{"ticker":"ITRG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":202257000.0,"Share Issued":202257000.0,"Total Debt":34712000.0,"Tangible Book Value":257051000.0,"Invested Capital":257051000.0,"Working Capital":139714000.0,"Net Tangible Assets":257051000.0,"Capital Lease Obligations":34712000.0,"Common Stock Equity":257051000.0,"Total Capitalization":257051000.0,"Total Equity Gross Minority Interest":257051000.0,"Stockholders Equity":257051000.0,"Other Equity Interest":11093000.0,"Gains Losses Not Affecting Retained Earnings":21777000.0,"Other Equity Adjustments":2000.0,"Foreign Currency Translation Adjustments":21775000.0,"Retained Earnings":-148290000.0,"Additional Paid In Capital":null,"Capital Stock":372471000.0,"Common Stock":372471000.0,"Total Liabilities Net Minority Interest":133975000.0,"Total Non Current Liabilities Net Minority Interest":98693000.0,"Non Current Deferred Liabilities":11452000.0,"Non Current Deferred Taxes Liabilities":11452000.0,"Long Term Debt And Capital Lease Obligation":24592000.0,"Long Term Capital Lease Obligation":24592000.0,"Long Term Provisions":62649000.0,"Current Liabilities":35282000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":10120000.0,"Current Capital Lease Obligation":10120000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":1343000.0,"Payables And Accrued Expenses":23819000.0,"Current Accrued Expenses":7708000.0,"Payables":16111000.0,"Dueto Related Parties Current":null,"Total Tax Payable":6604000.0,"Income Tax Payable":6604000.0,"Accounts Payable":9507000.0,"Total Assets":391026000.0,"Total Non Current Assets":216030000.0,"Other Non Current Assets":15536000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":200494000.0,"Accumulated Depreciation":-25379000.0,"Gross PPE":225873000.0,"Machinery Furniture Equipment":null,"Current Assets":174996000.0,"Hedging Assets Current":815000.0,"Prepaid Assets":4143000.0,"Inventory":63088000.0,"Finished Goods":2102000.0,"Work In Process":55594000.0,"Raw Materials":5392000.0,"Receivables":772000.0,"Other Receivables":772000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":106178000.0,"Other Short Term Investments":364000.0,"Cash And Cash Equivalents":105814000.0},"2025-12-31":{"Ordinary Shares Number":182070050.0,"Share Issued":182070050.0,"Total Debt":21830000.0,"Tangible Book Value":185246000.0,"Invested Capital":185246000.0,"Working Capital":92907000.0,"Net Tangible Assets":185246000.0,"Capital Lease Obligations":21830000.0,"Common Stock Equity":185246000.0,"Total Capitalization":185246000.0,"Total Equity Gross Minority Interest":185246000.0,"Stockholders Equity":185246000.0,"Other Equity Interest":11304000.0,"Gains Losses Not Affecting Retained Earnings":21770000.0,"Other Equity Adjustments":-5000.0,"Foreign Currency Translation Adjustments":21775000.0,"Retained Earnings":-160839000.0,"Additional Paid In Capital":null,"Capital Stock":313011000.0,"Common Stock":313011000.0,"Total Liabilities Net Minority Interest":125978000.0,"Total Non Current Liabilities Net Minority Interest":89071000.0,"Non Current Deferred Liabilities":10937000.0,"Non Current Deferred Taxes Liabilities":10937000.0,"Long Term Debt And Capital Lease Obligation":14153000.0,"Long Term Capital Lease Obligation":14153000.0,"Long Term Provisions":63981000.0,"Current Liabilities":36907000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7677000.0,"Current Capital Lease Obligation":7677000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":1344000.0,"Payables And Accrued Expenses":27886000.0,"Current Accrued Expenses":8495000.0,"Payables":19391000.0,"Dueto Related Parties Current":null,"Total Tax Payable":4560000.0,"Income Tax Payable":3813000.0,"Accounts Payable":14831000.0,"Total Assets":311224000.0,"Total Non Current Assets":181410000.0,"Other Non Current Assets":15865000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":165545000.0,"Accumulated