{"ticker":"ISSC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":339644.0,"Ordinary Shares Number":17828931.0,"Share Issued":18168575.0,"Net Debt":48156751.0,"Total Debt":54920908.0,"Tangible Book Value":9394784.0,"Invested Capital":127032846.0,"Working Capital":36738286.0,"Net Tangible Assets":9394784.0,"Capital Lease Obligations":null,"Common Stock Equity":72111938.0,"Total Capitalization":121391345.0,"Total Equity Gross Minority Interest":72111938.0,"Stockholders Equity":72111938.0,"Treasury Stock":3460972.0,"Retained Earnings":35787908.0,"Additional Paid In Capital":39767173.0,"Capital Stock":17829.0,"Common Stock":17829.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66154504.0,"Total Non Current Liabilities Net Minority Interest":49675904.0,"Other Non Current Liabilities":396497.0,"Long Term Debt And Capital Lease Obligation":49279407.0,"Long Term Debt":49279407.0,"Current Liabilities":16478600.0,"Current Deferred Liabilities":2220944.0,"Current Deferred Revenue":2220944.0,"Current Debt And Capital Lease Obligation":5641501.0,"Current Capital Lease Obligation":null,"Current Debt":5641501.0,"Pensionand Other Post Retirement Benefit Plans Current":986110.0,"Payables And Accrued Expenses":7630045.0,"Current Accrued Expenses":2003435.0,"Payables":5626610.0,"Total Tax Payable":1139108.0,"Income Tax Payable":0.0,"Accounts Payable":4487502.0,"Total Assets":138266442.0,"Total Non Current Assets":85049556.0,"Other Non Current Assets":184600.0,"Non Current Deferred Assets":939192.0,"Non Current Deferred Taxes Assets":939192.0,"Goodwill And Other Intangible Assets":62717154.0,"Other Intangible Assets":46944050.0,"Goodwill":15773104.0,"Net PPE":21208610.0,"Accumulated Depreciation":-14744461.0,"Gross PPE":35953071.0,"Other Properties":16844380.0,"Machinery Furniture Equipment":5673533.0,"Buildings And Improvements":12413913.0,"Land And Improvements":1021245.0,"Properties":0.0,"Current Assets":53216886.0,"Other Current Assets":1420413.0,"Current Deferred Assets":234629.0,"Prepaid Assets":1886331.0,"Inventory":28067469.0,"Finished Goods":889141.0,"Work In Process":4092998.0,"Raw Materials":23085330.0,"Receivables":14843887.0,"Other Receivables":1655807.0,"Accounts Receivable":13188080.0,"Cash Cash Equivalents And Short Term Investments":6764157.0,"Cash And Cash Equivalents":6764157.0},"2025-12-31":{"Treasury Shares Number":339644.0,"Ordinary Shares Number":17771230.0,"Share Issued":18110874.0,"Net Debt":15244672.0,"Total Debt":23529857.0,"Tangible Book Value":39088449.0,"Invested Capital":92274274.0,"Working Capital":38658395.0,"Net Tangible Assets":39088449.0,"Capital Lease Obligations":null,"Common Stock Equity":68744417.0,"Total Capitalization":89834123.0,"Total Equity Gross Minority Interest":68744417.0,"Stockholders Equity":68744417.0,"Treasury Stock":3460972.0,"Retained Earnings":32353816.0,"Additional Paid In Capital":39833801.0,"Capital Stock":17772.0,"Common Stock":17772.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41191084.0,"Total Non Current Liabilities Net Minority Interest":21486203.0,"Other Non Current Liabilities":396497.0,"Long Term Debt And Capital Lease Obligation":21089706.0,"Long Term Debt":21089706.0,"Current Liabilities":19704881.0,"Current Deferred Liabilities":3519331.0,"Current Deferred Revenue":3519331.0,"Current Debt And Capital Lease Obligation":2440151.0,"Current Capital Lease Obligation":null,"Current Debt":2440151.