{"ticker":"IVVD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":282803863.0,"Share Issued":282803863.0,"Total Debt":8626000.0,"Tangible Book Value":203050000.0,"Invested Capital":203050000.0,"Working Capital":173257000.0,"Net Tangible Assets":203050000.0,"Capital Lease Obligations":8626000.0,"Common Stock Equity":203050000.0,"Total Capitalization":203050000.0,"Total Equity Gross Minority Interest":203050000.0,"Stockholders Equity":203050000.0,"Gains Losses Not Affecting Retained Earnings":-37000.0,"Other Equity Adjustments":-37000.0,"Treasury Stock":null,"Retained Earnings":-995883000.0,"Additional Paid In Capital":1198942000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38692000.0,"Total Non Current Liabilities Net Minority Interest":7034000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":7034000.0,"Long Term Capital Lease Obligation":7034000.0,"Current Liabilities":31658000.0,"Other Current Liabilities":56000.0,"Current Debt And Capital Lease Obligation":1592000.0,"Current Capital Lease Obligation":1592000.0,"Pensionand Other Post Retirement Benefit Plans Current":1793000.0,"Payables And Accrued Expenses":28217000.0,"Current Accrued Expenses":26195000.0,"Payables":2022000.0,"Accounts Payable":2022000.0,"Total Assets":241742000.0,"Total Non Current Assets":36827000.0,"Other Non Current Assets":26608000.0,"Net PPE":10219000.0,"Gross PPE":10219000.0,"Other Properties":10219000.0,"Current Assets":204915000.0,"Other Current Assets":2567000.0,"Prepaid Assets":5724000.0,"Inventory":262000.0,"Finished Goods":262000.0,"Receivables":12209000.0,"Accrued Interest Receivable":561000.0,"Accounts Receivable":11648000.0,"Allowance For Doubtful Accounts Receivable":-274000.0,"Gross Accounts Receivable":11922000.0,"Cash Cash Equivalents And Short Term Investments":184153000.0,"Cash And Cash Equivalents":184153000.0},"2025-12-31":{"Ordinary Shares Number":281987033.0,"Share Issued":281987033.0,"Total Debt":2494000.0,"Tangible Book Value":241540000.0,"Invested Capital":241540000.0,"Working Capital":213304000.0,"Net Tangible Assets":241540000.0,"Capital Lease Obligations":2494000.0,"Common Stock Equity":241540000.0,"Total Capitalization":241540000.0,"Total Equity Gross Minority Interest":241540000.0,"Stockholders Equity":241540000.0,"Gains Losses Not Affecting Retained Earnings":-41000.0,"Other Equity Adjustments":-41000.0,"Treasury Stock":null,"Retained Earnings":-954483000.0,"Additional Paid In Capital":1196036000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35343000.0,"Total Non Current Liabilities Net Minority Interest":1180000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1180000.0,"Long Term Capital Lease Obligation":1180000.0,"Current Liabilities":34163000.0,"Other Current Liabilities":52000.0,"Current Debt And Capital Lease Obligation":1314000.0,"Current Capital Lease Obligation":1314000.0,"Pensionand Other Post Retirement Benefit Plans Current":5749000.0,"Payables And Accrued Expenses":27048000.0,"Current Accrued Expenses":13304000.0,"Payables":13744000.0,"Accounts Payable":13744000.0,"Total Assets":276883000.0,"Total Non Current Assets":29416000.0,"Other Non Current Assets":25609000.0,"Net PPE":3807000.0,"Gross PPE":3807000.0,"Other Properties":3807000.0,"Current Assets":247467000.0,"Other Current Assets":1454000.0,"Prepaid Assets":4466000.0,"Inventory":263000.0,"Finished Goods":263000.0,"Receivables":14595000.0,"Accrued Interest Receivable":676000.0,"Accounts Receivable":13919000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":226689000.0,"Cash And Cash Equivalents":226689000.0},"2025-09-30":{"Ordinary Shares Number":214409450.0,"Share Issued":214409450.0,"Total Debt":2677000.0,"Tangible Book Value":93068000.0,"Invested Capital":93068000.0,"Working Capital":65273000.0,"Net Tangible Assets":93068000.0,"Capital Lease Obligations":2677000.0,"Common Stock Equity":93068000.0,"Total Capitalization":93068000.0,"Total Equity Gross Minority Interest":93068000.0,"Stockholders Equity":93068000.0,"Gains Losses Not Affecting Retained Earnings":-41000.0,"Other Equity Adjustments":-41000.0,"Treasury Stock":null,"Retained Earnings":-943413000.0,"Additional Paid In Capital":1036500000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46090000.0,"Total Non Current Liabilities Net Minority