{"ticker":"ITRI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":44322000.0,"Share Issued":44322000.0,"Net Debt":860985000.0,"Total Debt":1602113000.0,"Tangible Book Value":-364920000.0,"Invested Capital":3181056000.0,"Working Capital":951059000.0,"Net Tangible Assets":-364920000.0,"Capital Lease Obligations":28278000.0,"Common Stock Equity":1607221000.0,"Total Capitalization":3181056000.0,"Total Equity Gross Minority Interest":1628948000.0,"Minority Interest":21727000.0,"Stockholders Equity":1607221000.0,"Gains Losses Not Affecting Retained Earnings":-69331000.0,"Other Equity Adjustments":-69331000.0,"Retained Earnings":165210000.0,"Capital Stock":1511342000.0,"Common Stock":1511342000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2349256000.0,"Total Non Current Liabilities Net Minority Interest":1775634000.0,"Other Non Current Liabilities":96398000.0,"Employee Benefits":60163000.0,"Non Current Pension And Other Postretirement Benefit Plans":60163000.0,"Non Current Deferred Liabilities":9618000.0,"Non Current Deferred Taxes Liabilities":9618000.0,"Long Term Debt And Capital Lease Obligation":1602113000.0,"Long Term Capital Lease Obligation":28278000.0,"Long Term Debt":1573835000.0,"Long Term Provisions":7342000.0,"Current Liabilities":573622000.0,"Other Current Liabilities":50932000.0,"Current Deferred Liabilities":222972000.0,"Current Deferred Revenue":222972000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":12969000.0,"Payables And Accrued Expenses":286749000.0,"Payables":286749000.0,"Other Payable":91652000.0,"Total Tax Payable":22173000.0,"Accounts Payable":172924000.0,"Total Assets":3978204000.0,"Total Non Current Assets":2453523000.0,"Other Non Current Assets":64928000.0,"Non Current Deferred Assets":257627000.0,"Non Current Deferred Taxes Assets":257627000.0,"Goodwill And Other Intangible Assets":1972141000.0,"Other Intangible Assets":277138000.0,"Goodwill":1695003000.0,"Net PPE":158827000.0,"Accumulated Depreciation":-440801000.0,"Gross PPE":599628000.0,"Construction In Progress":18062000.0,"Other Properties":36601000.0,"Machinery Furniture Equipment":430489000.0,"Buildings And Improvements":104892000.0,"Land And Improvements":9584000.0,"Properties":0.0,"Current Assets":1524681000.0,"Other Current Assets":178769000.0,"Inventory":239892000.0,"Finished Goods":44094000.0,"Work In Process":11711000.0,"Raw Materials":184087000.0,"Receivables":393170000.0,"Other Receivables":30385000.0,"Accounts Receivable":362785000.0,"Allowance For Doubtful Accounts Receivable":-1157000.0,"Gross Accounts Receivable":363942000.0,"Cash Cash Equivalents And Short Term Investments":712850000.0,"Cash And Cash Equivalents":712850000.0},"2025-12-31":{"Ordinary Shares Number":44929000.0,"Share Issued":44929000.0,"Net Debt":227930000.0,"Total Debt":1267950000.0,"Tangible Book Value":288276000.0,"Invested Capital":2964923000.0,"Working Capital":810091000.0,"Net Tangible Assets":288276000.0,"Capital Lease Obligations":19623000.0,"Common Stock Equity":1716596000.0,"Total Capitalization":2505401000.0,"Total Equity Gross Minority Interest":1738196000.0,"Minority Interest":21600000.0,"Stockholders Equity":1716596000.0,"Gains Losses Not Affecting Retained Earnings":-56505000.0,"Other Equity Adjustments":-56505000.0,"Retained Earnings":111751000.0,"Capital Stock":1661350000.0,"Common Stock":1661350000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1982511000.0,"Total Non Current Liabilities Net Minority Interest":970284000.0,"Other Non Current Liabilities":91885000.0,"Employee Benefits":61998000.0,"Non Current Pension And Other Postretirement Benefit Plans":61998000.0,"Non Current Deferred Liabilities":623000.0,"Non Current Deferred Taxes Liabilities":623000.0,"Long Term Debt And Capital Lease Obligation":808428000.0,"Long Term Capital Lease Obligation":19623000.0,"Long Term Debt":788805000.0,"Long Term Provisions":7350000.0,"Current Liabilities":1012227000.0,"Other Current Liabilities":58864000.0,"Current Deferred Liabilities":187822000.0,"Current Deferred