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13745399.0,"Current Accrued Expenses":1714035.0,"Payables":12031364.0,"Total Tax Payable":4522753.0,"Income Tax Payable":3745063.0,"Accounts Payable":7508611.0,"Total Assets":109935501.0,"Total Non Current Assets":51572225.0,"Other Non Current Assets":185268.0,"Non Current Deferred Assets":1688769.0,"Non Current Deferred Taxes Assets":1688769.0,"Goodwill And Other Intangible Assets":29655968.0,"Other Intangible Assets":22952864.0,"Goodwill":6703104.0,"Net PPE":20042220.0,"Accumulated Depreciation":-14323535.0,"Gross PPE":34365755.0,"Other Properties":16783488.0,"Machinery Furniture Equipment":4183889.0,"Buildings And Improvements":12377133.0,"Land And Improvements":1021245.0,"Properties":0.0,"Current Assets":58363276.0,"Other Current Assets":130868.0,"Current Deferred Assets":null,"Prepaid Assets":3967878.0,"Inventory":28273798.0,"Finished Goods":429418.0,"Work In Process":4545675.0,"Raw Materials":23298705.0,"Receivables":17705547.0,"Other Receivables":3205322.0,"Accounts Receivable":14500225.0,"Cash Cash Equivalents And Short Term Investments":8285185.0,"Cash And Cash Equivalents":8285185.0},"2025-09-30":{"Treasury Shares Number":339644.0,"Ordinary Shares Number":17630809.0,"Share Issued":17970453.0,"Net Debt":21445212.0,"Total Debt":24138807.0,"Tangible Book Value":34316823.0,"Invested Capital":88741349.0,"Working Capital":34066191.0,"Net Tangible Assets":34316823.0,"Capital Lease Obligations":null,"Common Stock Equity":64602542.0,"Total Capitalization":86302547.0,"Total Equity Gross Minority Interest":64602542.0,"Stockholders Equity":64602542.0,"Treasury Stock":3460972.0,"Retained Earnings":28294753.0,"Additional Paid In Capital":39751130.0,"Capital Stock":17631.0,"Common Stock":17631.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38757611.0,"Total Non Current Liabilities Net Minority Interest":22096502.0,"Other Non Current Liabilities":396497.0,"Long Term Debt And Capital Lease Obligation":21700005.0,"Long Term Debt":21700005.0,"Current Liabilities":16661109.0,"Current Deferred Liabilities":2481929.0,"Current Deferred Revenue":2481929.0,"Current Debt And Capital Lease Obligation":2438802.0,"Current Capital Lease Obligation":null,"Current Debt":2438802.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11740378.0,"Current Accrued Expenses":4882598.0,"Payables":6857780.0,"Total Tax Payable":3279369.0,"Income Tax Payable":2045123.0,"Accounts Payable":3578411.0,"Total Assets":103360153.0,"Total Non Current Assets":52632853.0,"Other Non Current Assets":157863.0,"Non Current Deferred Assets":2824132.0,"Non Current Deferred Taxes Assets":2824132.0,"Goodwill And Other Intangible Assets":30285719.0,"Other Intangible Assets":23582615.0,"Goodwill":6703104.0,"Net PPE":19365139.0,"Accumulated Depreciation":-13927910.0,"Gross PPE":33293049.0,"Other Properties":16518874.0,"Machinery Furniture Equipment":4154040.0,"Buildings And Improvements":11598890.0,"Land And Improvements":1021245.0,"Properties":0.0,"Current Assets":50727300.0,"Other Current Assets":134751.0,"Current Deferred Assets":null,"Prepaid Assets":3819944.0,"Inventory":25802181.0,"Finished Goods":1060757.0,"Work In Process":2295587.0,"Raw Materials":22445837.0,"Receivables":18276829.0,"Other Receivables":5320353.0,"Accounts Receivable":12956476.0,"Cash Cash Equivalents And Short Term Investments":2693595.0,"Cash And Cash Equivalents":2693595.0},"2025-06-30":{"Treasury Shares Number":2096451.0,"Ordinary Shares Number":17619701.0,"Share Issued":19716152.0,"Net Debt":22656752.0,"Total Debt":23258511.0,"Tangible Book Value":25950350.0,"Invested Capital":80047337.0,"Working Capital":28533313.0,"Net Tangible Assets":25950350.0,"Capital Lease Obligations":0.0,"Common Stock Equity":56788826.0,"Total Capitalization":80047337.0,"Total Equity Gross Minority Interest":56788826.0,"Stockholders Equity":56788826.0,"Treasury Stock":21368537.0,"Retained Earnings":21183441.0,"Additional Paid In Capital":56954206.0,"Capital Stock":19716.0,"Common Stock":19716.