{"ticker":"IVF","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1615419.0,"Share Issued":1615419.0,"Net Debt":null,"Total Debt":3985029.0,"Tangible Book Value":6734619.0,"Invested Capital":16526378.0,"Working Capital":-621677.0,"Net Tangible Assets":7134619.0,"Capital Lease Obligations":2082297.0,"Common Stock Equity":14623646.0,"Preferred Stock Equity":400000.0,"Total Capitalization":15683811.0,"Total Equity Gross Minority Interest":15023646.0,"Stockholders Equity":15023646.0,"Retained Earnings":-96924358.0,"Additional Paid In Capital":111547840.0,"Capital Stock":400164.0,"Common Stock":164.0,"Preferred Stock":400000.0,"Total Liabilities Net Minority Interest":9632501.0,"Total Non Current Liabilities Net Minority Interest":3276663.0,"Other Non Current Liabilities":505994.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":300000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2470669.0,"Long Term Capital Lease Obligation":1810504.0,"Long Term Debt":660165.0,"Current Liabilities":6355838.0,"Other Current Liabilities":47812.0,"Current Deferred Liabilities":725493.0,"Current Deferred Revenue":725493.0,"Current Debt And Capital Lease Obligation":1514360.0,"Current Capital Lease Obligation":271793.0,"Current Debt":1242567.0,"Other Current Borrowings":362567.0,"Current Notes Payable":880000.0,"Pensionand Other Post Retirement Benefit Plans Current":349957.0,"Payables And Accrued Expenses":3718216.0,"Payables":3718216.0,"Other Payable":2050000.0,"Accounts Payable":1668216.0,"Total Assets":24656147.0,"Total Non Current Assets":18921987.0,"Other Non Current Assets":null,"Non Current Note Receivables":6115298.0,"Investments And Advances":2466810.0,"Long Term Equity Investment":2466810.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":2466810.0,"Goodwill And Other Intangible Assets":7889027.0,"Other Intangible Assets":1369795.0,"Goodwill":6519232.0,"Net PPE":2450852.0,"Accumulated Depreciation":-496974.0,"Gross PPE":2947826.0,"Leases":96817.0,"Other Properties":2760188.0,"Machinery Furniture Equipment":90821.0,"Properties":0.0,"Current Assets":5734161.0,"Other Current Assets":356764.0,"Assets Held For Sale Current":null,"Inventory":224555.0,"Other Inventories":1.0,"Finished Goods":178262.0,"Raw Materials":46292.0,"Receivables":248387.0,"Accounts Receivable":248387.0,"Allowance For Doubtful Accounts Receivable":-75766.0,"Gross Accounts Receivable":324153.0,"Cash Cash Equivalents And Short Term Investments":4904455.0,"Cash And Cash Equivalents":4904455.0,"Cash Financial":4904455.0},"2025-12-31":{"Ordinary Shares Number":477366.0,"Share Issued":477366.0,"Net Debt":null,"Total Debt":3399451.0,"Tangible Book Value":-2386269.0,"Invested Capital":6837251.0,"Working Capital":-7570126.0,"Net Tangible Assets":20090.0,"Capital Lease Obligations":1380062.0,"Common Stock Equity":4817862.0,"Preferred Stock Equity":2406359.0,"Total Capitalization":7968946.0,"Total Equity Gross Minority Interest":7224221.0,"Stockholders Equity":7224221.0,"Retained Earnings":-91369403.0,"Additional Paid In Capital":96187026.0,"Capital Stock":2406598.0,"Common Stock":239.0,"Preferred Stock":2406359.0,"Total Liabilities Net Minority Interest":12995903.0,"Total Non Current Liabilities Net Minority Interest":2664274.0,"Other Non Current Liabilities":448474.0,"Preferred Securities Outside Stock Equity":0.0,"Tradeand Other Payables Non Current":300000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1915800.0,"Long Term Capital Lease Obligation":1171075.0,"Long Term Debt":744725.0,"Current Liabilities":10331629.0,"Other Current Liabilities":1881078.0,"Current Deferred Liabilities":721897.0,"Current Deferred Revenue":721897.0,"Current Debt And Capital Lease Obligation":1483651.0,"Current Capital Lease Obligation":208987.0,"Current Debt":1274664.0,"Other Current Borrowings":1054664.0,"Current Notes Payable":220000.0,"Pensionand Other Post Retirement Benefit Plans Current":285946.0,"Payables And Accrued Expenses":5959057.0,"Payables":5959057.0,"Other Payable":3925000.0,"Accounts Payable":2034057.0,"Total Assets":20220124.0,"Total Non Current Assets":17458621.0,"Other Non Current Assets":null,"Non Current Note Receivables":6115298.0,"Investments And Advances":2466810.0,"Long Term Equity Investment":2466810.