Revenue":187822000.0,"Current Debt And Capital Lease Obligation":459522000.0,"Current Debt":459522000.0,"Other Current Borrowings":459522000.0,"Current Provisions":10868000.0,"Payables And Accrued Expenses":295151000.0,"Payables":295151000.0,"Other Payable":122245000.0,"Total Tax Payable":16618000.0,"Accounts Payable":156288000.0,"Total Assets":3720707000.0,"Total Non Current Assets":1898389000.0,"Other Non Current Assets":63352000.0,"Non Current Deferred Assets":265183000.0,"Non Current Deferred Taxes Assets":265183000.0,"Goodwill And Other Intangible Assets":1428320000.0,"Other Intangible Assets":83337000.0,"Goodwill":1344983000.0,"Net PPE":141534000.0,"Accumulated Depreciation":-457551000.0,"Gross PPE":599085000.0,"Construction In Progress":19226000.0,"Other Properties":29341000.0,"Machinery Furniture Equipment":433610000.0,"Buildings And Improvements":107254000.0,"Land And Improvements":9654000.0,"Properties":0.0,"Current Assets":1822318000.0,"Other Current Assets":191241000.0,"Inventory":242886000.0,"Finished Goods":44617000.0,"Work In Process":13542000.0,"Raw Materials":184727000.0,"Receivables":367794000.0,"Other Receivables":25303000.0,"Accounts Receivable":342491000.0,"Allowance For Doubtful Accounts Receivable":-1113000.0,"Gross Accounts Receivable":343604000.0,"Cash Cash Equivalents And Short Term Investments":1020397000.0,"Cash And Cash Equivalents":1020397000.0},"2025-09-30":{"Ordinary Shares Number":45791000.0,"Share Issued":45791000.0,"Net Debt":null,"Total Debt":1269724000.0,"Tangible Book Value":575376000.0,"Invested Capital":2940035000.0,"Working Capital":1156657000.0,"Net Tangible Assets":575376000.0,"Capital Lease Obligations":22890000.0,"Common Stock Equity":1693201000.0,"Total Capitalization":2481107000.0,"Total Equity Gross Minority Interest":1713418000.0,"Minority Interest":20217000.0,"Stockholders Equity":1693201000.0,"Gains Losses Not Affecting Retained Earnings":-62908000.0,"Other Equity Adjustments":-62908000.0,"Retained Earnings":10123000.0,"Capital Stock":1745986000.0,"Common Stock":1745986000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1997343000.0,"Total Non Current Liabilities Net Minority Interest":1009969000.0,"Other Non Current Liabilities":125270000.0,"Employee Benefits":65733000.0,"Non Current Pension And Other Postretirement Benefit Plans":65733000.0,"Non Current Deferred Liabilities":808000.0,"Non Current Deferred Taxes Liabilities":808000.0,"Long Term Debt And Capital Lease Obligation":810796000.0,"Long Term Capital Lease Obligation":22890000.0,"Long Term Debt":787906000.0,"Long Term Provisions":7362000.0,"Current Liabilities":987374000.0,"Other Current Liabilities":59712000.0,"Current Deferred Liabilities":184216000.0,"Current Deferred Revenue":184216000.0,"Current Debt And Capital Lease Obligation":458928000.0,"Current Debt":458928000.0,"Other Current Borrowings":null,"Current Provisions":12867000.0,"Payables And Accrued Expenses":271651000.0,"Payables":271651000.0,"Other Payable":110462000.0,"Total Tax Payable":15868000.0,"Accounts Payable":145321000.0,"Total Assets":3710761000.0,"Total Non Current Assets":1566730000.0,"Other Non Current Assets":44212000.0,"Non Current Deferred Assets":259962000.0,"Non Current Deferred Taxes Assets":259962000.0,"Goodwill And Other Intangible Assets":1117825000.0,"Other Intangible Assets":30003000.0,"Goodwill":1087822000.0,"Net PPE":144731000.0,"Accumulated Depreciation":-456424000.0,"Gross PPE":601155000.0,"Construction In Progress":21398000.0,"Other Properties":32742000.0,"Machinery Furniture Equipment":430934000.0,"Buildings And Improvements":106425000.0,"Land And Improvements":9656000.0,"Properties":0.0,"Current Assets":2144031000.0,"Other Current Assets":187298000.0,"Inventory":255278000.0,"Finished Goods":40577000.0,"Work In Process":15249000.0,"Raw Materials":199452000.0,"Receivables":369511000.0,"Other Receivables":33680000.0,"Accounts Receivable":335831000.0,"Allowance For Doubtful Accounts Receivable":-1576000.0,"Gross Accounts Receivable":337407000.0,"Cash Cash Equivalents And