{"ticker":"IRIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":17395350.0,"Share Issued":17395350.0,"Net Debt":null,"Total Debt":4276000.0,"Tangible Book Value":-3137000.0,"Invested Capital":2497000.0,"Working Capital":11756000.0,"Net Tangible Assets":2863000.0,"Capital Lease Obligations":511000.0,"Common Stock Equity":-1268000.0,"Preferred Stock Equity":6000000.0,"Total Capitalization":8497000.0,"Total Equity Gross Minority Interest":4732000.0,"Stockholders Equity":4732000.0,"Gains Losses Not Affecting Retained Earnings":-10000.0,"Other Equity Adjustments":-10000.0,"Retained Earnings":-92970000.0,"Additional Paid In Capital":91538000.0,"Capital Stock":6174000.0,"Common Stock":174000.0,"Preferred Stock":6000000.0,"Total Liabilities Net Minority Interest":23542000.0,"Total Non Current Liabilities Net Minority Interest":10714000.0,"Other Non Current Liabilities":440000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":6422000.0,"Non Current Deferred Revenue":6422000.0,"Long Term Debt And Capital Lease Obligation":3852000.0,"Long Term Capital Lease Obligation":87000.0,"Long Term Debt":3765000.0,"Current Liabilities":12828000.0,"Other Current Liabilities":1900000.0,"Current Deferred Liabilities":2040000.0,"Current Deferred Revenue":2040000.0,"Current Debt And Capital Lease Obligation":424000.0,"Current Capital Lease Obligation":424000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1718000.0,"Payables And Accrued Expenses":6746000.0,"Current Accrued Expenses":692000.0,"Payables":6054000.0,"Other Payable":null,"Dueto Related Parties Current":301000.0,"Total Tax Payable":null,"Accounts Payable":5753000.0,"Total Assets":28274000.0,"Total Non Current Assets":3690000.0,"Other Non Current Assets":1186000.0,"Goodwill And Other Intangible Assets":1869000.0,"Other Intangible Assets":904000.0,"Goodwill":965000.0,"Net PPE":635000.0,"Accumulated Depreciation":null,"Gross PPE":635000.0,"Leases":null,"Other Properties":635000.0,"Properties":null,"Current Assets":24584000.0,"Other Current Assets":2248000.0,"Inventory":9325000.0,"Finished Goods":3371000.0,"Work In Process":0.0,"Raw Materials":5954000.0,"Receivables":8416000.0,"Duefrom Related Parties Current":1572000.0,"Accounts Receivable":6844000.0,"Allowance For Doubtful Accounts Receivable":-112000.0,"Gross Accounts Receivable":6956000.0,"Cash Cash Equivalents And Short Term Investments":4595000.0,"Cash And Cash Equivalents":4595000.0},"2025-12-31":{"Ordinary Shares Number":17306521.0,"Share Issued":17306521.0,"Net Debt":null,"Total Debt":4532000.0,"Tangible Book Value":-3027000.0,"Invested Capital":2657000.0,"Working Capital":12044000.0,"Net Tangible Assets":2973000.0,"Capital Lease Obligations":797000.0,"Common Stock Equity":-1078000.0,"Preferred Stock Equity":6000000.0,"Total Capitalization":8657000.0,"Total Equity Gross Minority Interest":4922000.0,"Stockholders Equity":4922000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Retained Earnings":-92446000.0,"Additional Paid In Capital":91208000.0,"Capital Stock":6174000.0,"Common Stock":174000.0,"Preferred Stock":6000000.0,"Total Liabilities Net Minority Interest":24229000.0,"Total Non Current Liabilities Net Minority Interest":11021000.0,"Other Non Current Liabilities":387000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":6801000.0,"Non Current Deferred Revenue":6801000.0,"Long Term Debt And Capital Lease Obligation":3833000.0,"Long Term Capital Lease Obligation":98000.0,"Long Term Debt":3735000.0,"Current Liabilities":13208000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3677000.0,"Current Deferred Revenue":3677000.0,"Current Debt And Capital Lease Obligation":699000.0,"Current Capital Lease Obligation":699000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2340000.0,"Payables And Accrued Expenses":6492000.0,"Current Accrued Expenses":822000.0,"Payables":5670000.0,"Other Payable":137000.0,"Dueto Related Parties Current":117000.0,"Total Tax Payable":31000.0,"Accounts Payable":5385000.0,"Total Assets":29151000.0,"Total Non Current Assets":3899000.0,"Other Non Current Assets":1124000.0,"Goodwill And Other Intangible Assets":1949000.0,"Other Intangible Assets":984000.0,"Goodwill":965000.0,"Net