{"ticker":"IRS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":120928.0,"Ordinary Shares Number":810676192.0,"Share Issued":810797120.0,"Net Debt":842385000000.0,"Total Debt":910038000000.0,"Tangible Book Value":1899946000000.0,"Invested Capital":2819222000000.0,"Working Capital":270065000000.0,"Net Tangible Assets":1899946000000.0,"Capital Lease Obligations":13181000000.0,"Common Stock Equity":1922365000000.0,"Total Capitalization":2720597000000.0,"Total Equity Gross Minority Interest":2038249000000.0,"Minority Interest":115884000000.0,"Stockholders Equity":1922365000000.0,"Other Equity Interest":574615000000.0,"Gains Losses Not Affecting Retained Earnings":337906000000.0,"Other Equity Adjustments":344756000000.0,"Foreign Currency Translation Adjustments":-6850000000.0,"Treasury Stock":8205000000.0,"Retained Earnings":281294000000.0,"Additional Paid In Capital":728735000000.0,"Capital Stock":8020000000.0,"Common Stock":8020000000.0,"Total Liabilities Net Minority Interest":2270013000000.0,"Total Non Current Liabilities Net Minority Interest":1824205000000.0,"Non Current Accrued Expenses":129000000.0,"Tradeand Other Payables Non Current":68735000000.0,"Non Current Deferred Liabilities":907852000000.0,"Non Current Deferred Taxes Liabilities":907852000000.0,"Long Term Debt And Capital Lease Obligation":806059000000.0,"Long Term Capital Lease Obligation":7827000000.0,"Long Term Debt":798232000000.0,"Long Term Provisions":41430000000.0,"Current Liabilities":445808000000.0,"Other Current Liabilities":82959000000.0,"Current Debt And Capital Lease Obligation":103979000000.0,"Current Capital Lease Obligation":5354000000.0,"Current Debt":98625000000.0,"Other Current Borrowings":98625000000.0,"Current Provisions":5794000000.0,"Payables And Accrued Expenses":253076000000.0,"Current Accrued Expenses":19592000000.0,"Payables":233484000000.0,"Total Tax Payable":89665000000.0,"Income Tax Payable":89665000000.0,"Accounts Payable":143819000000.0,"Total Assets":4308262000000.0,"Total Non Current Assets":3592389000000.0,"Non Current Deferred Assets":8171000000.0,"Non Current Deferred Taxes Assets":8171000000.0,"Non Current Accounts Receivable":6746000000.0,"Financial Assets":null,"Investments And Advances":266817000000.0,"Investmentin Financial Assets":29289000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":237528000000.0,"Investment Properties":3199940000000.0,"Goodwill And Other Intangible Assets":22419000000.0,"Other Intangible Assets":19309000000.0,"Goodwill":3110000000.0,"Net PPE":88296000000.0,"Accumulated Depreciation":-178133000000.0,"Gross PPE":266429000000.0,"Leases":14987000000.0,"Other Properties":15873000000.0,"Machinery Furniture Equipment":66702000000.0,"Buildings And Improvements":168867000000.0,"Properties":0.0,"Current Assets":715873000000.0,"Hedging Assets Current":null,"Inventory":50794000000.0,"Other Inventories":1697000000.0,"Finished Goods":49097000000.0,"Receivables":164388000000.0,"Taxes Receivable":408000000.0,"Accounts Receivable":163980000000.0,"Cash Cash Equivalents And Short Term Investments":500691000000.0,"Other Short Term Investments":446219000000.0,"Cash And Cash Equivalents":54472000000.0,"Cash Equivalents":17422000000.0,"Cash Financial":37050000000.0},"2025-12-31":{"Treasury Shares Number":120928.0,"Ordinary Shares Number":774069225.0,"Share Issued":774190153.0,"Net Debt":689173000000.0,"Total Debt":994607000000.0,"Tangible Book Value":1833898000000.0,"Invested Capital":2840026000000.0,"Working Capital":385364000000.0,"Net Tangible Assets":1833898000000.0,"Capital Lease Obligations":9293000000.0,"Common Stock Equity":1854712000000.0,"Total Capitalization":2726846000000.0,"Total Equity Gross Minority Interest":1963382000000.0,"Minority Interest":108670000000.0,"Stockholders Equity":1854712000000.0,"Other Equity Interest":549113000000.0,"Gains Losses Not Affecting Retained Earnings":300693000000.0,"Other Equity Adjustments":300693000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":284603000000.0,"Additional Paid In Capital":712653000000.0,"Capital Stock":7650000000.0,"Common Stock":7650000000.0,"Total Liabilities Net Minority Interest":2215778000000.0,"Total Non Current Liabilities Net Minority Interest":1885165000000.0,"Non Current Accrued Expenses":128000000.0,"Tradeand Other Payables Non Current":71113000000.0,"Non Current Deferred Liabilities":890869000000.0,"Non Current Deferred Taxes Liabilities":890869000000.0,"Long Term Debt And Capital Lease Obligation":875821000000.0,"Long Term Capital Lease Obligation":3687000000.0,"Long Term Debt":872134000000.0,"Long Term Provisions":47234000000.0,"Current Liabilities":330613000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":118786000000.0,"Current Capital Lease Obligation":5606000000.0,"Current Debt":113180000000.0,"Other Current Borrowings":113180000000.0,"Current Provisions":6350000000.0,"Payables And Accrued Expenses":205477000000.0,"Current Accrued Expenses":15680000000.0,"Payables":189797000000.0,"Total