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":2466810.0,"Goodwill And Other Intangible Assets":7204131.0,"Other Intangible Assets":1325145.0,"Goodwill":5878986.0,"Net PPE":1672382.0,"Accumulated Depreciation":-459626.0,"Gross PPE":2132008.0,"Leases":96817.0,"Other Properties":1941354.0,"Machinery Furniture Equipment":93837.0,"Properties":0.0,"Current Assets":2761503.0,"Other Current Assets":241145.0,"Assets Held For Sale Current":0.0,"Inventory":225253.0,"Other Inventories":null,"Finished Goods":174930.0,"Raw Materials":50323.0,"Receivables":217263.0,"Accounts Receivable":217263.0,"Allowance For Doubtful Accounts Receivable":-69641.0,"Gross Accounts Receivable":286904.0,"Cash Cash Equivalents And Short Term Investments":2077842.0,"Cash And Cash Equivalents":2077842.0,"Cash Financial":2077842.0},"2025-09-30":{"Ordinary Shares Number":135595.0,"Share Issued":135595.0,"Net Debt":1625070.0,"Total Debt":4233890.0,"Tangible Book Value":-10338118.0,"Invested Capital":-1047676.0,"Working Capital":-8107882.0,"Net Tangible Assets":-1460759.0,"Capital Lease Obligations":2252929.0,"Common Stock Equity":-3028637.0,"Preferred Stock Equity":8877359.0,"Total Capitalization":6800390.0,"Total Equity Gross Minority Interest":5848722.0,"Stockholders Equity":5848722.0,"Retained Earnings":-93092303.0,"Additional Paid In Capital":90063124.0,"Capital Stock":8877901.0,"Common Stock":542.0,"Preferred Stock":8877359.0,"Total Liabilities Net Minority Interest":12983476.0,"Total Non Current Liabilities Net Minority Interest":3738789.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Tradeand Other Payables Non Current":800000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2938789.0,"Long Term Capital Lease Obligation":1987121.0,"Long Term Debt":951668.0,"Current Liabilities":9244687.0,"Other Current Liabilities":10500.0,"Current Deferred Liabilities":720407.0,"Current Deferred Revenue":720407.0,"Current Debt And Capital Lease Obligation":1295101.0,"Current Capital Lease Obligation":265808.0,"Current Debt":1029293.0,"Other Current Borrowings":149293.0,"Current Notes Payable":880000.0,"Pensionand Other Post Retirement Benefit Plans Current":342957.0,"Payables And Accrued Expenses":6875722.0,"Payables":6875722.0,"Other Payable":4484500.0,"Accounts Payable":2391222.0,"Total Assets":18832198.0,"Total Non Current Assets":17695393.0,"Other Non Current Assets":null,"Non Current Note Receivables":4803175.0,"Investments And Advances":3080581.0,"Long Term Equity Investment":3080581.0,"Investmentsin Joint Venturesat Cost":613771.0,"Investmentsin Subsidiariesat Cost":2466810.0,"Goodwill And Other Intangible Assets":7309481.0,"Other Intangible Assets":1430495.0,"Goodwill":5878986.0,"Net PPE":2502156.0,"Accumulated Depreciation":-428552.0,"Gross PPE":2930708.0,"Leases":96817.0,"Other Properties":2743987.0,"Machinery Furniture Equipment":89904.0,"Properties":0.0,"Current Assets":1136805.0,"Other Current Assets":314952.0,"Assets Held For Sale Current":0.0,"Inventory":191762.0,"Other Inventories":null,"Finished Goods":138148.0,"Raw Materials":53614.0,"Receivables":274200.0,"Accounts Receivable":274200.