{"ticker":"IVDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":11594027.0,"Share Issued":11594027.0,"Total Debt":502419.0,"Tangible Book Value":5864259.0,"Invested Capital":6218946.0,"Working Capital":5866051.0,"Net Tangible Assets":5864259.0,"Capital Lease Obligations":147732.0,"Common Stock Equity":5864259.0,"Total Capitalization":6093762.0,"Total Equity Gross Minority Interest":5864259.0,"Stockholders Equity":5864259.0,"Gains Losses Not Affecting Retained Earnings":-268524.0,"Other Equity Adjustments":-268524.0,"Retained Earnings":-56907660.0,"Additional Paid In Capital":63040326.0,"Capital Stock":117.0,"Common Stock":117.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1994232.0,"Total Non Current Liabilities Net Minority Interest":334337.0,"Long Term Debt And Capital Lease Obligation":334337.0,"Long Term Capital Lease Obligation":104834.0,"Long Term Debt":229503.0,"Current Liabilities":1659895.0,"Current Deferred Liabilities":313155.0,"Current Deferred Revenue":313155.0,"Current Debt And Capital Lease Obligation":168082.0,"Current Capital Lease Obligation":42898.0,"Current Debt":125184.0,"Other Current Borrowings":125184.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":1178658.0,"Current Accrued Expenses":302331.0,"Payables":876327.0,"Accounts Payable":876327.0,"Total Assets":7858491.0,"Total Non Current Assets":332545.0,"Other Non Current Assets":152993.0,"Net PPE":179552.0,"Gross PPE":179552.0,"Other Properties":179552.0,"Current Assets":7525946.0,"Other Current Assets":717366.0,"Current Deferred Assets":120185.0,"Restricted Cash":62488.0,"Prepaid Assets":null,"Inventory":247974.0,"Receivables":745311.0,"Accounts Receivable":745311.0,"Cash Cash Equivalents And Short Term Investments":5632622.0,"Cash And Cash Equivalents":5632622.0},"2025-12-31":{"Ordinary Shares Number":5879741.0,"Share Issued":5879741.0,"Total Debt":709468.0,"Tangible Book Value":4779762.0,"Invested Capital":5332694.0,"Working Capital":4888267.0,"Net Tangible Assets":4779762.0,"Capital Lease Obligations":156536.0,"Common Stock Equity":4779762.0,"Total Capitalization":5045594.0,"Total Equity Gross Minority Interest":4779762.0,"Stockholders Equity":4779762.0,"Gains Losses Not Affecting Retained Earnings":-249168.0,"Other Equity Adjustments":-249168.0,"Retained Earnings":-56374829.0,"Additional Paid In Capital":61403700.0,"Capital Stock":59.0,"Common Stock":59.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1648028.0,"Total Non Current Liabilities Net Minority Interest":380736.0,"Long Term Debt And Capital Lease Obligation":380736.0,"Long Term Capital Lease Obligation":114904.0,"Long Term Debt":265832.0,"Current Liabilities":1267292.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":328732.0,"Current Capital Lease Obligation":41632.0,"Current Debt":287100.0,"Other Current Borrowings":127600.0,"Line Of Credit":159500.0,"Payables And Accrued Expenses":938560.0,"Current Accrued Expenses":null,"Payables":938560.0,"Accounts Payable":938560.0,"Total Assets":6427790.0,"Total Non Current Assets":272231.0,"Other Non Current Assets":76195.0,"Net PPE":196036.0,"Gross PPE":196036.0,"Other Properties":196036.0,"Current Assets":6155559.0,"Other Current Assets":null,"Current Deferred Assets":116951.0,"Restricted Cash":63694.0,"Prepaid Assets":326005.0,"Inventory":235958.0,"Receivables":256699.0,"Accounts Receivable":256699.0,"Cash Cash Equivalents And Short Term Investments":5156252.0,"Cash And Cash Equivalents":5156252.0},"2025-09-30":{"Ordinary Shares Number":4457444.0,"Share Issued":4457444.0,"Total Debt":769235.0,"Tangible Book Value":3768242.0,"Invested Capital":4370065.0,"Working Capital":3904486.0,"Net Tangible Assets":3768242.0,"Capital Lease Obligations":167412.0,"Common Stock Equity":3768242.0,"Total Capitalization":4074624.0,"Total Equity Gross Minority Interest":3768242.0,"Stockholders Equity":3768242.0,"Gains Losses Not Affecting Retained Earnings":-212027.0,"Other Equity Adjustments":-212027.0,"Retained Earnings":-54755942.0,"Additional Paid In Capital":58736166.0,"Capital Stock":45.0,"Common Stock":45.