Short Term Investments":1331944000.0,"Cash And Cash Equivalents":1331944000.0},"2025-06-30":{"Ordinary Shares Number":45710000.0,"Share Issued":45710000.0,"Net Debt":21100000.0,"Total Debt":1272418000.0,"Tangible Book Value":490474000.0,"Invested Capital":2858665000.0,"Working Capital":1015814000.0,"Net Tangible Assets":490474000.0,"Capital Lease Obligations":27061000.0,"Common Stock Equity":1613308000.0,"Total Capitalization":2400331000.0,"Total Equity Gross Minority Interest":1634424000.0,"Minority Interest":21116000.0,"Stockholders Equity":1613308000.0,"Gains Losses Not Affecting Retained Earnings":-59869000.0,"Other Equity Adjustments":-59869000.0,"Retained Earnings":-55490000.0,"Capital Stock":1728667000.0,"Common Stock":1728667000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1989344000.0,"Total Non Current Liabilities Net Minority Interest":1016285000.0,"Other Non Current Liabilities":128221000.0,"Employee Benefits":65864000.0,"Non Current Pension And Other Postretirement Benefit Plans":65864000.0,"Non Current Deferred Liabilities":661000.0,"Non Current Deferred Taxes Liabilities":661000.0,"Long Term Debt And Capital Lease Obligation":814084000.0,"Long Term Capital Lease Obligation":27061000.0,"Long Term Debt":787023000.0,"Long Term Provisions":7455000.0,"Current Liabilities":973059000.0,"Other Current Liabilities":62283000.0,"Current Deferred Liabilities":195530000.0,"Current Deferred Revenue":195530000.0,"Current Debt And Capital Lease Obligation":458334000.0,"Current Debt":458334000.0,"Other Current Borrowings":null,"Current Provisions":13312000.0,"Payables And Accrued Expenses":243600000.0,"Payables":243600000.0,"Other Payable":106837000.0,"Total Tax Payable":13636000.0,"Accounts Payable":123127000.0,"Total Assets":3623768000.0,"Total Non Current Assets":1634895000.0,"Other Non Current Assets":42460000.0,"Non Current Deferred Assets":318595000.0,"Non Current Deferred Taxes Assets":318595000.0,"Goodwill And Other Intangible Assets":1122834000.0,"Other Intangible Assets":34426000.0,"Goodwill":1088408000.0,"Net PPE":151006000.0,"Accumulated Depreciation":-452890000.0,"Gross PPE":603896000.0,"Construction In Progress":20397000.0,"Other Properties":35411000.0,"Machinery Furniture Equipment":432690000.0,"Buildings And Improvements":105723000.0,"Land And Improvements":9675000.0,"Properties":0.0,"Current Assets":1988873000.0,"Other Current Assets":140998000.0,"Inventory":283297000.0,"Finished Goods":45209000.0,"Work In Process":15470000.0,"Raw Materials":222618000.0,"Receivables":340321000.0,"Other Receivables":28581000.0,"Accounts Receivable":311740000.0,"Allowance For Doubtful Accounts Receivable":-1814000.0,"Gross Accounts Receivable":313554000.0,"Cash Cash Equivalents And Short Term Investments":1224257000.0,"Cash And Cash Equivalents":1224257000.0},"2025-03-31":{"Ordinary Shares Number":45572000.0,"Share Issued":45572000.0,"Net Debt":120617000.0,"Total Debt":1266206000.0,"Tangible Book Value":386966000.0,"Invested Capital":2732259000.0,"Working Capital":919108000.0,"Net Tangible Assets":386966000.0,"Capital Lease Obligations":22322000.0,"Common Stock Equity":1488375000.0,"Total Capitalization":2274512000.0,"Total Equity Gross Minority Interest":1509079000.0,"Minority Interest":20704000.0,"Stockholders Equity":1488375000.0,"Gains Losses Not Affecting Retained Earnings":-96383000.0,"Other Equity Adjustments":-96383000.0,"Retained Earnings":-123830000.0,"Capital Stock":1708588000.0,"Common Stock":1708588000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1994063000.0,"Total Non Current Liabilities Net Minority Interest":1010643000.0,"Other Non Current Liabilities":132725000.0,"Employee Benefits":61253000.0,"Non Current Pension And Other Postretirement Benefit Plans":61253000.0,"Non Current Deferred Liabilities":623000.0,"Non Current Deferred Taxes Liabilities":623000.0,"Long Term Debt And Capital Lease Obligation":808459000.0,"Long Term Capital Lease Obligation":22322000.0,"Long Term Debt":786137000.0,"Long Term Provisions":7583000.0,"Current