Interest":1594000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1594000.0,"Long Term Capital Lease Obligation":1594000.0,"Current Liabilities":44496000.0,"Other Current Liabilities":32000.0,"Current Debt And Capital Lease Obligation":1083000.0,"Current Capital Lease Obligation":1083000.0,"Pensionand Other Post Retirement Benefit Plans Current":3407000.0,"Payables And Accrued Expenses":39974000.0,"Current Accrued Expenses":21870000.0,"Payables":18104000.0,"Accounts Payable":18104000.0,"Total Assets":139158000.0,"Total Non Current Assets":29389000.0,"Other Non Current Assets":25401000.0,"Net PPE":3988000.0,"Gross PPE":3988000.0,"Other Properties":3988000.0,"Current Assets":109769000.0,"Other Current Assets":null,"Prepaid Assets":14239000.0,"Inventory":429000.0,"Finished Goods":429000.0,"Receivables":10134000.0,"Accrued Interest Receivable":282000.0,"Accounts Receivable":9852000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":84967000.0,"Cash And Cash Equivalents":84967000.0},"2025-06-30":{"Ordinary Shares Number":120142811.0,"Share Issued":120142811.0,"Total Debt":2965000.0,"Tangible Book Value":42789000.0,"Invested Capital":42789000.0,"Working Capital":14830000.0,"Net Tangible Assets":42789000.0,"Capital Lease Obligations":2965000.0,"Common Stock Equity":42789000.0,"Total Capitalization":42789000.0,"Total Equity Gross Minority Interest":42789000.0,"Stockholders Equity":42789000.0,"Gains Losses Not Affecting Retained Earnings":-39000.0,"Other Equity Adjustments":-39000.0,"Treasury Stock":0.0,"Retained Earnings":-932943000.0,"Additional Paid In Capital":975759000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46349000.0,"Total Non Current Liabilities Net Minority Interest":1898000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1898000.0,"Long Term Capital Lease Obligation":1898000.0,"Current Liabilities":44451000.0,"Other Current Liabilities":26000.0,"Current Debt And Capital Lease Obligation":1067000.0,"Current Capital Lease Obligation":1067000.0,"Pensionand Other Post Retirement Benefit Plans Current":2631000.0,"Payables And Accrued Expenses":40727000.0,"Current Accrued Expenses":22676000.0,"Payables":18051000.0,"Accounts Payable":18051000.0,"Total Assets":89138000.0,"Total Non Current Assets":29857000.0,"Other Non Current Assets":25455000.0,"Net PPE":4402000.0,"Gross PPE":4402000.0,"Other Properties":4402000.0,"Current Assets":59281000.0,"Other Current Assets":null,"Prepaid Assets":15133000.0,"Inventory":434000.0,"Finished Goods":434000.0,"Receivables":8809000.0,"Accrued Interest Receivable":111000.0,"Accounts Receivable":8698000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34905000.0,"Cash And Cash Equivalents":34905000.0},"2025-03-31":{"Ordinary Shares Number":119961445.0,"Share Issued":119961445.0,"Total Debt":894000.0,"Tangible Book Value":54149000.0,"Invested Capital":54149000.0,"Working Capital":26230000.0,"Net Tangible Assets":54149000.0,"Capital Lease Obligations":894000.0,"Common Stock Equity":54149000.0,"Total Capitalization":54149000.0,"Total Equity Gross Minority Interest":54149000.0,"Stockholders Equity":54149000.0,"Gains Losses Not Affecting Retained Earnings":-13000.0,"Other Equity Adjustments":-13000.0,"Treasury Stock":null,"Retained Earnings":-918283000.0,"Additional Paid In Capital":972433000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49595000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":49595000.0,"Other Current Liabilities":34000.0,"Current Debt And Capital Lease Obligation":894000.0,"Current Capital Lease Obligation":894000.0,"Pensionand Other Post Retirement Benefit Plans Current":1491000.0,"Payables And Accrued Expenses":47176000.0,"Current Accrued Expenses":38437000.0,"Payables":8739000.0,"Accounts Payable":8739000.0,"Total Assets":103744000.0,"Total Non Current Assets":27919000.0,"Other Non Current Assets":25443000.0,"Net PPE":2476000.0,"Gross PPE":2476000.0,"Other Properties":2476000.0,"Current Assets":75825000.0,"Other Current Assets":null,"Prepaid Assets":18552000.0,"Inventory":442000.0,"Finished Goods":442000.0,"Receivables":8753000.0,"Accrued Interest Receivable":192000.0,"Accounts Receivable":8561000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":48078000.0,"Cash And Cash Equivalents":48078000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":3726000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-42623000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-41400000.0,"Reconciled Depreciation":513000.0,"Reconciled Cost Of Revenue":1032000.0,"EBITDA":-42623000.0,"EBIT":-43136000.0,"Normalized Income":-41400000.0,"Net Income From Continuing And Discontinued Operation":-41400000.0,"Total Expenses":56880000.0,"Total Operating Income As Reported":-43136000.0,"Diluted Average Shares":309670101.0,"Basic Average Shares":309670101.