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2010137.0,"Total Non Current Liabilities Net Minority Interest":433404.0,"Long Term Debt And Capital Lease Obligation":433404.0,"Long Term Capital Lease Obligation":127022.0,"Long Term Debt":306382.0,"Current Liabilities":1576733.0,"Current Deferred Liabilities":7962.0,"Current Deferred Revenue":7962.0,"Current Debt And Capital Lease Obligation":335831.0,"Current Capital Lease Obligation":40390.0,"Current Debt":295441.0,"Other Current Borrowings":131307.0,"Line Of Credit":164134.0,"Payables And Accrued Expenses":1232940.0,"Current Accrued Expenses":312166.0,"Payables":920774.0,"Accounts Payable":920774.0,"Total Assets":5778379.0,"Total Non Current Assets":297160.0,"Other Non Current Assets":84696.0,"Net PPE":212464.0,"Gross PPE":212464.0,"Other Properties":212464.0,"Current Assets":5481219.0,"Other Current Assets":340592.0,"Current Deferred Assets":237749.0,"Restricted Cash":32802.0,"Prepaid Assets":null,"Inventory":247516.0,"Receivables":1324086.0,"Accounts Receivable":1324086.0,"Cash Cash Equivalents And Short Term Investments":3298474.0,"Cash And Cash Equivalents":3298474.0},"2025-06-30":{"Ordinary Shares Number":2906726.0,"Share Issued":2906726.0,"Total Debt":1198533.0,"Tangible Book Value":1480557.0,"Invested Capital":2501016.0,"Working Capital":1682187.0,"Net Tangible Assets":1480557.0,"Capital Lease Obligations":178074.0,"Common Stock Equity":1480557.0,"Total Capitalization":1845903.0,"Total Equity Gross Minority Interest":1480557.0,"Stockholders Equity":1480557.0,"Gains Losses Not Affecting Retained Earnings":-170765.0,"Other Equity Adjustments":-170765.0,"Retained Earnings":-54534638.0,"Additional Paid In Capital":56185931.0,"Capital Stock":29.0,"Common Stock":29.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2909310.0,"Total Non Current Liabilities Net Minority Interest":506594.0,"Long Term Debt And Capital Lease Obligation":506594.0,"Long Term Capital Lease Obligation":141248.0,"Long Term Debt":365346.0,"Current Liabilities":2402716.0,"Current Deferred Liabilities":8157.0,"Current Deferred Revenue":8157.0,"Current Debt And Capital Lease Obligation":691939.0,"Current Capital Lease Obligation":36826.0,"Current Debt":655113.0,"Other Current Borrowings":125588.0,"Line Of Credit":529525.0,"Payables And Accrued Expenses":1702620.0,"Current Accrued Expenses":840463.0,"Payables":862157.0,"Accounts Payable":862157.0,"Total Assets":4389867.0,"Total Non Current Assets":304964.0,"Other Non Current Assets":78191.0,"Net PPE":226773.0,"Gross PPE":226773.0,"Other Properties":226773.0,"Current Assets":4084903.0,"Other Current Assets":328684.0,"Current Deferred Assets":488403.0,"Restricted Cash":34225.0,"Prepaid Assets":null,"Inventory":274925.0,"Receivables":1366457.0,"Accounts Receivable":1366457.0,"Cash Cash Equivalents And Short Term Investments":1592209.0,"Cash And Cash Equivalents":1592209.0},"2025-03-31":{"Ordinary Shares Number":2808071.0,"Share Issued":2808071.0,"Total Debt":1107590.0,"Tangible Book Value":1700887.0,"Invested Capital":2626946.0,"Working Capital":1874073.0,"Net Tangible Assets":1700887.0,"Capital Lease Obligations":181531.0,"Common Stock Equity":1700887.0,"Total Capitalization":2041718.0,"Total Equity Gross Minority Interest":1700887.0,"Stockholders Equity":1700887.0,"Gains Losses Not Affecting Retained Earnings":-291089.0,"Other Equity Adjustments":-291089.0,"Retained Earnings":-53970389.0,"Additional Paid In Capital":55962337.0,"Capital Stock":28.0,"Common Stock":28.