Tax Payable":49244000000.0,"Income Tax Payable":49244000000.0,"Accounts Payable":140553000000.0,"Total Assets":4179160000000.0,"Total Non Current Assets":3463183000000.0,"Non Current Deferred Assets":7595000000.0,"Non Current Deferred Taxes Assets":7595000000.0,"Non Current Accounts Receivable":45624000000.0,"Financial Assets":null,"Investments And Advances":245410000000.0,"Investmentin Financial Assets":34730000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":210680000000.0,"Investment Properties":3067305000000.0,"Goodwill And Other Intangible Assets":20814000000.0,"Other Intangible Assets":17973000000.0,"Goodwill":2841000000.0,"Net PPE":76435000000.0,"Accumulated Depreciation":-160809000000.0,"Gross PPE":237244000000.0,"Leases":9919000000.0,"Other Properties":14189000000.0,"Machinery Furniture Equipment":60453000000.0,"Buildings And Improvements":152683000000.0,"Properties":0.0,"Current Assets":715977000000.0,"Hedging Assets Current":244000000.0,"Inventory":49838000000.0,"Other Inventories":1718000000.0,"Finished Goods":48120000000.0,"Receivables":146445000000.0,"Taxes Receivable":353000000.0,"Accounts Receivable":146092000000.0,"Cash Cash Equivalents And Short Term Investments":519450000000.0,"Other Short Term Investments":223309000000.0,"Cash And Cash Equivalents":296141000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":120928.0,"Ordinary Shares Number":772936772.0,"Share Issued":773057700.0,"Net Debt":598654000000.0,"Total Debt":699742000000.0,"Tangible Book Value":1808920000000.0,"Invested Capital":2519369000000.0,"Working Capital":285466000000.0,"Net Tangible Assets":1808920000000.0,"Capital Lease Obligations":8745000000.0,"Common Stock Equity":1828372000000.0,"Total Capitalization":2414751000000.0,"Total Equity Gross Minority Interest":1934998000000.0,"Minority Interest":106626000000.0,"Stockholders Equity":1828372000000.0,"Other Equity Interest":508849000000.0,"Gains Losses Not Affecting Retained Earnings":252615000000.0,"Other Equity Adjustments":259209000000.0,"Foreign Currency Translation Adjustments":-6594000000.0,"Treasury Stock":7543000000.0,"Retained Earnings":406742000000.0,"Additional Paid In Capital":660070000000.0,"Capital Stock":7639000000.0,"Common Stock":7639000000.0,"Total Liabilities Net Minority Interest":1888125000000.0,"Total Non Current Liabilities Net Minority Interest":1572512000000.0,"Non Current Accrued Expenses":126000000.0,"Tradeand Other Payables Non Current":91068000000.0,"Non Current Deferred Liabilities":847250000000.0,"Non Current Deferred Taxes Liabilities":847250000000.0,"Long Term Debt And Capital Lease Obligation":589750000000.0,"Long Term Capital Lease Obligation":3371000000.0,"Long Term Debt":586379000000.0,"Long Term Provisions":44318000000.0,"Current Liabilities":315613000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":109992000000.0,"Current Capital Lease Obligation":5374000000.0,"Current Debt":104618000000.0,"Other Current Borrowings":104618000000.0,"Current Provisions":4588000000.0,"Payables And Accrued Expenses":201033000000.0,"Current Accrued Expenses":14669000000.0,"Payables":186364000000.0,"Total Tax Payable":53510000000.0,"Income Tax Payable":53510000000.0,"Accounts Payable":132854000000.0,"Total Assets":3823123000000.0,"Total Non Current Assets":3222044000000.0,"Non Current Deferred Assets":7218000000.0,"Non Current Deferred Taxes Assets":7218000000.0,"Non Current Accounts Receivable":44341000000.0,"Financial Assets":null,"Investments And Advances":220008000000.0,"Investmentin Financial Assets":37138000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":182870000000.0,"Investment Properties":2861775000000.0,"Goodwill And Other Intangible Assets":19452000000.0,"Other Intangible Assets":16818000000.0,"Goodwill":2634000000.0,"Net PPE":69250000000.0,"Accumulated Depreciation":-147022000000.0,"Gross PPE":216272000000.0,"Leases":7623000000.0,"Other Properties":13055000000.0,"Machinery Furniture Equipment":55816000000.0,"Buildings And Improvements":139778000000.0,"Properties":0.0,"Current Assets":601079000000.0,"Hedging Assets Current":1304000000.0,"Inventory":36974000000.0,"Other Inventories":1353000000.0,"Finished Goods":35621000000.0,"Receivables":137603000000.0,"Taxes Receivable":442000000.0,"Accounts Receivable":137161000000.0,"Cash Cash Equivalents And Short Term Investments":425198000000.0,"Other Short Term Investments":332855000000.0,"Cash And Cash Equivalents":92343000000.0,"Cash Equivalents":57813000000.0,"Cash Financial":34530000000.0},"2025-03-31":{"Treasury Shares Number":9204253.0,"Ordinary Shares Number":748495410.0,"Share Issued":757699663.0,"Net Debt":395171000000.0,"Total Debt":691182000000.0,"Tangible Book Value":1318498000000.0,"Invested Capital":2018949000000.0,"Working Capital":170113000000.0,"Net Tangible Assets":1318498000000.0,"Capital Lease Obligations":8057000000.0,"Common Stock Equity":1335824000000.0,"Total Capitalization":1830527000000.0,"Total Equity Gross Minority Interest":1425742000000.0,"Minority