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-41400000.0,"Net Income Common Stockholders":-41400000.0,"Net Income":-41400000.0,"Net Income Including Noncontrolling Interests":-41400000.0,"Net Income Continuous Operations":-41400000.0,"Pretax Income":-41400000.0,"Other Income Expense":1736000.0,"Other Non Operating Income Expenses":1736000.0,"Special Income Charges":null,"Operating Income":-43136000.0,"Operating Expense":55848000.0,"Research And Development":30731000.0,"Selling General And Administration":25117000.0,"General And Administrative Expense":25117000.0,"Other Gand A":15465000.0,"Salaries And Wages":9652000.0,"Gross Profit":12712000.0,"Cost Of Revenue":1032000.0,"Total Revenue":13744000.0,"Operating Revenue":13744000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12120000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-11070000.0,"Reconciled Depreciation":435000.0,"Reconciled Cost Of Revenue":1140000.0,"EBITDA":-12120000.0,"EBIT":-12555000.0,"Normalized Income":-11070000.0,"Net Income From Continuing And Discontinued Operation":-11070000.0,"Total Expenses":29762000.0,"Total Operating Income As Reported":-12555000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-11070000.0,"Net Income Common Stockholders":-11070000.0,"Net Income":-11070000.0,"Net Income Including Noncontrolling Interests":-11070000.0,"Net Income Continuous Operations":-11070000.0,"Pretax Income":-11070000.0,"Other Income Expense":1485000.0,"Other Non Operating Income Expenses":1485000.0,"Special Income Charges":null,"Operating Income":-12555000.0,"Operating Expense":28622000.0,"Research And Development":10048000.0,"Selling General And Administration":18574000.0,"General And Administrative Expense":18574000.0,"Other Gand A":9922000.0,"Salaries And Wages":8652000.0,"Gross Profit":16067000.0,"Cost Of Revenue":1140000.0,"Total Revenue":17207000.0,"Operating Revenue":17207000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10592000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-10470000.0,"Reconciled Depreciation":431000.0,"Reconciled Cost Of Revenue":1088000.0,"EBITDA":-10592000.0,"EBIT":-11023000.0,"Normalized Income":-10470000.0,"Net Income From Continuing And Discontinued Operation":-10470000.0,"Total Expenses":24152000.0,"Total Operating Income As Reported":-11023000.0,"Diluted Average Shares":170169865.0,"Basic Average Shares":170169865.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-10470000.0,"Net Income Common Stockholders":-10470000.0,"Net Income":-10470000.0,"Net Income Including Noncontrolling Interests":-10470000.0,"Net Income Continuous Operations":-10470000.0,"Pretax Income":-10470000.0,"Other Income Expense":553000.0,"Other Non Operating Income Expenses":553000.0,"Special Income Charges":null,"Operating Income":-11023000.0,"Operating Expense":23064000.0,"Research And Development":8046000.0,"Selling General And Administration":15018000.0,"General And Administrative Expense":15018000.0,"Other Gand A":7522000.0,"Salaries And Wages":7496000.0,"Gross Profit":12041000.0,"Cost Of Revenue":1088000.0,"Total Revenue":13129000.0,"Operating Revenue":13129000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14557000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-14660000.0,"Reconciled Depreciation":503000.0,"Reconciled Cost Of Revenue":685000.0,"EBITDA":-14557000.0,"EBIT":-15060000.0,"Normalized Income":-14660000.0,"Net Income From Continuing And Discontinued Operation":-14660000.0,"Total Expenses":26846000.0,"Total Operating Income As Reported":-15060000.0,"Diluted Average Shares":120016132.0,"Basic Average Shares":120016132.