Liabilities":983420000.0,"Other Current Liabilities":50028000.0,"Current Deferred Liabilities":187812000.0,"Current Deferred Revenue":187812000.0,"Current Debt And Capital Lease Obligation":457747000.0,"Current Debt":457747000.0,"Other Current Borrowings":null,"Current Provisions":14934000.0,"Payables And Accrued Expenses":272899000.0,"Payables":272899000.0,"Other Payable":90241000.0,"Total Tax Payable":18241000.0,"Accounts Payable":164417000.0,"Total Assets":3503142000.0,"Total Non Current Assets":1600614000.0,"Other Non Current Assets":44342000.0,"Non Current Deferred Assets":315180000.0,"Non Current Deferred Taxes Assets":315180000.0,"Goodwill And Other Intangible Assets":1101409000.0,"Other Intangible Assets":38744000.0,"Goodwill":1062665000.0,"Net PPE":139683000.0,"Accumulated Depreciation":-438653000.0,"Gross PPE":578336000.0,"Construction In Progress":21184000.0,"Other Properties":27230000.0,"Machinery Furniture Equipment":418427000.0,"Buildings And Improvements":102956000.0,"Land And Improvements":8539000.0,"Properties":0.0,"Current Assets":1902528000.0,"Other Current Assets":150784000.0,"Inventory":281878000.0,"Finished Goods":59636000.0,"Work In Process":16299000.0,"Raw Materials":205943000.0,"Receivables":346599000.0,"Other Receivables":30170000.0,"Accounts Receivable":316429000.0,"Allowance For Doubtful Accounts Receivable":-1637000.0,"Gross Accounts Receivable":318066000.0,"Cash Cash Equivalents And Short Term Investments":1123267000.0,"Cash And Cash Equivalents":1123267000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":191187000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":44608000.0,"Basic Average Shares":44095000.0,"Diluted EPS":1.19,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-42800.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":91754000.0,"Total Unusual Items":-214000.0,"Total Unusual Items Excluding Goodwill":-214000.0,"Net Income From Continuing Operation Net Minority Interest":53459000.0,"Reconciled Depreciation":18536000.0,"Reconciled Cost Of Revenue":340299000.0,"EBITDA":91540000.0,"EBIT":73004000.0,"Net Interest Income":-149000.0,"Interest Expense":5809000.0,"Interest Income":5660000.0,"Normalized Income":53630200.0,"Net Income From Continuing And Discontinued Operation":53459000.0,"Total Expenses":519191000.0,"Total Operating Income As Reported":67577000.0,"Diluted Average Shares":45470000.0,"Basic Average Shares":44734000.0,"Diluted EPS":1.18,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":53459000.0,"Net Income Common Stockholders":53459000.0,"Net Income":53459000.0,"Minority Interests":-127000.0,"Net Income Including Noncontrolling Interests":53586000.0,"Net Income Continuous Operations":53586000.0,"Tax Provision":13609000.0,"Pretax Income":67195000.0,"Other Income Expense":-447000.0,"Other Non Operating Income Expenses":-233000.0,"Special Income Charges":-214000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":214000.0,"Net Non Operating Interest Income Expense":-149000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5809000.0,"Interest Income Non Operating":5660000.0,"Operating Income":67791000.0,"Operating Expense":168528000.0,"Depreciation Amortization Depletion Income Statement":8172000.0,"Depreciation And Amortization In Income Statement":8172000.0,"Amortization":8172000.0,"Amortization Of Intangibles Income Statement":8172000.0,"Research And Development":54999000.0,"Selling General And Administration":105357000.0,"Gross Profit":236319000.0,"Cost Of Revenue":350663000.0,"Total Revenue":586982000.0,"Operating Revenue":586982000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":104723000.0,"Total Unusual Items":-59000.0,"Total Unusual Items Excluding Goodwill":-59000.0,"Net Income From Continuing Operation Net Minority Interest":101628000.0,"Reconciled Depreciation":13296000.0,"Reconciled Cost Of Revenue":331234000.0,"EBITDA":104664000.0,"EBIT":91368000.0,"Net Interest Income":5231000.0,"Interest Expense":5563000.0,"Interest Income":10794000.0,"Normalized Income":101674610.0,"Net Income