{"ticker":"ITW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":284800000.0,"Share Issued":284800000.0,"Net Debt":8855000000.0,"Total Debt":9694000000.0,"Tangible Book Value":-2738000000.0,"Invested Capital":12588000000.0,"Working Capital":647000000.0,"Net Tangible Assets":-2738000000.0,"Capital Lease Obligations":null,"Common Stock Equity":2894000000.0,"Total Capitalization":9443000000.0,"Total Equity Gross Minority Interest":2895000000.0,"Minority Interest":1000000.0,"Stockholders Equity":2894000000.0,"Gains Losses Not Affecting Retained Earnings":-1758000000.0,"Other Equity Adjustments":-1758000000.0,"Treasury Stock":28004000000.0,"Retained Earnings":30812000000.0,"Additional Paid In Capital":1838000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":13599000000.0,"Total Non Current Liabilities Net Minority Interest":7646000000.0,"Other Non Current Liabilities":935000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":162000000.0,"Non Current Deferred Taxes Liabilities":162000000.0,"Long Term Debt And Capital Lease Obligation":6549000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6549000000.0,"Current Liabilities":5953000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3145000000.0,"Current Capital Lease Obligation":null,"Current Debt":3145000000.0,"Other Current Borrowings":1045000000.0,"Commercial Paper":2100000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2808000000.0,"Current Accrued Expenses":1592000000.0,"Payables":1216000000.0,"Dividends Payable":457000000.0,"Total Tax Payable":123000000.0,"Income Tax Payable":123000000.0,"Accounts Payable":636000000.0,"Total Assets":16494000000.0,"Total Non Current Assets":9894000000.0,"Other Non Current Assets":1538000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":489000000.0,"Non Current Deferred Taxes Assets":489000000.0,"Goodwill And Other Intangible Assets":5632000000.0,"Other Intangible Assets":558000000.0,"Goodwill":5074000000.0,"Net PPE":2235000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6600000000.0,"Other Current Assets":441000000.0,"Prepaid Assets":null,"Inventory":1756000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":874000000.0,"Work In Process":210000000.0,"Raw Materials":672000000.0,"Receivables":3564000000.0,"Taxes Receivable":null,"Accounts Receivable":3564000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":839000000.0,"Cash And Cash Equivalents":839000000.0},"2026-03-31":{"Treasury Shares Number":262300000.0,"Ordinary Shares Number":287700000.0,"Share Issued":550000000.0,"Net Debt":8321000000.0,"Total Debt":9148000000.0,"Tangible Book Value":-2428000000.0,"Invested Capital":12377000000.0,"Working Capital":1004000000.0,"Net Tangible Assets":-2428000000.0,"Capital Lease Obligations":null,"Common Stock Equity":3229000000.0,"Total Capitalization":9832000000.0,"Total Equity Gross Minority Interest":3230000000.0,"Minority Interest":1000000.0,"Stockholders Equity":3229000000.0,"Gains Losses Not Affecting Retained Earnings":-1802000000.0,"Other Equity Adjustments":-1802000000.0,"Treasury Stock":27246000000.0,"Retained Earnings":30454000000.0,"Additional Paid In Capital":1817000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":13034000000.0,"Total Non Current Liabilities Net Minority Interest":7703000000.0,"Other Non Current Liabilities":942000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":158000000.0,"Non Current Deferred Taxes Liabilities":158000000.0,"Long Term Debt And Capital Lease Obligation":6603000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6603000000.0,"Current Liabilities":5331000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2545000000.0,"Current Capital Lease Obligation":null,"Current Debt":2545000000.0,"Other Current Borrowings":2543500000.0,"Commercial Paper":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2786000000.0,"Current Accrued Expenses":1534000000.0,"Payables":1252000000.0,"Dividends Payable":463000000.0,"Total Tax Payable":180000000.0,"Income Tax Payable":180000000.0,"Accounts Payable":609000000.0,"Total Assets":16264000000.0,"Total Non Current Assets":9929000000.0,"Other Non Current Assets":1537000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":505000000.0,"Non Current Deferred Taxes Assets":505000000.0,"Goodwill And Other Intangible Assets":5657000000.0,"Other Intangible Assets":574000000.0,"Goodwill":5083000000.0,"Net PPE":2230000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6335000000.0,"Other Current