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":355891.0,"Cash And Cash Equivalents":355891.0,"Cash Financial":355891.0},"2025-06-30":{"Ordinary Shares Number":20702.0,"Share Issued":20702.0,"Net Debt":4261258.0,"Total Debt":7125122.0,"Tangible Book Value":-14905280.0,"Invested Capital":-2680010.0,"Working Capital":-11063858.0,"Net Tangible Assets":-4783358.0,"Capital Lease Obligations":2314683.0,"Common Stock Equity":-7490449.0,"Preferred Stock Equity":10121922.0,"Total Capitalization":3672965.0,"Total Equity Gross Minority Interest":2631473.0,"Stockholders Equity":2631473.0,"Retained Earnings":-90203241.0,"Additional Paid In Capital":82712709.0,"Capital Stock":10122005.0,"Common Stock":83.0,"Preferred Stock":10121922.0,"Total Liabilities Net Minority Interest":16687766.0,"Total Non Current Liabilities Net Minority Interest":4224555.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Tradeand Other Payables Non Current":1125000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3099555.0,"Long Term Capital Lease Obligation":2058063.0,"Long Term Debt":1041492.0,"Current Liabilities":12463211.0,"Other Current Liabilities":10500.0,"Current Deferred Liabilities":834850.0,"Current Deferred Revenue":834850.0,"Current Debt And Capital Lease Obligation":4025567.0,"Current Capital Lease Obligation":256620.0,"Current Debt":3768947.0,"Other Current Borrowings":2888947.0,"Current Notes Payable":880000.0,"Pensionand Other Post Retirement Benefit Plans Current":365694.0,"Payables And Accrued Expenses":7226600.0,"Payables":7226600.0,"Other Payable":5000000.0,"Accounts Payable":2226600.0,"Total Assets":19319239.0,"Total Non Current Assets":17919886.0,"Other Non Current Assets":null,"Non Current Note Receivables":4803175.0,"Investments And Advances":3112754.0,"Long Term Equity Investment":3112754.0,"Investmentsin Joint Venturesat Cost":645944.0,"Investmentsin Subsidiariesat Cost":2466810.0,"Goodwill And Other Intangible Assets":7414831.0,"Other Intangible Assets":1535845.0,"Goodwill":5878986.0,"Net PPE":2589126.0,"Accumulated Depreciation":-397160.0,"Gross PPE":2986286.0,"Leases":96817.0,"Other Properties":2799565.0,"Machinery Furniture Equipment":89904.0,"Properties":0.0,"Current Assets":1399353.0,"Other Current Assets":395306.0,"Assets Held For Sale Current":0.0,"Inventory":212611.0,"Other Inventories":null,"Finished Goods":161110.0,"Raw Materials":51501.0,"Receivables":242255.0,"Accounts Receivable":242255.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":549181.0,"Cash And Cash Equivalents":549181.0,"Cash Financial":549181.0},"2025-03-31":{"Ordinary Shares Number":6218.0,"Share Issued":6218.0,"Net Debt":5624637.0,"Total Debt":8837530.0,"Tangible Book Value":-53829815.0,"Invested Capital":-20574591.0,"Working Capital":-17149833.0,"Net Tangible Assets":-23454815.0,"Capital Lease Obligations":2372486.0,"Common Stock Equity":-27039635.0,"Preferred Stock Equity":30375000.0,"Total Capitalization":4421497.0,"Total Equity Gross Minority Interest":3335365.0,"Stockholders Equity":3335365.0,"Retained Earnings":-84873449.0,"Additional Paid In Capital":57833740.0,"Capital Stock":30375074.0,"Common Stock":74.0,"Preferred Stock":30375000.0,"Total Liabilities Net Minority Interest":28408745.0,"Total Non Current Liabilities Net Minority Interest":9689790.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":3978922.0,"Tradeand Other Payables Non Current":2500000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3210868.0,"Long Term Capital Lease Obligation":2124736.0,"Long Term Debt":1086132.0,"Current Liabilities":18718955.0,"Other Current Liabilities":715245.0,"Current Deferred Liabilities":725330.0,"Current Deferred Revenue":725330.0,"Current Debt And Capital Lease Obligation":5626662.0,"Current Capital Lease Obligation":247750.0,"Current Debt":5378912.0,"Other Current Borrowings":4498912.0,"Current Notes Payable":880000.0,"Pensionand Other Post Retirement Benefit Plans Current":1866241.0,"Payables And Accrued Expenses":9785477.0,"Payables":9785477.0,"Other Payable":5000000.0,"Accounts Payable":4785477.0,"Total Assets":31744110.0,"Total Non Current Assets":30174988.0,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":710855.0,"Long Term Equity Investment":710855.0,"Investmentsin Joint Venturesat Cost":710855.0,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":26790180.0,"Other Intangible Assets":17899556.0,"Goodwill":8890624.0,"Net PPE":2673953.0,"Accumulated Depreciation":-365783.0,"Gross PPE":3039736.0,"Leases":96817.0,"Other Properties":2853015.0,"Machinery Furniture Equipment":89904.0,"Properties":0.0,"Current Assets":1569122.0,"Other Current Assets":338643.0,"Assets Held For Sale Current":null,"Inventory":216458.0,"Other Inventories":null,"Finished Goods":163798.0,"Raw Materials":52660.0,"Receivables":173614.0,"Accounts Receivable":173614.