PPE":826000.0,"Accumulated Depreciation":-14183000.0,"Gross PPE":15009000.0,"Leases":2494000.0,"Other Properties":12515000.0,"Properties":0.0,"Current Assets":25252000.0,"Other Current Assets":1802000.0,"Inventory":7877000.0,"Finished Goods":3729000.0,"Work In Process":0.0,"Raw Materials":4148000.0,"Receivables":9545000.0,"Duefrom Related Parties Current":1932000.0,"Accounts Receivable":7613000.0,"Allowance For Doubtful Accounts Receivable":-112000.0,"Gross Accounts Receivable":7725000.0,"Cash Cash Equivalents And Short Term Investments":6028000.0,"Cash And Cash Equivalents":6028000.0},"2025-09-30":{"Ordinary Shares Number":17049561.0,"Share Issued":17049561.0,"Net Debt":null,"Total Debt":4785000.0,"Tangible Book Value":-3348000.0,"Invested Capital":2386000.0,"Working Capital":11674000.0,"Net Tangible Assets":2652000.0,"Capital Lease Obligations":1080000.0,"Common Stock Equity":-1319000.0,"Preferred Stock Equity":6000000.0,"Total Capitalization":8386000.0,"Total Equity Gross Minority Interest":4681000.0,"Stockholders Equity":4681000.0,"Gains Losses Not Affecting Retained Earnings":-13000.0,"Other Equity Adjustments":-13000.0,"Retained Earnings":-92262000.0,"Additional Paid In Capital":90782000.0,"Capital Stock":6174000.0,"Common Stock":174000.0,"Preferred Stock":6000000.0,"Total Liabilities Net Minority Interest":23672000.0,"Total Non Current Liabilities Net Minority Interest":11280000.0,"Other Non Current Liabilities":315000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":7208000.0,"Non Current Deferred Revenue":7208000.0,"Long Term Debt And Capital Lease Obligation":3757000.0,"Long Term Capital Lease Obligation":52000.0,"Long Term Debt":3705000.0,"Current Liabilities":12392000.0,"Other Current Liabilities":2010000.0,"Current Deferred Liabilities":2208000.0,"Current Deferred Revenue":2208000.0,"Current Debt And Capital Lease Obligation":1028000.0,"Current Capital Lease Obligation":1028000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1932000.0,"Payables And Accrued Expenses":5214000.0,"Current Accrued Expenses":592000.0,"Payables":4622000.0,"Other Payable":null,"Dueto Related Parties Current":213000.0,"Total Tax Payable":null,"Accounts Payable":4409000.0,"Total Assets":28353000.0,"Total Non Current Assets":4287000.0,"Other Non Current Assets":1196000.0,"Goodwill And Other Intangible Assets":2029000.0,"Other Intangible Assets":1064000.0,"Goodwill":965000.0,"Net PPE":1062000.0,"Accumulated Depreciation":null,"Gross PPE":1062000.0,"Leases":null,"Other Properties":1062000.0,"Properties":null,"Current Assets":24066000.0,"Other Current Assets":1662000.0,"Inventory":7301000.0,"Finished Goods":3445000.0,"Work In Process":null,"Raw Materials":3856000.0,"Receivables":9530000.0,"Duefrom Related Parties Current":2398000.0,"Accounts Receivable":7132000.0,"Allowance For Doubtful Accounts Receivable":-112000.0,"Gross Accounts Receivable":7244000.0,"Cash Cash Equivalents And Short Term Investments":5573000.0,"Cash And Cash Equivalents":5573000.0},"2025-06-30":{"Ordinary Shares Number":16814713.0,"Share Issued":16814713.0,"Net Debt":null,"Total Debt":5068000.0,"Tangible Book Value":-2050000.0,"Invested Capital":3734000.0,"Working Capital":13159000.0,"Net Tangible Assets":3950000.0,"Capital Lease Obligations":1393000.0,"Common Stock Equity":59000.0,"Preferred Stock Equity":6000000.0,"Total Capitalization":9734000.0,"Total Equity Gross Minority Interest":6059000.0,"Stockholders Equity":6059000.0,"Gains Losses Not Affecting Retained Earnings":-13000.0,"Other Equity Adjustments":-13000.0,"Retained Earnings":-90689000.0,"Additional Paid In Capital":90587000.0,"Capital Stock":6174000.0,"Common Stock":174000.0,"Preferred Stock":6000000.0,"Total Liabilities Net Minority Interest":25526000.0,"Total Non Current Liabilities Net Minority Interest":11817000.0,"Other Non Current Liabilities":307000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":7587000.0,"Non Current Deferred Revenue":7587000.0,"Long Term Debt And Capital Lease Obligation":3923000.0,"Long Term Capital Lease Obligation":248000.0,"Long Term Debt":3675000.0,"Current Liabilities":13709000.0,"Other Current Liabilities":2101000.0,"Current Deferred Liabilities":2269000.0,"Current Deferred