Assets":402000000.0,"Prepaid Assets":null,"Inventory":1726000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":878000000.0,"Work In Process":210000000.0,"Raw Materials":638000000.0,"Receivables":3380000000.0,"Taxes Receivable":null,"Accounts Receivable":3380000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":827000000.0,"Cash And Cash Equivalents":827000000.0},"2025-12-31":{"Treasury Shares Number":261400000.0,"Ordinary Shares Number":288600000.0,"Share Issued":550000000.0,"Net Debt":8118000000.0,"Total Debt":9211000000.0,"Tangible Book Value":-2464000000.0,"Invested Capital":12194000000.0,"Working Capital":1074000000.0,"Net Tangible Assets":-2464000000.0,"Capital Lease Obligations":242000000.0,"Common Stock Equity":3225000000.0,"Total Capitalization":9908000000.0,"Total Equity Gross Minority Interest":3226000000.0,"Minority Interest":1000000.0,"Stockholders Equity":3225000000.0,"Gains Losses Not Affecting Retained Earnings":-1827000000.0,"Other Equity Adjustments":-1827000000.0,"Treasury Stock":26875000000.0,"Retained Earnings":30150000000.0,"Additional Paid In Capital":1771000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":12922000000.0,"Total Non Current Liabilities Net Minority Interest":7796000000.0,"Other Non Current Liabilities":574000000.0,"Employee Benefits":205000000.0,"Non Current Pension And Other Postretirement Benefit Plans":205000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":154000000.0,"Non Current Deferred Taxes Liabilities":154000000.0,"Long Term Debt And Capital Lease Obligation":6863000000.0,"Long Term Capital Lease Obligation":180000000.0,"Long Term Debt":6683000000.0,"Current Liabilities":5126000000.0,"Current Deferred Liabilities":340000000.0,"Current Deferred Revenue":340000000.0,"Current Debt And Capital Lease Obligation":2348000000.0,"Current Capital Lease Obligation":62000000.0,"Current Debt":2286000000.0,"Other Current Borrowings":999000000.0,"Commercial Paper":1287000000.0,"Pensionand Other Post Retirement Benefit Plans Current":463000000.0,"Payables And Accrued Expenses":1975000000.0,"Current Accrued Expenses":771000000.0,"Payables":1204000000.0,"Dividends Payable":465000000.0,"Total Tax Payable":217000000.0,"Income Tax Payable":217000000.0,"Accounts Payable":522000000.0,"Total Assets":16148000000.0,"Total Non Current Assets":9948000000.0,"Other Non Current Assets":828000000.0,"Defined Pension Benefit":388000000.0,"Non Current Deferred Assets":519000000.0,"Non Current Deferred Taxes Assets":519000000.0,"Goodwill And Other Intangible Assets":5689000000.0,"Other Intangible Assets":591000000.0,"Goodwill":5098000000.0,"Net PPE":2524000000.0,"Accumulated Depreciation":-4362000000.0,"Gross PPE":6886000000.0,"Construction In Progress":299000000.0,"Other Properties":294000000.0,"Machinery Furniture Equipment":4389000000.0,"Buildings And Improvements":1705000000.0,"Land And Improvements":199000000.0,"Properties":0.0,"Current Assets":6200000000.0,"Other Current Assets":226000000.0,"Prepaid Assets":60000000.0,"Inventory":1659000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":828000000.0,"Work In Process":191000000.0,"Raw Materials":640000000.0,"Receivables":3404000000.0,"Taxes Receivable":177000000.0,"Accounts Receivable":3227000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":3253000000.0,"Cash Cash Equivalents And Short Term Investments":851000000.0,"Cash And Cash Equivalents":851000000.0},"2025-09-30":{"Treasury Shares Number":259900000.0,"Ordinary Shares Number":290100000.0,"Share Issued":550000000.0,"Net Debt":8018000000.0,"Total Debt":8942000000.0,"Tangible Book Value":-2360000000.0,"Invested Capital":12150000000.0,"Working Capital":2188000000.0,"Net Tangible Assets":-2360000000.0,"Capital Lease Obligations":null,"Common Stock Equity":3208000000.0,"Total Capitalization":10883000000.0,"Total Equity Gross Minority Interest":3209000000.0,"Minority Interest":1000000.0,"Stockholders Equity":3208000000.0,"Gains Losses Not Affecting Retained Earnings":-1876000000.0,"Other Equity Adjustments":-1876000000.0,"Treasury Stock":26498000000.0,"Retained Earnings":29825000000.0,"Additional Paid In Capital":1751000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":12926000000.0,"Total Non Current Liabilities Net Minority Interest":8794000000.0,"Other Non Current Liabilities":970000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":149000000.0,"Non Current Deferred Taxes Liabilities":149000000.0,"Long Term Debt And Capital Lease