{"ticker":"ISPR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":14600.0,"Ordinary Shares Number":57399396.0,"Share Issued":57413996.0,"Total Debt":4904169.0,"Tangible Book Value":-18805820.0,"Invested Capital":-15112360.0,"Working Capital":888873.0,"Net Tangible Assets":-18805820.0,"Capital Lease Obligations":3812117.0,"Common Stock Equity":-16204412.0,"Total Capitalization":-16204412.0,"Total Equity Gross Minority Interest":-16204412.0,"Stockholders Equity":-16204412.0,"Gains Losses Not Affecting Retained Earnings":-240686.0,"Other Equity Adjustments":-240686.0,"Treasury Stock":60488.0,"Retained Earnings":-67450024.0,"Additional Paid In Capital":51541046.0,"Capital Stock":5740.0,"Common Stock":5740.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":92115469.0,"Total Non Current Liabilities Net Minority Interest":37265347.0,"Dueto Related Parties Non Current":35000000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":2265347.0,"Long Term Capital Lease Obligation":2265347.0,"Long Term Debt":null,"Current Liabilities":54850122.0,"Current Deferred Liabilities":3043470.0,"Current Deferred Revenue":3043470.0,"Current Debt And Capital Lease Obligation":2638822.0,"Current Capital Lease Obligation":1546770.0,"Current Debt":1092052.0,"Other Current Borrowings":1092052.0,"Current Provisions":378236.0,"Payables And Accrued Expenses":48789594.0,"Current Accrued Expenses":949183.0,"Payables":47840411.0,"Other Payable":4675140.0,"Total Tax Payable":950.0,"Income Tax Payable":null,"Accounts Payable":43164321.0,"Total Assets":75911057.0,"Total Non Current Assets":20172062.0,"Other Non Current Assets":210617.0,"Non Current Accounts Receivable":null,"Investments And Advances":10839130.0,"Other Investments":null,"Investmentin Financial Assets":2000000.0,"Available For Sale Securities":2000000.0,"Long Term Equity Investment":8839130.0,"Investmentsin Joint Venturesat Cost":8839130.0,"Goodwill And Other Intangible Assets":2601408.0,"Net PPE":6520907.0,"Accumulated Depreciation":-1897355.0,"Gross PPE":8418262.0,"Leases":816894.0,"Construction In Progress":1184976.0,"Machinery Furniture Equipment":2561019.0,"Buildings And Improvements":3855373.0,"Properties":0.0,"Current Assets":55738995.0,"Other Current Assets":null,"Restricted Cash":50000.0,"Prepaid Assets":2746517.0,"Inventory":5480044.0,"Receivables":29428782.0,"Other Receivables":777224.0,"Accounts Receivable":28651558.0,"Allowance For Doubtful Accounts Receivable":-21500062.0,"Gross Accounts Receivable":50151620.0,"Cash Cash Equivalents And Short Term Investments":18033652.0,"Cash And Cash Equivalents":18033652.0,"Cash Financial":18033652.0},"2025-12-31":{"Treasury Shares Number":14600.0,"Ordinary Shares Number":57289864.0,"Share Issued":57304464.0,"Total Debt":5680598.0,"Tangible Book Value":-10137454.0,"Invested Capital":-6284673.0,"Working Capital":3461634.0,"Net Tangible Assets":-10137454.0,"Capital Lease Obligations":4301854.0,"Common Stock Equity":-7663417.0,"Total Capitalization":-7431439.0,"Total Equity Gross Minority Interest":-7663417.0,"Stockholders Equity":-7663417.0,"Gains Losses Not Affecting Retained Earnings":-230196.0,"Other Equity Adjustments":-230196.0,"Treasury Stock":105489.0,"Retained Earnings":-57927041.0,"Additional Paid In Capital":50593580.0,"Capital Stock":5729.0,"Common Stock":5729.