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":840407.0,"Cash And Cash Equivalents":840407.0,"Cash Financial":840407.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":6562486.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":479768.0,"Preferred Securities Outside Stock Equity":7457000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":163115.0,"Non Current Deferred Taxes Liabilities":163115.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":32484707.0,"Non Current Note Receivables":1220528.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":740759.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":123313.0,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-61773.0,"Gross Accounts Receivable":174881.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1426105.0,"Total Unusual Items":-3790225.0,"Total Unusual Items Excluding Goodwill":-3790225.0,"Net Income From Continuing Operation Net Minority Interest":-5539351.0,"Reconciled Depreciation":142698.0,"Reconciled Cost Of Revenue":1287399.0,"EBITDA":-5216330.0,"EBIT":-5359028.0,"Net Interest Income":-180323.0,"Interest Expense":180323.0,"Normalized Income":-1749126.0,"Net Income From Continuing And Discontinued Operation":-5539351.0,"Total Expenses":3606196.0,"Total Operating Income As Reported":-1590971.0,"Diluted Average Shares":1637859.0,"Basic Average Shares":1637859.0,"Diluted EPS":-3.38,"Basic EPS":-3.38,"Diluted NI Availto Com Stockholders":-5539351.0,"Net Income Common Stockholders":-5539351.0,"Net Income":-5539351.0,"Net Income Including Noncontrolling Interests":-5539351.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5539351.0,"Tax Provision":null,"Pretax Income":-5539351.0,"Other Income Expense":-3768057.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":22168.0,"Gain On Sale Of Security":-3790225.0,"Net Non Operating Interest Income Expense":-180323.0,"Interest Expense Non Operating":180323.0,"Operating Income":-1590971.0,"Operating Expense":2318797.0,"Depreciation Amortization Depletion Income Statement":142698.0,"Depreciation And Amortization In Income Statement":142698.0,"Research And Development":null,"Selling General And Administration":2176099.0,"Gross Profit":727826.0,"Cost Of Revenue":1287399.0,"Total Revenue":2015225.0,"Operating Revenue":2015225.0},"2025-12-31":{"Tax Effect Of Unusual Items":-272219.01,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3919457.0,"Total Unusual Items":-1296281.0,"Total Unusual Items Excluding Goodwill":-1296281.0,"Net Income From Continuing Operation Net Minority Interest":2010015.0,"Reconciled Depreciation":136425.0,"Reconciled Cost Of Revenue":1046456.0,"EBITDA":2623176.0,"EBIT":2486751.0,"Net Interest Income":-627107.0,"Interest Expense":627107.0,"Normalized Income":3034076.99,"Net Income From Continuing And Discontinued Operation":2010015.0,"Total Expenses":2995573.0,"Total Operating Income As Reported":-1412256.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":202845.0,"Net Income Common Stockholders":202845.0,"Net Income":2010015.0,"Net Income Including Noncontrolling Interests":2010015.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":2010015.0,"Tax Provision":-150371.0,"Pretax Income":1859644.0,"Other Income Expense":3899007.0,"Special Income Charges":-352419.