Obligation":7675000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7675000000.0,"Current Liabilities":4132000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1267000000.0,"Current Capital Lease Obligation":null,"Current Debt":1267000000.0,"Other Current Borrowings":null,"Commercial Paper":1267000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2865000000.0,"Current Accrued Expenses":1567000000.0,"Payables":1298000000.0,"Dividends Payable":467000000.0,"Total Tax Payable":223000000.0,"Income Tax Payable":223000000.0,"Accounts Payable":608000000.0,"Total Assets":16135000000.0,"Total Non Current Assets":9815000000.0,"Other Non Current Assets":1471000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":573000000.0,"Non Current Deferred Taxes Assets":573000000.0,"Goodwill And Other Intangible Assets":5568000000.0,"Other Intangible Assets":540000000.0,"Goodwill":5028000000.0,"Net PPE":2203000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6320000000.0,"Other Current Assets":416000000.0,"Prepaid Assets":null,"Inventory":1725000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":866000000.0,"Work In Process":212000000.0,"Raw Materials":647000000.0,"Receivables":3255000000.0,"Taxes Receivable":null,"Accounts Receivable":3255000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":924000000.0,"Cash And Cash Equivalents":924000000.0},"2025-06-30":{"Treasury Shares Number":258500000.0,"Ordinary Shares Number":291500000.0,"Share Issued":550000000.0,"Net Debt":8149000000.0,"Total Debt":8937000000.0,"Tangible Book Value":-2386000000.0,"Invested Capital":12147000000.0,"Working Capital":2302000000.0,"Net Tangible Assets":-2386000000.0,"Capital Lease Obligations":null,"Common Stock Equity":3210000000.0,"Total Capitalization":10905000000.0,"Total Equity Gross Minority Interest":3211000000.0,"Minority Interest":1000000.0,"Stockholders Equity":3210000000.0,"Gains Losses Not Affecting Retained Earnings":-1868000000.0,"Other Equity Adjustments":-1868000000.0,"Treasury Stock":26124000000.0,"Retained Earnings":29471000000.0,"Additional Paid In Capital":1725000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":12837000000.0,"Total Non Current Liabilities Net Minority Interest":8905000000.0,"Other Non Current Liabilities":1066000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":144000000.0,"Non Current Deferred Taxes Liabilities":144000000.0,"Long Term Debt And Capital Lease Obligation":7695000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7695000000.0,"Current Liabilities":3932000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1242000000.0,"Current Capital Lease Obligation":null,"Current Debt":1242000000.0,"Other Current Borrowings":null,"Commercial Paper":1242000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2690000000.0,"Current Accrued Expenses":1544000000.0,"Payables":1146000000.0,"Dividends Payable":437000000.0,"Total Tax Payable":96000000.0,"Income Tax Payable":96000000.0,"Accounts Payable":613000000.0,"Total Assets":16048000000.0,"Total Non Current Assets":9814000000.0,"Other Non Current Assets":1477000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":564000000.0,"Non Current Deferred Taxes Assets":564000000.0,"Goodwill And Other Intangible Assets":5596000000.0,"Other Intangible Assets":558000000.0,"Goodwill":5038000000.0,"Net PPE":2177000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6234000000.0,"Other Current Assets":416000000.0,"Prepaid Assets":null,"Inventory":1710000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":850000000.0,"Work In Process":212000000.0,"Raw Materials":648000000.0,"Receivables":3320000000.0,"Taxes Receivable":null,"Accounts Receivable":3320000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":788000000.0,"Cash And Cash Equivalents":788000000.0},"2025-03-31":{"Treasury Shares Number":256634021.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":215000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":224000000.0,"Non Current Pension And Other Postretirement Benefit Plans":224000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":158000000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":360000000.0,"Current Deferred Revenue":360000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":57000000.0,"Current Debt":null,"Other Current Borrowings":777000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":421000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":305000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4027000000.0,"Gross PPE":6329000000.0,"Construction In Progress":270000000.0,"Other Properties":266000000.0,"Machinery Furniture Equipment":4043000000.0,"Buildings And Improvements":1562000000.0,"Land And Improvements":188000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":60000000.0,"Inventory":null,"Inventories Adjustments Allowances":0.