Interest":89918000000.0,"Stockholders Equity":1335824000000.0,"Other Equity Interest":456103000000.0,"Gains Losses Not Affecting Retained Earnings":226180000000.0,"Other Equity Adjustments":230384000000.0,"Foreign Currency Translation Adjustments":-4204000000.0,"Treasury Stock":6773000000.0,"Retained Earnings":74423000000.0,"Additional Paid In Capital":578406000000.0,"Capital Stock":7485000000.0,"Common Stock":7485000000.0,"Total Liabilities Net Minority Interest":1633038000000.0,"Total Non Current Liabilities Net Minority Interest":1246434000000.0,"Non Current Accrued Expenses":122000000.0,"Tradeand Other Payables Non Current":50546000000.0,"Non Current Deferred Liabilities":671570000000.0,"Non Current Deferred Taxes Liabilities":671570000000.0,"Long Term Debt And Capital Lease Obligation":497823000000.0,"Long Term Capital Lease Obligation":3120000000.0,"Long Term Debt":494703000000.0,"Long Term Provisions":26373000000.0,"Current Liabilities":386604000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":193359000000.0,"Current Capital Lease Obligation":4937000000.0,"Current Debt":188422000000.0,"Other Current Borrowings":188422000000.0,"Current Provisions":4194000000.0,"Payables And Accrued Expenses":189051000000.0,"Current Accrued Expenses":11511000000.0,"Payables":177540000000.0,"Total Tax Payable":70259000000.0,"Income Tax Payable":70259000000.0,"Accounts Payable":107281000000.0,"Total Assets":3058780000000.0,"Total Non Current Assets":2502063000000.0,"Non Current Deferred Assets":6822000000.0,"Non Current Deferred Taxes Assets":6822000000.0,"Non Current Accounts Receivable":36208000000.0,"Financial Assets":0.0,"Investments And Advances":181650000000.0,"Investmentin Financial Assets":8040000000.0,"Available For Sale Securities":4883000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":3157000000.0,"Long Term Equity Investment":173610000000.0,"Investment Properties":2198083000000.0,"Goodwill And Other Intangible Assets":17326000000.0,"Other Intangible Assets":14980000000.0,"Goodwill":2346000000.0,"Net PPE":61974000000.0,"Accumulated Depreciation":-127598000000.0,"Gross PPE":189572000000.0,"Leases":7287000000.0,"Other Properties":11385000000.0,"Machinery Furniture Equipment":48735000000.0,"Buildings And Improvements":122165000000.0,"Properties":0.0,"Current Assets":556717000000.0,"Hedging Assets Current":997000000.0,"Inventory":28366000000.0,"Other Inventories":1210000000.0,"Finished Goods":27156000000.0,"Receivables":87943000000.0,"Taxes Receivable":274000000.0,"Accounts Receivable":87669000000.0,"Cash Cash Equivalents And Short Term Investments":439411000000.0,"Other Short Term Investments":151457000000.0,"Cash And Cash Equivalents":287954000000.0,"Cash Equivalents":8799000000.0,"Cash Financial":279155000000.0},"2024-12-31":{"Treasury Shares Number":31785253.0,"Ordinary Shares Number":716512654.0,"Share Issued":748297907.0,"Net Debt":414628000000.0,"Total Debt":455478000000.0,"Tangible Book Value":1092190000000.0,"Invested Capital":1607756000000.0,"Working Capital":-108912000000.0,"Net Tangible Assets":1092190000000.0,"Capital Lease Obligations":4191000000.0,"Common Stock Equity":1156469000000.0,"Total Capitalization":1380739000000.0,"Total Equity Gross Minority Interest":1236540000000.0,"Minority Interest":80071000000.0,"Stockholders Equity":1156469000000.0,"Other Equity Interest":421757000000.0,"Gains Losses Not Affecting Retained Earnings":201413000000.0,"Other Equity Adjustments":201413000000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":-2004000000.0,"Additional Paid In Capital":527913000000.0,"Capital Stock":7390000000.0,"Common Stock":7390000000.0,"Total Liabilities Net Minority Interest":1265266000000.0,"Total Non Current Liabilities Net Minority Interest":885019000000.0,"Non Current Accrued Expenses":119000000.0,"Tradeand Other Payables Non Current":48107000000.0,"Non Current Deferred Liabilities":583942000000.0,"Non Current Deferred Taxes Liabilities":583942000000.0,"Long Term Debt And Capital Lease Obligation":227524000000.0,"Long Term Capital Lease Obligation":3254000000.0,"Long Term Debt":224270000000.0,"Long Term Provisions":25327000000.0,"Current Liabilities":380247000000.0,"Other Current Liabilities":6000000.0,"Current Debt And Capital Lease Obligation":227954000000.0,"Current Capital Lease Obligation":937000000.0,"Current Debt":227017000000.0,"Other Current Borrowings":227017000000.0,"Current Provisions":4088000000.0,"Payables And Accrued Expenses":148199000000.0,"Current Accrued Expenses":9817000000.0,"Payables":138382000000.0,"Total Tax Payable":51734000000.0,"Income Tax Payable":51734000000.0,"Accounts Payable":86648000000.0,"Total Assets":2501806000000.0,"Total Non Current Assets":2230471000000.0,"Non Current Deferred Assets":5840000000.0,"Non Current Deferred Taxes Assets":5840000000.0,"Non Current Accounts Receivable":33399000000.0,"Financial Assets":0.0,"Investments And Advances":184955000000.0,"Investmentin Financial Assets":6823000000.0,"Available