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":352419.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":23282.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-627107.0,"Interest Expense Non Operating":627107.0,"Operating Income":-1412256.0,"Operating Expense":1949116.0,"Depreciation Amortization Depletion Income Statement":136424.0,"Depreciation And Amortization In Income Statement":136424.0,"Research And Development":0.0,"Selling General And Administration":1812692.0,"Gross Profit":536860.0,"Cost Of Revenue":1046457.0,"Total Revenue":1583317.0,"Operating Revenue":1583317.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1485916.0,"Total Unusual Items":-876165.0,"Total Unusual Items Excluding Goodwill":-876165.0,"Net Income From Continuing Operation Net Minority Interest":-2644625.0,"Reconciled Depreciation":136741.0,"Reconciled Cost Of Revenue":1127749.0,"EBITDA":-2362081.0,"EBIT":-2498822.0,"Net Interest Income":-145803.0,"Interest Expense":145803.0,"Normalized Income":-1768460.0,"Net Income From Continuing And Discontinued Operation":-2644625.0,"Total Expenses":3392578.0,"Total Operating Income As Reported":-1635484.0,"Diluted Average Shares":86190.0,"Basic Average Shares":86190.0,"Diluted EPS":-30.8,"Basic EPS":-30.8,"Diluted NI Availto Com Stockholders":-2644625.0,"Net Income Common Stockholders":-2644625.0,"Net Income":-2644625.0,"Net Income Including Noncontrolling Interests":-2644625.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2644625.0,"Tax Provision":0.0,"Pretax Income":-2644625.0,"Other Income Expense":-863338.0,"Special Income Charges":-876165.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":876165.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":12827.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-145803.0,"Interest Expense Non Operating":145803.0,"Operating Income":-1635484.0,"Operating Expense":2264829.0,"Depreciation Amortization Depletion Income Statement":136741.0,"Depreciation And Amortization In Income Statement":136741.0,"Research And Development":0.0,"Selling General And Administration":2128088.0,"Gross Profit":629345.0,"Cost Of Revenue":1127749.0,"Total Revenue":1757094.0,"Operating Revenue":1757094.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1442909.0,"Total Unusual Items":-1375123.0,"Total Unusual Items Excluding Goodwill":-1375123.0,"Net Income From Continuing Operation Net Minority Interest":-3209094.0,"Reconciled Depreciation":169736.0,"Reconciled Cost Of Revenue":1093604.0,"EBITDA":-2818032.0,"EBIT":-2987769.0,"Net Interest Income":-221325.0,"Interest Expense":221325.0,"Normalized Income":-1833971.0,"Net Income From Continuing And Discontinued Operation":-5284858.0,"Total Expenses":3456389.0,"Total Operating Income As Reported":-2990088.0,"Diluted Average Shares":3311.0,"Basic Average Shares":3311.0,"Diluted EPS":-1596.0,"Basic EPS":-1596.0,"Diluted NI Availto Com Stockholders":-5284858.0,"Net Income Common Stockholders":-5284858.0,"Net Income":-5284858.0,"Net Income Including Noncontrolling Interests":-5284858.0,"Net Income Discontinuous Operations":-2075764.0,"Net Income Continuous Operations":-3209094.0,"Tax Provision":0.0,"Pretax Income":-3209094.0,"Other Income Expense":-1395034.0,"Special Income Charges":-1375123.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-22230.0,"Write Off":1397353.0,"Impairment Of Capital Assets":1397353.0,"Earnings From Equity Interest":-19911.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-221325.0,"Interest Expense Non Operating":221325.0,"Operating Income":-1592735.0,"Operating Expense":2362786.0,"Depreciation Amortization Depletion Income Statement":169737.0,"Depreciation And Amortization In Income Statement":169737.0,"Research And Development":0.0,"Selling General And Administration":2193049.0,"Gross Profit":770051.0,"Cost Of Revenue":1093603.0,"Total Revenue":1863654.0,"Operating Revenue":1863654.