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":92064579.0,"Total Non Current Liabilities Net Minority Interest":31874134.0,"Dueto Related Parties Non Current":29000000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":2874134.0,"Long Term Capital Lease Obligation":2642156.0,"Long Term Debt":231978.0,"Current Liabilities":60190445.0,"Current Deferred Liabilities":4971135.0,"Current Deferred Revenue":4971135.0,"Current Debt And Capital Lease Obligation":2806464.0,"Current Capital Lease Obligation":1659698.0,"Current Debt":1146766.0,"Other Current Borrowings":1146766.0,"Current Provisions":152543.0,"Payables And Accrued Expenses":52260303.0,"Current Accrued Expenses":1065515.0,"Payables":51194788.0,"Other Payable":5599389.0,"Total Tax Payable":13540.0,"Income Tax Payable":12590.0,"Accounts Payable":45581859.0,"Total Assets":84401162.0,"Total Non Current Assets":20749083.0,"Other Non Current Assets":210617.0,"Non Current Accounts Receivable":null,"Investments And Advances":11129213.0,"Other Investments":null,"Investmentin Financial Assets":2000000.0,"Available For Sale Securities":2000000.0,"Long Term Equity Investment":9129213.0,"Investmentsin Joint Venturesat Cost":9129213.0,"Goodwill And Other Intangible Assets":2474037.0,"Net PPE":6935216.0,"Accumulated Depreciation":-1715681.0,"Gross PPE":8650897.0,"Leases":816894.0,"Construction In Progress":911914.0,"Machinery Furniture Equipment":2586734.0,"Buildings And Improvements":4335355.0,"Properties":0.0,"Current Assets":63652079.0,"Other Current Assets":null,"Restricted Cash":50000.0,"Prepaid Assets":2566866.0,"Inventory":5037414.0,"Receivables":38432465.0,"Other Receivables":554112.0,"Accounts Receivable":37878353.0,"Allowance For Doubtful Accounts Receivable":-20864321.0,"Gross Accounts Receivable":58742674.0,"Cash Cash Equivalents And Short Term Investments":17565334.0,"Cash And Cash Equivalents":17565334.0,"Cash Financial":17565334.0},"2025-09-30":{"Treasury Shares Number":14600.0,"Ordinary Shares Number":57289864.0,"Share Issued":57304464.0,"Total Debt":6299702.0,"Tangible Book Value":-4109614.0,"Invested Capital":-103479.0,"Working Capital":9314930.0,"Net Tangible Assets":-4109614.0,"Capital Lease Obligations":4634267.0,"Common Stock Equity":-1768914.0,"Total Capitalization":-1250245.0,"Total Equity Gross Minority Interest":-1768914.0,"Stockholders Equity":-1768914.0,"Gains Losses Not Affecting Retained Earnings":-116763.0,"Other Equity Adjustments":-116763.0,"Treasury Stock":105489.0,"Retained Earnings":-51324130.0,"Additional Paid In Capital":49771739.0,"Capital Stock":5729.0,"Common Stock":5729.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":98215285.0,"Total Non Current Liabilities Net Minority Interest":32402525.0,"Dueto Related Parties Non Current":29000000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":3402525.0,"Long Term Capital Lease Obligation":2883856.0,"Long Term Debt":518669.0,"Current Liabilities":65812760.0,"Current Deferred Liabilities":2962299.0,"Current Deferred Revenue":2962299.0,"Current Debt And Capital Lease Obligation":2897177.0,"Current Capital Lease Obligation":1750411.0,"Current Debt":1146766.0,"Other Current Borrowings":1146766.0,"Current Provisions":370282.0,"Payables And Accrued Expenses":59583002.0,"Current Accrued Expenses":1009531.0,"Payables":58573471.0,"Other Payable":6194628.0,"Total Tax Payable":282806.0,"Income Tax Payable":281856.0,"Accounts Payable":52096037.0,"Total Assets":96446371.0,"Total Non Current Assets":21318681.0,"Other Non Current Assets":210617.0,"Non Current Accounts Receivable":null,"Investments And Advances":11316267.0,"Other Investments":null,"Investmentin Financial Assets":2000000.0,"Available For Sale Securities":2000000.0,"Long Term Equity Investment":9316267.0,"Investmentsin Joint Venturesat Cost":9316267.0,"Goodwill And Other Intangible Assets":2340700.0,"Net PPE":7451097.0,"Accumulated Depreciation":-1514820.0,"Gross PPE":8965917.0,"Leases":817331.0,"Construction In Progress":898087.0,"Machinery Furniture Equipment":2530748.0,"Buildings And Improvements":4719751.0,"Properties":0.0,"Current Assets":75127690.0,"Other Current Assets":null,"Restricted Cash":50000.0,"Prepaid Assets":1044598.0,"Inventory":6162118.0,"Receivables":45211856.0,"Other Receivables":689060.0,"Accounts Receivable":44522796.0,"Allowance For Doubtful Accounts Receivable":-17292957.0,"Gross Accounts Receivable":61815753.0,"Cash Cash Equivalents And Short Term