From Continuing And Discontinued Operation":101628000.0,"Total Expenses":492939000.0,"Total Operating Income As Reported":78659000.0,"Diluted Average Shares":46080000.0,"Basic Average Shares":45248000.0,"Diluted EPS":2.21,"Basic EPS":2.25,"Diluted NI Availto Com Stockholders":101628000.0,"Net Income Common Stockholders":101628000.0,"Net Income":101628000.0,"Minority Interests":-1382000.0,"Net Income Including Noncontrolling Interests":103010000.0,"Net Income Continuous Operations":103010000.0,"Tax Provision":-17205000.0,"Pretax Income":85805000.0,"Other Income Expense":1856000.0,"Other Non Operating Income Expenses":1915000.0,"Special Income Charges":-59000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":59000.0,"Net Non Operating Interest Income Expense":5231000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5563000.0,"Interest Income Non Operating":10794000.0,"Operating Income":78718000.0,"Operating Expense":153018000.0,"Depreciation Amortization Depletion Income Statement":4609000.0,"Depreciation And Amortization In Income Statement":4609000.0,"Amortization":4609000.0,"Amortization Of Intangibles Income Statement":4609000.0,"Research And Development":53109000.0,"Selling General And Administration":95300000.0,"Gross Profit":231736000.0,"Cost Of Revenue":339921000.0,"Total Revenue":571657000.0,"Operating Revenue":571657000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-50760.0,"Tax Rate For Calcs":0.27,"Normalized EBITDA":108575000.0,"Total Unusual Items":-188000.0,"Total Unusual Items Excluding Goodwill":-188000.0,"Net Income From Continuing Operation Net Minority Interest":65613000.0,"Reconciled Depreciation":12039000.0,"Reconciled Cost Of Revenue":354444000.0,"EBITDA":108387000.0,"EBIT":96348000.0,"Net Interest Income":7922000.0,"Interest Expense":5647000.0,"Interest Income":13569000.0,"Normalized Income":65750240.0,"Net Income From Continuing And Discontinued Operation":65613000.0,"Total Expenses":499654000.0,"Total Operating Income As Reported":81783000.0,"Diluted Average Shares":46660000.0,"Basic Average Shares":45746000.0,"Diluted EPS":1.41,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":65613000.0,"Net Income Common Stockholders":65613000.0,"Net Income":65613000.0,"Minority Interests":-610000.0,"Net Income Including Noncontrolling Interests":66223000.0,"Net Income Continuous Operations":66223000.0,"Tax Provision":24478000.0,"Pretax Income":90701000.0,"Other Income Expense":808000.0,"Other Non Operating Income Expenses":996000.0,"Special Income Charges":-188000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":188000.0,"Net Non Operating Interest Income Expense":7922000.0,"Total Other Finance Cost":1820000.0,"Interest Expense Non Operating":5647000.0,"Interest Income Non Operating":13569000.0,"Operating Income":81971000.0,"Operating Expense":137574000.0,"Depreciation Amortization Depletion Income Statement":4403000.0,"Depreciation And Amortization In Income Statement":4403000.0,"Amortization":4403000.0,"Amortization Of Intangibles Income Statement":4403000.0,"Research And Development":50032000.0,"Selling General And Administration":83139000.0,"Gross Profit":219545000.0,"Cost Of Revenue":362080000.0,"Total Revenue":581625000.0,"Operating Revenue":581625000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-218262.739273,"Tax Rate For Calcs":0.176445,"Normalized EBITDA":102481000.0,"Total Unusual Items":-1237000.0,"Total Unusual Items Excluding Goodwill":-1237000.0,"Net Income From Continuing Operation Net Minority Interest":68340000.0,"Reconciled Depreciation":12114000.0,"Reconciled Cost Of Revenue":375572000.0,"EBITDA":101244000.0,"EBIT":89130000.0,"Net Interest Income":6655000.0,"Interest Expense":5648000.0,"Interest Income":12303000.0,"Normalized Income":69358737.260727,"Net Income From Continuing And Discontinued Operation":68340000.0,"Total Expenses":529111000.0,"Total Operating Income As Reported":76413000.0,"Diluted Average Shares":46380000.0,"Basic Average Shares":45633000.0,"Diluted