For Sale Securities":6823000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":178132000000.0,"Investment Properties":1890414000000.0,"Goodwill And Other Intangible Assets":64279000000.0,"Other Intangible Assets":62118000000.0,"Goodwill":2161000000.0,"Net PPE":51584000000.0,"Accumulated Depreciation":-116107000000.0,"Gross PPE":167691000000.0,"Leases":2224000000.0,"Other Properties":10093000000.0,"Machinery Furniture Equipment":44005000000.0,"Buildings And Improvements":111369000000.0,"Properties":0.0,"Current Assets":271335000000.0,"Hedging Assets Current":1000000.0,"Inventory":1535000000.0,"Other Inventories":1180000000.0,"Finished Goods":355000000.0,"Receivables":83736000000.0,"Taxes Receivable":193000000.0,"Accounts Receivable":83543000000.0,"Cash Cash Equivalents And Short Term Investments":186063000000.0,"Other Short Term Investments":149404000000.0,"Cash And Cash Equivalents":36659000000.0,"Cash Equivalents":22329000000.0,"Cash Financial":14330000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-43990878915.5523,"Tax Rate For Calcs":0.254259,"Normalized EBITDA":155965000000.0,"Total Unusual Items":-173016000000.0,"Total Unusual Items Excluding Goodwill":-173016000000.0,"Net Income From Continuing Operation Net Minority Interest":-30184000000.0,"Reconciled Depreciation":4386000000.0,"Reconciled Cost Of Revenue":53205000000.0,"EBITDA":-17051000000.0,"EBIT":-21437000000.0,"Net Interest Income":62444000000.0,"Interest Expense":22235000000.0,"Interest Income":null,"Normalized Income":98841121084.44771,"Net Income From Continuing And Discontinued Operation":-30184000000.0,"Total Expenses":84746000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-113056000000.0,"Diluted Average Shares":76609137.0,"Basic Average Shares":76609137.0,"Diluted EPS":-394.0,"Basic EPS":-394.0,"Diluted NI Availto Com Stockholders":-30184000000.0,"Net Income Common Stockholders":-30184000000.0,"Net Income":-30184000000.0,"Minority Interests":2384000000.0,"Net Income Including Noncontrolling Interests":-32568000000.0,"Net Income Continuous Operations":-32568000000.0,"Tax Provision":-11104000000.0,"Pretax Income":-43672000000.0,"Other Income Expense":-166076000000.0,"Other Non Operating Income Expenses":-665000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":7605000000.0,"Gain On Sale Of Security":-173016000000.0,"Net Non Operating Interest Income Expense":62444000000.0,"Total Other Finance Cost":-81759000000.0,"Interest Expense Non Operating":22235000000.0,"Interest Income Non Operating":2920000000.0,"Operating Income":59960000000.0,"Operating Expense":31541000000.0,"Other Operating Expenses":340000000.0,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":31201000000.0,"Selling And Marketing Expense":8077000000.0,"General And Administrative Expense":23124000000.0,"Other Gand A":23124000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":91501000000.0,"Cost Of Revenue":53205000000.0,"Total Revenue":144706000000.0,"Operating Revenue":144706000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4682335980.258014,"Tax Rate For Calcs":0.113834,"Normalized EBITDA":147631000000.0,"Total Unusual Items":-41133000000.0,"Total Unusual Items Excluding Goodwill":-41133000000.0,"Net Income From Continuing Operation Net Minority Interest":69553000000.0,"Reconciled Depreciation":3716000000.0,"Reconciled Cost Of Revenue":56593000000.0,"EBITDA":106498000000.0,"EBIT":102782000000.0,"Net Interest Income":30526000000.0,"Interest Expense":20926000000.0,"Interest Income":null,"Normalized Income":106003664019.74199,"Net Income From Continuing And Discontinued Operation":69553000000.0,"Total Expenses":75730000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":25434000000.0,"Diluted Average Shares":82998807.0,"Basic Average Shares":75898079.0,"Diluted EPS":838.0,"Basic EPS":916.4,"Diluted NI Availto Com Stockholders":69553000000.0,"Net Income Common Stockholders":69553000000.0,"Net Income":69553000000.0,"Minority Interests":-2985000000.0,"Net Income Including Noncontrolling Interests":72538000000.0,"Net Income Continuous Operations":72538000000.0,"Tax Provision":9318000000.0,"Pretax Income":81856000000.0,"Other Income Expense":-25607000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":10370000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-10370000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":15526000000.0,"Gain On Sale Of Security":-51503000000.0,"Net Non Operating Interest Income Expense":30526000000.0,"Total Other Finance Cost":-49712000000.0,"Interest Expense Non Operating":20926000000.0,"Interest Income Non Operating":1740000000.0,"Operating Income":76937000000.0,"Operating Expense":19137000000.0,"Other Operating Expenses":-9926000000.0,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":29063000000.0,"Selling And Marketing Expense":7089000000.0,"General And Administrative Expense":21974000000.0,"Other Gand A":21974000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":96074000000.0,"Cost Of