{"ticker":"ITG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":45517704.0,"Share Issued":45517704.0,"Net Debt":515380000.0,"Total Debt":547201000.0,"Tangible Book Value":-282735000.0,"Invested Capital":625399000.0,"Working Capital":259999000.0,"Net Tangible Assets":-282734000.0,"Capital Lease Obligations":29951000.0,"Common Stock Equity":108149000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":586888000.0,"Total Equity Gross Minority Interest":288044000.0,"Minority Interest":179894000.0,"Stockholders Equity":108150000.0,"Other Equity Interest":31555000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Additional Paid In Capital":108148000.0,"Capital Stock":2000.0,"Common Stock":1000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":718316000.0,"Total Non Current Liabilities Net Minority Interest":556789000.0,"Other Non Current Liabilities":26437000.0,"Tradeand Other Payables Non Current":33432000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":496920000.0,"Long Term Capital Lease Obligation":18182000.0,"Long Term Debt":478738000.0,"Current Liabilities":161527000.0,"Other Current Liabilities":-432000.0,"Current Debt And Capital Lease Obligation":50281000.0,"Current Capital Lease Obligation":11769000.0,"Current Debt":38512000.0,"Other Current Borrowings":38512000.0,"Pensionand Other Post Retirement Benefit Plans Current":10806000.0,"Payables And Accrued Expenses":111678000.0,"Current Accrued Expenses":52640000.0,"Interest Payable":272000.0,"Payables":59038000.0,"Other Payable":11769000.0,"Dueto Related Parties Current":11769000.0,"Total Tax Payable":1588000.0,"Accounts Payable":45681000.0,"Total Assets":1006360000.0,"Total Non Current Assets":584834000.0,"Other Non Current Assets":2450000.0,"Non Current Deferred Assets":5226000.0,"Non Current Deferred Taxes Assets":5226000.0,"Duefrom Related Parties Non Current":2832000.0,"Non Current Accounts Receivable":2832000.0,"Goodwill And Other Intangible Assets":390884000.0,"Other Intangible Assets":203136000.0,"Goodwill":187748000.0,"Net PPE":185892000.0,"Accumulated Depreciation":-82980000.0,"Gross PPE":268872000.0,"Leases":1424000.0,"Other Properties":29198000.0,"Machinery Furniture Equipment":238250000.0,"Properties":0.0,"Current Assets":421526000.0,"Other Current Assets":21230000.0,"Receivables":398426000.0,"Other Receivables":252644000.0,"Accounts Receivable":145782000.0,"Cash Cash Equivalents And Short Term Investments":1870000.0,"Cash And Cash Equivalents":1870000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-754400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":32005000.0,"Total Unusual Items":-1886000.0,"Total Unusual Items Excluding Goodwill":-1886000.0,"Net Income From Continuing Operation Net Minority Interest":-1688000.0,"Reconciled Depreciation":25052000.0,"Reconciled Cost Of Revenue":276439000.0,"EBITDA":30119000.0,"EBIT":5067000.0,"Net Interest Income":-8768000.0,"Interest Expense":8768000.0,"Normalized Income":-556400.0,"Net Income From Continuing And Discontinued Operation":-1688000.0,"Total Expenses":326050000.0,"Diluted Average Shares":45554000.0,"Basic Average Shares":45554000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1688000.0,"Net Income Common Stockholders":-1688000.0,"Net Income":-1688000.0,"Minority Interests":2808000.0,"Net Income Including Noncontrolling Interests":-4548000.0,"Net Income Continuous Operations":-4548000.0,"Tax Provision":847000.0,"Pretax Income":-3701000.0,"Other Income Expense":-2805000.0,"Other Non Operating Income Expenses":-919000.0,"Special Income Charges":-1886000.0,"Restructuring And Mergern Acquisition":1886000.0,"Net Non Operating Interest Income Expense":-8768000.0,"Interest Expense Non Operating":8768000.0,"Operating Income":7872000.0,"Operating Expense":44984000.0,"Other Operating Expenses":919000.0,"Depreciation Amortization Depletion Income Statement":20425000.0,"Depreciation And Amortization In Income Statement":20425000.0,"Amortization":8200000.0,"Amortization Of Intangibles Income Statement":8200000.0,"Depreciation Income Statement":12200000.0,"Selling General And Administration":24559000.0,"Gross Profit":52856000.0,"Cost Of Revenue":281066000.0,"Total Revenue":333922000.0,"Operating Revenue":333922000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-35070.