{"ticker":"IRDM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":105956272.0,"Share Issued":105956272.0,"Net Debt":1577660000.0,"Total Debt":1761874000.0,"Tangible Book Value":290903000.0,"Invested Capital":2234385000.0,"Working Capital":241531000.0,"Net Tangible Assets":290903000.0,"Common Stock Equity":472511000.0,"Total Capitalization":2221853000.0,"Total Equity Gross Minority Interest":472511000.0,"Stockholders Equity":472511000.0,"Gains Losses Not Affecting Retained Earnings":-4681000.0,"Other Equity Adjustments":-4681000.0,"Retained Earnings":-387281000.0,"Additional Paid In Capital":864367000.0,"Capital Stock":106000.0,"Common Stock":106000.0,"Total Liabilities Net Minority Interest":2092582000.0,"Total Non Current Liabilities Net Minority Interest":1957047000.0,"Other Non Current Liabilities":27322000.0,"Non Current Deferred Liabilities":180383000.0,"Non Current Deferred Revenue":41959000.0,"Non Current Deferred Taxes Liabilities":138424000.0,"Long Term Debt And Capital Lease Obligation":1749342000.0,"Long Term Debt":1749342000.0,"Current Liabilities":135535000.0,"Current Deferred Liabilities":37222000.0,"Current Deferred Revenue":37222000.0,"Current Debt And Capital Lease Obligation":12532000.0,"Current Debt":12532000.0,"Other Current Borrowings":12532000.0,"Payables And Accrued Expenses":85781000.0,"Current Accrued Expenses":74260000.0,"Payables":11521000.0,"Accounts Payable":11521000.0,"Total Assets":2565093000.0,"Total Non Current Assets":2188027000.0,"Other Non Current Assets":41890000.0,"Investments And Advances":37511000.0,"Long Term Equity Investment":37511000.0,"Goodwill And Other Intangible Assets":181608000.0,"Other Intangible Assets":82666000.0,"Goodwill":98942000.0,"Net PPE":1927018000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":377066000.0,"Other Current Assets":24867000.0,"Inventory":63470000.0,"Inventories Adjustments Allowances":-737000.0,"Finished Goods":41806000.0,"Raw Materials":22401000.0,"Receivables":104515000.0,"Accounts Receivable":104515000.0,"Cash Cash Equivalents And Short Term Investments":184214000.0,"Cash And Cash Equivalents":184214000.0,"Cash Equivalents":150346000.0,"Cash Financial":33868000.0},"2026-03-31":{"Ordinary Shares Number":105717973.0,"Share Issued":105717973.0,"Net Debt":1649540000.0,"Total Debt":1761184000.0,"Tangible Book Value":284612000.0,"Invested Capital":2229535000.0,"Working Capital":200693000.0,"Net Tangible Assets":284612000.0,"Common Stock Equity":468351000.0,"Total Capitalization":2221568000.0,"Total Equity Gross Minority Interest":468351000.0,"Stockholders Equity":468351000.0,"Gains Losses Not Affecting Retained Earnings":-1712000.0,"Other Equity Adjustments":-1712000.0,"Retained Earnings":-396960000.0,"Additional Paid In Capital":866917000.0,"Capital Stock":106000.0,"Common Stock":106000.0,"Total Liabilities Net Minority Interest":2063938000.0,"Total Non Current Liabilities Net Minority Interest":1955494000.0,"Other Non Current Liabilities":27771000.0,"Non Current Deferred Liabilities":174506000.0,"Non Current Deferred Revenue":36891000.0,"Non Current Deferred Taxes Liabilities":137615000.0,"Long Term Debt And Capital Lease Obligation":1753217000.0,"Long Term Debt":1753217000.0,"Current Liabilities":108444000.0,"Current Deferred Liabilities":38128000.0,"Current Deferred Revenue":38128000.0,"Current Debt And Capital Lease Obligation":7967000.0,"Current Debt":7967000.0,"Other Current Borrowings":7967000.0,"Payables And Accrued Expenses":62349000.0,"Current Accrued Expenses":50583000.0,"Payables":11766000.0,"Accounts Payable":11766000.0,"Total Assets":2532289000.0,"Total Non Current Assets":2223152000.0,"Other Non Current Assets":46905000.0,"Investments And Advances":39017000.0,"Long Term Equity Investment":39017000.0,"Goodwill And Other Intangible Assets":183739000.0,"Other Intangible Assets":84797000.0,"Goodwill":98942000.0,"Net PPE":1953491000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":309137000.0,"Other Current