{"ticker":"ITP","downloaded_at":"2026-08-20","balance_sheet":{"2025-09-30":{"Ordinary Shares Number":16965420.0,"Share Issued":16965420.0,"Net Debt":1749033.0,"Total Debt":10189785.0,"Tangible Book Value":70806459.0,"Invested Capital":161871505.0,"Working Capital":17097063.0,"Net Tangible Assets":70806459.0,"Capital Lease Obligations":367816.0,"Common Stock Equity":152049536.0,"Total Capitalization":156776860.0,"Total Equity Gross Minority Interest":152049536.0,"Stockholders Equity":152049536.0,"Gains Losses Not Affecting Retained Earnings":-5078459.0,"Other Equity Adjustments":-5078459.0,"Retained Earnings":66882034.0,"Additional Paid In Capital":90228996.0,"Capital Stock":16965.0,"Common Stock":16965.0,"Total Liabilities Net Minority Interest":23648656.0,"Total Non Current Liabilities Net Minority Interest":4981354.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":4981354.0,"Long Term Capital Lease Obligation":254030.0,"Long Term Debt":4727324.0,"Current Liabilities":18667302.0,"Current Deferred Liabilities":11911.0,"Current Deferred Revenue":11911.0,"Current Debt And Capital Lease Obligation":5208431.0,"Current Capital Lease Obligation":113786.0,"Current Debt":5094645.0,"Other Current Borrowings":null,"Line Of Credit":5094645.0,"Payables And Accrued Expenses":13446960.0,"Current Accrued Expenses":1317485.0,"Interest Payable":316035.0,"Payables":12129475.0,"Other Payable":11031815.0,"Dueto Related Parties Current":374565.0,"Total Tax Payable":723095.0,"Income Tax Payable":308636.0,"Accounts Payable":0.0,"Total Assets":175698192.0,"Total Non Current Assets":139933827.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":1674492.0,"Goodwill And Other Intangible Assets":81243077.0,"Other Intangible Assets":81243077.0,"Net PPE":57016258.0,"Accumulated Depreciation":-169033642.0,"Gross PPE":226049900.0,"Construction In Progress":8444.0,"Other Properties":347477.0,"Machinery Furniture Equipment":158336387.0,"Buildings And Improvements":67357592.0,"Properties":0.0,"Current Assets":35764365.0,"Other Current Assets":10453.0,"Restricted Cash":1046771.0,"Prepaid Assets":7139825.0,"Inventory":3899571.0,"Inventories Adjustments Allowances":-702835.0,"Finished Goods":1434505.0,"Work In Process":299243.0,"Raw Materials":2868658.0,"Receivables":15594809.0,"Receivables Adjustments Allowances":-807272.0,"Duefrom Related Parties Current":1015043.0,"Taxes Receivable":13307848.0,"Accounts Receivable":2079190.0,"Allowance For Doubtful Accounts Receivable":-90225.0,"Gross Accounts Receivable":2169415.0,"Cash Cash Equivalents And Short Term Investments":8072936.0,"Cash And Cash Equivalents":8072936.0,"Cash Financial":8072936.0},"2025-06-30":{"Ordinary Shares Number":16965420.0,"Share Issued":16965420.0,"Net Debt":3278632.0,"Total Debt":10245615.0,"Tangible Book Value":71677126.0,"Invested Capital":162066684.0,"Working Capital":11302966.0,"Net Tangible Assets":71677126.0,"Capital Lease Obligations":496502.0,"Common Stock Equity":152317571.0,"Total Capitalization":153435108.0,"Total Equity Gross Minority Interest":152317571.0,"Stockholders Equity":152317571.0,"Gains Losses Not Affecting Retained Earnings":-6258671.0,"Other Equity Adjustments":-6258671.0,"Retained Earnings":68330281.0,"Additional Paid In Capital":90228996.0,"Capital Stock":16965.0,"Common Stock":16965.0,"Total Liabilities Net Minority Interest":22844991.0,"Total Non Current Liabilities Net Minority Interest":1503439.0,"Derivative Product Liabilities":303.0,"Long Term Debt And Capital Lease Obligation":1503136.0,"Long Term Capital Lease Obligation":385599.0,"Long Term Debt":1117537.0,"Current Liabilities":21341552.0,"Current Deferred Liabilities":11822.0,"Current Deferred Revenue":11822.0,"Current Debt And Capital Lease Obligation":8742479.0,"Current Capital Lease Obligation":110903.0,"Current Debt":8631576.0,"Other Current Borrowings":3574721.0,"Line Of Credit":5056855.0,"Payables And Accrued Expenses":12587251.0,"Current Accrued Expenses":1301709.0,"Interest Payable":324028.0,"Payables":11285542.0,"Other Payable":10891471.0,"Dueto Related Parties Current":180577.0,"Total Tax Payable":213494.0,"Income Tax Payable":0.0,"Accounts Payable":0.0,"Total Assets":175162562.0,"Total Non Current Assets":142518044.