1157958.0,"Reconciled Depreciation":126995.0,"Reconciled Cost Of Revenue":55697858.0,"EBITDA":-465165.0,"EBIT":-592160.0,"Net Interest Income":-553167.0,"Interest Expense":531726.0,"Normalized Income":-1157958.0,"Net Income From Continuing And Discontinued Operation":-1157958.0,"Total Expenses":58215601.0,"Total Operating Income As Reported":-604226.0,"Diluted Average Shares":2629867.0,"Basic Average Shares":2629867.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-1157958.0,"Net Income Common Stockholders":-1157958.0,"Preferred Stock Dividends":null,"Net Income":-1157958.0,"Minority Interests":-13497.0,"Net Income Including Noncontrolling Interests":-1144461.0,"Net Income Continuous Operations":-1144461.0,"Tax Provision":20575.0,"Pretax Income":-1123886.0,"Other Income Expense":12066.0,"Other Non Operating Income Expenses":12066.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-553167.0,"Total Other Finance Cost":21441.0,"Interest Expense Non Operating":531726.0,"Operating Income":-582785.0,"Operating Expense":2517743.0,"Depreciation Amortization Depletion Income Statement":126995.0,"Depreciation And Amortization In Income Statement":126995.0,"Selling General And Administration":2390748.0,"Selling And Marketing Expense":218880.0,"General And Administrative Expense":2171868.0,"Other Gand A":1182991.0,"Insurance And Claims":903.0,"Salaries And Wages":987974.0,"Gross Profit":1934958.0,"Cost Of Revenue":55697858.0,"Total Revenue":57632816.0,"Operating Revenue":57632816.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":351888.0,"Write Off":null,"Gain On Sale Of Security":-329257.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-176846.0,"Repayment Of Debt":-32467.0,"Issuance Of Debt":750000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1399.0,"Interest Paid Supplemental Data":238558.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2597587.0,"Beginning Cash Position":2155359.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":442228.0,"Financing Cash Flow":626075.0,"Cash Flow From Continuing Financing Activities":626075.0,"Net Other Financing Charges":-91458.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":717533.0,"Net Short Term Debt Issuance":719302.0,"Short Term Debt Payments":-30698.0,"Short Term Debt Issuance":750000.0,"Net Long Term Debt Issuance":-1769.0,"Long Term Debt Payments":-1769.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8400.0,"Cash Flow From Continuing Investing Activities":-8400.0,"Net Other Investing Changes":-7001.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1399.0,"Purchase Of PPE":-1399.0,"Operating Cash Flow":-175447.0,"Cash Flow From Continuing Operating Activities":-175447.0,"Change In Working Capital":927073.0,"Change In Other Current Liabilities":-279936.0,"Change In Payables And Accrued Expense":-5190567.0,"Change In Accrued Expense":-4038727.0,"Change In Payable":-1151840.0,"Change In Account Payable":-1151840.0,"Change In Prepaid Assets":81433.0,"Change In Inventory":null,"Change In Receivables":6316143.0,"Changes In Account Receivables":6316143.0,"Other Non Cash Items":91486.0,"Stock Based Compensation":4920.0,"Asset Impairment Charge":14364.0,"Depreciation Amortization Depletion":172646.0,"Depreciation And Amortization":172646.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1385936.0},"2025-12-31":{"Free Cash Flow":-1244172.0,"Repayment Of Debt":-267704.0,"Issuance Of Debt":1500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1620.0,"Interest Paid Supplemental Data":191187.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2155359.0,"Beginning Cash Position":2259432.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-104073.0,"Financing Cash Flow":1158799.0,"Cash Flow From Continuing Financing Activities":1158799.0,"Net Other Financing Charges":-73497.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1232296.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-815894.0,"Long Term Debt Payments":-2315894.0,"Long Term Debt Issuance":1500000.0,"Investing Cash Flow":-20320.0,"Cash Flow From Continuing Investing Activities":-20320.0,"Net Other Investing Changes":-18700.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1620.0,"Purchase Of PPE":-1620.0,"Operating Cash Flow":-1242552.0,"Cash Flow From Continuing Operating Activities":-1242552.0,"Change In Working Capital":-766663.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":5486382.0,"Change In Accrued Expense":3880028.0,"Change In Payable":1606354.0,"Change In Account Payable":1606354.0,"Change In Prepaid Assets":-152108.0,"Change In Inventory":0.0,"Change In Receivables":-6100937.0,"Changes In Account Receivables":-6100937.0,"Other Non Cash Items":72889.0,"Stock Based Compensation":10670.0,"Asset Impairment Charge":2170413.0,"Depreciation Amortization Depletion":177525.0,"Depreciation And Amortization":177525.0,"Amortization Cash Flow":120312.0,"Amortization Of Intangibles":120312.0,"Depreciation":57213.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2691022.0},"2025-09-30":{"Free Cash Flow":-969248.0,"Repayment Of Debt":-956799.0,"Issuance Of Debt":2250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-16211.0,"Interest Paid Supplemental Data":-43563.0,"Income Tax Paid Supplemental Data":92404.0,"End Cash Position":2259432.0,"Beginning Cash Position":2038288.