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":105000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-24000000.0,"Gross Accounts Receivable":3015000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24537,"Normalized EBITDA":1257000000.0,"Net Income From Continuing Operation Net Minority Interest":815000000.0,"Reconciled Depreciation":98000000.0,"Reconciled Cost Of Revenue":2321000000.0,"EBITDA":1257000000.0,"EBIT":1159000000.0,"Net Interest Income":-79000000.0,"Interest Expense":79000000.0,"Normalized Income":815000000.0,"Net Income From Continuing And Discontinued Operation":815000000.0,"Total Expenses":3154000000.0,"Total Operating Income As Reported":1147000000.0,"Diluted Average Shares":287000000.0,"Basic Average Shares":286400000.0,"Diluted EPS":2.84,"Basic EPS":2.85,"Diluted NI Availto Com Stockholders":815000000.0,"Net Income Common Stockholders":815000000.0,"Net Income":815000000.0,"Net Income Including Noncontrolling Interests":815000000.0,"Net Income Continuous Operations":815000000.0,"Tax Provision":265000000.0,"Pretax Income":1080000000.0,"Other Income Expense":12000000.0,"Other Non Operating Income Expenses":12000000.0,"Net Non Operating Interest Income Expense":-79000000.0,"Interest Expense Non Operating":79000000.0,"Operating Income":1147000000.0,"Operating Expense":751000000.0,"Depreciation Amortization Depletion Income Statement":16000000.0,"Depreciation And Amortization In Income Statement":16000000.0,"Amortization":16000000.0,"Amortization Of Intangibles Income Statement":16000000.0,"Selling General And Administration":735000000.0,"Gross Profit":1898000000.0,"Cost Of Revenue":2403000000.0,"Total Revenue":4301000000.0,"Operating Revenue":4301000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.205791,"Normalized EBITDA":1139000000.0,"Net Income From Continuing Operation Net Minority Interest":768000000.0,"Reconciled Depreciation":99000000.0,"Reconciled Cost Of Revenue":2175000000.0,"EBITDA":1139000000.0,"EBIT":1040000000.0,"Net Interest Income":-73000000.0,"Interest Expense":73000000.0,"Normalized Income":768000000.0,"Net Income From Continuing And Discontinued Operation":768000000.0,"Total Expenses":2996000000.0,"Total Operating Income As Reported":1020000000.0,"Diluted Average Shares":289100000.0,"Basic Average Shares":288300000.0,"Diluted EPS":2.66,"Basic EPS":2.66,"Diluted NI Availto Com Stockholders":768000000.0,"Net Income Common Stockholders":768000000.0,"Net Income":768000000.0,"Net Income Including Noncontrolling Interests":768000000.0,"Net Income Continuous Operations":768000000.0,"Tax Provision":199000000.0,"Pretax Income":967000000.0,"Other Income Expense":20000000.0,"Other Non Operating Income Expenses":20000000.0,"Net Non Operating Interest Income Expense":-73000000.0,"Interest Expense Non Operating":73000000.0,"Operating Income":1020000000.0,"Operating Expense":740000000.0,"Depreciation Amortization Depletion Income Statement":18000000.0,"Depreciation And Amortization In Income Statement":18000000.0,"Amortization":18000000.0,"Amortization Of Intangibles Income Statement":18000000.0,"Selling General And Administration":722000000.0,"Gross Profit":1760000000.0,"Cost Of Revenue":2256000000.0,"Total Revenue":4016000000.0,"Operating Revenue":4016000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228516,"Normalized EBITDA":1202000000.0,"Net Income From Continuing Operation Net Minority Interest":790000000.0,"Reconciled Depreciation":103000000.0,"Reconciled Cost Of Revenue":2201000000.0,"EBITDA":1202000000.0,"EBIT":1099000000.0,"Net Interest Income":-35000000.0,"Interest Expense":75000000.0,"Normalized Income":790000000.0,"Net Income From Continuing And Discontinued Operation":790000000.0,"Total Expenses":3008000000.0,"Total Operating Income As Reported":1085000000.0,"Diluted Average Shares":290200000.0,"Basic Average Shares":289500000.0,"Diluted EPS":2.72,"Basic EPS":2.73,"Diluted NI Availto Com Stockholders":790000000.0,"Net Income Common Stockholders":790000000.0,"Net Income":790000000.0,"Net Income Including Noncontrolling Interests":790000000.0,"Net Income Continuous