EPS":1.47,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":68340000.0,"Net Income Common Stockholders":68340000.0,"Net Income":68340000.0,"Minority Interests":-412000.0,"Net Income Including Noncontrolling Interests":68752000.0,"Net Income Continuous Operations":68752000.0,"Tax Provision":14730000.0,"Pretax Income":83482000.0,"Other Income Expense":-823000.0,"Other Non Operating Income Expenses":414000.0,"Special Income Charges":-1237000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":1237000.0,"Net Non Operating Interest Income Expense":6655000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5648000.0,"Interest Income Non Operating":12303000.0,"Operating Income":77650000.0,"Operating Expense":145968000.0,"Depreciation Amortization Depletion Income Statement":4543000.0,"Depreciation And Amortization In Income Statement":4543000.0,"Amortization":4543000.0,"Amortization Of Intangibles Income Statement":4543000.0,"Research And Development":53810000.0,"Selling General And Administration":87615000.0,"Gross Profit":223618000.0,"Cost Of Revenue":383143000.0,"Total Revenue":606761000.0,"Operating Revenue":606761000.0},"2025-03-31":{"Tax Effect Of Unusual Items":99540.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":99466000.0,"Total Unusual Items":474000.0,"Total Unusual Items Excluding Goodwill":474000.0,"Net Income From Continuing Operation Net Minority Interest":65474000.0,"Reconciled Depreciation":12068000.0,"Reconciled Cost Of Revenue":382343000.0,"EBITDA":99940000.0,"EBIT":87872000.0,"Net Interest Income":6117000.0,"Interest Expense":5593000.0,"Interest Income":11710000.0,"Normalized Income":65099540.0,"Net Income From Continuing And Discontinued Operation":65474000.0,"Total Expenses":531412000.0,"Total Operating Income As Reported":76213000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":65474000.0,"Net Income Common Stockholders":65474000.0,"Net Income":65474000.0,"Minority Interests":124000.0,"Net Income Including Noncontrolling Interests":65350000.0,"Net Income Continuous Operations":65350000.0,"Tax Provision":16929000.0,"Pretax Income":82279000.0,"Other Income Expense":423000.0,"Other Non Operating Income Expenses":-51000.0,"Special Income Charges":474000.0,"Gain On Sale Of Business":-79000.0,"Restructuring And Mergern Acquisition":-553000.0,"Net Non Operating Interest Income Expense":6117000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5593000.0,"Interest Income Non Operating":11710000.0,"Operating Income":75739000.0,"Operating Expense":141480000.0,"Depreciation Amortization Depletion Income Statement":4479000.0,"Depreciation And Amortization In Income Statement":4479000.0,"Amortization":4479000.0,"Amortization Of Intangibles Income Statement":4479000.0,"Research And Development":50090000.0,"Selling General And Administration":86911000.0,"Gross Profit":217219000.0,"Cost Of Revenue":389932000.0,"Total Revenue":607151000.0,"Operating Revenue":607151000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":78974000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-460000000.0,"Issuance Of Debt":805000000.0,"Issuance Of Capital Stock":677000.0,"Capital Expenditure":-6527000.0,"Interest Paid Supplemental Data":5959000.0,"Income Tax Paid Supplemental Data":3296000.0,"End Cash Position":712850000.0,"Beginning Cash Position":1020397000.0,"Effect Of Exchange Rate Changes":-2896000.0,"Changes In Cash":-304651000.0,"Financing Cash Flow":131420000.0,"Cash Flow From Continuing Financing Activities":131420000.0,"Net Other Financing Charges":-114257000.0,"Net Common Stock Issuance":-99323000.0,"Common Stock Payments":-100000000.0,"Common Stock Issuance":677000.0,"Net Issuance Payments Of Debt":345000000.0,"Net Long Term Debt Issuance":345000000.0,"Long Term Debt Payments":-460000000.0,"Long Term Debt Issuance":805000000.0,"Investing Cash Flow":-521572000.0,"Cash Flow From Continuing Investing Activities":-521572000.0,"Net Other Investing Changes":10000.0,"Net Business Purchase And Sale":-515055000.0,"Sale Of Business":null,"Purchase Of Business":-515055000.0,"Net PPE