Depreciation":-19257000.0,"Gross PPE":184802000.0,"Machinery Furniture Equipment":90548000.0,"Current Assets":129814000.0,"Hedging Assets Current":369000.0,"Prepaid Assets":6399000.0,"Inventory":58306000.0,"Finished Goods":2159000.0,"Work In Process":50715000.0,"Raw Materials":5432000.0,"Receivables":1289000.0,"Other Receivables":1289000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":63451000.0,"Other Short Term Investments":365000.0,"Cash And Cash Equivalents":63086000.0},"2025-09-30":{"Ordinary Shares Number":169084000.0,"Share Issued":169084000.0,"Total Debt":23249000.0,"Tangible Book Value":135722000.0,"Invested Capital":150671000.0,"Working Capital":46548000.0,"Net Tangible Assets":135722000.0,"Capital Lease Obligations":8300000.0,"Common Stock Equity":135722000.0,"Total Capitalization":135722000.0,"Total Equity Gross Minority Interest":135722000.0,"Stockholders Equity":135722000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":21791000.0,"Other Equity Adjustments":21791000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-155161000.0,"Additional Paid In Capital":11233000.0,"Capital Stock":257859000.0,"Common Stock":257859000.0,"Total Liabilities Net Minority Interest":147989000.0,"Total Non Current Liabilities Net Minority Interest":67093000.0,"Non Current Deferred Liabilities":7399000.0,"Non Current Deferred Taxes Liabilities":7399000.0,"Long Term Debt And Capital Lease Obligation":2274000.0,"Long Term Capital Lease Obligation":2274000.0,"Long Term Provisions":57420000.0,"Current Liabilities":80896000.0,"Other Current Liabilities":24324000.0,"Current Debt And Capital Lease Obligation":20975000.0,"Current Capital Lease Obligation":6026000.0,"Current Debt":14949000.0,"Other Current Borrowings":14949000.0,"Current Provisions":2153000.0,"Payables And Accrued Expenses":33444000.0,"Current Accrued Expenses":12287000.0,"Payables":21157000.0,"Dueto Related Parties Current":null,"Total Tax Payable":7271000.0,"Income Tax Payable":null,"Accounts Payable":13886000.0,"Total Assets":283711000.0,"Total Non Current Assets":156267000.0,"Other Non Current Assets":16339000.0,"Non Current Deferred Assets":265000.0,"Non Current Deferred Taxes Assets":265000.0,"Net PPE":139663000.0,"Accumulated Depreciation":-14761000.0,"Gross PPE":154424000.0,"Machinery Furniture Equipment":null,"Current Assets":127444000.0,"Hedging Assets Current":0.0,"Prepaid Assets":3191000.0,"Inventory":42283000.0,"Finished Goods":852000.0,"Work In Process":36353000.0,"Raw Materials":5078000.0,"Receivables":398000.0,"Other Receivables":398000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":81572000.0,"Other Short Term Investments":380000.0,"Cash And Cash Equivalents":81192000.0},"2025-06-30":{"Ordinary Shares Number":169003000.0,"Share Issued":169003000.0,"Total Debt":29848000.0,"Tangible Book Value":143242000.0,"Invested Capital":164320000.0,"Working Capital":60112000.0,"Net Tangible Assets":143242000.0,"Capital Lease Obligations":8770000.0,"Common Stock Equity":143242000.0,"Total Capitalization":143242000.0,"Total Equity Gross Minority Interest":143242000.0,"Stockholders Equity":143242000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":21634000.0,"Other Equity Adjustments":21634000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-146971000.0,"Additional Paid In Capital":10838000.0,"Capital Stock":257741000.0,"Common Stock":257741000.0,"Total Liabilities Net Minority Interest":114356000.0,"Total Non Current Liabilities Net Minority Interest":60140000.0,"Non Current Deferred Liabilities":2041000.0,"Non Current Deferred Taxes Liabilities":2041000.0,"Long Term Debt And Capital Lease Obligation":2895000.0,"Long Term Capital Lease Obligation":2895000.0,"Long Term Provisions":55204000.0,"Current Liabilities":54216000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":26953000.0,"Current