Assets":23444000.0,"Inventory":69667000.0,"Inventories Adjustments Allowances":-1030000.0,"Finished Goods":48256000.0,"Raw Materials":22441000.0,"Receivables":104382000.0,"Accounts Receivable":104382000.0,"Cash Cash Equivalents And Short Term Investments":111644000.0,"Cash And Cash Equivalents":111644000.0,"Cash Equivalents":90128000.0,"Cash Financial":21516000.0},"2025-12-31":{"Ordinary Shares Number":104918000.0,"Share Issued":104918000.0,"Net Debt":1664025000.0,"Total Debt":1760526000.0,"Tangible Book Value":276730000.0,"Invested Capital":2223126000.0,"Working Capital":164833000.0,"Net Tangible Assets":276730000.0,"Common Stock Equity":462600000.0,"Total Capitalization":2219724000.0,"Total Equity Gross Minority Interest":462600000.0,"Stockholders Equity":462600000.0,"Gains Losses Not Affecting Retained Earnings":406000.0,"Other Equity Adjustments":406000.0,"Retained Earnings":-418554000.0,"Additional Paid In Capital":880643000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Total Liabilities Net Minority Interest":2068409000.0,"Total Non Current Liabilities Net Minority Interest":1956739000.0,"Other Non Current Liabilities":28770000.0,"Non Current Deferred Liabilities":170845000.0,"Non Current Deferred Revenue":40316000.0,"Non Current Deferred Taxes Liabilities":130529000.0,"Long Term Debt And Capital Lease Obligation":1757124000.0,"Long Term Debt":1757124000.0,"Current Liabilities":111670000.0,"Current Deferred Liabilities":41127000.0,"Current Deferred Revenue":41127000.0,"Current Debt And Capital Lease Obligation":3402000.0,"Current Debt":3402000.0,"Other Current Borrowings":3402000.0,"Payables And Accrued Expenses":67141000.0,"Current Accrued Expenses":49465000.0,"Payables":17676000.0,"Accounts Payable":17676000.0,"Total Assets":2531009000.0,"Total Non Current Assets":2254506000.0,"Other Non Current Assets":50710000.0,"Investments And Advances":39773000.0,"Long Term Equity Investment":39773000.0,"Goodwill And Other Intangible Assets":185870000.0,"Other Intangible Assets":86928000.0,"Goodwill":98942000.0,"Net PPE":1978153000.0,"Accumulated Depreciation":-2195722000.0,"Gross PPE":4173875000.0,"Construction In Progress":204064000.0,"Other Properties":3521246000.0,"Machinery Furniture Equipment":401479000.0,"Buildings And Improvements":39049000.0,"Land And Improvements":8037000.0,"Properties":0.0,"Current Assets":276503000.0,"Other Current Assets":12466000.0,"Inventory":73764000.0,"Inventories Adjustments Allowances":-1019000.0,"Finished Goods":52352000.0,"Raw Materials":22431000.0,"Receivables":93772000.0,"Accounts Receivable":93772000.0,"Cash Cash Equivalents And Short Term Investments":96501000.0,"Cash And Cash Equivalents":96501000.0,"Cash Equivalents":72241000.0,"Cash Financial":24260000.0},"2025-09-30":{"Ordinary Shares Number":104736000.0,"Share Issued":104736000.0,"Net Debt":1721310000.0,"Total Debt":1809843000.0,"Tangible Book Value":263640000.0,"Invested Capital":2260340000.0,"Working Capital":172713000.0,"Net Tangible Assets":263640000.0,"Common Stock Equity":450497000.0,"Total Capitalization":2260340000.0,"Total Equity Gross Minority Interest":450497000.0,"Stockholders Equity":450497000.0,"Gains Losses Not Affecting Retained Earnings":4413000.0,"Other Equity Adjustments":4413000.0,"Retained Earnings":-443419000.0,"Additional Paid In Capital":889398000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Total Liabilities Net Minority Interest":2103553000.0,"Total Non Current Liabilities Net Minority Interest":2000304000.0,"Other Non Current Liabilities":29244000.0,"Non Current Deferred Liabilities":161217000.0,"Non Current Deferred Revenue":35425000.0,"Non Current Deferred Taxes Liabilities":125792000.0,"Long Term Debt And Capital Lease Obligation":1809843000.0,"Long Term Debt":1809843000.0,"Current Liabilities":103249000.0,"Current Deferred Liabilities":41526000.0,"Current Deferred Revenue":41526000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":61723000.0,"Current Accrued Expenses":48571000.0,"Payables":13152000.0,"Accounts