Purchase And Sale":-6527000.0,"Purchase Of PPE":-6527000.0,"Operating Cash Flow":85501000.0,"Cash Flow From Continuing Operating Activities":85501000.0,"Change In Working Capital":-15956000.0,"Change In Other Working Capital":13110000.0,"Change In Other Current Liabilities":2076000.0,"Change In Other Current Assets":9280000.0,"Change In Payables And Accrued Expense":-25163000.0,"Change In Payable":-25163000.0,"Change In Account Payable":8309000.0,"Change In Inventory":2364000.0,"Change In Receivables":-17623000.0,"Changes In Account Receivables":-17623000.0,"Other Non Cash Items":5795000.0,"Stock Based Compensation":20070000.0,"Deferred Tax":3470000.0,"Deferred Income Tax":3470000.0,"Depreciation Amortization Depletion":18536000.0,"Depreciation And Amortization":18536000.0,"Amortization Cash Flow":18536000.0,"Amortization Of Intangibles":18536000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":53586000.0},"2025-12-31":{"Free Cash Flow":111507000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":988000.0,"Capital Expenditure":-7814000.0,"Interest Paid Supplemental Data":367000.0,"Income Tax Paid Supplemental Data":7533000.0,"End Cash Position":1020397000.0,"Beginning Cash Position":1331944000.0,"Effect Of Exchange Rate Changes":1289000.0,"Changes In Cash":-312836000.0,"Financing Cash Flow":-99299000.0,"Cash Flow From Continuing Financing Activities":-99299000.0,"Net Other Financing Charges":-287000.0,"Net Common Stock Issuance":-99012000.0,"Common Stock Payments":-100000000.0,"Common Stock Issuance":988000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-332858000.0,"Cash Flow From Continuing Investing Activities":-332858000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-325044000.0,"Sale Of Business":0.0,"Purchase Of Business":-325044000.0,"Net PPE Purchase And Sale":-7814000.0,"Purchase Of PPE":-7814000.0,"Operating Cash Flow":119321000.0,"Cash Flow From Continuing Operating Activities":119321000.0,"Change In Working Capital":-30729000.0,"Change In Other Working Capital":-51008000.0,"Change In Other Current Liabilities":-2032000.0,"Change In Other Current Assets":-22868000.0,"Change In Payables And Accrued Expense":24413000.0,"Change In Payable":24413000.0,"Change In Account Payable":12235000.0,"Change In Inventory":12854000.0,"Change In Receivables":7912000.0,"Changes In Account Receivables":7912000.0,"Other Non Cash Items":3029000.0,"Stock Based Compensation":14630000.0,"Deferred Tax":16085000.0,"Deferred Income Tax":16085000.0,"Depreciation Amortization Depletion":13296000.0,"Depreciation And Amortization":13296000.0,"Amortization Cash Flow":13296000.0,"Amortization Of Intangibles":13296000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":103010000.0},"2025-09-30":{"Free Cash Flow":113408000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":896000.0,"Capital Expenditure":-4421000.0,"Interest Paid Supplemental Data":5843000.0,"Income Tax Paid Supplemental Data":2914000.0,"End Cash Position":1331944000.0,"Beginning Cash Position":1224257000.0,"Effect Of Exchange Rate Changes":-1085000.0,"Changes In Cash":108772000.0,"Financing Cash Flow":-2914000.0,"Cash Flow From Continuing Financing Activities":-2914000.0,"Net Other Financing Charges":-3810000.0,"Net Common Stock Issuance":896000.0,"Common Stock Payments":0.0,"Common Stock Issuance":896000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6143000.0,"Cash Flow From Continuing Investing Activities":-6143000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":278000.0,"Sale Of Business":278000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4421000.0,"Purchase Of PPE":-4421000.0,"Operating Cash Flow":117829000.0,"Cash Flow From Continuing Operating Activities":117829000.0,"Change In Working Capital":-38036000.0,"Change In Other Working Capital":-20560000.0,"Change In Other Current Liabilities":-528000.0,"Change In Other Current Assets":-43265000.0,"Change In Payables And Accrued Expense":29992000.0,"Change In Payable":29992000.0,"Change In Account Payable":25909000.0,"Change