Capital Lease Obligation":5875000.0,"Current Debt":21078000.0,"Other Current Borrowings":21078000.0,"Current Provisions":1898000.0,"Payables And Accrued Expenses":25365000.0,"Current Accrued Expenses":11119000.0,"Payables":14246000.0,"Dueto Related Parties Current":null,"Total Tax Payable":6311000.0,"Income Tax Payable":6215000.0,"Accounts Payable":7935000.0,"Total Assets":257598000.0,"Total Non Current Assets":143270000.0,"Other Non Current Assets":16130000.0,"Non Current Deferred Assets":2796000.0,"Non Current Deferred Taxes Assets":2796000.0,"Net PPE":124344000.0,"Accumulated Depreciation":-10713000.0,"Gross PPE":135057000.0,"Machinery Furniture Equipment":null,"Current Assets":114328000.0,"Hedging Assets Current":1000.0,"Prepaid Assets":3466000.0,"Inventory":47159000.0,"Finished Goods":696000.0,"Work In Process":41796000.0,"Raw Materials":4667000.0,"Receivables":447000.0,"Other Receivables":438000.0,"Accounts Receivable":9000.0,"Cash Cash Equivalents And Short Term Investments":63255000.0,"Other Short Term Investments":222000.0,"Cash And Cash Equivalents":63033000.0},"2025-03-31":{"Ordinary Shares Number":168711790.0,"Share Issued":168711790.0,"Total Debt":25654000.0,"Tangible Book Value":131869000.0,"Invested Capital":150949000.0,"Working Capital":63807000.0,"Net Tangible Assets":131869000.0,"Capital Lease Obligations":6574000.0,"Common Stock Equity":131869000.0,"Total Capitalization":131869000.0,"Total Equity Gross Minority Interest":131869000.0,"Stockholders Equity":131869000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":21775000.0,"Other Equity Adjustments":21775000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-157613000.0,"Additional Paid In Capital":10217000.0,"Capital Stock":257490000.0,"Common Stock":257490000.0,"Total Liabilities Net Minority Interest":108779000.0,"Total Non Current Liabilities Net Minority Interest":57582000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2542000.0,"Long Term Capital Lease Obligation":2542000.0,"Long Term Provisions":55040000.0,"Current Liabilities":51197000.0,"Other Current Liabilities":91000.0,"Current Debt And Capital Lease Obligation":23112000.0,"Current Capital Lease Obligation":4032000.0,"Current Debt":19080000.0,"Other Current Borrowings":19080000.0,"Current Provisions":1851000.0,"Payables And Accrued Expenses":26143000.0,"Current Accrued Expenses":6735000.0,"Payables":19408000.0,"Dueto Related Parties Current":232000.0,"Total Tax Payable":11435000.0,"Income Tax Payable":8257000.0,"Accounts Payable":7741000.0,"Total Assets":240648000.0,"Total Non Current Assets":125644000.0,"Other Non Current Assets":15821000.0,"Non Current Deferred Assets":1562000.0,"Non Current Deferred Taxes Assets":1562000.0,"Net PPE":108261000.0,"Accumulated Depreciation":-7346000.0,"Gross PPE":115607000.0,"Machinery Furniture Equipment":48674000.0,"Current Assets":115004000.0,"Hedging Assets Current":59000.0,"Prepaid Assets":4356000.0,"Inventory":48540000.0,"Finished Goods":873000.0,"Work In Process":43094000.0,"Raw Materials":4573000.0,"Receivables":570000.0,"Other Receivables":570000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":61479000.0,"Other Short Term Investments":363000.0,"Cash And Cash Equivalents":61116000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":9895000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":21775000.0,"Retained Earnings":null,"Additional Paid In Capital":9895000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":2793000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":14096000.0,"Other Current Borrowings":14096000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":674000.0,"Total Tax Payable":null,"Income Tax Payable":6482000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1569000.0,"Non Current Deferred Taxes Assets":1569000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":47719000.0,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-28357.994324,"Tax