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-949970.0,"Total Unusual Items":-14645069.0,"Total Unusual Items Excluding Goodwill":-14645069.0,"Net Income From Continuing Operation Net Minority Interest":-1492271.0,"Reconciled Depreciation":234462.0,"Reconciled Cost Of Revenue":1044929.0,"EBITDA":-949970.0,"EBIT":-1184432.0,"Net Interest Income":-307839.0,"Interest Expense":307839.0,"Normalized Income":-1492271.0,"Net Income From Continuing And Discontinued Operation":-17403586.0,"Total Expenses":2836713.0,"Total Operating Income As Reported":-1199528.0,"Diluted Average Shares":5010.0,"Basic Average Shares":5010.0,"Diluted EPS":-3473.93,"Basic EPS":-3473.93,"Diluted NI Availto Com Stockholders":-17403586.0,"Net Income Common Stockholders":-17403586.0,"Net Income":-17403586.0,"Net Income Including Noncontrolling Interests":-17403586.0,"Net Income Discontinuous Operations":-15911315.0,"Net Income Continuous Operations":-1492271.0,"Tax Provision":0.0,"Pretax Income":-1492271.0,"Other Income Expense":15096.0,"Special Income Charges":-14645069.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":14645069.0,"Impairment Of Capital Assets":14645069.0,"Earnings From Equity Interest":15096.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-307839.0,"Interest Expense Non Operating":307839.0,"Operating Income":-1199528.0,"Operating Expense":1791784.0,"Depreciation Amortization Depletion Income Statement":234462.0,"Depreciation And Amortization In Income Statement":234462.0,"Research And Development":265663.0,"Selling General And Administration":1557322.0,"Gross Profit":592256.0,"Cost Of Revenue":1044929.0,"Total Revenue":1637185.0,"Operating Revenue":1637185.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":3341.0,"Basic Average Shares":3341.0,"Diluted EPS":-1084.799521,"Basic EPS":-1084.799521,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":-54008.0,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":484780.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1916575.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-116657.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":644158.0,"End Cash Position":4904455.0,"Beginning Cash Position":2077842.0,"Changes In Cash":2826613.0,"Financing Cash Flow":4953188.0,"Cash Flow From Continuing Financing Activities":4953188.0,"Net Other Financing Charges":-2025000.0,"Proceeds From Stock Option Exercised":7094845.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-116657.0,"Net Long Term Debt Issuance":-116657.0,"Long Term Debt Payments":-116657.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-210000.0,"Cash Flow From Continuing Investing Activities":-210000.0,"Net Business Purchase And Sale":-210000.0,"Purchase Of Business":-210000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-1916575.0,"Cash Flow From Continuing Operating Activities":-1916575.0,"Change In Working Capital":-453211.0,"Change In Other Working Capital":3596.0,"Change In Other Current Liabilities":12242.0,"Change In Payables And Accrued Expense":-323004.0,"Change In Accrued Expense":71397.0,"Change In Interest Payable":7386.0,"Change In Payable":-394401.0,"Change In Account Payable":-394401.0,"Change In Prepaid Assets":-115619.0,"Change In Inventory":698.0,"Change In Receivables":-31124.0,"Changes In Account Receivables":-31124.0,"Other Non Cash Items":70921.0,"Stock Based Compensation":94311.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":142698.0,"Depreciation And Amortization":142698.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":3768057.0,"Earnings Losses From Equity Investments":-22168.0,"Gain Loss On Investment Securities":3790225.0,"Net Income From Continuing Operations":-5539351.0},"2025-12-31":{"Free Cash Flow":13384.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":29961.