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2827438.0,"Total Non Current Liabilities Net Minority Interest":488858.0,"Long Term Debt And Capital Lease Obligation":488858.0,"Long Term Capital Lease Obligation":148027.0,"Long Term Debt":340831.0,"Current Liabilities":2338580.0,"Current Deferred Liabilities":42742.0,"Current Deferred Revenue":42742.0,"Current Debt And Capital Lease Obligation":618732.0,"Current Capital Lease Obligation":33504.0,"Current Debt":585228.0,"Other Current Borrowings":120294.0,"Line Of Credit":464934.0,"Payables And Accrued Expenses":1677106.0,"Current Accrued Expenses":881460.0,"Payables":795646.0,"Accounts Payable":795646.0,"Total Assets":4528325.0,"Total Non Current Assets":315672.0,"Other Non Current Assets":71721.0,"Net PPE":243951.0,"Gross PPE":243951.0,"Other Properties":243951.0,"Current Assets":4212653.0,"Other Current Assets":296799.0,"Current Deferred Assets":359388.0,"Restricted Cash":28606.0,"Prepaid Assets":null,"Inventory":217628.0,"Receivables":819750.0,"Accounts Receivable":819750.0,"Cash Cash Equivalents And Short Term Investments":2490482.0,"Cash And Cash Equivalents":2490482.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":435052.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-521353.0,"Net Income From Continuing Operation Net Minority Interest":-532831.0,"Reconciled Depreciation":5872.0,"Reconciled Cost Of Revenue":998966.0,"EBITDA":-521353.0,"EBIT":-527225.0,"Net Interest Income":26730.0,"Interest Expense":5606.0,"Interest Income":32336.0,"Normalized Income":-532831.0,"Net Income From Continuing And Discontinued Operation":-532831.0,"Total Expenses":2059876.0,"Total Operating Income As Reported":-565702.0,"Diluted Average Shares":8927360.0,"Basic Average Shares":8927360.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-532831.0,"Net Income Common Stockholders":-532831.0,"Net Income":-532831.0,"Net Income Including Noncontrolling Interests":-532831.0,"Net Income Continuous Operations":-532831.0,"Tax Provision":null,"Pretax Income":-532831.0,"Other Income Expense":6141.0,"Other Non Operating Income Expenses":6141.0,"Net Non Operating Interest Income Expense":26730.0,"Interest Expense Non Operating":5606.0,"Interest Income Non Operating":32336.0,"Operating Income":-565702.0,"Operating Expense":1060910.0,"Research And Development":30000.0,"Selling General And Administration":1030910.0,"General And Administrative Expense":1030910.0,"Other Gand A":1030910.0,"Gross Profit":495208.0,"Cost Of Revenue":998966.0,"Total Revenue":1494174.0,"Operating Revenue":1494174.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1606302.0,"Net Income From Continuing Operation Net Minority Interest":-1618887.0,"Reconciled Depreciation":5522.0,"Reconciled Cost Of Revenue":603428.0,"EBITDA":-1606302.0,"EBIT":-1611824.0,"Net Interest Income":24114.0,"Interest Expense":7022.0,"Interest Income":31136.0,"Normalized Income":-1618887.0,"Net Income From Continuing And Discontinued Operation":-1618887.0,"Total Expenses":2270717.0,"Total Operating Income As Reported":-1644675.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1618887.0,"Net Income Common Stockholders":-1618887.0,"Net Income":-1618887.0,"Net Income Including Noncontrolling Interests":-1618887.0,"Net Income Continuous Operations":-1618887.0,"Tax Provision":41.0,"Pretax Income":-1618846.0,"Other Income Expense":1715.0,"Other Non Operating Income Expenses":1715.0,"Net Non Operating Interest Income Expense":24114.0,"Interest Expense Non Operating":7022.0,"Interest Income Non Operating":31136.0,"Operating Income":-1644675.0,"Operating Expense":1667289.0,"Research And Development":60550.0,"Selling General And Administration":1606739.0,"General And Administrative Expense":1606739.0,"Other Gand A":1606739.0,"Gross Profit":22614.0,"Cost Of Revenue":603428.0,"Total Revenue":626042.0,"Operating Revenue":626042.