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34995762.0,"Total Non Current Liabilities Net Minority Interest":23717642.0,"Other Non Current Liabilities":459131.0,"Long Term Debt And Capital Lease Obligation":23258511.0,"Long Term Debt":23258511.0,"Current Liabilities":11278120.0,"Current Deferred Liabilities":2529533.0,"Current Deferred Revenue":2529533.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8748587.0,"Current Accrued Expenses":2297605.0,"Payables":6450982.0,"Total Tax Payable":1341791.0,"Income Tax Payable":551406.0,"Accounts Payable":5109191.0,"Total Assets":91784588.0,"Total Non Current Assets":51973155.0,"Other Non Current Assets":397866.0,"Non Current Deferred Assets":2583542.0,"Non Current Deferred Taxes Assets":2583542.0,"Goodwill And Other Intangible Assets":30838476.0,"Other Intangible Assets":24135372.0,"Goodwill":6703104.0,"Net PPE":18153271.0,"Accumulated Depreciation":-13571998.0,"Gross PPE":31725269.0,"Other Properties":15508217.0,"Machinery Furniture Equipment":4029332.0,"Buildings And Improvements":11166475.0,"Land And Improvements":1021245.0,"Properties":0.0,"Current Assets":39811433.0,"Other Current Assets":1706854.0,"Current Deferred Assets":null,"Prepaid Assets":4108231.0,"Inventory":20722664.0,"Finished Goods":1388746.0,"Work In Process":3637500.0,"Raw Materials":15696418.0,"Receivables":12671925.0,"Other Receivables":1135671.0,"Accounts Receivable":11536254.0,"Cash Cash Equivalents And Short Term Investments":601759.0,"Cash And Cash Equivalents":601759.0},"2025-03-31":{"Treasury Shares Number":2096451.0,"Ordinary Shares Number":17555320.0,"Share Issued":19651771.0,"Net Debt":26175675.0,"Total Debt":27401323.0,"Tangible Book Value":22121659.0,"Invested Capital":80914215.0,"Working Capital":32946258.0,"Net Tangible Assets":22121659.0,"Capital Lease Obligations":0.0,"Common Stock Equity":53512892.0,"Total Capitalization":80914215.0,"Total Equity Gross Minority Interest":53512892.0,"Stockholders Equity":53512892.0,"Treasury Stock":21368537.0,"Retained Earnings":18739627.0,"Additional Paid In Capital":56122150.0,"Capital Stock":19652.0,"Common Stock":19652.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36373353.0,"Total Non Current Liabilities Net Minority Interest":27858040.0,"Other Non Current Liabilities":456717.0,"Long Term Debt And Capital Lease Obligation":27401323.0,"Long Term Debt":27401323.0,"Current Liabilities":8515313.0,"Current Deferred Liabilities":731793.0,"Current Deferred Revenue":731793.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7783520.0,"Current Accrued Expenses":2011563.0,"Payables":5771957.0,"Total Tax Payable":1061393.0,"Income Tax Payable":228535.0,"Accounts Payable":4710564.0,"Total Assets":89886245.0,"Total Non Current Assets":48424674.0,"Other Non Current Assets":165591.0,"Non Current Deferred Assets":2134839.0,"Non Current Deferred Taxes Assets":2134839.0,"Goodwill And Other Intangible Assets":31391233.0,"Other Intangible Assets":24688129.0,"Goodwill":6703104.0,"Net PPE":14733011.0,"Accumulated Depreciation":-13304345.0,"Gross PPE":28037356.0,"Other Properties":15426979.0,"Machinery Furniture Equipment":4019892.0,"Buildings And Improvements":7569240.0,"Land And Improvements":1021245.0,"Properties":0.0,"Current Assets":41461571.0,"Other Current Assets":972810.0,"Current Deferred Assets":null,"Prepaid Assets":4817540.0,"Inventory":18853112.0,"Finished Goods":1357253.0,"Work In Process":1999270.0,"Raw Materials":15496589.0,"Receivables":15592461.0,"Other Receivables":1769373.0,"Accounts Receivable":13823088.0,"Cash Cash Equivalents And Short Term Investments":1225648.0,"Cash And Cash Equivalents":1225648.