Payable":13152000.0,"Total Assets":2554050000.0,"Total Non Current Assets":2278088000.0,"Other Non Current Assets":57756000.0,"Investments And Advances":40351000.0,"Long Term Equity Investment":40351000.0,"Goodwill And Other Intangible Assets":186857000.0,"Other Intangible Assets":87915000.0,"Goodwill":98942000.0,"Net PPE":1993124000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":275962000.0,"Other Current Assets":16748000.0,"Inventory":76187000.0,"Inventories Adjustments Allowances":-868000.0,"Finished Goods":53354000.0,"Raw Materials":23701000.0,"Receivables":94494000.0,"Accounts Receivable":94494000.0,"Cash Cash Equivalents And Short Term Investments":88533000.0,"Cash And Cash Equivalents":88533000.0,"Cash Equivalents":60401000.0,"Cash Financial":28132000.0},"2025-06-30":{"Ordinary Shares Number":106393000.0,"Share Issued":106393000.0,"Net Debt":1729860000.0,"Total Debt":1809169000.0,"Tangible Book Value":285771000.0,"Invested Capital":2282784000.0,"Working Capital":153606000.0,"Net Tangible Assets":285771000.0,"Common Stock Equity":473615000.0,"Total Capitalization":2282784000.0,"Total Equity Gross Minority Interest":473615000.0,"Stockholders Equity":473615000.0,"Gains Losses Not Affecting Retained Earnings":9303000.0,"Other Equity Adjustments":9303000.0,"Retained Earnings":-446674000.0,"Additional Paid In Capital":910880000.0,"Capital Stock":106000.0,"Common Stock":106000.0,"Total Liabilities Net Minority Interest":2094496000.0,"Total Non Current Liabilities Net Minority Interest":1992681000.0,"Other Non Current Liabilities":26904000.0,"Non Current Deferred Liabilities":156608000.0,"Non Current Deferred Revenue":38656000.0,"Non Current Deferred Taxes Liabilities":117952000.0,"Long Term Debt And Capital Lease Obligation":1809169000.0,"Long Term Debt":1809169000.0,"Current Liabilities":101815000.0,"Current Deferred Liabilities":45710000.0,"Current Deferred Revenue":45710000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":56105000.0,"Current Accrued Expenses":44554000.0,"Payables":11551000.0,"Accounts Payable":11551000.0,"Total Assets":2568111000.0,"Total Non Current Assets":2312690000.0,"Other Non Current Assets":64307000.0,"Investments And Advances":41112000.0,"Long Term Equity Investment":41112000.0,"Goodwill And Other Intangible Assets":187844000.0,"Other Intangible Assets":88902000.0,"Goodwill":98942000.0,"Net PPE":2019427000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":255421000.0,"Other Current Assets":17658000.0,"Inventory":77409000.0,"Inventories Adjustments Allowances":-844000.0,"Finished Goods":51971000.0,"Raw Materials":26282000.0,"Receivables":81045000.0,"Accounts Receivable":81045000.0,"Cash Cash Equivalents And Short Term Investments":79309000.0,"Cash And Cash Equivalents":79309000.0,"Cash Equivalents":41744000.0,"Cash Financial":37565000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":28553000.0,"Current Debt":28553000.0,"Other Current Borrowings":28553000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":33118000.0,"Current Debt":33118000.0,"Other Current Borrowings":33118000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1991387000.0,"Gross PPE":4071931000.0,"Construction In Progress":280777000.0,"Other Properties":3374880000.0,"Machinery Furniture Equipment":369080000.0,"Buildings And Improvements":39157000.0,"Land And Improvements":8037000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":87423000.0,"Net Income From Continuing Operation Net Minority Interest":9679000.0,"Reconciled Depreciation":53863000.0,"Reconciled Cost Of Revenue":64792000.0,"EBITDA":87423000.0,"EBIT":33560000.0,"Net Interest Income":-19246000.0,"Interest Expense":19246000.0,"Normalized Income":9679000.0,"Net Income From Continuing And Discontinued Operation":9679000.0,"Total Expenses":191229000.0,"Total Operating Income As Reported":34008000.0,"Diluted Average Shares":108468000.0,"Basic Average Shares":106969000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":9679000.0,"Net Income Common