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":221144.0,"Financing Cash Flow":1219700.0,"Cash Flow From Continuing Financing Activities":1219700.0,"Net Other Financing Charges":-73501.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1293201.0,"Net Short Term Debt Issuance":-803404.0,"Short Term Debt Payments":-803404.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2096605.0,"Long Term Debt Payments":-153395.0,"Long Term Debt Issuance":2250000.0,"Investing Cash Flow":-45519.0,"Cash Flow From Continuing Investing Activities":-45519.0,"Net Other Investing Changes":-8839.0,"Net Business Purchase And Sale":-20469.0,"Purchase Of Business":-20469.0,"Net PPE Purchase And Sale":-16211.0,"Purchase Of PPE":-16211.0,"Operating Cash Flow":-953037.0,"Cash Flow From Continuing Operating Activities":-953037.0,"Change In Working Capital":-416101.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-15539689.0,"Change In Accrued Expense":-14370735.0,"Change In Payable":-1168954.0,"Change In Account Payable":-1168954.0,"Change In Prepaid Assets":4422109.0,"Change In Inventory":0.0,"Change In Receivables":10701479.0,"Changes In Account Receivables":10701479.0,"Other Non Cash Items":41887.0,"Stock Based Compensation":239145.0,"Asset Impairment Charge":94.0,"Depreciation Amortization Depletion":161918.0,"Depreciation And Amortization":161918.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1345889.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2325869.0},"2025-06-30":{"Free Cash Flow":211680.0,"Repayment Of Debt":-1840794.0,"Issuance Of Debt":2720000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-46006.0,"Interest Paid Supplemental Data":106124.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2038288.0,"Beginning Cash Position":1085047.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":953241.0,"Financing Cash Flow":810722.0,"Cash Flow From Continuing Financing Activities":810722.0,"Net Other Financing Charges":-68484.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":879206.0,"Net Short Term Debt Issuance":-1108922.0,"Short Term Debt Payments":-613922.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1988128.0,"Long Term Debt Payments":-1226872.0,"Long Term Debt Issuance":3215000.0,"Investing Cash Flow":-115167.0,"Cash Flow From Continuing Investing Activities":-115167.0,"Net Other Investing Changes":-19161.0,"Net Business Purchase And Sale":-50000.0,"Purchase Of Business":-50000.0,"Net PPE Purchase And Sale":-46006.0,"Purchase Of PPE":-46006.0,"Operating Cash Flow":257686.0,"Cash Flow From Continuing Operating Activities":257686.0,"Change In Working Capital":1165369.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":16764243.0,"Change In Accrued Expense":15868573.0,"Change In Payable":895670.0,"Change In Account Payable":895670.0,"Change In Prepaid Assets":-3161477.0,"Change In Inventory":0.0,"Change In Receivables":-12437397.0,"Changes In Account Receivables":-12437397.0,"Other Non Cash Items":374585.0,"Stock Based Compensation":22383.0,"Asset Impairment Charge":4442.0,"Depreciation Amortization Depletion":161229.0,"Depreciation And Amortization":161229.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2348914.0},"2025-03-31":{"Free Cash Flow":-1956152.0,"Repayment Of Debt":-873551.0,"Issuance Of Debt":1482500.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-49183.0,"Interest Paid Supplemental Data":280415.0,"Income Tax Paid Supplemental Data":109870.0,"End Cash Position":1085047.0,"Beginning Cash Position":2510357.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1425310.0,"Financing Cash Flow":540304.0,"Cash Flow From Continuing Financing Activities":540304.0,"Net Other Financing Charges":-68645.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":608949.0,"Net Short Term Debt Issuance":-135864.0,"Short Term Debt Payments":-630864.0,"Short Term Debt Issuance":495000.0,"Net Long Term Debt Issuance":744813.0,"Long Term Debt Payments":-242687.0,"Long Term Debt Issuance":987500.0,"Investing Cash Flow":-58645.0,"Cash Flow From Continuing Investing Activities":-58645.0,"Net Other Investing Changes":-9462.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-49183.0,"Purchase Of PPE":-49183.0,"Operating Cash Flow":-1906969.0,"Cash Flow From Continuing Operating Activities":-1906969.0,"Change In Working Capital":-1108548.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-45641450.0,"Change In Accrued Expense":-46331507.0,"Change In Payable":690057.0,"Change In Account Payable":690057.0,"Change In Prepaid Assets":-1391098.0,"Change In Inventory":0.0,"Change In Receivables":45924000.0,"Changes In Account Receivables":45924000.0,"Other Non Cash Items":186230.0,"Stock Based Compensation":32815.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":126995.0,"Depreciation And Amortization":126995.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1144461.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":100000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":425000.0,"Net Common Stock Issuance":100000.0,"Common Stock Issuance":100000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-225000.0,"Purchase Of Business":-225000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":395474.0,"Operating Gains Losses":681145.0,"Gain Loss On Investment Securities":329257.0,"Net Income From Continuing Operations":null}}}