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-206344.0,"Net Income From Continuing Operation Net Minority Interest":-221304.0,"Reconciled Depreciation":2721.0,"Reconciled Cost Of Revenue":1134510.0,"EBITDA":-206344.0,"EBIT":-209065.0,"Net Interest Income":-6314.0,"Interest Expense":11574.0,"Interest Income":5260.0,"Normalized Income":-221304.0,"Net Income From Continuing And Discontinued Operation":-221304.0,"Total Expenses":1866090.0,"Total Operating Income As Reported":-214303.0,"Diluted Average Shares":3045753.0,"Basic Average Shares":3045753.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-221304.0,"Net Income Common Stockholders":-221304.0,"Net Income":-221304.0,"Net Income Including Noncontrolling Interests":-221304.0,"Net Income Continuous Operations":-221304.0,"Tax Provision":665.0,"Pretax Income":-220639.0,"Other Income Expense":-22.0,"Other Non Operating Income Expenses":-22.0,"Net Non Operating Interest Income Expense":-6314.0,"Interest Expense Non Operating":11574.0,"Interest Income Non Operating":5260.0,"Operating Income":-214303.0,"Operating Expense":731580.0,"Research And Development":25750.0,"Selling General And Administration":705830.0,"General And Administrative Expense":705830.0,"Other Gand A":705830.0,"Gross Profit":517277.0,"Cost Of Revenue":1134510.0,"Total Revenue":1651787.0,"Operating Revenue":1651787.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-516299.0,"Net Income From Continuing Operation Net Minority Interest":-564249.0,"Reconciled Depreciation":6056.0,"Reconciled Cost Of Revenue":1083138.0,"EBITDA":-516299.0,"EBIT":-522355.0,"Net Interest Income":-1836.0,"Interest Expense":12116.0,"Interest Income":10280.0,"Normalized Income":-564249.0,"Net Income From Continuing And Discontinued Operation":-564249.0,"Total Expenses":2060267.0,"Total Operating Income As Reported":-532360.0,"Diluted Average Shares":2837226.0,"Basic Average Shares":2837226.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-564249.0,"Net Income Common Stockholders":-564249.0,"Net Income":-564249.0,"Net Income Including Noncontrolling Interests":-564249.0,"Net Income Continuous Operations":-564249.0,"Tax Provision":29778.0,"Pretax Income":-534471.0,"Other Income Expense":-275.0,"Other Non Operating Income Expenses":-275.0,"Net Non Operating Interest Income Expense":-1836.0,"Interest Expense Non Operating":12116.0,"Interest Income Non Operating":10280.0,"Operating Income":-532360.0,"Operating Expense":977129.0,"Research And Development":51500.0,"Selling General And Administration":925629.0,"General And Administrative Expense":925629.0,"Other Gand A":925629.0,"Gross Profit":444769.0,"Cost Of Revenue":1083138.0,"Total Revenue":1527907.0,"Operating Revenue":1527907.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-780591.0,"Net Income From Continuing Operation Net Minority Interest":-793672.0,"Reconciled Depreciation":7285.0,"Reconciled Cost Of Revenue":1186365.0,"EBITDA":-780591.0,"EBIT":-787876.0,"Net Interest Income":9465.0,"Interest Expense":5796.0,"Interest Income":15261.0,"Normalized Income":-793672.0,"Net Income From Continuing And Discontinued Operation":-793672.0,"Total Expenses":2310135.0,"Total Operating Income As Reported":-835559.0,"Diluted Average Shares":2808071.0,"Basic Average Shares":2808071.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-793672.0,"Net Income Common Stockholders":-793672.0,"Net Income":-793672.0,"Net Income Including Noncontrolling Interests":-793672.0,"Net Income Continuous Operations":-793672.0,"Tax Provision":0.0,"Pretax Income":-793672.0,"Other Income Expense":32422.0,"Other Non Operating Income Expenses":32422.0,"Net Non Operating Interest Income Expense":9465.0,"Interest Expense Non Operating":5796.0,"Interest Income Non Operating":15261.0,"Operating Income":-835559.0,"Operating Expense":1123770.0,"Research And Development":33000.0,"Selling General And Administration":1090770.0,"General And Administrative Expense":1090770.0,"Other Gand A":1090770.0,"Gross Profit":288211.0,"Cost Of Revenue":1186365.0,"Total Revenue":1474576.0,"Operating Revenue":1474576.