Revenue":56593000000.0,"Total Revenue":152667000000.0,"Operating Revenue":152667000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":69228221099.79666,"Tax Rate For Calcs":0.336672,"Normalized EBITDA":58293000000.0,"Total Unusual Items":205625000000.0,"Total Unusual Items Excluding Goodwill":205625000000.0,"Net Income From Continuing Operation Net Minority Interest":153846000000.0,"Reconciled Depreciation":2811000000.0,"Reconciled Cost Of Revenue":47744000000.0,"EBITDA":263918000000.0,"EBIT":261107000000.0,"Net Interest Income":-15591000000.0,"Interest Expense":14716000000.0,"Interest Income":null,"Normalized Income":17449221099.796665,"Net Income From Continuing And Discontinued Operation":153846000000.0,"Total Expenses":68975000000.0,"Rent Expense Supplemental":1281000000.0,"Total Operating Income As Reported":274272000000.0,"Diluted Average Shares":81698264.0,"Basic Average Shares":75399922.0,"Diluted EPS":1883.1,"Basic EPS":2040.4,"Diluted NI Availto Com Stockholders":153846000000.0,"Net Income Common Stockholders":153846000000.0,"Net Income":153846000000.0,"Minority Interests":-9592000000.0,"Net Income Including Noncontrolling Interests":163438000000.0,"Net Income Continuous Operations":163438000000.0,"Tax Provision":82953000000.0,"Pretax Income":246391000000.0,"Other Income Expense":201698000000.0,"Other Non Operating Income Expenses":4067000000.0,"Special Income Charges":-2607000000.0,"Gain On Sale Of Ppe":2000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":2609000000.0,"Write Off":414000000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-3927000000.0,"Gain On Sale Of Security":208232000000.0,"Net Non Operating Interest Income Expense":-15591000000.0,"Total Other Finance Cost":4512000000.0,"Interest Expense Non Operating":14716000000.0,"Interest Income Non Operating":3637000000.0,"Operating Income":60284000000.0,"Operating Expense":19072000000.0,"Other Operating Expenses":-1937000000.0,"Other Taxes":4146000000.0,"Provision For Doubtful Accounts":414000000.0,"Depreciation Amortization Depletion Income Statement":652000000.0,"Depreciation And Amortization In Income Statement":652000000.0,"Selling General And Administration":15797000000.0,"Selling And Marketing Expense":1798000000.0,"General And Administrative Expense":13999000000.0,"Other Gand A":2475000000.0,"Rent And Landing Fees":422000000.0,"Salaries And Wages":11102000000.0,"Gross Profit":79356000000.0,"Cost Of Revenue":49903000000.0,"Total Revenue":129259000000.0,"Operating Revenue":128237000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":51583700000.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":41345000000.0,"Total Unusual Items":147382000000.0,"Total Unusual Items Excluding Goodwill":147382000000.0,"Net Income From Continuing Operation Net Minority Interest":101575000000.0,"Reconciled Depreciation":3872000000.0,"Reconciled Cost Of Revenue":56372000000.0,"EBITDA":188727000000.0,"EBIT":184855000000.0,"Net Interest Income":-14460000000.0,"Interest Expense":750000000.0,"Interest Income":2390000000.0,"Normalized Income":5776700000.0,"Net Income From Continuing And Discontinued Operation":101575000000.0,"Total Expenses":79152000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":208406000000.0,"Diluted Average Shares":81599454.0,"Basic Average Shares":74099066.0,"Diluted EPS":1244.8,"Basic EPS":1370.8,"Diluted NI Availto Com Stockholders":101575000000.0,"Net Income Common Stockholders":101575000000.0,"Net Income":101575000000.0,"Minority Interests":-3903000000.0,"Net Income Including Noncontrolling Interests":105478000000.0,"Net Income Continuous Operations":105478000000.0,"Tax Provision":78627000000.0,"Pretax Income":184105000000.0,"Other Income Expense":137541000000.0,"Other Non Operating Income Expenses":12500000000.0,"Special Income Charges":9430000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-9430000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-22341000000.0,"Gain On Sale Of Security":147382000000.0,"Net Non Operating Interest Income Expense":-14460000000.0,"Total Other Finance Cost":16100000000.0,"Interest Expense Non Operating":750000000.0,"Interest Income Non Operating":2390000000.0,"Operating Income":61024000000.0,"Operating Expense":22780000000.0,"Other Operating Expenses":-6118000000.0,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":28898000000.0,"Selling And Marketing Expense":9016000000.0,"General And Administrative Expense":19882000000.0,"Other Gand A":19882000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":83804000000.0,"Cost Of Revenue":56372000000.0,"Total Revenue":140176000000.0,"Operating Revenue":140176000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":4226333851.590106,"Tax Rate For Calcs":0.248257,"Normalized EBITDA":137260000000.0,"Total Unusual Items":17024000000.0,"Total Unusual Items Excluding Goodwill":17024000000.0,"Net Income From Continuing Operation Net Minority Interest":97813000000.0,"Reconciled Depreciation":3224000000.0,"Reconciled