Investments":22659118.0,"Cash And Cash Equivalents":22659118.0,"Cash Financial":22659118.0},"2025-06-30":{"Treasury Shares Number":14600.0,"Ordinary Shares Number":57193734.0,"Share Issued":57208334.0,"Total Debt":7058464.0,"Tangible Book Value":-1627926.0,"Invested Capital":2556821.0,"Working Capital":368831.0,"Net Tangible Assets":-1627926.0,"Capital Lease Obligations":5106337.0,"Common Stock Equity":604694.0,"Total Capitalization":1410055.0,"Total Equity Gross Minority Interest":604694.0,"Stockholders Equity":604694.0,"Gains Losses Not Affecting Retained Earnings":-108871.0,"Other Equity Adjustments":-108871.0,"Treasury Stock":60488.0,"Retained Earnings":-48065267.0,"Additional Paid In Capital":48833601.0,"Capital Stock":5719.0,"Common Stock":5719.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":101612437.0,"Total Non Current Liabilities Net Minority Interest":29072883.0,"Dueto Related Parties Non Current":25000000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":4072883.0,"Long Term Capital Lease Obligation":3267522.0,"Long Term Debt":805361.0,"Current Liabilities":72539554.0,"Current Deferred Liabilities":4861250.0,"Current Deferred Revenue":4861250.0,"Current Debt And Capital Lease Obligation":2985581.0,"Current Capital Lease Obligation":1838815.0,"Current Debt":1146766.0,"Other Current Borrowings":1146766.0,"Current Provisions":201922.0,"Payables And Accrued Expenses":64490801.0,"Current Accrued Expenses":1553276.0,"Payables":62937525.0,"Other Payable":6343843.0,"Total Tax Payable":950.0,"Income Tax Payable":null,"Accounts Payable":56592732.0,"Total Assets":102217131.0,"Total Non Current Assets":29308746.0,"Other Non Current Assets":210617.0,"Non Current Accounts Receivable":7367158.0,"Investments And Advances":11515546.0,"Other Investments":null,"Investmentin Financial Assets":2000000.0,"Available For Sale Securities":2000000.0,"Long Term Equity Investment":9515546.0,"Investmentsin Joint Venturesat Cost":9515546.0,"Goodwill And Other Intangible Assets":2232620.0,"Net PPE":7982805.0,"Accumulated Depreciation":-1285864.0,"Gross PPE":9268669.0,"Leases":817327.0,"Construction In Progress":894919.0,"Machinery Furniture Equipment":2526418.0,"Buildings And Improvements":5030005.0,"Properties":0.0,"Current Assets":72908385.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1727425.0,"Inventory":6647970.0,"Receivables":40181225.0,"Other Receivables":517080.0,"Accounts Receivable":39664145.0,"Allowance For Doubtful Accounts Receivable":-17971470.0,"Gross Accounts Receivable":57635615.0,"Cash Cash Equivalents And Short Term Investments":24351765.0,"Cash And Cash Equivalents":24351765.0,"Cash Financial":24351765.0},"2025-03-31":{"Treasury Shares Number":14600.0,"Ordinary Shares Number":57136455.0,"Share Issued":57151055.0,"Total Debt":7558389.0,"Tangible Book Value":12686382.0,"Invested Capital":17124484.0,"Working Capital":-2149425.0,"Net Tangible Assets":12686382.0,"Capital Lease Obligations":5219027.0,"Common Stock Equity":14785122.0,"Total Capitalization":16000258.0,"Total Equity Gross Minority Interest":14785122.0,"Stockholders Equity":14785122.0,"Gains Losses Not Affecting Retained Earnings":-25984.0,"Other Equity Adjustments":-25984.0,"Treasury Stock":60488.0,"Retained Earnings":-33275195.0,"Additional Paid In Capital":48141075.0,"Capital Stock":5714.0,"Common Stock":5714.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":100942604.0,"Total Non Current Liabilities Net Minority Interest":4766522.