Rate For Calcs":0.208515,"Normalized EBITDA":22290000.0,"Total Unusual Items":-136000.0,"Total Unusual Items Excluding Goodwill":-136000.0,"Net Income From Continuing Operation Net Minority Interest":12549000.0,"Reconciled Depreciation":5862000.0,"Reconciled Cost Of Revenue":31193000.0,"EBITDA":22154000.0,"EBIT":16292000.0,"Net Interest Income":121000.0,"Interest Expense":437000.0,"Interest Income":558000.0,"Normalized Income":12656642.005676,"Net Income From Continuing And Discontinued Operation":12549000.0,"Total Expenses":45827000.0,"Total Operating Income As Reported":16398000.0,"Diluted Average Shares":204578000.0,"Basic Average Shares":193554000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":12549000.0,"Net Income Common Stockholders":12549000.0,"Net Income":12549000.0,"Net Income Including Noncontrolling Interests":12549000.0,"Net Income Continuous Operations":12549000.0,"Tax Provision":3306000.0,"Pretax Income":15855000.0,"Other Income Expense":-163000.0,"Other Non Operating Income Expenses":-27000.0,"Special Income Charges":-311000.0,"Gain On Sale Of Ppe":-311000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":175000.0,"Net Non Operating Interest Income Expense":121000.0,"Interest Expense Non Operating":437000.0,"Interest Income Non Operating":558000.0,"Operating Income":15897000.0,"Operating Expense":8954000.0,"Other Operating Expenses":5439000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":182000.0,"Depreciation And Amortization In Income Statement":182000.0,"Depreciation Income Statement":182000.0,"Selling General And Administration":3333000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":3333000.0,"Other Gand A":2964000.0,"Salaries And Wages":369000.0,"Gross Profit":24851000.0,"Cost Of Revenue":36873000.0,"Total Revenue":61724000.0,"Operating Revenue":61724000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2654850.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":19692000.0,"Total Unusual Items":-17699000.0,"Total Unusual Items Excluding Goodwill":-17699000.0,"Net Income From Continuing Operation Net Minority Interest":-5678000.0,"Reconciled Depreciation":3412000.0,"Reconciled Cost Of Revenue":26656000.0,"EBITDA":1993000.0,"EBIT":-1419000.0,"Net Interest Income":-412000.0,"Interest Expense":966000.0,"Interest Income":554000.0,"Normalized Income":9366150.0,"Net Income From Continuing And Discontinued Operation":-5678000.0,"Total Expenses":38764000.0,"Total Operating Income As Reported":16249000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5678000.0,"Net Income Common Stockholders":-5678000.0,"Net Income":-5678000.0,"Net Income Including Noncontrolling Interests":-5678000.0,"Net Income Continuous Operations":-5678000.0,"Tax Provision":3293000.0,"Pretax Income":-2385000.0,"Other Income Expense":-18360000.0,"Other Non Operating Income Expenses":-661000.0,"Special Income Charges":-26000.0,"Gain On Sale Of Ppe":27000.0,"Restructuring And Mergern Acquisition":53000.0,"Gain On Sale Of Security":-17673000.0,"Net Non Operating Interest Income Expense":-412000.0,"Interest Expense Non Operating":966000.0,"Interest Income Non Operating":554000.0,"Operating Income":16387000.0,"Operating Expense":8882000.0,"Other Operating Expenses":6536000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":186000.0,"Depreciation And Amortization In Income Statement":186000.0,"Depreciation Income Statement":186000.0,"Selling General And Administration":2160000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2160000.0,"Other Gand A":1661000.0,"Salaries And Wages":499000.0,"Gross Profit":25269000.0,"Cost Of Revenue":29882000.0,"Total Revenue":55151000.0,"Operating Revenue":55151000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2715450.