In Inventory":27241000.0,"Change In Receivables":-30916000.0,"Changes In Account Receivables":-30916000.0,"Other Non Cash Items":4656000.0,"Stock Based Compensation":14423000.0,"Deferred Tax":58524000.0,"Deferred Income Tax":58524000.0,"Depreciation Amortization Depletion":12039000.0,"Depreciation And Amortization":12039000.0,"Amortization Cash Flow":12039000.0,"Amortization Of Intangibles":12039000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":66223000.0},"2025-06-30":{"Free Cash Flow":90668000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3241000.0,"Capital Expenditure":-6017000.0,"Interest Paid Supplemental Data":336000.0,"Income Tax Paid Supplemental Data":11206000.0,"End Cash Position":1224257000.0,"Beginning Cash Position":1123267000.0,"Effect Of Exchange Rate Changes":7332000.0,"Changes In Cash":93658000.0,"Financing Cash Flow":2990000.0,"Cash Flow From Continuing Financing Activities":2990000.0,"Net Other Financing Charges":-251000.0,"Net Common Stock Issuance":3241000.0,"Common Stock Payments":0.0,"Common Stock Issuance":3241000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6017000.0,"Cash Flow From Continuing Investing Activities":-6017000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6017000.0,"Purchase Of PPE":-6017000.0,"Operating Cash Flow":96685000.0,"Cash Flow From Continuing Operating Activities":96685000.0,"Change In Working Capital":-1520000.0,"Change In Other Working Capital":-2809000.0,"Change In Other Current Liabilities":-2117000.0,"Change In Other Current Assets":16934000.0,"Change In Payables And Accrued Expense":-28589000.0,"Change In Payable":-28589000.0,"Change In Account Payable":-42397000.0,"Change In Inventory":2686000.0,"Change In Receivables":12375000.0,"Changes In Account Receivables":12375000.0,"Other Non Cash Items":4704000.0,"Stock Based Compensation":16838000.0,"Deferred Tax":-4203000.0,"Deferred Income Tax":-4203000.0,"Depreciation Amortization Depletion":12114000.0,"Depreciation And Amortization":12114000.0,"Amortization Cash Flow":12114000.0,"Amortization Of Intangibles":12114000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":68752000.0},"2025-03-31":{"Free Cash Flow":67478000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2195000.0,"Capital Expenditure":-4639000.0,"Interest Paid Supplemental Data":6608000.0,"Income Tax Paid Supplemental Data":34663000.0,"End Cash Position":1123267000.0,"Beginning Cash Position":1051237000.0,"Effect Of Exchange Rate Changes":2786000.0,"Changes In Cash":69244000.0,"Financing Cash Flow":1761000.0,"Cash Flow From Continuing Financing Activities":1761000.0,"Net Other Financing Charges":-434000.0,"Net Common Stock Issuance":2195000.0,"Common Stock Payments":0.0,"Common Stock Issuance":2195000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4634000.0,"Cash Flow From Continuing Investing Activities":-4634000.0,"Net Other Investing Changes":5000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4639000.0,"Purchase Of PPE":-4639000.0,"Operating Cash Flow":72117000.0,"Cash Flow From Continuing Operating Activities":72117000.0,"Change In Working Capital":-20818000.0,"Change In Other Working Capital":27835000.0,"Change In Other Current Liabilities":241000.0,"Change In Other Current Assets":-7046000.0,"Change In Payables And Accrued Expense":-38163000.0,"Change In Payable":-38163000.0,"Change In Account Payable":10529000.0,"Change In Inventory":-10099000.0,"Change In Receivables":6414000.0,"Changes In Account Receivables":6414000.0,"Other Non Cash Items":4341000.0,"Stock Based Compensation":16558000.0,"Deferred Tax":-5461000.0,"Deferred Income Tax":-5461000.0,"Depreciation Amortization Depletion":12068000.0,"Depreciation And Amortization":12068000.0,"Amortization Cash Flow":12068000.0,"Amortization Of Intangibles":12068000.0,"Operating Gains Losses":79000.0,"Gain Loss On Sale Of Business":79000.0,"Net Income From Continuing Operations":65350000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":-59000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}