Cost Of Revenue":60700000000.0,"EBITDA":154284000000.0,"EBIT":151060000000.0,"Net Interest Income":40718000000.0,"Interest Expense":16635000000.0,"Interest Income":1098000000.0,"Normalized Income":85015333851.5901,"Net Income From Continuing And Discontinued Operation":97813000000.0,"Total Expenses":95664000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":69538000000.0,"Diluted Average Shares":84496372.0,"Basic Average Shares":73400120.0,"Diluted EPS":1157.6,"Basic EPS":1332.6,"Diluted NI Availto Com Stockholders":97813000000.0,"Net Income Common Stockholders":97813000000.0,"Net Income":97813000000.0,"Minority Interests":-3240000000.0,"Net Income Including Noncontrolling Interests":101053000000.0,"Net Income Continuous Operations":101053000000.0,"Tax Provision":33372000000.0,"Pretax Income":134425000000.0,"Other Income Expense":38019000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":3174000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-3174000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":20995000000.0,"Gain On Sale Of Security":13850000000.0,"Net Non Operating Interest Income Expense":40718000000.0,"Total Other Finance Cost":-56255000000.0,"Interest Expense Non Operating":16635000000.0,"Interest Income Non Operating":1098000000.0,"Operating Income":55688000000.0,"Operating Expense":34964000000.0,"Other Operating Expenses":6955000000.0,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":28009000000.0,"Selling And Marketing Expense":6563000000.0,"General And Administrative Expense":21446000000.0,"Other Gand A":21446000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":90652000000.0,"Cost Of Revenue":60700000000.0,"Total Revenue":151352000000.0,"Operating Revenue":151352000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":31065000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7450000000.0,"Issuance Of Debt":24870000000.0,"Capital Expenditure":-3467000000.0,"End Cash Position":54472000000.0,"Other Cash Adjustment Outside Changein Cash":-1390000000.0,"Beginning Cash Position":296141000000.0,"Effect Of Exchange Rate Changes":-691000000.0,"Changes In Cash":-258671000000.0,"Financing Cash Flow":-56175000000.0,"Cash Flow From Continuing Financing Activities":-56175000000.0,"Net Other Financing Charges":257000000.0,"Interest Paid Cff":-34351000000.0,"Proceeds From Stock Option Exercised":1352000000.0,"Cash Dividends Paid":-13578000000.0,"Common Stock Dividend Paid":-13578000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-9855000000.0,"Net Short Term Debt Issuance":-27275000000.0,"Net Long Term Debt Issuance":17420000000.0,"Long Term Debt Payments":-7450000000.0,"Long Term Debt Issuance":24870000000.0,"Investing Cash Flow":-237028000000.0,"Cash Flow From Continuing Investing Activities":-237028000000.0,"Net Other Investing Changes":485000000.0,"Interest Received Cfi":-54254000000.0,"Dividends Received Cfi":2192000000.0,"Net Investment Purchase And Sale":-162684000000.0,"Sale Of Investment":154701000000.0,"Purchase Of Investment":-317385000000.0,"Net Investment Properties Purchase And Sale":-18642000000.0,"Sale Of Investment Properties":359000000.0,"Purchase Of Investment Properties":-19001000000.0,"Net Business Purchase And Sale":-656000000.0,"Sale Of Business":0.0,"Purchase Of Business":-656000000.0,"Net Intangibles Purchase And Sale":-287000000.0,"Purchase Of Intangibles":-287000000.0,"Net PPE Purchase And Sale":-3182000000.0,"Sale Of PPE":null,"Purchase Of PPE":-3180000000.0,"Operating Cash Flow":34532000000.0,"Cash Flow From Continuing Operating Activities":34532000000.0,"Taxes Refund Paid":-22525000000.0,"Change In Working Capital":3929000000.0,"Change In Other Working Capital":1930000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-26722000000.0,"Change In Accrued Expense":null,"Change In Payable":-26722000000.0,"Change In Inventory":-848000000.0,"Change In Receivables":29569000000.0,"Other Non Cash Items":-89432000000.0,"Provisionand Write Offof Assets":3522000000.0,"Asset Impairment Charge":3729000000.0,"Deferred Tax":-1777000000.0,"Deferred Income Tax":-1777000000.0,"Depreciation Amortization Depletion":4386000000.0,"Depreciation And Amortization":4386000000.0,"Operating Gains Losses":141776000000.0,"Earnings Losses From Equity Investments":-8671000000.0,"Gain Loss On Investment Securities":148365000000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":-709000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-40650000000.0,"Issuance Of Debt":263390000000.0,"Capital Expenditure":-2696000000.0,"End Cash Position":296141000000.0,"Other Cash Adjustment Outside Changein Cash":-1173000000.0,"Beginning Cash Position":92343000000.0,"Effect Of Exchange Rate Changes":1397000000.0,"Changes In Cash":188853000000.0,"Financing Cash Flow":105161000000.0,"Cash Flow From Continuing Financing Activities":105161000000.0,"Net Other Financing Charges":122000000.0,"Interest Paid Cff":-3812000000.0,"Proceeds From Stock Option Exercised":753000000.0,"Cash Dividends