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":25805000.0,"Total Unusual Items":-18103000.0,"Total Unusual Items Excluding Goodwill":-18103000.0,"Net Income From Continuing Operation Net Minority Interest":-8190000.0,"Reconciled Depreciation":4375000.0,"Reconciled Cost Of Revenue":37906000.0,"EBITDA":7702000.0,"EBIT":3327000.0,"Net Interest Income":-1104000.0,"Interest Expense":1875000.0,"Interest Income":771000.0,"Normalized Income":7197550.0,"Net Income From Continuing And Discontinued Operation":-8190000.0,"Total Expenses":50032000.0,"Total Operating Income As Reported":21272000.0,"Diluted Average Shares":177875000.0,"Basic Average Shares":169007000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-8190000.0,"Net Income Common Stockholders":-8190000.0,"Net Income":-8190000.0,"Net Income Including Noncontrolling Interests":-8190000.0,"Net Income Continuous Operations":-8190000.0,"Tax Provision":9642000.0,"Pretax Income":1452000.0,"Other Income Expense":-18090000.0,"Other Non Operating Income Expenses":13000.0,"Special Income Charges":-229000.0,"Gain On Sale Of Ppe":-215000.0,"Restructuring And Mergern Acquisition":14000.0,"Gain On Sale Of Security":-17874000.0,"Net Non Operating Interest Income Expense":-1104000.0,"Interest Expense Non Operating":1875000.0,"Interest Income Non Operating":771000.0,"Operating Income":20646000.0,"Operating Expense":7938000.0,"Other Operating Expenses":5348000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":187000.0,"Depreciation And Amortization In Income Statement":187000.0,"Depreciation Income Statement":187000.0,"Selling General And Administration":2403000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2403000.0,"Other Gand A":1893000.0,"Salaries And Wages":510000.0,"Gross Profit":28584000.0,"Cost Of Revenue":42094000.0,"Total Revenue":70678000.0,"Operating Revenue":70678000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-370017.448201,"Tax Rate For Calcs":0.317339,"Normalized EBITDA":21329000.0,"Total Unusual Items":-1166000.0,"Total Unusual Items Excluding Goodwill":-1166000.0,"Net Income From Continuing Operation Net Minority Interest":10642000.0,"Reconciled Depreciation":3573000.0,"Reconciled Cost Of Revenue":32484000.0,"EBITDA":20163000.0,"EBIT":16590000.0,"Net Interest Income":-94000.0,"Interest Expense":1001000.0,"Interest Income":907000.0,"Normalized Income":11437982.551799,"Net Income From Continuing And Discontinued Operation":10642000.0,"Total Expenses":43465000.0,"Total Operating Income As Reported":18905000.0,"Diluted Average Shares":190128000.0,"Basic Average Shares":168930000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":10642000.0,"Net Income Common Stockholders":10642000.0,"Net Income":10642000.0,"Net Income Including Noncontrolling Interests":10642000.0,"Net Income Continuous Operations":10642000.0,"Tax Provision":4947000.0,"Pretax Income":15589000.0,"Other Income Expense":-1924000.0,"Other Non Operating Income Expenses":-758000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1166000.0,"Net Non Operating Interest Income Expense":-94000.0,"Interest Expense Non Operating":1001000.0,"Interest Income Non Operating":907000.0,"Operating Income":17607000.0,"Operating Expense":7603000.0,"Other Operating Expenses":4936000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":195000.0,"Depreciation And Amortization In Income Statement":195000.0,"Depreciation Income Statement":195000.0,"Selling General And Administration":2472000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2472000.0,"Other Gand A":1862000.0,"Salaries And Wages":610000.0,"Gross Profit":25210000.0,"Cost Of Revenue":35862000.0,"Total Revenue":61072000.0,"Operating Revenue":61072000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-780450.