Revenue":2269000.0,"Current Debt And Capital Lease Obligation":1145000.0,"Current Capital Lease Obligation":1145000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1861000.0,"Payables And Accrued Expenses":6333000.0,"Current Accrued Expenses":584000.0,"Payables":5749000.0,"Other Payable":null,"Dueto Related Parties Current":435000.0,"Total Tax Payable":null,"Accounts Payable":5314000.0,"Total Assets":31585000.0,"Total Non Current Assets":4717000.0,"Other Non Current Assets":1273000.0,"Goodwill And Other Intangible Assets":2109000.0,"Other Intangible Assets":1144000.0,"Goodwill":965000.0,"Net PPE":1335000.0,"Accumulated Depreciation":null,"Gross PPE":1335000.0,"Leases":null,"Other Properties":1335000.0,"Properties":null,"Current Assets":26868000.0,"Other Current Assets":1625000.0,"Inventory":8435000.0,"Finished Goods":4675000.0,"Work In Process":null,"Raw Materials":3760000.0,"Receivables":10030000.0,"Duefrom Related Parties Current":2893000.0,"Accounts Receivable":7137000.0,"Allowance For Doubtful Accounts Receivable":-112000.0,"Gross Accounts Receivable":7249000.0,"Cash Cash Equivalents And Short Term Investments":6778000.0,"Cash And Cash Equivalents":6778000.0},"2025-03-31":{"Ordinary Shares Number":16789027.0,"Share Issued":16789027.0,"Net Debt":null,"Total Debt":5299000.0,"Tangible Book Value":-1336000.0,"Invested Capital":4496000.0,"Working Capital":14182000.0,"Net Tangible Assets":-1336000.0,"Capital Lease Obligations":1655000.0,"Common Stock Equity":852000.0,"Preferred Stock Equity":null,"Total Capitalization":4496000.0,"Total Equity Gross Minority Interest":852000.0,"Stockholders Equity":852000.0,"Gains Losses Not Affecting Retained Earnings":29000.0,"Other Equity Adjustments":29000.0,"Retained Earnings":-89695000.0,"Additional Paid In Capital":90344000.0,"Capital Stock":174000.0,"Common Stock":174000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":33384000.0,"Total Non Current Liabilities Net Minority Interest":18437000.0,"Other Non Current Liabilities":290000.0,"Preferred Securities Outside Stock Equity":6000000.0,"Non Current Deferred Liabilities":7968000.0,"Non Current Deferred Revenue":7968000.0,"Long Term Debt And Capital Lease Obligation":4179000.0,"Long Term Capital Lease Obligation":535000.0,"Long Term Debt":3644000.0,"Current Liabilities":14947000.0,"Other Current Liabilities":2045000.0,"Current Deferred Liabilities":2090000.0,"Current Deferred Revenue":2090000.0,"Current Debt And Capital Lease Obligation":1120000.0,"Current Capital Lease Obligation":1120000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2015000.0,"Payables And Accrued Expenses":7677000.0,"Current Accrued Expenses":969000.0,"Payables":6708000.0,"Other Payable":null,"Dueto Related Parties Current":660000.0,"Total Tax Payable":null,"Accounts Payable":6048000.0,"Total Assets":34236000.0,"Total Non Current Assets":5107000.0,"Other Non Current Assets":1298000.0,"Goodwill And Other Intangible Assets":2188000.0,"Other Intangible Assets":1223000.0,"Goodwill":965000.0,"Net PPE":1621000.0,"Accumulated Depreciation":null,"Gross PPE":1621000.0,"Leases":null,"Other Properties":1621000.0,"Properties":null,"Current Assets":29129000.0,"Other Current Assets":2357000.0,"Inventory":10142000.0,"Finished Goods":6294000.0,"Work In Process":0.0,"Raw Materials":3848000.0,"Receivables":9386000.0,"Duefrom Related Parties Current":2706000.0,"Accounts Receivable":6680000.0,"Allowance For Doubtful Accounts Receivable":-112000.0,"Gross Accounts Receivable":6792000.0,"Cash Cash Equivalents And Short Term Investments":7244000.0,"Cash And Cash Equivalents":7244000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":351000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1734000.0,"Other Current Borrowings":1734000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":57000.0,"Dueto Related Parties Current":null,"Total Tax Payable":150000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-13983000.0,"Gross PPE":null,"Leases":2494000.0,"Other Properties":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":0.0,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":48000.0,"Net Income From Continuing Operation Net Minority Interest":-524000.0,"Reconciled