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":4766522.0,"Long Term Capital Lease Obligation":3551386.0,"Long Term Debt":1215136.0,"Current Liabilities":96176082.0,"Current Deferred Liabilities":1561842.0,"Current Deferred Revenue":1561842.0,"Current Debt And Capital Lease Obligation":2791867.0,"Current Capital Lease Obligation":1667641.0,"Current Debt":1124226.0,"Other Current Borrowings":1124226.0,"Current Provisions":411838.0,"Payables And Accrued Expenses":91410535.0,"Current Accrued Expenses":705583.0,"Payables":90704952.0,"Other Payable":8915368.0,"Total Tax Payable":950.0,"Income Tax Payable":null,"Accounts Payable":81788634.0,"Total Assets":115727726.0,"Total Non Current Assets":21701069.0,"Other Non Current Assets":215612.0,"Non Current Accounts Receivable":null,"Investments And Advances":11841020.0,"Other Investments":2000000.0,"Investmentin Financial Assets":2000000.0,"Available For Sale Securities":2000000.0,"Long Term Equity Investment":9841020.0,"Investmentsin Joint Venturesat Cost":9841020.0,"Goodwill And Other Intangible Assets":2098740.0,"Net PPE":7545697.0,"Accumulated Depreciation":-1089603.0,"Gross PPE":8635300.0,"Leases":1327162.0,"Construction In Progress":18322.0,"Machinery Furniture Equipment":1933432.0,"Buildings And Improvements":5356384.0,"Properties":0.0,"Current Assets":94026657.0,"Other Current Assets":2184559.0,"Restricted Cash":72594.0,"Prepaid Assets":null,"Inventory":7825109.0,"Receivables":60425835.0,"Other Receivables":null,"Accounts Receivable":60425835.0,"Allowance For Doubtful Accounts Receivable":-14585240.0,"Gross Accounts Receivable":75011075.0,"Cash Cash Equivalents And Short Term Investments":23518560.0,"Cash And Cash Equivalents":23518560.0,"Cash Financial":23518560.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":2000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":2324245.0,"Restricted Cash":22535.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-12117.6,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-8537433.0,"Total Unusual Items":-30294.0,"Total Unusual Items Excluding Goodwill":-30294.0,"Net Income From Continuing Operation Net Minority Interest":-9522983.0,"Reconciled Depreciation":690634.0,"Reconciled Cost Of Revenue":16694576.0,"EBITDA":-8567727.0,"EBIT":-9258361.0,"Net Interest Income":-34244.0,"Interest Expense":87215.0,"Interest Income":52971.0,"Normalized Income":-9504806.6,"Net Income From Continuing And Discontinued Operation":-9522983.0,"Total Expenses":28169236.0,"Total Operating Income As Reported":-9483735.0,"Diluted Average Shares":57293826.0,"Basic Average Shares":57293826.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-9522983.0,"Net Income Common Stockholders":-9522983.0,"Net Income":-9522983.0,"Net Income Including Noncontrolling Interests":-9522983.0,"Net Income Continuous Operations":-9522983.0,"Tax Provision":177407.0,"Pretax Income":-9345576.0,"Other Income Expense":172403.0,"Other Non Operating Income Expenses":202697.0,"Gain On Sale Of Security":-30294.0,"Net Non Operating Interest Income Expense":-34244.0,"Interest Expense Non Operating":87215.0,"Interest Income Non Operating":52971.0,"Operating Income":-9483735.0,"Operating Expense":11474660.0,"Provision For Doubtful Accounts":5564497.0,"Selling General And Administration":5910163.0,"Selling And Marketing Expense":1091907.0,"General And Administrative Expense":4818256.0,"Other Gand A":4818256.0,"Gross Profit":1990925.0,"Cost Of Revenue":16694576.0,"Total Revenue":18685501.0,"Operating Revenue":18685501.0},"2025-12-31":{"Tax Effect Of Unusual Items":60949.77,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6074143.0,"Total Unusual Items":290237.0,"Total Unusual Items Excluding Goodwill":290237.0,"Net Income From Continuing Operation Net Minority Interest":-6602911.0,"Reconciled Depreciation":612228.0,"Reconciled Cost Of Revenue":16811955.0,"EBITDA":-5783906.0,"EBIT":-6396134.0,"Net Interest Income":4731.0,"Interest Expense":100191.0,"Interest Income":104922.0,"Normalized Income":-6832198.23,"Net Income From Continuing And Discontinued Operation":-6602911.0,"Total Expenses":27161423.0,"Total Operating Income As Reported":-6874867.0,"Diluted Average Shares":57258218.0,"Basic Average Shares":57258218.