Paid":-141754000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":249852000000.0,"Net Short Term Debt Issuance":27112000000.0,"Net Long Term Debt Issuance":222740000000.0,"Long Term Debt Payments":-40650000000.0,"Long Term Debt Issuance":263390000000.0,"Investing Cash Flow":81705000000.0,"Cash Flow From Continuing Investing Activities":81705000000.0,"Net Other Investing Changes":-132000000.0,"Interest Received Cfi":75473000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":36816000000.0,"Sale Of Investment":187438000000.0,"Purchase Of Investment":-150622000000.0,"Net Investment Properties Purchase And Sale":-27109000000.0,"Sale Of Investment Properties":1490000000.0,"Purchase Of Investment Properties":-28599000000.0,"Net Business Purchase And Sale":-633000000.0,"Sale Of Business":0.0,"Purchase Of Business":-633000000.0,"Net Intangibles Purchase And Sale":-149000000.0,"Purchase Of Intangibles":-149000000.0,"Net PPE Purchase And Sale":-2570000000.0,"Sale Of PPE":-23000000.0,"Purchase Of PPE":-2547000000.0,"Operating Cash Flow":1987000000.0,"Cash Flow From Continuing Operating Activities":1987000000.0,"Taxes Refund Paid":-60019000000.0,"Change In Working Capital":2736000000.0,"Change In Other Working Capital":-1336000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":2284000000.0,"Change In Accrued Expense":null,"Change In Payable":2284000000.0,"Change In Inventory":124000000.0,"Change In Receivables":1664000000.0,"Other Non Cash Items":-60895000000.0,"Provisionand Write Offof Assets":8947000000.0,"Asset Impairment Charge":-12013000000.0,"Deferred Tax":15837000000.0,"Deferred Income Tax":15837000000.0,"Depreciation Amortization Depletion":3716000000.0,"Depreciation And Amortization":3716000000.0,"Operating Gains Losses":18299000000.0,"Earnings Losses From Equity Investments":-15217000000.0,"Gain Loss On Investment Securities":35598000000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":80548000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-37432000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1700000000.0,"End Cash Position":92343000000.0,"Other Cash Adjustment Outside Changein Cash":-480000000.0,"Beginning Cash Position":187373000000.0,"Effect Of Exchange Rate Changes":-282000000.0,"Changes In Cash":-94268000000.0,"Financing Cash Flow":-61166000000.0,"Cash Flow From Continuing Financing Activities":-61166000000.0,"Net Other Financing Charges":51000000.0,"Interest Paid Cff":-23143000000.0,"Proceeds From Stock Option Exercised":4199000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-42273000000.0,"Net Short Term Debt Issuance":-4841000000.0,"Net Long Term Debt Issuance":-37432000000.0,"Long Term Debt Payments":-37432000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-115350000000.0,"Cash Flow From Continuing Investing Activities":-115350000000.0,"Net Other Investing Changes":170000000.0,"Interest Received Cfi":18150000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-108102000000.0,"Sale Of Investment":158300000000.0,"Purchase Of Investment":-266402000000.0,"Net Investment Properties Purchase And Sale":-17574000000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-17574000000.0,"Net Business Purchase And Sale":-6319000000.0,"Sale Of Business":0.0,"Purchase Of Business":-6319000000.0,"Net Intangibles Purchase And Sale":-139000000.0,"Purchase Of Intangibles":-139000000.0,"Net PPE Purchase And Sale":-1536000000.0,"Sale Of PPE":25000000.0,"Purchase Of PPE":-1561000000.0,"Operating Cash Flow":82248000000.0,"Cash Flow From Continuing Operating Activities":82248000000.0,"Taxes Refund Paid":-2987000000.0,"Change In Working Capital":2134000000.0,"Change In Other Working Capital":-1248000000.0,"Change In Other Current Liabilities":11790000000.0,"Change In Payables And Accrued Expense":11790000000.0,"Change In Accrued Expense":null,"Change In Payable":11790000000.0,"Change In Inventory":2201000000.0,"Change In Receivables":-10609000000.0,"Other Non Cash Items":41260000000.0,"Provisionand Write Offof Assets":10024000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":82953000000.0,"Deferred Income Tax":82953000000.0,"Depreciation Amortization Depletion":2811000000.0,"Depreciation And Amortization":2811000000.0,"Operating Gains Losses":-217385000000.0,"Earnings Losses From Equity Investments":3927000000.0,"Gain Loss On Investment Securities":-221310000000.0,"Gain Loss On Sale Of PPE":-2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":54077000000.0,"Repurchase Of Capital Stock":-2104000000.0,"Repayment Of Debt":-136174000000.0,"Issuance Of Debt":356074000000.0,"Capital Expenditure":-4476000000.0,"End Cash Position":381846000000.0,"Other Cash Adjustment Outside Changein Cash":-1531000000.0,"Beginning Cash Position":48224000000.0,"Effect Of Exchange Rate Changes":-1239000000.0,"Changes In Cash":332135000000.0,"Financing Cash Flow":279498000000.0,"Cash Flow From Continuing Financing Activities":279498000000.0,"Net Other Financing Charges":58000000.0,"Interest