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":1702671.0,"Goodwill And Other Intangible Assets":80640445.0,"Other Intangible Assets":80640445.0,"Net PPE":60174928.0,"Accumulated Depreciation":-164258575.0,"Gross PPE":224433503.0,"Construction In Progress":8382.0,"Other Properties":371545.0,"Machinery Furniture Equipment":157195619.0,"Buildings And Improvements":66857957.0,"Properties":0.0,"Current Assets":32644518.0,"Other Current Assets":10360.0,"Restricted Cash":1038874.0,"Prepaid Assets":4864281.0,"Inventory":5094810.0,"Inventories Adjustments Allowances":-697621.0,"Finished Goods":1572213.0,"Work In Process":297024.0,"Raw Materials":3923194.0,"Receivables":15165712.0,"Receivables Adjustments Allowances":-801284.0,"Duefrom Related Parties Current":916854.0,"Taxes Receivable":13209135.0,"Accounts Receivable":1841007.0,"Allowance For Doubtful Accounts Receivable":-85010.0,"Gross Accounts Receivable":1926017.0,"Cash Cash Equivalents And Short Term Investments":6470481.0,"Cash And Cash Equivalents":6470481.0,"Cash Financial":6470481.0},"2025-03-31":{"Ordinary Shares Number":10065920.0,"Share Issued":10065920.0,"Net Debt":5688066.0,"Total Debt":10208701.0,"Tangible Book Value":72356723.0,"Invested Capital":162499474.0,"Working Capital":8565075.0,"Net Tangible Assets":72356723.0,"Capital Lease Obligations":486207.0,"Common Stock Equity":152776980.0,"Total Capitalization":153891466.0,"Total Equity Gross Minority Interest":152776980.0,"Stockholders Equity":152776980.0,"Gains Losses Not Affecting Retained Earnings":-6687964.0,"Other Equity Adjustments":-6687964.0,"Retained Earnings":70282107.0,"Additional Paid In Capital":89172771.0,"Capital Stock":10066.0,"Common Stock":10066.0,"Total Liabilities Net Minority Interest":22427150.0,"Total Non Current Liabilities Net Minority Interest":1493187.0,"Derivative Product Liabilities":1098.0,"Long Term Debt And Capital Lease Obligation":1492089.0,"Long Term Capital Lease Obligation":377603.0,"Long Term Debt":1114486.0,"Current Liabilities":20933963.0,"Current Deferred Liabilities":11790.0,"Current Deferred Revenue":11790.0,"Current Debt And Capital Lease Obligation":8716612.0,"Current Capital Lease Obligation":108604.0,"Current Debt":8608008.0,"Other Current Borrowings":3564961.0,"Line Of Credit":5043047.0,"Payables And Accrued Expenses":12205561.0,"Current Accrued Expenses":1289311.0,"Interest Payable":332477.0,"Payables":10916250.0,"Other Payable":10860491.0,"Dueto Related Parties Current":55072.0,"Total Tax Payable":687.0,"Income Tax Payable":0.0,"Accounts Payable":0.0,"Total Assets":175204130.0,"Total Non Current Assets":145705092.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":1724947.0,"Goodwill And Other Intangible Assets":80420257.0,"Other Intangible Assets":80420257.0,"Net PPE":63559888.0,"Accumulated Depreciation":-160265154.0,"Gross PPE":223825042.0,"Construction In Progress":8359.0,"Other Properties":396418.0,"Machinery Furniture Equipment":156744863.0,"Buildings And Improvements":66675402.0,"Properties":0.0,"Current Assets":29499038.0,"Other Current Assets":9140.0,"Restricted Cash":1035932.0,"Prepaid Assets":4276418.0,"Inventory":4642056.0,"Inventories Adjustments Allowances":-695717.0,"Finished Goods":1517494.0,"Work In Process":296213.0,"Raw Materials":3524066.0,"Receivables":15501064.0,"Receivables Adjustments Allowances":-861824.0,"Duefrom Related Parties Current":914350.0,"Taxes Receivable":13320909.0,"Accounts