Operations":790000000.0,"Tax Provision":234000000.0,"Pretax Income":1024000000.0,"Other Income Expense":-26000000.0,"Other Non Operating Income Expenses":9000000.0,"Net Non Operating Interest Income Expense":-35000000.0,"Interest Expense Non Operating":75000000.0,"Operating Income":1085000000.0,"Operating Expense":724000000.0,"Depreciation Amortization Depletion Income Statement":20000000.0,"Depreciation And Amortization In Income Statement":20000000.0,"Amortization":20000000.0,"Amortization Of Intangibles Income Statement":20000000.0,"Selling General And Administration":704000000.0,"Gross Profit":1809000000.0,"Cost Of Revenue":2284000000.0,"Total Revenue":4093000000.0,"Operating Revenue":4093000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":1224000000.0,"Net Income From Continuing Operation Net Minority Interest":821000000.0,"Reconciled Depreciation":100000000.0,"Reconciled Cost Of Revenue":2171000000.0,"EBITDA":1224000000.0,"EBIT":1124000000.0,"Net Interest Income":-75000000.0,"Interest Expense":75000000.0,"Normalized Income":821000000.0,"Net Income From Continuing And Discontinued Operation":821000000.0,"Total Expenses":2947000000.0,"Total Operating Income As Reported":1112000000.0,"Diluted Average Shares":291700000.0,"Basic Average Shares":290800000.0,"Diluted EPS":2.81,"Basic EPS":2.82,"Diluted NI Availto Com Stockholders":821000000.0,"Net Income Common Stockholders":821000000.0,"Net Income":821000000.0,"Net Income Including Noncontrolling Interests":821000000.0,"Net Income Continuous Operations":821000000.0,"Tax Provision":228000000.0,"Pretax Income":1049000000.0,"Other Income Expense":12000000.0,"Other Non Operating Income Expenses":12000000.0,"Net Non Operating Interest Income Expense":-75000000.0,"Interest Expense Non Operating":75000000.0,"Operating Income":1112000000.0,"Operating Expense":694000000.0,"Depreciation Amortization Depletion Income Statement":18000000.0,"Depreciation And Amortization In Income Statement":18000000.0,"Amortization":18000000.0,"Amortization Of Intangibles Income Statement":18000000.0,"Selling General And Administration":676000000.0,"Gross Profit":1806000000.0,"Cost Of Revenue":2253000000.0,"Total Revenue":4059000000.0,"Operating Revenue":4059000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243487,"Normalized EBITDA":1171000000.0,"Net Income From Continuing Operation Net Minority Interest":755000000.0,"Reconciled Depreciation":99000000.0,"Reconciled Cost Of Revenue":2193000000.0,"EBITDA":1171000000.0,"EBIT":1072000000.0,"Net Interest Income":-74000000.0,"Interest Expense":74000000.0,"Normalized Income":755000000.0,"Net Income From Continuing And Discontinued Operation":755000000.0,"Total Expenses":2985000000.0,"Total Operating Income As Reported":1068000000.0,"Diluted Average Shares":292900000.0,"Basic Average Shares":292300000.0,"Diluted EPS":2.58,"Basic EPS":2.58,"Diluted NI Availto Com Stockholders":755000000.0,"Net Income Common Stockholders":755000000.0,"Net Income":755000000.0,"Net Income Including Noncontrolling Interests":755000000.0,"Net Income Continuous Operations":755000000.0,"Tax Provision":243000000.0,"Pretax Income":998000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":4000000.0,"Net Non Operating Interest Income Expense":-74000000.0,"Interest Expense Non Operating":74000000.0,"Operating Income":1068000000.0,"Operating Expense":714000000.0,"Depreciation Amortization Depletion Income Statement":21000000.0,"Depreciation And Amortization In Income Statement":21000000.0,"Amortization":21000000.0,"Amortization Of Intangibles Income Statement":21000000.0,"Selling General And Administration":693000000.0,"Gross Profit":1782000000.0,"Cost Of Revenue":2271000000.0,"Total Revenue":4053000000.0,"Operating Revenue":4053000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":631000000.0,"Repurchase Of Capital Stock":-750000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-92000000.0,"Interest Paid Supplemental Data":130000000.0,"Income Tax Paid Supplemental Data":363000000.0,"End Cash Position":839000000.0,"Beginning Cash Position":827000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":6000000.0,"Financing Cash Flow":-632000000.0,"Cash Flow From Continuing Financing Activities":-632000000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-463000000.0,"Common Stock Dividend Paid":-463000000.0,"Net Common Stock Issuance":-750000000.0,"Common Stock Payments":-750000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":596000000.0,"Net