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":14003000.0,"Total Unusual Items":-5203000.0,"Total Unusual Items Excluding Goodwill":-5203000.0,"Net Income From Continuing Operation Net Minority Interest":983000.0,"Reconciled Depreciation":3532000.0,"Reconciled Cost Of Revenue":38214000.0,"EBITDA":8800000.0,"EBIT":5268000.0,"Net Interest Income":-509000.0,"Interest Expense":861000.0,"Interest Income":352000.0,"Normalized Income":5405550.0,"Net Income From Continuing And Discontinued Operation":983000.0,"Total Expenses":46873000.0,"Total Operating Income As Reported":10974000.0,"Diluted Average Shares":188285000.0,"Basic Average Shares":168711000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":983000.0,"Net Income Common Stockholders":983000.0,"Net Income":983000.0,"Net Income Including Noncontrolling Interests":983000.0,"Net Income Continuous Operations":983000.0,"Tax Provision":3424000.0,"Pretax Income":4407000.0,"Other Income Expense":-5236000.0,"Other Non Operating Income Expenses":-33000.0,"Special Income Charges":-2131000.0,"Gain On Sale Of Ppe":-36000.0,"Restructuring And Mergern Acquisition":2095000.0,"Gain On Sale Of Security":-3072000.0,"Net Non Operating Interest Income Expense":-509000.0,"Interest Expense Non Operating":861000.0,"Interest Income Non Operating":352000.0,"Operating Income":10152000.0,"Operating Expense":5332000.0,"Other Operating Expenses":3102000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":205000.0,"Depreciation And Amortization In Income Statement":205000.0,"Depreciation Income Statement":205000.0,"Selling General And Administration":2025000.0,"Selling And Marketing Expense":129000.0,"General And Administrative Expense":2025000.0,"Other Gand A":1674000.0,"Salaries And Wages":351000.0,"Gross Profit":15484000.0,"Cost Of Revenue":41541000.0,"Total Revenue":57025000.0,"Operating Revenue":57025000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":11832168.0,"Gain On Sale Of Ppe":168.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12851000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3709000.0,"Issuance Of Capital Stock":57675000.0,"Capital Expenditure":-26649000.0,"End Cash Position":105814000.0,"Beginning Cash Position":63086000.0,"Effect Of Exchange Rate Changes":-30000.0,"Changes In Cash":42758000.0,"Financing Cash Flow":55207000.0,"Cash Flow From Continuing Financing Activities":55207000.0,"Net Other Financing Charges":7000.0,"Interest Paid Cff":-2000.0,"Proceeds From Stock Option Exercised":1236000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":57675000.0,"Common Stock Payments":null,"Common Stock Issuance":57675000.0,"Net Issuance Payments Of Debt":-3709000.0,"Net Long Term Debt Issuance":-3709000.0,"Long Term Debt Payments":-3709000.0,"Investing Cash Flow":-26247000.0,"Cash Flow From Continuing Investing Activities":-26247000.0,"Net Other Investing Changes":null,"Interest Received Cfi":556000.0,"Net Investment Purchase And Sale":-154000.0,"Purchase Of Investment":-154000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-26649000.0,"Sale Of PPE":null,"Purchase Of PPE":-26649000.0,"Operating Cash Flow":13798000.0,"Cash Flow From Continuing Operating Activities":13796000.0,"Taxes Refund Paid":null,"Interest Received Cfo":556000.0,"Change In Working Capital":-8627000.0,"Change In Payables And Accrued Expense":-4840000.0,"Change In Payable":null,"Change In Prepaid Assets":736000.0,"Change In Inventory":-4523000.0,"Change In Receivables":0.0,"Other Non Cash Items":-353000.0,"Stock Based Compensation":369000.0,"Unrealized Gain Loss On Investment Securities":75000.0,"Asset Impairment Charge":null,"Deferred Tax":3306000.0,"Deferred Income Tax":3306000.0,"Depreciation Amortization Depletion":5862000.0,"Depreciation And Amortization":5862000.0,"Depreciation":5862000.0,"Operating Gains Losses":61000.0,"Gain Loss On Investment Securities":-297000.0,"Net Foreign Currency Exchange Gain Loss":47000.0,"Gain Loss On Sale Of PPE":311000.0,"Net Income From Continuing Operations":12549000.0},"2025-12-31":{"Free