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-6602911.0,"Net Income Common Stockholders":-6602911.0,"Net Income":-6602911.0,"Net Income Including Noncontrolling Interests":-6602911.0,"Net Income Continuous Operations":-6602911.0,"Tax Provision":106586.0,"Pretax Income":-6496325.0,"Other Income Expense":373811.0,"Other Non Operating Income Expenses":83574.0,"Gain On Sale Of Security":290237.0,"Net Non Operating Interest Income Expense":4731.0,"Interest Expense Non Operating":100191.0,"Interest Income Non Operating":104922.0,"Operating Income":-6874867.0,"Operating Expense":10349468.0,"Provision For Doubtful Accounts":4209201.0,"Selling General And Administration":6140267.0,"Selling And Marketing Expense":1476328.0,"General And Administrative Expense":4663939.0,"Other Gand A":4663939.0,"Gross Profit":3474601.0,"Cost Of Revenue":16811955.0,"Total Revenue":20286556.0,"Operating Revenue":20286556.0},"2025-09-30":{"Tax Effect Of Unusual Items":2058.42,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2109270.0,"Total Unusual Items":9802.0,"Total Unusual Items Excluding Goodwill":9802.0,"Net Income From Continuing Operation Net Minority Interest":-3258863.0,"Reconciled Depreciation":561150.0,"Reconciled Cost Of Revenue":25204112.0,"EBITDA":-2099468.0,"EBIT":-2660618.0,"Net Interest Income":-16704.0,"Interest Expense":112176.0,"Interest Income":95472.0,"Normalized Income":-3266606.58,"Net Income From Continuing And Discontinued Operation":-3258863.0,"Total Expenses":33046193.0,"Total Operating Income As Reported":-2695309.0,"Diluted Average Shares":57273184.0,"Basic Average Shares":57273184.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-3258863.0,"Net Income Common Stockholders":-3258863.0,"Net Income":-3258863.0,"Net Income Including Noncontrolling Interests":-3258863.0,"Net Income Continuous Operations":-3258863.0,"Tax Provision":486069.0,"Pretax Income":-2772794.0,"Other Income Expense":-60781.0,"Other Non Operating Income Expenses":-70583.0,"Gain On Sale Of Security":9802.0,"Net Non Operating Interest Income Expense":-16704.0,"Interest Expense Non Operating":112176.0,"Interest Income Non Operating":95472.0,"Operating Income":-2695309.0,"Operating Expense":7842081.0,"Provision For Doubtful Accounts":1764252.0,"Selling General And Administration":6077829.0,"Selling And Marketing Expense":1564844.0,"General And Administrative Expense":4512985.0,"Other Gand A":4512985.0,"Gross Profit":5146772.0,"Cost Of Revenue":25204112.0,"Total Revenue":30350884.0,"Operating Revenue":30350884.0},"2025-06-30":{"Tax Effect Of Unusual Items":3502.17,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13978965.0,"Total Unusual Items":16677.0,"Total Unusual Items Excluding Goodwill":16677.0,"Net Income From Continuing Operation Net Minority Interest":-14790072.0,"Reconciled Depreciation":679206.0,"Reconciled Cost Of Revenue":17660589.0,"EBITDA":-13962288.0,"EBIT":-14641494.0,"Net Interest Income":83858.0,"Interest Expense":null,"Interest Income":83858.0,"Normalized Income":-14803246.83,"Net Income From Continuing And Discontinued Operation":-14790072.0,"Total Expenses":34778900.0,"Total Operating Income As Reported":-14641494.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-14790072.0,"Net Income Common Stockholders":-14790072.0,"Net Income":-14790072.0,"Net Income Including Noncontrolling Interests":-14790072.0,"Net Income Continuous Operations":-14790072.0,"Tax Provision":109930.0,"Pretax Income":-14680142.0,"Other Income Expense":-122506.0,"Other Non Operating Income Expenses":-139183.0,"Gain On Sale Of Security":16677.0,"Net Non Operating Interest Income Expense":83858.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":83858.0,"Operating Income":-14641494.0,"Operating Expense":17118311.