Depreciation":372000.0,"Reconciled Cost Of Revenue":7058000.0,"EBITDA":48000.0,"EBIT":-324000.0,"Normalized Income":-524000.0,"Net Income From Continuing And Discontinued Operation":-524000.0,"Total Expenses":12123000.0,"Total Operating Income As Reported":-324000.0,"Diluted Average Shares":17311000.0,"Basic Average Shares":17311000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-524000.0,"Net Income Common Stockholders":-524000.0,"Net Income":-524000.0,"Net Income Including Noncontrolling Interests":-524000.0,"Net Income Continuous Operations":-524000.0,"Tax Provision":58000.0,"Pretax Income":-466000.0,"Other Income Expense":-142000.0,"Other Non Operating Income Expenses":-142000.0,"Operating Income":-324000.0,"Operating Expense":5065000.0,"Research And Development":905000.0,"Selling General And Administration":4160000.0,"Selling And Marketing Expense":2537000.0,"General And Administrative Expense":1623000.0,"Other Gand A":1623000.0,"Gross Profit":4741000.0,"Cost Of Revenue":7058000.0,"Total Revenue":11799000.0,"Operating Revenue":11799000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":407000.0,"Net Income From Continuing Operation Net Minority Interest":-184000.0,"Reconciled Depreciation":422000.0,"Reconciled Cost Of Revenue":9247000.0,"EBITDA":407000.0,"EBIT":-15000.0,"Normalized Income":-184000.0,"Net Income From Continuing And Discontinued Operation":-184000.0,"Total Expenses":14739000.0,"Total Operating Income As Reported":-15000.0,"Diluted Average Shares":17187000.0,"Basic Average Shares":17187000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-184000.0,"Net Income Common Stockholders":-184000.0,"Net Income":-184000.0,"Net Income Including Noncontrolling Interests":-184000.0,"Net Income Continuous Operations":-184000.0,"Tax Provision":20000.0,"Pretax Income":-164000.0,"Other Income Expense":-149000.0,"Other Non Operating Income Expenses":-149000.0,"Operating Income":-15000.0,"Operating Expense":5492000.0,"Research And Development":949000.0,"Selling General And Administration":4543000.0,"Selling And Marketing Expense":2751000.0,"General And Administrative Expense":1792000.0,"Other Gand A":1792000.0,"Gross Profit":5477000.0,"Cost Of Revenue":9247000.0,"Total Revenue":14724000.0,"Operating Revenue":21273000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1045000.0,"Net Income From Continuing Operation Net Minority Interest":-1573000.0,"Reconciled Depreciation":366000.0,"Reconciled Cost Of Revenue":8471000.0,"EBITDA":-1045000.0,"EBIT":-1411000.0,"Normalized Income":-1573000.0,"Net Income From Continuing And Discontinued Operation":-1573000.0,"Total Expenses":13895000.0,"Total Operating Income As Reported":-1411000.0,"Diluted Average Shares":17009000.0,"Basic Average Shares":17009000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1573000.0,"Net Income Common Stockholders":-1573000.0,"Net Income":-1573000.0,"Net Income Including Noncontrolling Interests":-1573000.0,"Net Income Continuous Operations":-1573000.0,"Tax Provision":4000.0,"Pretax Income":-1569000.0,"Other Income Expense":-158000.0,"Other Non Operating Income Expenses":-158000.0,"Operating Income":-1411000.0,"Operating Expense":5424000.0,"Research And Development":972000.0,"Selling General And Administration":4452000.0,"Selling And Marketing Expense":2657000.0,"General And Administrative Expense":1795000.0,"Other Gand A":1795000.0,"Gross Profit":4013000.0,"Cost Of Revenue":8471000.0,"Total Revenue":12484000.0,"Operating Revenue":10235000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-562000.0,"Net Income From Continuing Operation Net Minority Interest":-994000.0,"Reconciled Depreciation":378000.0,"Reconciled Cost Of Revenue":8889000.0,"EBITDA":-562000.0,"EBIT":-940000.0,"Normalized Income":-994000.0,"Net Income From Continuing And Discontinued Operation":-994000.0,"Total Expenses":14511000.0,"Total Operating Income As Reported":-940000.0,"Diluted Average Shares":16793000.0,"Basic Average Shares":16793000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-994000.0,"Net Income Common Stockholders":-994000.0,"Net Income":-994000.0,"Net Income Including Noncontrolling Interests":-994000.0,"Net Income Continuous Operations":-994000.0,"Tax