Cash Flow":-10002000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5343000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-14662000.0,"End Cash Position":63086000.0,"Beginning Cash Position":81192000.0,"Effect Of Exchange Rate Changes":66000.0,"Changes In Cash":-18172000.0,"Financing Cash Flow":-8008000.0,"Cash Flow From Continuing Financing Activities":-8008000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-2909000.0,"Proceeds From Stock Option Exercised":224000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":20000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5343000.0,"Net Long Term Debt Issuance":-5343000.0,"Long Term Debt Payments":-5343000.0,"Investing Cash Flow":-14824000.0,"Cash Flow From Continuing Investing Activities":-14824000.0,"Net Other Investing Changes":null,"Interest Received Cfi":470000.0,"Net Investment Purchase And Sale":-632000.0,"Purchase Of Investment":-632000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-14662000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-14662000.0,"Operating Cash Flow":4660000.0,"Cash Flow From Continuing Operating Activities":4660000.0,"Taxes Refund Paid":-3000000.0,"Interest Received Cfo":null,"Change In Working Capital":-16217000.0,"Change In Payables And Accrued Expense":2717000.0,"Change In Payable":null,"Change In Prepaid Assets":-2482000.0,"Change In Inventory":-16452000.0,"Change In Receivables":null,"Other Non Cash Items":-19723000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":3293000.0,"Deferred Income Tax":3293000.0,"Depreciation Amortization Depletion":3412000.0,"Depreciation And Amortization":3412000.0,"Depreciation":3412000.0,"Operating Gains Losses":40603000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":691000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5678000.0},"2025-09-30":{"Free Cash Flow":20266000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2154000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-15291000.0,"End Cash Position":81192000.0,"Beginning Cash Position":63033000.0,"Effect Of Exchange Rate Changes":-191000.0,"Changes In Cash":18350000.0,"Financing Cash Flow":-2503000.0,"Cash Flow From Continuing Financing Activities":-2503000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-411000.0,"Proceeds From Stock Option Exercised":62000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2154000.0,"Net Long Term Debt Issuance":-2154000.0,"Long Term Debt Payments":-2154000.0,"Investing Cash Flow":-14704000.0,"Cash Flow From Continuing Investing Activities":-14704000.0,"Net Other Investing Changes":null,"Interest Received Cfi":567000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-15271000.0,"Sale Of PPE":20000.0,"Purchase Of PPE":-15291000.0,"Operating Cash Flow":35557000.0,"Cash Flow From Continuing Operating Activities":35557000.0,"Taxes Refund Paid":-3853000.0,"Interest Received Cfo":null,"Change In Working Capital":14123000.0,"Change In Payables And Accrued Expense":7930000.0,"Change In Payable":null,"Change In Prepaid Assets":957000.0,"Change In Inventory":5236000.0,"Change In Receivables":null,"Other Non Cash Items":19313000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":9642000.0,"Deferred Income Tax":9642000.0,"Depreciation Amortization Depletion":4375000.0,"Depreciation And Amortization":4375000.0,"Depreciation":4375000.0,"Operating Gains Losses":147000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":147000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-8190000.0},"2025-06-30":{"Free Cash Flow":3180000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2159000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13125000.0,"End Cash Position":63033000.0,"Beginning Cash Position":61116000.0,"Effect Of Exchange Rate Changes":635000.0,"Changes In Cash":1282000.0,"Financing Cash Flow":-2316000.0,"Cash Flow From Continuing Financing