Receivable":2127629.0,"Allowance For Doubtful Accounts Receivable":-90730.0,"Gross Accounts Receivable":2218359.0,"Cash Cash Equivalents And Short Term Investments":4034428.0,"Cash And Cash Equivalents":4034428.0,"Cash Financial":4034428.0},"2024-12-31":{"Ordinary Shares Number":10065920.0,"Share Issued":10065920.0,"Net Debt":3208049.0,"Total Debt":9601173.0,"Tangible Book Value":75744173.0,"Invested Capital":165174739.0,"Working Capital":8314536.0,"Net Tangible Assets":75744173.0,"Capital Lease Obligations":476751.0,"Common Stock Equity":156050317.0,"Total Capitalization":157163221.0,"Total Equity Gross Minority Interest":156050317.0,"Stockholders Equity":156050317.0,"Gains Losses Not Affecting Retained Earnings":-6918412.0,"Other Equity Adjustments":-6918412.0,"Retained Earnings":73785892.0,"Additional Paid In Capital":89172771.0,"Capital Stock":10066.0,"Common Stock":10066.0,"Total Liabilities Net Minority Interest":21496469.0,"Total Non Current Liabilities Net Minority Interest":1349702.0,"Derivative Product Liabilities":5651.0,"Long Term Debt And Capital Lease Obligation":1344051.0,"Long Term Capital Lease Obligation":231147.0,"Long Term Debt":1112904.0,"Current Liabilities":20146767.0,"Current Deferred Liabilities":11773.0,"Current Deferred Revenue":11773.0,"Current Debt And Capital Lease Obligation":8257122.0,"Current Capital Lease Obligation":245604.0,"Current Debt":8011518.0,"Other Current Borrowings":3559902.0,"Line Of Credit":4451616.0,"Payables And Accrued Expenses":11877872.0,"Current Accrued Expenses":995759.0,"Interest Payable":319555.0,"Payables":10882113.0,"Other Payable":10735871.0,"Dueto Related Parties Current":43468.0,"Total Tax Payable":102773.0,"Income Tax Payable":80905.0,"Accounts Payable":1.0,"Total Assets":177546786.0,"Total Non Current Assets":149085483.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":1751732.0,"Goodwill And Other Intangible Assets":80306144.0,"Other Intangible Assets":80306144.0,"Net PPE":67027607.0,"Accumulated Depreciation":-156497503.0,"Gross PPE":223525110.0,"Construction In Progress":0.0,"Other Properties":421868.0,"Machinery Furniture Equipment":156522449.0,"Buildings And Improvements":66580793.0,"Properties":0.0,"Current Assets":28461303.0,"Other Current Assets":8527.0,"Restricted Cash":1034203.0,"Prepaid Assets":5648966.0,"Inventory":2351876.0,"Inventories Adjustments Allowances":-726119.0,"Finished Goods":1269487.0,"Work In Process":295792.0,"Raw Materials":1512716.0,"Receivables":13501358.0,"Receivables Adjustments Allowances":-860601.0,"Duefrom Related Parties Current":920008.0,"Taxes Receivable":13154375.0,"Accounts Receivable":287576.0,"Allowance For Doubtful Accounts Receivable":-53111.0,"Gross Accounts Receivable":340687.0,"Cash Cash Equivalents And Short Term Investments":5916373.0,"Cash And Cash Equivalents":5916373.0,"Cash Financial":5916373.0}},"income_stmt":{"2025-09-30":{"Tax Effect Of Unusual Items":1003.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":2579222.0,"Total Unusual Items":4012.0,"Total Unusual Items Excluding Goodwill":4012.0,"Net Income From Continuing Operation Net Minority Interest":-1448247.0,"Reconciled Depreciation":3574417.0,"Reconciled Cost Of Revenue":23579498.0,"EBITDA":2583234.0,"EBIT":-991183.0,"Net Interest Income":-149556.0,"Interest Expense":150702.0,"Interest Income":1146.0,"Normalized Income":-1451256.0,"Net Income From Continuing And Discontinued Operation":-1448247.0,"Total Expenses":26597685.0,"Total Operating Income As Reported":-992632.0,"Diluted Average Shares":13617133.0,"Basic Average Shares":13617133.