Paid Cff":-15906000000.0,"Proceeds From Stock Option Exercised":4162000000.0,"Cash Dividends Paid":-8706000000.0,"Common Stock Dividend Paid":-8706000000.0,"Net Common Stock Issuance":-2104000000.0,"Common Stock Payments":-2104000000.0,"Net Issuance Payments Of Debt":301994000000.0,"Net Short Term Debt Issuance":82094000000.0,"Net Long Term Debt Issuance":219900000000.0,"Long Term Debt Payments":-136174000000.0,"Long Term Debt Issuance":356074000000.0,"Investing Cash Flow":-5916000000.0,"Cash Flow From Continuing Investing Activities":-5916000000.0,"Net Other Investing Changes":351000000.0,"Interest Received Cfi":10715000000.0,"Dividends Received Cfi":400000000.0,"Net Investment Purchase And Sale":-2930000000.0,"Sale Of Investment":102153000000.0,"Purchase Of Investment":-105083000000.0,"Net Investment Properties Purchase And Sale":-11533000000.0,"Sale Of Investment Properties":824000000.0,"Purchase Of Investment Properties":-12357000000.0,"Net Business Purchase And Sale":1557000000.0,"Sale Of Business":1561000000.0,"Purchase Of Business":-4000000.0,"Net Intangibles Purchase And Sale":-543000000.0,"Purchase Of Intangibles":-543000000.0,"Net PPE Purchase And Sale":-3933000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3933000000.0,"Operating Cash Flow":58553000000.0,"Cash Flow From Continuing Operating Activities":58553000000.0,"Taxes Refund Paid":-4846000000.0,"Change In Working Capital":-3370000000.0,"Change In Other Working Capital":954000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-4690000000.0,"Change In Accrued Expense":817000000.0,"Change In Payable":-4690000000.0,"Change In Inventory":-1083000000.0,"Change In Receivables":1449000000.0,"Other Non Cash Items":-17394000000.0,"Provisionand Write Offof Assets":8325000000.0,"Asset Impairment Charge":-4529000000.0,"Deferred Tax":74348000000.0,"Deferred Income Tax":74348000000.0,"Depreciation Amortization Depletion":3872000000.0,"Depreciation And Amortization":3872000000.0,"Operating Gains Losses":-98246000000.0,"Earnings Losses From Equity Investments":15852000000.0,"Gain Loss On Investment Securities":-115557000000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":139000000.0,"Net Income From Continuing Operations":100393000000.0},"2024-12-31":{"Free Cash Flow":38744000000.0,"Repurchase Of Capital Stock":-1624000000.0,"Repayment Of Debt":-17371000000.0,"Issuance Of Debt":104236000000.0,"Capital Expenditure":-2472000000.0,"End Cash Position":48224000000.0,"Other Cash Adjustment Outside Changein Cash":-2132000000.0,"Beginning Cash Position":39847000000.0,"Effect Of Exchange Rate Changes":1178000000.0,"Changes In Cash":6047000000.0,"Financing Cash Flow":-42840000000.0,"Cash Flow From Continuing Financing Activities":-42840000000.0,"Net Other Financing Charges":58000000.0,"Interest Paid Cff":-18387000000.0,"Proceeds From Stock Option Exercised":736000000.0,"Cash Dividends Paid":-92171000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1624000000.0,"Common Stock Payments":-1624000000.0,"Net Issuance Payments Of Debt":68548000000.0,"Net Short Term Debt Issuance":-18317000000.0,"Net Long Term Debt Issuance":86865000000.0,"Long Term Debt Payments":-17371000000.0,"Long Term Debt Issuance":104236000000.0,"Investing Cash Flow":7671000000.0,"Cash Flow From Continuing Investing Activities":7671000000.0,"Net Other Investing Changes":312000000.0,"Interest Received Cfi":1775000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":3641000000.0,"Sale Of Investment":114904000000.0,"Purchase Of Investment":-111263000000.0,"Net Investment Properties Purchase And Sale":1226000000.0,"Sale Of Investment Properties":8472000000.0,"Purchase Of Investment Properties":-7246000000.0,"Net Business Purchase And Sale":3189000000.0,"Sale Of Business":3229000000.0,"Purchase Of Business":-40000000.0,"Net Intangibles Purchase And Sale":-686000000.0,"Purchase Of Intangibles":-686000000.0,"Net PPE Purchase And Sale":-1786000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1786000000.0,"Operating Cash Flow":41216000000.0,"Cash Flow From Continuing Operating Activities":41216000000.0,"Taxes Refund Paid":-5656000000.0,"Change In Working Capital":-21994000000.0,"Change In Other Working Capital":2099000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-17269000000.0,"Change In Accrued Expense":1814000000.0,"Change In Payable":-17269000000.0,"Change In Inventory":5528000000.0,"Change In Receivables":-12352000000.0,"Other Non Cash Items":-54014000000.0,"Provisionand Write Offof Assets":7798000000.0,"Asset Impairment Charge":6360000000.0,"Deferred Tax":27639000000.0,"Deferred Income Tax":27639000000.0,"Depreciation Amortization Depletion":3224000000.0,"Depreciation And Amortization":3224000000.0,"Operating Gains Losses":-11907000000.0,"Earnings Losses From Equity Investments":-20592000000.0,"Gain Loss On Investment Securities":10144000000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-1115000000.0,"Net Income From Continuing Operations":89766000000.0}}}