Stockholders":9679000.0,"Net Income":9679000.0,"Net Income Including Noncontrolling Interests":9679000.0,"Net Income Continuous Operations":9679000.0,"Earnings From Equity Interest Net Of Tax":-1510000.0,"Tax Provision":3125000.0,"Pretax Income":14314000.0,"Other Income Expense":-448000.0,"Other Non Operating Income Expenses":-448000.0,"Net Non Operating Interest Income Expense":-19246000.0,"Interest Expense Non Operating":19246000.0,"Operating Income":34008000.0,"Operating Expense":126437000.0,"Depreciation Amortization Depletion Income Statement":53863000.0,"Depreciation And Amortization In Income Statement":53863000.0,"Research And Development":5530000.0,"Selling General And Administration":67044000.0,"Gross Profit":160445000.0,"Cost Of Revenue":64792000.0,"Total Revenue":225237000.0,"Operating Revenue":225237000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.283,"Normalized EBITDA":104260000.0,"Net Income From Continuing Operation Net Minority Interest":21594000.0,"Reconciled Depreciation":53741000.0,"Reconciled Cost Of Revenue":62650000.0,"EBITDA":104260000.0,"EBIT":50519000.0,"Net Interest Income":-19366000.0,"Interest Expense":19366000.0,"Normalized Income":21594000.0,"Net Income From Continuing And Discontinued Operation":21594000.0,"Total Expenses":168344000.0,"Total Operating Income As Reported":50713000.0,"Diluted Average Shares":106557000.0,"Basic Average Shares":105768000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":21594000.0,"Net Income Common Stockholders":21594000.0,"Net Income":21594000.0,"Net Income Including Noncontrolling Interests":21594000.0,"Net Income Continuous Operations":21594000.0,"Earnings From Equity Interest Net Of Tax":-732000.0,"Tax Provision":8827000.0,"Pretax Income":31153000.0,"Other Income Expense":-194000.0,"Other Non Operating Income Expenses":-194000.0,"Net Non Operating Interest Income Expense":-19366000.0,"Interest Expense Non Operating":19366000.0,"Operating Income":50713000.0,"Operating Expense":105694000.0,"Depreciation Amortization Depletion Income Statement":53741000.0,"Depreciation And Amortization In Income Statement":53741000.0,"Research And Development":6174000.0,"Selling General And Administration":45779000.0,"Gross Profit":156407000.0,"Cost Of Revenue":62650000.0,"Total Revenue":219057000.0,"Operating Revenue":219057000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238941,"Normalized EBITDA":107246000.0,"Net Income From Continuing Operation Net Minority Interest":24865000.0,"Reconciled Depreciation":52728000.0,"Reconciled Cost Of Revenue":58021000.0,"EBITDA":107246000.0,"EBIT":54518000.0,"Net Interest Income":-21083000.0,"Interest Expense":21083000.0,"Normalized Income":24865000.0,"Net Income From Continuing And Discontinued Operation":24865000.0,"Total Expenses":157691000.0,"Total Operating Income As Reported":55249000.0,"Diluted Average Shares":104918000.0,"Basic Average Shares":104918000.0,"Diluted EPS":0.236995,"Basic EPS":0.236995,"Diluted NI Availto Com Stockholders":24865000.0,"Net Income Common Stockholders":24865000.0,"Net Income":24865000.0,"Net Income Including Noncontrolling Interests":24865000.0,"Net Income Continuous Operations":24865000.0,"Earnings From Equity Interest Net Of Tax":-581000.0,"Tax Provision":7989000.0,"Pretax Income":33435000.0,"Other Income Expense":-731000.0,"Other Non Operating Income Expenses":-731000.0,"Net Non Operating Interest Income Expense":-21083000.0,"Interest Expense Non Operating":21083000.0,"Operating Income":55249000.0,"Operating Expense":99670000.0,"Depreciation Amortization Depletion Income Statement":52728000.0,"Depreciation And Amortization In Income Statement":52728000.0,"Research And Development":5118000.0,"Selling General And Administration":41824000.0,"Gross Profit":154919000.0,"Cost Of Revenue":58021000.0,"Total Revenue":212940000.0,"Operating Revenue":212940000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209,"Normalized EBITDA":123432000.0,"Net Income From Continuing Operation Net Minority Interest":37127000.0,"Reconciled Depreciation":52975000.0,"Reconciled Cost Of Revenue":63423000.0,"EBITDA":123432000.0,"EBIT":70457000.0,"Net Interest Income":-22593000.0,"Interest Expense":22593000.0,"Normalized Income":37127000.0,"Net Income From Continuing And Discontinued Operation":37127000.0,"Total Expenses":156850000.0,"Total Operating Income As Reported":70085000.0,"Diluted Average Shares":106476000.0,"Basic Average Shares":106095000.