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-79.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-927120.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-159500.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1624684.0,"Interest Paid Supplemental Data":2525.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5695110.0,"Beginning Cash Position":5219946.0,"Effect Of Exchange Rate Changes":-24155.0,"Changes In Cash":499319.0,"Financing Cash Flow":1426439.0,"Cash Flow From Continuing Financing Activities":1426439.0,"Net Common Stock Issuance":1624684.0,"Common Stock Payments":null,"Common Stock Issuance":1624684.0,"Net Issuance Payments Of Debt":-198245.0,"Net Short Term Debt Issuance":-159500.0,"Short Term Debt Payments":-159500.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-38745.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-927120.0,"Cash Flow From Continuing Operating Activities":-927120.0,"Change In Working Capital":-432161.0,"Change In Other Working Capital":-3234.0,"Change In Other Current Liabilities":-8804.0,"Change In Other Current Assets":-452748.0,"Change In Payables And Accrued Expense":553253.0,"Change In Payable":553253.0,"Change In Inventory":-12016.0,"Change In Receivables":-508612.0,"Changes In Account Receivables":-508612.0,"Other Non Cash Items":null,"Stock Based Compensation":12000.0,"Provisionand Write Offof Assets":20000.0,"Depreciation Amortization Depletion":5872.0,"Depreciation And Amortization":5872.0,"Depreciation":null,"Net Income From Continuing Operations":-532831.0},"2025-12-31":{"Free Cash Flow":-252421.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-583577.0,"Issuance Of Debt":578943.0,"Issuance Of Capital Stock":2224048.0,"Interest Paid Supplemental Data":10642.0,"Income Tax Paid Supplemental Data":15806.0,"End Cash Position":5219946.0,"Beginning Cash Position":3331276.0,"Effect Of Exchange Rate Changes":-34066.0,"Changes In Cash":1922736.0,"Financing Cash Flow":2175157.0,"Cash Flow From Continuing Financing Activities":2175157.0,"Net Common Stock Issuance":2224048.0,"Common Stock Payments":null,"Common Stock Issuance":2224048.0,"Net Issuance Payments Of Debt":-48891.0,"Net Short Term Debt Issuance":-4634.0,"Short Term Debt Payments":-583577.0,"Short Term Debt Issuance":578943.0,"Net Long Term Debt Issuance":-44257.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-252421.0,"Cash Flow From Continuing Operating Activities":-252421.0,"Change In Working Capital":917444.0,"Change In Other Working Capital":120798.0,"Change In Other Current Liabilities":-10876.0,"Change In Other Current Assets":30919.0,"Change In Payables And Accrued Expense":-302342.0,"Change In Payable":-302342.0,"Change In Inventory":11558.0,"Change In Receivables":1067387.0,"Changes In Account Receivables":1067387.0,"Other Non Cash Items":67500.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":5522.0,"Depreciation And Amortization":5522.0,"Depreciation":null,"Net Income From Continuing Operations":-1618887.0},"2025-09-30":{"Free Cash Flow":-315805.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":2482751.0,"Interest Paid Supplemental Data":8669.0,"Income Tax Paid Supplemental Data":11958.0,"End Cash Position":3331276.0,"Beginning Cash Position":1626434.0,"Effect Of Exchange Rate Changes":-43468.0,"Changes In Cash":1748310.0,"Financing Cash Flow":2064115.0,"Cash Flow From Continuing Financing Activities":2064115.0,"Net Common Stock Issuance":2482751.0,"Common Stock Payments":null,"Common Stock Issuance":2482751.0,"Net Issuance Payments Of Debt":-418636.0,"Net Short Term Debt Issuance":-365391.