Short Term Debt Issuance":596000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-85000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-90000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-92000000.0,"Operating Cash Flow":723000000.0,"Cash Flow From Continuing Operating Activities":723000000.0,"Change In Working Capital":-227000000.0,"Change In Other Working Capital":-106000000.0,"Change In Payables And Accrued Expense":84000000.0,"Change In Accrued Expense":57000000.0,"Change In Payable":27000000.0,"Change In Account Payable":27000000.0,"Change In Prepaid Assets":11000000.0,"Change In Inventory":-32000000.0,"Change In Receivables":-184000000.0,"Changes In Account Receivables":-184000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":22000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":98000000.0,"Depreciation And Amortization":98000000.0,"Amortization Cash Flow":16000000.0,"Amortization Of Intangibles":16000000.0,"Depreciation":82000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":815000000.0},"2026-03-31":{"Free Cash Flow":528000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":52000000.0,"Capital Expenditure":-95000000.0,"Interest Paid Supplemental Data":59000000.0,"Income Tax Paid Supplemental Data":205000000.0,"End Cash Position":827000000.0,"Beginning Cash Position":851000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-23000000.0,"Financing Cash Flow":-547000000.0,"Cash Flow From Continuing Financing Activities":-547000000.0,"Net Other Financing Charges":-18000000.0,"Cash Dividends Paid":-465000000.0,"Common Stock Dividend Paid":-465000000.0,"Net Common Stock Issuance":-323000000.0,"Common Stock Payments":-375000000.0,"Common Stock Issuance":52000000.0,"Net Issuance Payments Of Debt":259000000.0,"Net Short Term Debt Issuance":259000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-99000000.0,"Cash Flow From Continuing Investing Activities":-99000000.0,"Net Other Investing Changes":-6000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-93000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-95000000.0,"Operating Cash Flow":623000000.0,"Cash Flow From Continuing Operating Activities":623000000.0,"Change In Working Capital":-267000000.0,"Change In Other Working Capital":-6000000.0,"Change In Payables And Accrued Expense":-9000000.0,"Change In Accrued Expense":-100000000.0,"Change In Payable":91000000.0,"Change In Account Payable":91000000.0,"Change In Prepaid Assets":-12000000.0,"Change In Inventory":-75000000.0,"Change In Receivables":-165000000.0,"Changes In Account Receivables":-165000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":18000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":99000000.0,"Depreciation And Amortization":99000000.0,"Amortization Cash Flow":18000000.0,"Amortization Of Intangibles":18000000.0,"Depreciation":81000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":768000000.0},"2025-12-31":{"Free Cash Flow":858000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":-105000000.0,"Interest Paid Supplemental Data":36000000.0,"Income Tax Paid Supplemental Data":190000000.0,"End Cash Position":851000000.0,"Beginning Cash Position":924000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-76000000.0,"Financing Cash Flow":-818000000.0,"Cash Flow From Continuing Financing Activities":-818000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-467000000.0,"Common Stock Dividend Paid":-467000000.0,"Net Common Stock Issuance":-370000000.0,"Common Stock Payments":-375000000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":19000000.0,"Net Short Term Debt Issuance":19000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-221000000.0,"Cash Flow From Continuing Investing Activities":-221000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Net Business Purchase And Sale":-120000000.0,"Sale Of Business":-1000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-101000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-105000000.0,"Operating Cash Flow":963000000.0,"Cash Flow From Continuing Operating Activities":963000000.0,"Change In Working Capital":24000000.0,"Change In Other Working Capital":21000000.0,"Change In Payables And Accrued Expense":-46000000.0,"Change In Accrued Expense":43000000.0,"Change In Payable":-89000000.0,"Change In Account Payable":-89000000.0,"Change In Prepaid Assets":-76000000.0,"Change In Inventory":82000000.0,"Change In Receivables":43000000.0,"Changes