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":-4916501.0,"Selling And Marketing Expense":1728946.0,"General And Administrative Expense":-6645447.0,"Other Gand A":-6645447.0,"Gross Profit":2476817.0,"Cost Of Revenue":17660589.0,"Total Revenue":20137406.0,"Operating Revenue":20137406.0},"2025-03-31":{"Tax Effect Of Unusual Items":5111.61,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10097528.0,"Total Unusual Items":24341.0,"Total Unusual Items Excluding Goodwill":24341.0,"Net Income From Continuing Operation Net Minority Interest":-10856495.0,"Reconciled Depreciation":570672.0,"Reconciled Cost Of Revenue":21414820.0,"EBITDA":-10073187.0,"EBIT":-10643859.0,"Net Interest Income":-32166.0,"Interest Expense":35646.0,"Interest Income":3480.0,"Normalized Income":-10875724.39,"Net Income From Continuing And Discontinued Operation":-10856495.0,"Total Expenses":36776166.0,"Total Operating Income As Reported":-10585441.0,"Diluted Average Shares":57003488.0,"Basic Average Shares":57003488.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-10856495.0,"Net Income Common Stockholders":-10856495.0,"Net Income":-10856495.0,"Net Income Including Noncontrolling Interests":-10856495.0,"Net Income Continuous Operations":-10856495.0,"Tax Provision":176990.0,"Pretax Income":-10679505.0,"Other Income Expense":-61898.0,"Other Non Operating Income Expenses":-86239.0,"Gain On Sale Of Security":24341.0,"Net Non Operating Interest Income Expense":-32166.0,"Interest Expense Non Operating":35646.0,"Interest Income Non Operating":3480.0,"Operating Income":-10585441.0,"Operating Expense":15361346.0,"Provision For Doubtful Accounts":6103688.0,"Selling General And Administration":9257658.0,"Selling And Marketing Expense":1656527.0,"General And Administrative Expense":7601131.0,"Other Gand A":7601131.0,"Gross Profit":4775905.0,"Cost Of Revenue":21414820.0,"Total Revenue":26190725.0,"Operating Revenue":26190725.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":13073.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":56658012.0,"Basic Average Shares":56658012.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":13073.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":4183998.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1552322.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-319004.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-403696.0,"Interest Paid Supplemental Data":87215.0,"Income Tax Paid Supplemental Data":3081.0,"End Cash Position":18083652.0,"Beginning Cash Position":17615334.0,"Changes In Cash":468318.0,"Financing Cash Flow":-319004.0,"Cash Flow From Continuing Financing Activities":-319004.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-319004.0,"Net Long Term Debt Issuance":-319004.0,"Long Term Debt Payments":-319004.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1168696.0,"Cash Flow From Continuing Investing Activities":-1168696.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-765000.0,"Purchase Of Business":-765000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-247347.0,"Purchase Of PPE":-247347.0,"Capital Expenditure Reported":-156349.0,"Operating Cash Flow":1956018.0,"Cash Flow From Continuing Operating Activities":1956018.0,"Change In Working Capital":3059684.0,"Change In Other Working Capital":-1927665.0,"Change In Other Current Liabilities":-489737.0,"Change In Payables And Accrued Expense":3470372.0,"Change In Accrued Expense":-99500.0,"Change In Payable":3569872.0,"Change In Account Payable":3582462.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-363641.0,"Change In Inventory":-1291943.0,"Change In Receivables":3662298.0,"Changes In Account Receivables":3662298.0,"Other Non Cash Items":32312.0,"Stock Based Compensation":992478.0,"Provisionand Write Offof Assets":5564497.0,"Asset Impairment Charge":849313.0,"Depreciation Amortization Depletion":690634.0,"Depreciation And Amortization":690634.0,"Depreciation":690634.0,"Operating Gains Losses":290083.0,"Earnings Losses From Equity Investments":290083.0,"Net Income From Continuing Operations":-9522983.0},"2025-12-31":{"Free Cash Flow":-4196468.