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-14660000.0,"Net Income Common Stockholders":-14660000.0,"Net Income":-14660000.0,"Net Income Including Noncontrolling Interests":-14660000.0,"Net Income Continuous Operations":-14660000.0,"Pretax Income":-14660000.0,"Other Income Expense":400000.0,"Other Non Operating Income Expenses":400000.0,"Special Income Charges":null,"Operating Income":-15060000.0,"Operating Expense":26161000.0,"Research And Development":9573000.0,"Selling General And Administration":16588000.0,"General And Administrative Expense":16588000.0,"Other Gand A":8964000.0,"Salaries And Wages":7624000.0,"Gross Profit":11101000.0,"Cost Of Revenue":685000.0,"Total Revenue":11786000.0,"Operating Revenue":11786000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-16184000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-16289000.0,"Reconciled Depreciation":738000.0,"Reconciled Cost Of Revenue":834000.0,"EBITDA":-16184000.0,"EBIT":-16922000.0,"Normalized Income":-16289000.0,"Net Income From Continuing And Discontinued Operation":-16289000.0,"Total Expenses":28226000.0,"Total Operating Income As Reported":-16922000.0,"Diluted Average Shares":119883479.0,"Basic Average Shares":119883479.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-16289000.0,"Net Income Common Stockholders":-16289000.0,"Net Income":-16289000.0,"Net Income Including Noncontrolling Interests":-16289000.0,"Net Income Continuous Operations":-16289000.0,"Pretax Income":-16289000.0,"Other Income Expense":633000.0,"Other Non Operating Income Expenses":633000.0,"Special Income Charges":null,"Operating Income":-16922000.0,"Operating Expense":27392000.0,"Research And Development":10641000.0,"Selling General And Administration":16751000.0,"General And Administrative Expense":16751000.0,"Other Gand A":9266000.0,"Salaries And Wages":7485000.0,"Gross Profit":10470000.0,"Cost Of Revenue":834000.0,"Total Revenue":11304000.0,"Operating Revenue":11304000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-42438000.0,"Repurchase Of Capital Stock":-231000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-726000.0,"End Cash Position":184153000.0,"Beginning Cash Position":226689000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-42536000.0,"Financing Cash Flow":-98000.0,"Cash Flow From Continuing Financing Activities":-98000.0,"Net Other Financing Charges":-76000.0,"Proceeds From Stock Option Exercised":209000.0,"Net Common Stock Issuance":-231000.0,"Common Stock Payments":-231000.0,"Common Stock Issuance":null,"Investing Cash Flow":-726000.0,"Cash Flow From Continuing Investing Activities":-726000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-726000.0,"Purchase Of PPE":-726000.0,"Operating Cash Flow":-41712000.0,"Cash Flow From Continuing Operating Activities":-41712000.0,"Change In Working Capital":-3576000.0,"Change In Other Current Liabilities":-293000.0,"Change In Other Current Assets":-1046000.0,"Change In Payables And Accrued Expense":-2382000.0,"Change In Accrued Expense":9184000.0,"Change In Payable":-11566000.0,"Change In Account Payable":-11566000.0,"Change In Prepaid Assets":-2123000.0,"Change In Inventory":47000.0,"Change In Receivables":2221000.0,"Changes In Account Receivables":2221000.0,"Other Non Cash Items":54000.0,"Stock Based Compensation":2697000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":513000.0,"Depreciation And Amortization":513000.0,"Depreciation":513000.0,"Net Income From Continuing Operations":-41400000.0},"2025-12-31":{"Free Cash Flow":-15455000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":157402000.0,"Capital Expenditure":null,"End Cash Position":226689000.0,"Beginning Cash Position":84967000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":141722000.0,"Financing Cash Flow":157177000.0,"Cash Flow From Continuing Financing Activities":157177000.0,"Net Other Financing Charges":26000.0,"Proceeds From Stock Option Exercised":382000.0,"Net Common Stock Issuance":156769000.0,"Common Stock Payments":null,"Common Stock Issuance":157402000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-15455000.0,"Cash Flow From Continuing Operating Activities":-15455000.0,"Change In Working Capital":-7386000.0,"Change In Other Current Liabilities":-164000.0,"Change In Other Current Assets":-105000.0,"Change In Payables And Accrued Expense":-10262000.0,"Change In Accrued Expense":-6016000.0,"Change In Payable":-4246000.0,"Change In Account Payable":-4246000.0,"Change