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":37127000.0,"Net Income Common Stockholders":37127000.0,"Net Income":37127000.0,"Net Income Including Noncontrolling Interests":37127000.0,"Net Income Continuous Operations":37127000.0,"Earnings From Equity Interest Net Of Tax":-734000.0,"Tax Provision":10003000.0,"Pretax Income":47864000.0,"Other Income Expense":372000.0,"Other Non Operating Income Expenses":372000.0,"Net Non Operating Interest Income Expense":-22593000.0,"Interest Expense Non Operating":22593000.0,"Operating Income":70085000.0,"Operating Expense":93427000.0,"Depreciation Amortization Depletion Income Statement":52975000.0,"Depreciation And Amortization In Income Statement":52975000.0,"Research And Development":4944000.0,"Selling General And Administration":35508000.0,"Gross Profit":163512000.0,"Cost Of Revenue":63423000.0,"Total Revenue":226935000.0,"Operating Revenue":226935000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.142932,"Normalized EBITDA":102224000.0,"Net Income From Continuing Operation Net Minority Interest":21968000.0,"Reconciled Depreciation":52837000.0,"Reconciled Cost Of Revenue":64905000.0,"EBITDA":102224000.0,"EBIT":49387000.0,"Net Interest Income":-22752000.0,"Interest Expense":22752000.0,"Normalized Income":21968000.0,"Net Income From Continuing And Discontinued Operation":21968000.0,"Total Expenses":166648000.0,"Total Operating Income As Reported":50258000.0,"Diluted Average Shares":108184000.0,"Basic Average Shares":107813000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":21968000.0,"Net Income Common Stockholders":21968000.0,"Net Income":21968000.0,"Net Income Including Noncontrolling Interests":21968000.0,"Net Income Continuous Operations":21968000.0,"Earnings From Equity Interest Net Of Tax":-860000.0,"Tax Provision":3807000.0,"Pretax Income":26635000.0,"Other Income Expense":-871000.0,"Other Non Operating Income Expenses":-871000.0,"Net Non Operating Interest Income Expense":-22752000.0,"Interest Expense Non Operating":22752000.0,"Operating Income":50258000.0,"Operating Expense":101743000.0,"Depreciation Amortization Depletion Income Statement":52837000.0,"Depreciation And Amortization In Income Statement":52837000.0,"Research And Development":4279000.0,"Selling General And Administration":44627000.0,"Gross Profit":152001000.0,"Cost Of Revenue":64905000.0,"Total Revenue":216906000.0,"Operating Revenue":216906000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":92311000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-21836000.0,"Interest Paid Supplemental Data":20135000.0,"Income Tax Paid Supplemental Data":2276000.0,"End Cash Position":184214000.0,"Beginning Cash Position":111644000.0,"Effect Of Exchange Rate Changes":867000.0,"Changes In Cash":71703000.0,"Financing Cash Flow":-20608000.0,"Cash Flow From Continuing Financing Activities":-20608000.0,"Net Other Financing Charges":-4884000.0,"Proceeds From Stock Option Exercised":474000.0,"Cash Dividends Paid":-16198000.0,"Common Stock Dividend Paid":-16198000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21836000.0,"Cash Flow From Continuing Investing Activities":-21836000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-21836000.0,"Operating Cash Flow":114147000.0,"Cash Flow From Continuing Operating Activities":114147000.0,"Change In Working Capital":28973000.0,"Change In Other Working Capital":3828000.0,"Change In Other Current Liabilities":-449000.0,"Change In Other Current Assets":542000.0,"Change In Payables And Accrued Expense":20269000.0,"Change In Accrued