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":5806861.0,"Net Income From Continuing Operation Net Minority Interest":3434092.0,"Reconciled Depreciation":859741.0,"Reconciled Cost Of Revenue":10930044.0,"EBITDA":5806861.0,"EBIT":4947120.0,"Net Interest Income":-505155.0,"Interest Expense":508860.0,"Interest Income":3705.0,"Normalized Income":3434092.0,"Net Income From Continuing And Discontinued Operation":3434092.0,"Total Expenses":17421614.0,"Total Operating Income As Reported":4943415.0,"Diluted Average Shares":18302283.0,"Basic Average Shares":17801685.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":3434092.0,"Net Income Common Stockholders":3434092.0,"Net Income":3434092.0,"Net Income Including Noncontrolling Interests":3434092.0,"Net Income Continuous Operations":3434092.0,"Tax Provision":1004168.0,"Pretax Income":4438260.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-505155.0,"Interest Expense Non Operating":508860.0,"Interest Income Non Operating":3705.0,"Operating Income":4943415.0,"Operating Expense":6491570.0,"Research And Development":1789348.0,"Selling General And Administration":4702222.0,"Gross Profit":11434985.0,"Cost Of Revenue":10930044.0,"Total Revenue":22365029.0,"Operating Revenue":22365029.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.308,"Normalized EBITDA":7385999.0,"Net Income From Continuing Operation Net Minority Interest":4059063.0,"Reconciled Depreciation":1025375.0,"Reconciled Cost Of Revenue":9922813.0,"EBITDA":7385999.0,"EBIT":6360624.0,"Net Interest Income":-491953.0,"Interest Expense":496071.0,"Interest Income":4118.0,"Normalized Income":4059063.0,"Net Income From Continuing And Discontinued Operation":4059063.0,"Total Expenses":15514677.0,"Total Operating Income As Reported":6292406.0,"Diluted Average Shares":18063484.0,"Basic Average Shares":17694152.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":4059063.0,"Net Income Common Stockholders":4059063.0,"Net Income":4059063.0,"Net Income Including Noncontrolling Interests":4059063.0,"Net Income Continuous Operations":4059063.0,"Tax Provision":1805490.0,"Pretax Income":5864553.0,"Other Income Expense":64100.0,"Other Non Operating Income Expenses":64100.0,"Net Non Operating Interest Income Expense":-491953.0,"Interest Expense Non Operating":496071.0,"Interest Income Non Operating":4118.0,"Operating Income":6292406.0,"Operating Expense":5591864.0,"Research And Development":1327615.0,"Selling General And Administration":4264249.0,"Gross Profit":11884270.0,"Cost Of Revenue":9922813.0,"Total Revenue":21807083.0,"Operating Revenue":21807083.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23669,"Normalized EBITDA":10728361.0,"Net Income From Continuing Operation Net Minority Interest":7111312.0,"Reconciled Depreciation":908670.0,"Reconciled Cost Of Revenue":8195148.0,"EBITDA":10728361.0,"EBIT":9819691.0,"Net Interest Income":-498837.0,"Interest Expense":503279.0,"Interest Income":4442.0,"Normalized Income":7111312.0,"Net Income From Continuing And Discontinued Operation":7111312.0,"Total Expenses":14017594.0,"Total Operating Income As Reported":8229520.0,"Diluted Average Shares":18183344.0,"Basic Average Shares":17627344.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":7111312.0,"Net Income Common Stockholders":7111312.0,"Net Income":7111312.0,"Net Income Including Noncontrolling Interests":7111312.0,"Net Income Continuous Operations":7111312.0,"Tax Provision":2205100.0,"Pretax Income":9316412.0,"Other Income Expense":1585729.0,"Other Non Operating Income Expenses":1585729.0,"Net Non Operating Interest Income Expense":-498837.0,"Interest Expense Non Operating":503279.0,"Interest Income Non Operating":4442.0,"Operating Income":8229520.0,"Operating Expense":5822446.0,"Research And Development":1100293.0,"Selling General And Administration":4722153.0,"Gross Profit":14051966.0,"Cost Of Revenue":8195148.0,"Total Revenue":22247114.0,"Operating Revenue":22247114.