Provision":21000.0,"Pretax Income":-973000.0,"Other Income Expense":-33000.0,"Other Non Operating Income Expenses":-33000.0,"Operating Income":-940000.0,"Operating Expense":5622000.0,"Research And Development":871000.0,"Selling General And Administration":4751000.0,"Selling And Marketing Expense":2535000.0,"General And Administrative Expense":2216000.0,"Other Gand A":2216000.0,"Gross Profit":4682000.0,"Cost Of Revenue":8889000.0,"Total Revenue":13571000.0,"Operating Revenue":11341000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":176000.0,"Net Income From Continuing Operation Net Minority Interest":-1686000.0,"Reconciled Depreciation":381000.0,"Reconciled Cost Of Revenue":6841000.0,"EBITDA":176000.0,"EBIT":-205000.0,"Normalized Income":-1686000.0,"Net Income From Continuing And Discontinued Operation":-1686000.0,"Total Expenses":12101000.0,"Total Operating Income As Reported":-205000.0,"Diluted Average Shares":16727000.0,"Basic Average Shares":16727000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1686000.0,"Net Income Common Stockholders":-1686000.0,"Net Income":-1686000.0,"Net Income Including Noncontrolling Interests":-1686000.0,"Net Income Continuous Operations":-1686000.0,"Tax Provision":12000.0,"Pretax Income":-1674000.0,"Other Income Expense":-1469000.0,"Other Non Operating Income Expenses":-1469000.0,"Operating Income":-205000.0,"Operating Expense":5260000.0,"Research And Development":876000.0,"Selling General And Administration":4384000.0,"Selling And Marketing Expense":2453000.0,"General And Administrative Expense":1931000.0,"Other Gand A":1931000.0,"Gross Profit":5055000.0,"Cost Of Revenue":6841000.0,"Total Revenue":11896000.0,"Operating Revenue":11896000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1436000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-101000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4595000.0,"Beginning Cash Position":6028000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-1437000.0,"Financing Cash Flow":-1000.0,"Cash Flow From Continuing Financing Activities":-1000.0,"Net Other Financing Charges":-1000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-101000.0,"Cash Flow From Continuing Investing Activities":-101000.0,"Net PPE Purchase And Sale":-101000.0,"Purchase Of PPE":-101000.0,"Operating Cash Flow":-1335000.0,"Cash Flow From Continuing Operating Activities":-1335000.0,"Change In Working Capital":-1424000.0,"Change In Other Working Capital":-499000.0,"Change In Other Current Liabilities":-112000.0,"Change In Other Current Assets":-62000.0,"Change In Payables And Accrued Expense":14000.0,"Change In Accrued Expense":-538000.0,"Change In Payable":552000.0,"Change In Account Payable":368000.0,"Change In Prepaid Assets":-446000.0,"Change In Inventory":-1448000.0,"Change In Receivables":1129000.0,"Changes In Account Receivables":769000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":211000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":372000.0,"Depreciation And Amortization":372000.0,"Depreciation":372000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-524000.0},"2025-12-31":{"Free Cash Flow":483000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":-106000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6028000.0,"Beginning Cash Position":5573000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":456000.0,"Financing Cash Flow":-27000.0,"Cash Flow From Continuing Financing Activities":-27000.0,"Net Other Financing Charges":-27000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-106000.0,"Cash Flow From Continuing Investing Activities":-106000.0,"Net PPE Purchase And Sale":-106000.0,"Purchase Of PPE":-106000.0,"Operating Cash Flow":589000.0,"Cash Flow From Continuing Operating Activities":589000.0,"Change In Working Capital":108000.0,"Change In Other Working Capital":-455000.0,"Change In Other Current Liabilities":-82000.0,"Change In Other Current Assets":72000.0,"Change In Payables And Accrued Expense":1304000.0,"Change In Accrued Expense":424000.0,"Change In Payable":880000.0,"Change In Account Payable":976000.0,"Change In Prepaid Assets":-140000.0,"Change In Inventory":-576000.0,"Change In Receivables":-15000.0,"Changes