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1448247.0,"Net Income Common Stockholders":-1448247.0,"Net Income":-1448247.0,"Net Income Including Noncontrolling Interests":-1448247.0,"Net Income Continuous Operations":-1448247.0,"Tax Provision":306362.0,"Pretax Income":-1141885.0,"Other Income Expense":4012.0,"Special Income Charges":3709.0,"Write Off":null,"Impairment Of Capital Assets":-3709.0,"Gain On Sale Of Security":303.0,"Net Non Operating Interest Income Expense":-149556.0,"Interest Expense Non Operating":150702.0,"Interest Income Non Operating":1146.0,"Operating Income":-996341.0,"Operating Expense":3018187.0,"Selling General And Administration":3018187.0,"Gross Profit":2021846.0,"Cost Of Revenue":23579498.0,"Total Revenue":25601344.0,"Operating Revenue":25601344.0},"2025-06-30":{"Tax Effect Of Unusual Items":198.75,"Tax Rate For Calcs":0.25,"Normalized EBITDA":1781362.0,"Total Unusual Items":795.0,"Total Unusual Items Excluding Goodwill":795.0,"Net Income From Continuing Operation Net Minority Interest":-1951826.0,"Reconciled Depreciation":3543184.0,"Reconciled Cost Of Revenue":23520896.0,"EBITDA":1782157.0,"EBIT":-1761027.0,"Net Interest Income":-142763.0,"Interest Expense":143971.0,"Interest Income":1208.0,"Normalized Income":-1952422.25,"Net Income From Continuing And Discontinued Operation":-1951826.0,"Total Expenses":26557671.0,"Total Operating Income As Reported":-1763030.0,"Diluted Average Shares":11905787.0,"Basic Average Shares":11905787.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-1951826.0,"Net Income Common Stockholders":-1951826.0,"Net Income":-1951826.0,"Net Income Including Noncontrolling Interests":-1951826.0,"Net Income Continuous Operations":-1951826.0,"Tax Provision":46828.0,"Pretax Income":-1904998.0,"Other Income Expense":795.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":795.0,"Net Non Operating Interest Income Expense":-142763.0,"Interest Expense Non Operating":143971.0,"Interest Income Non Operating":1208.0,"Operating Income":-1763030.0,"Operating Expense":3036775.0,"Selling General And Administration":3036775.0,"Gross Profit":1273745.0,"Cost Of Revenue":23520896.0,"Total Revenue":24794641.0,"Operating Revenue":24794641.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":171907.0,"Total Unusual Items":4553.0,"Total Unusual Items Excluding Goodwill":4553.0,"Net Income From Continuing Operation Net Minority Interest":-3503785.0,"Reconciled Depreciation":3547398.0,"Reconciled Cost Of Revenue":10813180.0,"EBITDA":176460.0,"EBIT":-3370938.0,"Net Interest Income":-131103.0,"Interest Expense":132847.0,"Interest Income":1744.0,"Normalized Income":-3508338.0,"Net Income From Continuing And Discontinued Operation":-3503785.0,"Total Expenses":14274501.0,"Total Operating Income As Reported":-3377235.0,"Diluted Average Shares":10065920.0,"Basic Average Shares":10065920.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-3503785.0,"Net Income Common Stockholders":-3503785.0,"Net Income":-3503785.0,"Net Income Including Noncontrolling Interests":-3503785.0,"Net Income Continuous Operations":-3503785.0,"Tax Provision":0.0,"Pretax Income":-3503785.0,"Other Income Expense":4553.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":4553.0,"Net Non Operating Interest Income Expense":-131103.0,"Interest Expense Non Operating":132847.0,"Interest Income Non Operating":1744.0,"Operating Income":-3377235.0,"Operating Expense":3461321.0,"Selling General And Administration":3461321.0,"Gross Profit":84086.0,"Cost Of Revenue":10813180.0,"Total Revenue":10897266.0,"Operating Revenue":10897266.0},"2024-12-31":{"Tax Effect Of Unusual Items":-27034.5,"Tax Rate For Calcs":0.25,"Normalized EBITDA":187201.0,"Total Unusual Items":-108138.0,"Total Unusual Items Excluding Goodwill":-108138.0,"Net Income From Continuing Operation Net Minority Interest":-4044865.0,"Reconciled Depreciation":3874901.0,"Reconciled Cost Of Revenue":16532868.0,"EBITDA":79063.0,"EBIT":-3795838.0,"Net Interest Income":-166616.0,"Interest Expense":169106.0,"Interest Income":2490.0,"Normalized Income":-3963761.5,"Net Income From Continuing And Discontinued Operation":-4044865.0,"Total Expenses":21333004.0,"Total Operating Income As Reported":-3792680.