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214586,"Normalized EBITDA":4339365.0,"Net Income From Continuing Operation Net Minority Interest":2443814.0,"Reconciled Depreciation":820410.0,"Reconciled Cost Of Revenue":15562597.0,"EBITDA":4339365.0,"EBIT":3518955.0,"Net Interest Income":-402836.0,"Interest Expense":407459.0,"Interest Income":4623.0,"Normalized Income":2443814.0,"Net Income From Continuing And Discontinued Operation":2443814.0,"Total Expenses":20630500.0,"Total Operating Income As Reported":3514332.0,"Diluted Average Shares":17835748.0,"Basic Average Shares":17601814.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":2443814.0,"Net Income Common Stockholders":2443814.0,"Net Income":2443814.0,"Net Income Including Noncontrolling Interests":2443814.0,"Net Income Continuous Operations":2443814.0,"Tax Provision":667682.0,"Pretax Income":3111496.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-402836.0,"Interest Expense Non Operating":407459.0,"Interest Income Non Operating":4623.0,"Operating Income":3514332.0,"Operating Expense":5067903.0,"Research And Development":916829.0,"Selling General And Administration":4151074.0,"Gross Profit":8582235.0,"Cost Of Revenue":15562597.0,"Total Revenue":24144832.0,"Operating Revenue":24144832.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":7626514.0,"Net Income From Continuing Operation Net Minority Interest":5336342.0,"Reconciled Depreciation":637566.0,"Reconciled Cost Of Revenue":10668991.0,"EBITDA":7626514.0,"EBIT":6988948.0,"Net Interest Income":-382690.0,"Interest Expense":387318.0,"Interest Income":4628.0,"Normalized Income":5336342.0,"Net Income From Continuing And Discontinued Operation":5336342.0,"Total Expenses":14951894.0,"Total Operating Income As Reported":6984320.0,"Diluted Average Shares":17643994.0,"Basic Average Shares":17548844.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":5336342.0,"Net Income Common Stockholders":5336342.0,"Net Income":5336342.0,"Net Income Including Noncontrolling Interests":5336342.0,"Net Income Continuous Operations":5336342.0,"Tax Provision":1265288.0,"Pretax Income":6601630.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-382690.0,"Interest Expense Non Operating":387318.0,"Interest Income Non Operating":4628.0,"Operating Income":6984320.0,"Operating Expense":4282903.0,"Research And Development":867228.0,"Selling General And Administration":3415675.0,"Gross Profit":11267223.0,"Cost Of Revenue":10668991.0,"Total Revenue":21936214.0,"Operating Revenue":21936214.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":6.0,"Other Non Operating Income Expenses":6.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":666837.0,"Repayment Of Debt":-625000.0,"Issuance Of Debt":null,"Capital Expenditure":-1624502.0,"Interest Paid Supplemental Data":424571.0,"Income Tax Paid Supplemental Data":3617000.0,"End Cash Position":6764157.0,"Beginning Cash Position":8285185.0,"Changes In Cash":-1521028.0,"Financing Cash Flow":30812135.0,"Cash Flow From Continuing Financing Activities":30812135.0,"Net Other Financing Charges":-562865.0,"Net Issuance Payments Of Debt":31375000.0,"Net Long Term Debt Issuance":31375000.0,"Long Term Debt Payments":-625000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-34624502.0,"Cash Flow From Continuing Investing Activities":-34624502.0,"Net PPE Purchase And Sale":-1624502.0,"Sale Of PPE":null,"Purchase Of PPE":-1624502.0,"Operating Cash Flow":2291339.0,"Cash