In Prepaid Assets":7565000.0,"Change In Inventory":-352000.0,"Change In Receivables":-4068000.0,"Changes In Account Receivables":-4068000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":2564000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":435000.0,"Depreciation And Amortization":435000.0,"Depreciation":435000.0,"Net Income From Continuing Operations":-11070000.0},"2025-09-30":{"Free Cash Flow":-8250000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":58532000.0,"Capital Expenditure":null,"End Cash Position":84967000.0,"Beginning Cash Position":34905000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":50062000.0,"Financing Cash Flow":58312000.0,"Cash Flow From Continuing Financing Activities":58312000.0,"Net Other Financing Charges":-276000.0,"Proceeds From Stock Option Exercised":56000.0,"Net Common Stock Issuance":58532000.0,"Common Stock Payments":null,"Common Stock Issuance":58532000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-8250000.0,"Cash Flow From Continuing Operating Activities":-8250000.0,"Change In Working Capital":-1489000.0,"Change In Other Current Liabilities":-282000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":-469000.0,"Change In Accrued Expense":-251000.0,"Change In Payable":-218000.0,"Change In Account Payable":-218000.0,"Change In Prepaid Assets":562000.0,"Change In Inventory":50000.0,"Change In Receivables":-1360000.0,"Changes In Account Receivables":-1360000.0,"Other Non Cash Items":205000.0,"Stock Based Compensation":3073000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":431000.0,"Depreciation And Amortization":431000.0,"Depreciation":431000.0,"Net Income From Continuing Operations":-10470000.0},"2025-06-30":{"Free Cash Flow":-13312000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11000.0,"End Cash Position":34905000.0,"Beginning Cash Position":48078000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-13181000.0,"Financing Cash Flow":131000.0,"Cash Flow From Continuing Financing Activities":131000.0,"Net Other Financing Charges":-15000.0,"Proceeds From Stock Option Exercised":146000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-13301000.0,"Cash Flow From Continuing Operating Activities":-13301000.0,"Change In Working Capital":-2415000.0,"Change In Other Current Liabilities":-346000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":-5259000.0,"Change In Accrued Expense":-14571000.0,"Change In Payable":9312000.0,"Change In Account Payable":9312000.0,"Change In Prepaid Assets":3449000.0,"Change In Inventory":-13000.0,"Change In Receivables":-254000.0,"Changes In Account Receivables":-254000.0,"Other Non Cash Items":null,"Stock Based Compensation":3180000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":503000.0,"Depreciation And Amortization":503000.0,"Depreciation":503000.0,"Net Income From Continuing Operations":-14660000.0},"2025-03-31":{"Free Cash Flow":-21273000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-144000.0,"End Cash Position":48078000.0,"Beginning Cash Position":69349000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-21263000.0,"Financing Cash Flow":10000.0,"Cash Flow From Continuing Financing Activities":10000.0,"Net Other Financing Charges":-71000.0,"Proceeds From Stock Option Exercised":81000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-144000.0,"Cash Flow From Continuing Investing Activities":-144000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-144000.0,"Purchase Of PPE":-144000.0,"Operating Cash Flow":-21129000.0,"Cash Flow From Continuing Operating Activities":-21129000.0,"Change In Working Capital":-8404000.0,"Change In Other Current Liabilities":-403000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":-11646000.0,"Change In Accrued Expense":-10009000.0,"Change In Payable":-1637000.0,"Change In Account Payable":-1637000.0,"Change In Prepaid Assets":1348000.0,"Change In Inventory":-58000.0,"Change In Receivables":2345000.0,"Changes In Account Receivables":2345000.0,"Other Non Cash Items":null,"Stock Based Compensation":2826000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":738000.0,"Depreciation And Amortization":738000.0,"Depreciation":738000.0,"Net Income From Continuing Operations":-16289000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}