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-53245.0,"Investing Cash Flow":1201.0,"Cash Flow From Continuing Investing Activities":1201.0,"Net PPE Purchase And Sale":1201.0,"Sale Of PPE":null,"Purchase Of PPE":1201.0,"Operating Cash Flow":-317006.0,"Cash Flow From Continuing Operating Activities":-317006.0,"Change In Working Capital":-165923.0,"Change In Other Working Capital":250654.0,"Change In Other Current Liabilities":-10662.0,"Change In Other Current Assets":-5819.0,"Change In Payables And Accrued Expense":-469876.0,"Change In Payable":-469876.0,"Change In Inventory":27409.0,"Change In Receivables":42371.0,"Changes In Account Receivables":42371.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":2721.0,"Depreciation And Amortization":2721.0,"Depreciation":null,"Net Income From Continuing Operations":-221304.0},"2025-06-30":{"Free Cash Flow":-1333309.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":223595.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1626434.0,"Beginning Cash Position":2519088.0,"Effect Of Exchange Rate Changes":122769.0,"Changes In Cash":-1015423.0,"Financing Cash Flow":317995.0,"Cash Flow From Continuing Financing Activities":317995.0,"Net Common Stock Issuance":223595.0,"Common Stock Payments":null,"Common Stock Issuance":223595.0,"Net Issuance Payments Of Debt":94400.0,"Net Short Term Debt Issuance":64591.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":29809.0,"Investing Cash Flow":-1310.0,"Cash Flow From Continuing Investing Activities":-1310.0,"Net PPE Purchase And Sale":-1310.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-1332108.0,"Cash Flow From Continuing Operating Activities":-1332108.0,"Change In Working Capital":-773915.0,"Change In Other Working Capital":-129015.0,"Change In Other Current Liabilities":-3457.0,"Change In Other Current Assets":-28369.0,"Change In Payables And Accrued Expense":-9070.0,"Change In Payable":-9070.0,"Change In Inventory":-57297.0,"Change In Receivables":-546707.0,"Changes In Account Receivables":-546707.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":6056.0,"Depreciation And Amortization":6056.0,"Depreciation":null,"Net Income From Continuing Operations":-564249.0},"2025-03-31":{"Free Cash Flow":-125966.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":37909.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":6063.0,"Income Tax Paid Supplemental Data":476.0,"End Cash Position":2519088.0,"Beginning Cash Position":2658300.0,"Effect Of Exchange Rate Changes":-14194.0,"Changes In Cash":-125018.0,"Financing Cash Flow":839.0,"Cash Flow From Continuing Financing Activities":839.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":839.0,"Net Short Term Debt Issuance":37909.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":37909.0,"Net Long Term Debt Issuance":-37070.0,"Investing Cash Flow":109.0,"Cash Flow From Continuing Investing Activities":109.0,"Net PPE Purchase And Sale":109.0,"Sale Of PPE":109.0,"Purchase Of PPE":null,"Operating Cash Flow":-125966.0,"Cash Flow From Continuing Operating Activities":-125966.0,"Change In Working Capital":660421.0,"Change In Other Working Capital":147920.0,"Change In Other Current Liabilities":-1137.0,"Change In Other Current Assets":154271.0,"Change In Payables And Accrued Expense":-29010.0,"Change In Payable":-29010.0,"Change In Inventory":-69508.0,"Change In Receivables":457885.0,"Changes In Account Receivables":457885.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":7285.0,"Depreciation And Amortization":7285.0,"Depreciation":null,"Net Income From Continuing Operations":-793672.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":7.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":97000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":7999.0,"Net Income From Continuing Operations":null}}}