Flow From Continuing Operating Activities":2291339.0,"Change In Working Capital":-3301600.0,"Change In Other Working Capital":-1298387.0,"Change In Other Current Assets":670.0,"Change In Payables And Accrued Expense":-6273327.0,"Change In Accrued Expense":107116.0,"Change In Payable":-6380443.0,"Change In Account Payable":-3021111.0,"Change In Tax Payable":-3359332.0,"Change In Income Tax Payable":-3359332.0,"Change In Prepaid Assets":-896429.0,"Change In Inventory":2304213.0,"Change In Receivables":2861660.0,"Changes In Account Receivables":1312145.0,"Other Non Cash Items":53235.0,"Stock Based Compensation":496294.0,"Deferred Tax":749577.0,"Deferred Income Tax":749577.0,"Depreciation Amortization Depletion":859741.0,"Depreciation And Amortization":859741.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3434092.0},"2025-12-31":{"Free Cash Flow":7049702.0,"Repayment Of Debt":-625000.0,"Issuance Of Debt":null,"Capital Expenditure":-1109890.0,"Interest Paid Supplemental Data":450596.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8285185.0,"Beginning Cash Position":2693595.0,"Changes In Cash":5591590.0,"Financing Cash Flow":-1458112.0,"Cash Flow From Continuing Financing Activities":-1458112.0,"Net Other Financing Charges":-833112.0,"Net Issuance Payments Of Debt":-625000.0,"Net Long Term Debt Issuance":-625000.0,"Long Term Debt Payments":-625000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1109890.0,"Cash Flow From Continuing Investing Activities":-1109890.0,"Net PPE Purchase And Sale":-1109890.0,"Sale Of PPE":null,"Purchase Of PPE":-1109890.0,"Operating Cash Flow":8159592.0,"Cash Flow From Continuing Operating Activities":8159592.0,"Change In Working Capital":970632.0,"Change In Other Working Capital":1037402.0,"Change In Other Current Assets":-27408.0,"Change In Payables And Accrued Expense":2005024.0,"Change In Accrued Expense":-2595305.0,"Change In Payable":4600329.0,"Change In Account Payable":3930202.0,"Change In Tax Payable":670127.0,"Change In Income Tax Payable":670127.0,"Change In Prepaid Assets":-608464.0,"Change In Inventory":-2007204.0,"Change In Receivables":571282.0,"Changes In Account Receivables":-1543749.0,"Other Non Cash Items":53235.0,"Stock Based Compensation":915924.0,"Deferred Tax":1135363.0,"Deferred Income Tax":1135363.0,"Depreciation Amortization Depletion":1025375.0,"Depreciation And Amortization":1025375.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4059063.0},"2025-09-30":{"Free Cash Flow":1959940.0,"Repayment Of Debt":-23883512.0,"Issuance Of Debt":25000000.0,"Capital Expenditure":-1007178.0,"Interest Paid Supplemental Data":349558.0,"Income Tax Paid Supplemental Data":1014607.0,"End Cash Position":2693595.0,"Beginning Cash Position":601759.0,"Changes In Cash":2091836.0,"Financing Cash Flow":131896.0,"Cash Flow From Continuing Financing Activities":131896.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":1116488.0,"Net Long Term Debt Issuance":1116488.0,"Long Term Debt Payments":-23883512.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-1007178.0,"Cash Flow From Continuing Investing Activities":-1007178.0,"Net PPE Purchase And Sale":-1007178.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1007178.0,"Operating Cash Flow":2967118.0,"Cash Flow From Continuing Operating Activities":2967118.0,"Change In Working Capital":-5492313.0,"Change In Other Working Capital":-47604.0,"Change In Other Current Assets":240004.0,"Change In Payables And Accrued Expense":2991793.0,"Change In Accrued Expense":3028856.0,"Change In Payable":-37063.0,"Change In Account Payable":-1530780.0,"Change In Tax Payable":1493717.0,"Change In Income Tax Payable":1493717.0,"Change In Prepaid Assets":697935.0,"Change In Inventory":-3769535.0,"Change In Receivables":-5604906.0,"Changes In Account Receivables":-1420223.0,"Other Non Cash Items":null,"Stock Based Compensation":702404.0,"Deferred Tax":-303224.0,"Deferred Income Tax":-303224.0,"Depreciation Amortization Depletion":908670.0,"Depreciation And Amortization":908670.