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4307705.0,"Capital Expenditure":-11823.0,"Interest Paid Supplemental Data":272961.0,"End Cash Position":2077842.0,"Beginning Cash Position":355891.0,"Changes In Cash":1721951.0,"Financing Cash Flow":4404067.0,"Cash Flow From Continuing Financing Activities":4404067.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":66401.0,"Net Preferred Stock Issuance":700000.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":700000.0,"Net Common Stock Issuance":3607705.0,"Common Stock Issuance":3607705.0,"Net Issuance Payments Of Debt":29961.0,"Net Long Term Debt Issuance":29961.0,"Long Term Debt Payments":29961.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2707323.0,"Cash Flow From Continuing Investing Activities":-2707323.0,"Net Business Purchase And Sale":-2695500.0,"Purchase Of Business":-2695500.0,"Net PPE Purchase And Sale":-11823.0,"Sale Of PPE":0.0,"Purchase Of PPE":-11823.0,"Operating Cash Flow":25207.0,"Cash Flow From Continuing Operating Activities":25207.0,"Change In Working Capital":-397589.0,"Change In Other Working Capital":-161625.0,"Change In Other Current Liabilities":939427.0,"Change In Payables And Accrued Expense":-1210871.0,"Change In Accrued Expense":-332086.0,"Change In Interest Payable":14922.0,"Change In Payable":-878785.0,"Change In Account Payable":-878785.0,"Change In Prepaid Assets":73807.0,"Change In Inventory":-33491.0,"Change In Receivables":-4836.0,"Changes In Account Receivables":-4836.0,"Other Non Cash Items":1735835.0,"Stock Based Compensation":224528.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":136425.0,"Depreciation And Amortization":136425.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-3684007.0,"Earnings Losses From Equity Investments":-23282.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2010015.0},"2025-09-30":{"Free Cash Flow":-1784599.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-78257.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1650000.0,"Capital Expenditure":-8062.0,"Interest Paid Supplemental Data":87849.0,"End Cash Position":355891.0,"Beginning Cash Position":549181.0,"Changes In Cash":-193290.0,"Financing Cash Flow":1591309.0,"Cash Flow From Continuing Financing Activities":1591309.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":19566.0,"Net Preferred Stock Issuance":1650000.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":1650000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-78257.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8062.0,"Cash Flow From Continuing Investing Activities":-8062.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8062.0,"Sale Of PPE":0.0,"Purchase Of PPE":-8062.0,"Operating Cash Flow":-1776537.0,"Cash Flow From Continuing Operating Activities":-1776537.0,"Change In Working Capital":168425.0,"Change In Other Working Capital":-114443.0,"Change In Other Current Liabilities":1887.0,"Change In Payables And Accrued Expense":211723.0,"Change In Accrued Expense":-33471.0,"Change In Interest Payable":-10734.0,"Change In Payable":245194.0,"Change In Account Payable":245194.0,"Change In Prepaid Assets":80354.0,"Change In Inventory":20849.0,"Change In Receivables":-31945.0,"Changes In Account Receivables":-31945.0,"Other Non Cash Items":-793764.0,"Stock Based Compensation":493348.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":136741.0,"Depreciation And Amortization":136741.0,"Amortization Cash Flow":105350.0,"Amortization Of Intangibles":105350.0,"Depreciation":31391.0,"Operating Gains Losses":863338.0,"Earnings Losses From Equity Investments":-12827.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2644625.0},"2025-06-30":{"Free Cash Flow":-1726498.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-82708.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-8877.0,"Interest Paid Supplemental Data":114306.0,"End Cash Position":549181.0,"Beginning Cash Position":840407.0,"Changes In Cash":-291226.0,"Financing Cash Flow":1441841.0,"Cash Flow From Continuing Financing Activities":1441841.