Activities":-2316000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-409000.0,"Proceeds From Stock Option Exercised":252000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2159000.0,"Net Long Term Debt Issuance":-2159000.0,"Long Term Debt Payments":-2159000.0,"Investing Cash Flow":-12707000.0,"Cash Flow From Continuing Investing Activities":-12665000.0,"Net Other Investing Changes":-174000.0,"Interest Received Cfi":582000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-13115000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-13125000.0,"Operating Cash Flow":16305000.0,"Cash Flow From Continuing Operating Activities":16305000.0,"Taxes Refund Paid":-1650000.0,"Interest Received Cfo":null,"Change In Working Capital":-297000.0,"Change In Payables And Accrued Expense":-4695000.0,"Change In Payable":null,"Change In Prepaid Assets":1186000.0,"Change In Inventory":3212000.0,"Change In Receivables":null,"Other Non Cash Items":629000.0,"Stock Based Compensation":610000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-3385000.0,"Deferred Tax":4947000.0,"Deferred Income Tax":4947000.0,"Depreciation Amortization Depletion":3573000.0,"Depreciation And Amortization":3573000.0,"Depreciation":3573000.0,"Operating Gains Losses":1236000.0,"Gain Loss On Investment Securities":1979000.0,"Net Foreign Currency Exchange Gain Loss":-758000.0,"Gain Loss On Sale Of PPE":15000.0,"Net Income From Continuing Operations":10642000.0},"2025-03-31":{"Free Cash Flow":11651000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2410000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4081000.0,"End Cash Position":61116000.0,"Beginning Cash Position":52190000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":8926000.0,"Financing Cash Flow":-2830000.0,"Cash Flow From Continuing Financing Activities":-2830000.0,"Net Other Financing Charges":-21000.0,"Interest Paid Cff":-399000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2410000.0,"Net Long Term Debt Issuance":-2410000.0,"Long Term Debt Payments":-2410000.0,"Investing Cash Flow":-3976000.0,"Cash Flow From Continuing Investing Activities":-3976000.0,"Net Other Investing Changes":42000.0,"Interest Received Cfi":339000.0,"Net Investment Purchase And Sale":-276000.0,"Purchase Of Investment":-276000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-4081000.0,"Sale Of PPE":null,"Purchase Of PPE":-4081000.0,"Operating Cash Flow":15732000.0,"Cash Flow From Continuing Operating Activities":15727000.0,"Taxes Refund Paid":null,"Interest Received Cfo":339000.0,"Change In Working Capital":3432000.0,"Change In Payables And Accrued Expense":-3420000.0,"Change In Payable":-3420000.0,"Change In Prepaid Assets":-1803000.0,"Change In Inventory":8478000.0,"Change In Receivables":177000.0,"Other Non Cash Items":654000.0,"Stock Based Compensation":351000.0,"Unrealized Gain Loss On Investment Securities":-78000.0,"Asset Impairment Charge":null,"Deferred Tax":3432000.0,"Deferred Income Tax":3432000.0,"Depreciation Amortization Depletion":3532000.0,"Depreciation And Amortization":3532000.0,"Depreciation":3532000.0,"Operating Gains Losses":3087000.0,"Gain Loss On Investment Securities":3083000.0,"Net Foreign Currency Exchange Gain Loss":-32000.0,"Gain Loss On Sale Of PPE":36000.0,"Net Income From Continuing Operations":983000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":14457483.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1124856.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":14457483.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-13136015.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-725980.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":4088468.0,"Other Non Cash Items":null,"Stock Based Compensation":230009.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":1466000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}