Expense":21983000.0,"Change In Payable":-1714000.0,"Change In Account Payable":-1714000.0,"Change In Prepaid Assets":-1319000.0,"Change In Inventory":6168000.0,"Change In Receivables":-66000.0,"Changes In Account Receivables":-66000.0,"Other Non Cash Items":945000.0,"Stock Based Compensation":17358000.0,"Deferred Tax":1819000.0,"Deferred Income Tax":1819000.0,"Depreciation Amortization Depletion":53863000.0,"Depreciation And Amortization":53863000.0,"Operating Gains Losses":1510000.0,"Earnings Losses From Equity Investments":1510000.0,"Net Income From Continuing Operations":9679000.0},"2026-03-31":{"Free Cash Flow":41660000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-29955000.0,"Interest Paid Supplemental Data":20050000.0,"Income Tax Paid Supplemental Data":2628000.0,"End Cash Position":111644000.0,"Beginning Cash Position":96501000.0,"Effect Of Exchange Rate Changes":-174000.0,"Changes In Cash":15317000.0,"Financing Cash Flow":-26343000.0,"Cash Flow From Continuing Financing Activities":-26343000.0,"Net Other Financing Charges":-9880000.0,"Proceeds From Stock Option Exercised":67000.0,"Cash Dividends Paid":-16530000.0,"Common Stock Dividend Paid":-16530000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29955000.0,"Cash Flow From Continuing Investing Activities":-29955000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-29955000.0,"Operating Cash Flow":71615000.0,"Cash Flow From Continuing Operating Activities":71615000.0,"Change In Working Capital":-24409000.0,"Change In Other Working Capital":-6318000.0,"Change In Other Current Liabilities":-1901000.0,"Change In Other Current Assets":979000.0,"Change In Payables And Accrued Expense":225000.0,"Change In Accrued Expense":4948000.0,"Change In Payable":-4723000.0,"Change In Account Payable":-4723000.0,"Change In Prepaid Assets":-10985000.0,"Change In Inventory":4147000.0,"Change In Receivables":-10556000.0,"Changes In Account Receivables":-10556000.0,"Other Non Cash Items":844000.0,"Stock Based Compensation":11382000.0,"Deferred Tax":7731000.0,"Deferred Income Tax":7731000.0,"Depreciation Amortization Depletion":53741000.0,"Depreciation And Amortization":53741000.0,"Operating Gains Losses":732000.0,"Earnings Losses From Equity Investments":732000.0,"Net Income From Continuing Operations":21594000.0},"2025-12-31":{"Free Cash Flow":75106000.0,"Repurchase Of Capital Stock":30000.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-33489000.0,"Interest Paid Supplemental Data":21958000.0,"Income Tax Paid Supplemental Data":1528000.0,"End Cash Position":96501000.0,"Beginning Cash Position":88533000.0,"Effect Of Exchange Rate Changes":344000.0,"Changes In Cash":7624000.0,"Financing Cash Flow":-67482000.0,"Cash Flow From Continuing Financing Activities":-67482000.0,"Net Other Financing Charges":-1583000.0,"Proceeds From Stock Option Exercised":60000.0,"Cash Dividends Paid":-15989000.0,"Common Stock Dividend Paid":-15989000.0,"Net Common Stock Issuance":30000.0,"Common Stock Payments":30000.0,"Net Issuance Payments Of Debt":-50000000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33489000.0,"Cash Flow From Continuing Investing Activities":-33489000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-33489000.0,"Operating Cash Flow":108595000.0,"Cash Flow From Continuing Operating Activities":108595000.0,"Change In Working Capital":12532000.0,"Change In Other Working Capital":4107000.0,"Change In Other Current Liabilities":-533000.0,"Change In Other Current Assets":1207000.0,"Change In Payables And Accrued Expense":3195000.0,"Change In Accrued Expense":1862000.0,"Change In Payable":1333000.0,"Change In Account Payable":1333000.0,"Change In Prepaid Assets":4428000.0,"Change In Inventory":-636000.0,"Change In Receivables":764000.0,"Changes In Account Receivables":764000.0,"Other Non Cash Items":3917000.0,"Stock Based Compensation":7587000.0,"Deferred Tax":6385000.0,"Deferred Income Tax":6385000.0,"Depreciation Amortization Depletion":52728000.0,"Depreciation And