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-319004.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-229684.0,"Interest Paid Supplemental Data":100191.0,"Income Tax Paid Supplemental Data":1611192.0,"End Cash Position":17615334.0,"Beginning Cash Position":22709118.0,"Changes In Cash":-5093784.0,"Financing Cash Flow":-364005.0,"Cash Flow From Continuing Financing Activities":-364005.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-319004.0,"Net Long Term Debt Issuance":-319004.0,"Long Term Debt Payments":-319004.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-762995.0,"Cash Flow From Continuing Investing Activities":-762995.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-69376.0,"Purchase Of PPE":-69376.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-3966784.0,"Cash Flow From Continuing Operating Activities":-3966784.0,"Change In Working Capital":-4340491.0,"Change In Other Working Capital":2008836.0,"Change In Other Current Liabilities":-332413.0,"Change In Payables And Accrued Expense":-6984537.0,"Change In Accrued Expense":-201093.0,"Change In Payable":-6783444.0,"Change In Account Payable":-6514178.0,"Change In Tax Payable":-269266.0,"Change In Income Tax Payable":-269266.0,"Change In Prepaid Assets":-1478342.0,"Change In Inventory":10723.0,"Change In Receivables":2435242.0,"Changes In Account Receivables":2435242.0,"Other Non Cash Items":32313.0,"Stock Based Compensation":821841.0,"Provisionand Write Offof Assets":4209201.0,"Asset Impairment Charge":1113981.0,"Depreciation Amortization Depletion":612228.0,"Depreciation And Amortization":612228.0,"Depreciation":612228.0,"Operating Gains Losses":187054.0,"Earnings Losses From Equity Investments":187054.0,"Net Income From Continuing Operations":-6602911.0},"2025-09-30":{"Free Cash Flow":-1323643.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-319004.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-140036.0,"Interest Paid Supplemental Data":112176.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":22709118.0,"Beginning Cash Position":24351765.0,"Changes In Cash":-1642647.0,"Financing Cash Flow":-319004.0,"Cash Flow From Continuing Financing Activities":-319004.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-319004.0,"Net Long Term Debt Issuance":-319004.0,"Long Term Debt Payments":-319004.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-140036.0,"Cash Flow From Continuing Investing Activities":-140036.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-132534.0,"Purchase Of Intangibles":-132534.0,"Net PPE Purchase And Sale":-7502.0,"Purchase Of PPE":-7502.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-1183607.0,"Cash Flow From Continuing Operating Activities":-1183607.0,"Change In Working Capital":-1843342.0,"Change In Other Working Capital":-1898951.0,"Change In Other Current Liabilities":-469556.0,"Change In Payables And Accrued Expense":-791020.0,"Change In Accrued Expense":-576181.0,"Change In Payable":-214839.0,"Change In Account Payable":-496695.0,"Change In Tax Payable":281856.0,"Change In Income Tax Payable":281856.0,"Change In Prepaid Assets":509535.0,"Change In Inventory":62395.0,"Change In Receivables":744255.0,"Changes In Account Receivables":744255.0,"Other Non Cash Items":32312.0,"Stock Based Compensation":938148.0,"Provisionand Write Offof Assets":1764252.0,"Asset Impairment Charge":423457.0,"Depreciation Amortization Depletion":561150.0,"Depreciation And Amortization":561150.0,"Depreciation":561150.0,"Operating Gains Losses":199279.0,"Earnings Losses From Equity Investments":199279.0,"Net Income From Continuing Operations":-3258863.0},"2025-06-30":{"Free Cash Flow":3577865.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":-258499.