In Account Receivables":43000000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":22000000.0,"Deferred Income Tax":22000000.0,"Depreciation Amortization Depletion":103000000.0,"Depreciation And Amortization":103000000.0,"Amortization Cash Flow":20000000.0,"Amortization Of Intangibles":20000000.0,"Depreciation":83000000.0,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":790000000.0},"2025-09-30":{"Free Cash Flow":904000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":13000000.0,"Capital Expenditure":-117000000.0,"Interest Paid Supplemental Data":62000000.0,"Income Tax Paid Supplemental Data":200000000.0,"End Cash Position":924000000.0,"Beginning Cash Position":788000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":130000000.0,"Financing Cash Flow":-775000000.0,"Cash Flow From Continuing Financing Activities":-775000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-438000000.0,"Common Stock Dividend Paid":-438000000.0,"Net Common Stock Issuance":-362000000.0,"Common Stock Payments":-375000000.0,"Common Stock Issuance":13000000.0,"Net Issuance Payments Of Debt":25000000.0,"Net Short Term Debt Issuance":25000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-116000000.0,"Cash Flow From Continuing Investing Activities":-116000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-117000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-117000000.0,"Operating Cash Flow":1021000000.0,"Cash Flow From Continuing Operating Activities":1021000000.0,"Change In Working Capital":91000000.0,"Change In Other Working Capital":38000000.0,"Change In Payables And Accrued Expense":13000000.0,"Change In Accrued Expense":14000000.0,"Change In Payable":-1000000.0,"Change In Account Payable":-1000000.0,"Change In Prepaid Assets":3000000.0,"Change In Inventory":-18000000.0,"Change In Receivables":55000000.0,"Changes In Account Receivables":55000000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":-9000000.0,"Deferred Income Tax":-9000000.0,"Depreciation Amortization Depletion":100000000.0,"Depreciation And Amortization":100000000.0,"Amortization Cash Flow":18000000.0,"Amortization Of Intangibles":18000000.0,"Depreciation":82000000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":821000000.0},"2025-06-30":{"Free Cash Flow":449000000.0,"Repurchase Of Capital Stock":-375000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-101000000.0,"Interest Paid Supplemental Data":128000000.0,"Income Tax Paid Supplemental Data":523000000.0,"End Cash Position":788000000.0,"Beginning Cash Position":873000000.0,"Effect Of Exchange Rate Changes":20000000.0,"Changes In Cash":-105000000.0,"Financing Cash Flow":-563000000.0,"Cash Flow From Continuing Financing Activities":-563000000.0,"Net Other Financing Charges":-14000000.0,"Cash Dividends Paid":-439000000.0,"Common Stock Dividend Paid":-439000000.0,"Net Common Stock Issuance":-372000000.0,"Common Stock Payments":-375000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":262000000.0,"Net Short Term Debt Issuance":262000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-92000000.0,"Cash Flow From Continuing Investing Activities":-92000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":5000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-97000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-101000000.0,"Operating Cash Flow":550000000.0,"Cash Flow From Continuing Operating Activities":550000000.0,"Change In Working Capital":-312000000.0,"Change In Other Working Capital":-266000000.0,"Change In Payables And Accrued Expense":15000000.0,"Change In Accrued Expense":18000000.0,"Change In Payable":-3000000.0,"Change In Account Payable":-3000000.0,"Change In Prepaid Assets":2000000.0,"Change In Inventory":7000000.0,"Change In Receivables":-70000000.0,"Changes In Account Receivables":-70000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":19000000.0,"Provisionand Write Offof Assets":1000000.0,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":99000000.0,"Depreciation And Amortization":99000000.0,"Amortization Cash Flow":21000000.0,"Amortization Of Intangibles":21000000.0,"Depreciation":78000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":755000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":1000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-631000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-631000000.0,"Long Term Debt Payments":-631000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}