Amortization":52728000.0,"Operating Gains Losses":581000.0,"Earnings Losses From Equity Investments":581000.0,"Net Income From Continuing Operations":24865000.0},"2025-09-30":{"Free Cash Flow":79247000.0,"Repurchase Of Capital Stock":-50432000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-21535000.0,"Interest Paid Supplemental Data":23043000.0,"Income Tax Paid Supplemental Data":1485000.0,"End Cash Position":88533000.0,"Beginning Cash Position":79309000.0,"Effect Of Exchange Rate Changes":-203000.0,"Changes In Cash":9427000.0,"Financing Cash Flow":-69820000.0,"Cash Flow From Continuing Financing Activities":-69820000.0,"Net Other Financing Charges":-3541000.0,"Proceeds From Stock Option Exercised":224000.0,"Cash Dividends Paid":-16071000.0,"Common Stock Dividend Paid":-16071000.0,"Net Common Stock Issuance":-50432000.0,"Common Stock Payments":-50432000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21535000.0,"Cash Flow From Continuing Investing Activities":-21535000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-21535000.0,"Operating Cash Flow":100782000.0,"Cash Flow From Continuing Operating Activities":100782000.0,"Change In Working Capital":-13140000.0,"Change In Other Working Capital":-7141000.0,"Change In Other Current Liabilities":1000.0,"Change In Other Current Assets":2534000.0,"Change In Payables And Accrued Expense":2741000.0,"Change In Accrued Expense":2373000.0,"Change In Payable":368000.0,"Change In Account Payable":368000.0,"Change In Prepaid Assets":848000.0,"Change In Inventory":1252000.0,"Change In Receivables":-13375000.0,"Changes In Account Receivables":-13375000.0,"Other Non Cash Items":890000.0,"Stock Based Compensation":13155000.0,"Deferred Tax":9041000.0,"Deferred Income Tax":9041000.0,"Depreciation Amortization Depletion":52975000.0,"Depreciation And Amortization":52975000.0,"Operating Gains Losses":734000.0,"Earnings Losses From Equity Investments":734000.0,"Net Income From Continuing Operations":37127000.0},"2025-06-30":{"Free Cash Flow":108905000.0,"Repurchase Of Capital Stock":-65595000.0,"Repayment Of Debt":-28459000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-20710000.0,"Interest Paid Supplemental Data":23075000.0,"Income Tax Paid Supplemental Data":1593000.0,"End Cash Position":79309000.0,"Beginning Cash Position":50899000.0,"Effect Of Exchange Rate Changes":1050000.0,"Changes In Cash":27360000.0,"Financing Cash Flow":-81545000.0,"Cash Flow From Continuing Financing Activities":-81545000.0,"Net Other Financing Charges":-2433000.0,"Proceeds From Stock Option Exercised":69000.0,"Cash Dividends Paid":-15127000.0,"Common Stock Dividend Paid":-15127000.0,"Net Common Stock Issuance":-65595000.0,"Common Stock Payments":-65595000.0,"Net Issuance Payments Of Debt":1541000.0,"Net Long Term Debt Issuance":1541000.0,"Long Term Debt Payments":-28459000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-20710000.0,"Cash Flow From Continuing Investing Activities":-20710000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-20710000.0,"Operating Cash Flow":129615000.0,"Cash Flow From Continuing Operating Activities":129615000.0,"Change In Working Capital":31446000.0,"Change In Other Working Capital":1627000.0,"Change In Other Current Liabilities":-3589000.0,"Change In Other Current Assets":1453000.0,"Change In Payables And Accrued Expense":1857000.0,"Change In Accrued Expense":3420000.0,"Change In Payable":-1563000.0,"Change In Account Payable":-1563000.0,"Change In Prepaid Assets":2207000.0,"Change In Inventory":3374000.0,"Change In Receivables":24517000.0,"Changes In Account Receivables":24517000.0,"Other Non Cash Items":822000.0,"Stock Based Compensation":19089000.0,"Deferred Tax":2593000.0,"Deferred Income Tax":2593000.0,"Depreciation Amortization Depletion":52837000.0,"Depreciation And Amortization":52837000.0,"Operating Gains Losses":860000.0,"Earnings Losses From Equity Investments":860000.0,"Net Income From Continuing Operations":21968000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}