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4044865.0,"Net Income Common Stockholders":-4044865.0,"Net Income":-4044865.0,"Net Income Including Noncontrolling Interests":-4044865.0,"Net Income Continuous Operations":-4044865.0,"Tax Provision":79921.0,"Pretax Income":-3964944.0,"Other Income Expense":-108138.0,"Special Income Charges":-102490.0,"Write Off":102490.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-5648.0,"Net Non Operating Interest Income Expense":-166616.0,"Interest Expense Non Operating":169106.0,"Interest Income Non Operating":2490.0,"Operating Income":-3690190.0,"Operating Expense":4800136.0,"Selling General And Administration":4800136.0,"Gross Profit":1109946.0,"Cost Of Revenue":16532868.0,"Total Revenue":17642814.0,"Operating Revenue":17642814.0}},"cashflow":{"2025-09-30":{"Free Cash Flow":1499682.0,"Repayment Of Debt":-8744836.0,"Issuance Of Debt":8746429.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-81.0,"Interest Paid Supplemental Data":161030.0,"Income Tax Paid Supplemental Data":223.0,"End Cash Position":9119707.0,"Beginning Cash Position":7509355.0,"Effect Of Exchange Rate Changes":104886.0,"Changes In Cash":1505466.0,"Financing Cash Flow":1593.0,"Cash Flow From Continuing Financing Activities":1593.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1593.0,"Net Short Term Debt Issuance":-4690862.0,"Short Term Debt Payments":-8744836.0,"Short Term Debt Issuance":4053974.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":4110.0,"Cash Flow From Continuing Investing Activities":4110.0,"Net PPE Purchase And Sale":4110.0,"Purchase Of PPE":-81.0,"Operating Cash Flow":1499763.0,"Cash Flow From Continuing Operating Activities":1499763.0,"Change In Working Capital":-626770.0,"Change In Other Working Capital":102073.0,"Change In Payables And Accrued Expense":465646.0,"Change In Accrued Expense":13980.0,"Change In Payable":451666.0,"Change In Account Payable":0.0,"Change In Tax Payable":306139.0,"Change In Income Tax Payable":306139.0,"Change In Prepaid Assets":-2179747.0,"Change In Inventory":1216876.0,"Change In Receivables":-231618.0,"Changes In Account Receivables":-231618.0,"Provisionand Write Offof Assets":4375.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3574417.0,"Depreciation And Amortization":3574417.0,"Depreciation":3574417.0,"Operating Gains Losses":-4012.0,"Gain Loss On Investment Securities":-303.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1448247.0},"2025-06-30":{"Free Cash Flow":1342133.0,"Repayment Of Debt":null,"Issuance Of Debt":417637.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21532.0,"Interest Paid Supplemental Data":153313.0,"Income Tax Paid Supplemental Data":46784.0,"End Cash Position":7509355.0,"Beginning Cash Position":5070360.0,"Effect Of Exchange Rate Changes":34056.0,"Changes In Cash":2404939.0,"Financing Cash Flow":1062806.0,"Cash Flow From Continuing Financing Activities":1062806.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-318.0,"Net Short Term Debt Issuance":-318.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":417637.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-21532.0,"Cash Flow From Continuing Investing Activities":-21532.0,"Net PPE Purchase And Sale":-21532.0,"Purchase Of PPE":-21532.0,"Operating Cash Flow":1363665.0,"Cash Flow From Continuing Operating Activities":1363665.0,"Change In Working Capital":-158211.0,"Change In Other Working Capital":124117.0,"Change In Payables And Accrued Expense":258389.0,"Change In Accrued Expense":25507.0,"Change In Payable":232882.0,"Change In Account Payable":0.0,"Change In Tax Payable":44.0,"Change In Income Tax Payable":44.0,"Change In Prepaid Assets":-401714.0,"Change In Inventory":-437641.0,"Change In Receivables":298638.0,"Changes In Account Receivables":298638.0,"Provisionand Write Offof Assets":-68687.