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1117569.0,"Interest Paid Supplemental Data":90102.0,"Income Tax Paid Supplemental Data":118391.0,"End Cash Position":24351765.0,"Beginning Cash Position":23591154.0,"Changes In Cash":760611.0,"Financing Cash Flow":-425713.0,"Cash Flow From Continuing Financing Activities":-425713.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-425713.0,"Net Long Term Debt Issuance":-425713.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-258499.0,"Investing Cash Flow":-3509110.0,"Cash Flow From Continuing Investing Activities":-3509110.0,"Net Investment Purchase And Sale":767285.0,"Sale Of Investment":0.0,"Purchase Of Investment":767285.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-157821.0,"Purchase Of Intangibles":-157821.0,"Net PPE Purchase And Sale":-959748.0,"Purchase Of PPE":-959748.0,"Capital Expenditure Reported":null,"Operating Cash Flow":4695434.0,"Cash Flow From Continuing Operating Activities":4695434.0,"Change In Working Capital":8271972.0,"Change In Other Working Capital":3399956.0,"Change In Other Current Liabilities":-396830.0,"Change In Payables And Accrued Expense":-97406.0,"Change In Accrued Expense":413685.0,"Change In Payable":-511091.0,"Change In Account Payable":-195902.0,"Change In Tax Payable":-315189.0,"Change In Income Tax Payable":-315189.0,"Change In Prepaid Assets":168884.0,"Change In Inventory":447881.0,"Change In Receivables":4749487.0,"Changes In Account Receivables":4749487.0,"Other Non Cash Items":null,"Stock Based Compensation":692531.0,"Provisionand Write Offof Assets":8645045.0,"Asset Impairment Charge":832800.0,"Depreciation Amortization Depletion":679206.0,"Depreciation And Amortization":679206.0,"Depreciation":679206.0,"Operating Gains Losses":325474.0,"Earnings Losses From Equity Investments":325474.0,"Net Income From Continuing Operations":-14790072.0},"2025-03-31":{"Free Cash Flow":-12315821.0,"Repurchase Of Capital Stock":-60488.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":35646.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":23591154.0,"Beginning Cash Position":34395386.0,"Changes In Cash":-10804232.0,"Financing Cash Flow":2278874.0,"Cash Flow From Continuing Financing Activities":2278874.0,"Net Common Stock Issuance":-60488.0,"Common Stock Payments":-60488.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2339362.0,"Net Long Term Debt Issuance":2339362.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-585477.0,"Cash Flow From Continuing Investing Activities":-585477.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-767285.0,"Purchase Of Business":-767285.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":181808.0,"Purchase Of PPE":181808.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-12497629.0,"Cash Flow From Continuing Operating Activities":-12497629.0,"Change In Working Capital":-10016731.0,"Change In Other Working Capital":-549992.0,"Change In Other Current Liabilities":-376953.0,"Change In Payables And Accrued Expense":-10581487.0,"Change In Accrued Expense":-838174.0,"Change In Payable":-9743313.0,"Change In Account Payable":-9743313.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":139686.0,"Change In Inventory":181075.0,"Change In Receivables":1170940.0,"Changes In Account Receivables":1170940.0,"Other Non Cash Items":null,"Stock Based Compensation":1470877.0,"Provisionand Write Offof Assets":6103688.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":570672.0,"Depreciation And Amortization":570672.0,"Depreciation":570672.0,"Operating Gains Losses":230360.0,"Earnings Losses From Equity Investments":230360.0,"Net Income From Continuing Operations":-10856495.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-178815.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-124832.0,"Purchase Of Intangibles":-124832.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-399995.0,"Change In Income Tax Payable":-399995.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}