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7111312.0},"2025-06-30":{"Free Cash Flow":3518923.0,"Repayment Of Debt":-4142812.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3687913.0,"Interest Paid Supplemental Data":419578.0,"Income Tax Paid Supplemental Data":791100.0,"End Cash Position":601759.0,"Beginning Cash Position":1225648.0,"Changes In Cash":-623889.0,"Financing Cash Flow":-4142812.0,"Cash Flow From Continuing Financing Activities":-4142812.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":-4142812.0,"Net Long Term Debt Issuance":-4142812.0,"Long Term Debt Payments":-4142812.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3687913.0,"Cash Flow From Continuing Investing Activities":-3687913.0,"Net PPE Purchase And Sale":-3687913.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3687913.0,"Operating Cash Flow":7206836.0,"Cash Flow From Continuing Operating Activities":7206836.0,"Change In Working Capital":3556781.0,"Change In Other Working Capital":1797740.0,"Change In Other Current Assets":-232275.0,"Change In Payables And Accrued Expense":965066.0,"Change In Accrued Expense":243568.0,"Change In Payable":721498.0,"Change In Account Payable":398627.0,"Change In Tax Payable":322871.0,"Change In Income Tax Payable":322871.0,"Change In Prepaid Assets":-582594.0,"Change In Inventory":-1311692.0,"Change In Receivables":2920536.0,"Changes In Account Receivables":2286834.0,"Other Non Cash Items":null,"Stock Based Compensation":832120.0,"Deferred Tax":-446289.0,"Deferred Income Tax":-446289.0,"Depreciation Amortization Depletion":820410.0,"Depreciation And Amortization":820410.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2443814.0},"2025-03-31":{"Free Cash Flow":-267745.0,"Repayment Of Debt":888832.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1555651.0,"Interest Paid Supplemental Data":384591.0,"Income Tax Paid Supplemental Data":2921000.0,"End Cash Position":1225648.0,"Beginning Cash Position":604561.0,"Changes In Cash":621087.0,"Financing Cash Flow":888832.0,"Cash Flow From Continuing Financing Activities":888832.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":888832.0,"Net Long Term Debt Issuance":888832.0,"Long Term Debt Payments":888832.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1555651.0,"Cash Flow From Continuing Investing Activities":-1555651.0,"Net PPE Purchase And Sale":-1555651.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1555651.0,"Operating Cash Flow":1287906.0,"Cash Flow From Continuing Operating Activities":1287906.0,"Change In Working Capital":-4803308.0,"Change In Other Working Capital":372987.0,"Change In Other Current Assets":-15473.0,"Change In Payables And Accrued Expense":1623741.0,"Change In Accrued Expense":157466.0,"Change In Payable":1466275.0,"Change In Account Payable":2834251.0,"Change In Tax Payable":-1367976.0,"Change In Income Tax Payable":-1367976.0,"Change In Prepaid Assets":205672.0,"Change In Inventory":-2524747.0,"Change In Receivables":-4465488.0,"Changes In Account Receivables":-6106456.0,"Other Non Cash Items":null,"Stock Based Compensation":405042.0,"Deferred Tax":-287736.0,"Deferred Income Tax":-287736.0,"Depreciation Amortization Depletion":637566.0,"Depreciation And Amortization":637566.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5336342.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}