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3543184.0,"Depreciation And Amortization":3543184.0,"Depreciation":3543184.0,"Operating Gains Losses":-795.0,"Gain Loss On Investment Securities":-795.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1951826.0},"2025-03-31":{"Free Cash Flow":-2483342.0,"Repayment Of Debt":null,"Issuance Of Debt":585456.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8364.0,"Interest Paid Supplemental Data":120371.0,"Income Tax Paid Supplemental Data":81069.0,"End Cash Position":5070360.0,"Beginning Cash Position":6950576.0,"Effect Of Exchange Rate Changes":17670.0,"Changes In Cash":-1897886.0,"Financing Cash Flow":585456.0,"Cash Flow From Continuing Financing Activities":585456.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":585456.0,"Net Short Term Debt Issuance":585456.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":585456.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8364.0,"Cash Flow From Continuing Investing Activities":-8364.0,"Net PPE Purchase And Sale":-8364.0,"Purchase Of PPE":-8364.0,"Operating Cash Flow":-2474978.0,"Cash Flow From Continuing Operating Activities":-2474978.0,"Change In Working Capital":-2520151.0,"Change In Other Working Capital":19758.0,"Change In Payables And Accrued Expense":332997.0,"Change In Accrued Expense":119290.0,"Change In Payable":213707.0,"Change In Account Payable":-1.0,"Change In Tax Payable":-81069.0,"Change In Income Tax Payable":-81069.0,"Change In Prepaid Assets":1262163.0,"Change In Inventory":-2256756.0,"Change In Receivables":-1878313.0,"Changes In Account Receivables":-1878313.0,"Provisionand Write Offof Assets":6113.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3547398.0,"Depreciation And Amortization":3547398.0,"Depreciation":3547398.0,"Operating Gains Losses":-4553.0,"Gain Loss On Investment Securities":-4553.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3503785.0},"2024-12-31":{"Free Cash Flow":3453899.0,"Repayment Of Debt":-1141995.0,"Issuance Of Debt":-1995.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-14459.0,"Interest Paid Supplemental Data":1430371.0,"Income Tax Paid Supplemental Data":343470.0,"End Cash Position":6950576.0,"Beginning Cash Position":4892914.0,"Effect Of Exchange Rate Changes":-252247.0,"Changes In Cash":2309909.0,"Financing Cash Flow":-1143990.0,"Cash Flow From Continuing Financing Activities":-1143990.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1143990.0,"Net Short Term Debt Issuance":-416557.0,"Short Term Debt Payments":-414562.0,"Short Term Debt Issuance":-1995.0,"Net Long Term Debt Issuance":-727433.0,"Long Term Debt Payments":-727433.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14459.0,"Cash Flow From Continuing Investing Activities":-14459.0,"Net PPE Purchase And Sale":-14459.0,"Purchase Of PPE":-14459.0,"Operating Cash Flow":3468358.0,"Cash Flow From Continuing Operating Activities":3468358.0,"Change In Working Capital":1915777.0,"Change In Other Working Capital":302841.0,"Change In Payables And Accrued Expense":-2445532.0,"Change In Accrued Expense":-148107.0,"Change In Payable":-2297425.0,"Change In Account Payable":13.0,"Change In Tax Payable":-263550.0,"Change In Income Tax Payable":-263550.0,"Change In Prepaid Assets":116657.0,"Change In Inventory":2540469.0,"Change In Receivables":1401342.0,"Changes In Account Receivables":1401342.0,"Provisionand Write Offof Assets":1614407.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3874901.0,"Depreciation And Amortization":3874901.0,"Depreciation":null,"Operating Gains Losses":108138.0,"Gain Loss On Investment Securities":5648.0,"Gain Loss On Sale Of PPE":102490.0,"Net Income From Continuing Operations":-4044865.0}}}