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":24848000.0,"Total Unusual Items":-167000.0,"Total Unusual Items Excluding Goodwill":-167000.0,"Net Income From Continuing Operation Net Minority Interest":1578000.0,"Reconciled Depreciation":15093000.0,"Reconciled Cost Of Revenue":184769000.0,"EBITDA":24681000.0,"EBIT":9588000.0,"Net Interest Income":-6826000.0,"Interest Expense":6826000.0,"Normalized Income":1709930.0,"Net Income From Continuing And Discontinued Operation":1578000.0,"Total Expenses":214644000.0,"Diluted Average Shares":45554000.0,"Basic Average Shares":45554000.0,"Diluted EPS":0.03464,"Basic EPS":0.03464,"Diluted NI Availto Com Stockholders":1578000.0,"Net Income Common Stockholders":1578000.0,"Net Income":1578000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":1578000.0,"Net Income Continuous Operations":1578000.0,"Tax Provision":1184000.0,"Pretax Income":2762000.0,"Other Income Expense":-1155000.0,"Other Non Operating Income Expenses":-988000.0,"Special Income Charges":-167000.0,"Restructuring And Mergern Acquisition":167000.0,"Net Non Operating Interest Income Expense":-6826000.0,"Interest Expense Non Operating":6826000.0,"Operating Income":10743000.0,"Operating Expense":28039000.0,"Other Operating Expenses":988000.0,"Depreciation Amortization Depletion Income Statement":13257000.0,"Depreciation And Amortization In Income Statement":13257000.0,"Amortization":7100000.0,"Amortization Of Intangibles Income Statement":7100000.0,"Depreciation Income Statement":6200000.0,"Selling General And Administration":14782000.0,"Gross Profit":38782000.0,"Cost Of Revenue":186605000.0,"Total Revenue":225387000.0,"Operating Revenue":225387000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-27321000.0,"Repayment Of Debt":-137879000.0,"Issuance Of Debt":163506000.0,"Capital Expenditure":-8529000.0,"Interest Paid Supplemental Data":26457000.0,"Income Tax Paid Supplemental Data":678000.0,"End Cash Position":1626000.0,"Beginning Cash Position":3719000.0,"Changes In Cash":-2093000.0,"Financing Cash Flow":24926000.0,"Cash Flow From Continuing Financing Activities":24926000.0,"Net Other Financing Charges":-500000.0,"Cash Dividends Paid":-201000.0,"Common Stock Dividend Paid":-201000.0,"Net Issuance Payments Of Debt":25627000.0,"Net Long Term Debt Issuance":25627000.0,"Long Term Debt Payments":-137879000.0,"Long Term Debt Issuance":163506000.0,"Investing Cash Flow":-8227000.0,"Cash Flow From Continuing Investing Activities":-8227000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8227000.0,"Sale Of PPE":302000.0,"Purchase Of PPE":-8529000.0,"Operating Cash Flow":-18792000.0,"Cash Flow From Continuing Operating Activities":-18792000.0,"Change In Working Capital":-34227000.0,"Change In Other Current Liabilities":-5896000.0,"Change In Payables And Accrued Expense":10844000.0,"Change In Prepaid Assets":-4157000.0,"Change In Receivables":-35018000.0,"Changes In Account Receivables":5781000.0,"Other Non Cash Items":3099000.0,"Stock Based Compensation":1169000.0,"Deferred Tax":-1018000.0,"Deferred Income Tax":-1018000.0,"Depreciation Amortization Depletion":25052000.0,"Depreciation And Amortization":25052000.0,"Amortization Cash Flow":8247000.0,"Amortization Of Intangibles":8247000.0,"Depreciation":16805000.0,"Operating Gains Losses":291000.0,"Gain Loss On Sale Of PPE":291000.0,"Net Income From Continuing Operations":-13158000.0},"2025-03-31":{"Free Cash Flow":19339000.0,"Repayment Of Debt":-10996000.0,"Issuance Of Debt":13394000.0,"Capital Expenditure":-12464000.0,"Interest Paid Supplemental Data":9916000.0,"Income Tax Paid Supplemental Data":638000.0,"End Cash Position":25640000.0,"Beginning Cash Position":7367000.0,"Changes In Cash":18273000.0,"Financing Cash Flow":2398000.0,"Cash Flow From Continuing Financing Activities":2398000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":2398000.0,"Net Long Term Debt Issuance":2398000.0,"Long Term Debt Payments":-10996000.0,"Long Term Debt Issuance":13394000.0,"Investing Cash Flow":-15928000.0,"Cash Flow From Continuing Investing Activities":-15928000.0,"Net Business Purchase And Sale":-3769000.0,"Purchase Of Business":-3769000.0,"Net PPE Purchase And Sale":-12159000.0,"Sale Of PPE":305000.0,"Purchase Of PPE":-12464000.0,"Operating Cash Flow":31803000.0,"Cash Flow From Continuing Operating Activities":31803000.0,"Change In Working Capital":14590000.0,"Change In Other Current Liabilities":-1746000.0,"Change In Payables And Accrued Expense":-14706000.0,"Change In Prepaid Assets":1600000.0,"Change In Receivables":29442000.0,"Changes In Account Receivables":1560000.0,"Other Non Cash Items":469000.0,"Stock Based Compensation":645000.0,"Deferred Tax":-477000.0,"Deferred Income Tax":-477000.0,"Depreciation Amortization Depletion":15093000.0,"Depreciation And Amortization":15093000.0,"Amortization Cash Flow":7102000.0,"Amortization Of Intangibles":7102000.0,"Depreciation":7991000.0,"Operating Gains Losses":-95000.0,"Gain Loss On Sale Of PPE":-95000.0,"Net Income From Continuing Operations":1578000.0}}}