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1024549.0,"Net Preferred Stock Issuance":500000.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":500000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-82708.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15446.0,"Cash Flow From Continuing Investing Activities":-15446.0,"Net Business Purchase And Sale":-6569.0,"Purchase Of Business":-6569.0,"Net PPE Purchase And Sale":-8877.0,"Sale Of PPE":0.0,"Purchase Of PPE":-8877.0,"Operating Cash Flow":-1717621.0,"Cash Flow From Continuing Operating Activities":-1717621.0,"Change In Working Capital":-241583.0,"Change In Other Working Capital":109520.0,"Change In Other Current Liabilities":-995477.0,"Change In Payables And Accrued Expense":827448.0,"Change In Accrued Expense":581716.0,"Change In Interest Payable":108547.0,"Change In Payable":245732.0,"Change In Account Payable":245732.0,"Change In Prepaid Assets":-118280.0,"Change In Inventory":3847.0,"Change In Receivables":-68641.0,"Changes In Account Receivables":-68641.0,"Other Non Cash Items":-685647.0,"Stock Based Compensation":680680.0,"Asset Impairment Charge":1397353.0,"Depreciation Amortization Depletion":169736.0,"Depreciation And Amortization":169736.0,"Amortization Cash Flow":138358.0,"Amortization Of Intangibles":138358.0,"Depreciation":31378.0,"Operating Gains Losses":2246698.0,"Earnings Losses From Equity Investments":19911.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-5284858.0},"2025-03-31":{"Free Cash Flow":-3560184.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-1088795.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8747902.0,"Capital Expenditure":-14650.0,"Interest Paid Supplemental Data":169042.0,"End Cash Position":840407.0,"Beginning Cash Position":741396.0,"Changes In Cash":99011.0,"Financing Cash Flow":3659195.0,"Cash Flow From Continuing Financing Activities":3659195.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":88.0,"Net Preferred Stock Issuance":-4000000.0,"Preferred Stock Payments":-4000000.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":8747902.0,"Common Stock Issuance":8747902.0,"Net Issuance Payments Of Debt":-1088795.0,"Net Long Term Debt Issuance":-1088795.0,"Long Term Debt Payments":-1088795.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14650.0,"Cash Flow From Continuing Investing Activities":-14650.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14650.0,"Sale Of PPE":0.0,"Purchase Of PPE":-14650.0,"Operating Cash Flow":-3545534.0,"Cash Flow From Continuing Operating Activities":-3545534.0,"Change In Working Capital":-1209093.0,"Change In Other Working Capital":122971.0,"Change In Other Current Liabilities":4884.0,"Change In Payables And Accrued Expense":-1185168.0,"Change In Accrued Expense":-250329.0,"Change In Interest Payable":6360.0,"Change In Payable":-934839.0,"Change In Account Payable":-934839.0,"Change In Prepaid Assets":-156353.0,"Change In Inventory":3306.0,"Change In Receivables":1267.0,"Changes In Account Receivables":1267.0,"Other Non Cash Items":132055.0,"Stock Based Compensation":70655.0,"Asset Impairment Charge":14645069.0,"Depreciation Amortization Depletion":234462.0,"Depreciation And Amortization":234462.0,"Amortization Cash Flow":204375.0,"Amortization Of Intangibles":204375.0,"Depreciation":30087.0,"Operating Gains Losses":-15096.0,"Earnings Losses From Equity Investments":-15096.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-17403586.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":650000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-78874.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":494050.0,"Long Term Debt Payments":-155950.0,"Long Term Debt Issuance":650000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}