In Account Receivables":-481000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":213000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":422000.0,"Depreciation And Amortization":422000.0,"Depreciation":422000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-184000.0},"2025-09-30":{"Free Cash Flow":-1171000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5573000.0,"Beginning Cash Position":6778000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1205000.0,"Financing Cash Flow":-34000.0,"Cash Flow From Continuing Financing Activities":-34000.0,"Net Other Financing Charges":-34000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-1158000.0,"Cash Flow From Continuing Operating Activities":-1158000.0,"Change In Working Capital":-896000.0,"Change In Other Working Capital":-440000.0,"Change In Other Current Liabilities":-259000.0,"Change In Other Current Assets":77000.0,"Change In Payables And Accrued Expense":-1048000.0,"Change In Accrued Expense":79000.0,"Change In Payable":-1127000.0,"Change In Account Payable":-905000.0,"Change In Prepaid Assets":-37000.0,"Change In Inventory":311000.0,"Change In Receivables":500000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":92000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":366000.0,"Depreciation And Amortization":366000.0,"Depreciation":366000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-1573000.0},"2025-06-30":{"Free Cash Flow":-410000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6778000.0,"Beginning Cash Position":7244000.0,"Effect Of Exchange Rate Changes":-42000.0,"Changes In Cash":-424000.0,"Financing Cash Flow":-14000.0,"Cash Flow From Continuing Financing Activities":-14000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-397000.0,"Cash Flow From Continuing Operating Activities":-397000.0,"Change In Working Capital":-69000.0,"Change In Other Working Capital":-202000.0,"Change In Other Current Liabilities":-189000.0,"Change In Other Current Assets":25000.0,"Change In Payables And Accrued Expense":-1498000.0,"Change In Accrued Expense":-539000.0,"Change In Payable":-959000.0,"Change In Account Payable":-734000.0,"Change In Prepaid Assets":732000.0,"Change In Inventory":1707000.0,"Change In Receivables":-644000.0,"Changes In Account Receivables":-457000.0,"Other Non Cash Items":31000.0,"Stock Based Compensation":257000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":378000.0,"Depreciation And Amortization":378000.0,"Depreciation":378000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-994000.0},"2025-03-31":{"Free Cash Flow":-1160000.0,"Repayment Of Debt":-3961000.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":6000000.0,"Capital Expenditure":-11000.0,"Income Tax Paid Supplemental Data":24000.0,"End Cash Position":7244000.0,"Beginning Cash Position":2387000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":4879000.0,"Financing Cash Flow":6039000.0,"Cash Flow From Continuing Financing Activities":6039000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":6000000.0,"Preferred Stock Issuance":6000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":39000.0,"Net Long Term Debt Issuance":39000.0,"Long Term Debt Payments":-3961000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-1149000.0,"Cash Flow From Continuing Operating Activities":-1149000.0,"Change In Working Capital":-1528000.0,"Change In Other Working Capital":-468000.0,"Change In Other Current Liabilities":-41000.0,"Change In Other Current Assets":96000.0,"Change In Payables And Accrued Expense":-405000.0,"Change In Accrued Expense":835000.0,"Change In Payable":-1240000.0,"Change In Account Payable":-1291000.0,"Change In Prepaid Assets":-393000.0,"Change In Inventory":675000.0,"Change In Receivables":-992000.0,"Changes In Account Receivables":-729000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":213000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":381000.0,"Depreciation And Amortization":381000.0,"Depreciation":381000.0,"Operating Gains Losses":1335000.0,"Net Income From Continuing Operations":-1686000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":-2000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}