{"ticker":"IXHL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":13683121.0,"Share Issued":13683121.0,"Net Debt":null,"Total Debt":114000.0,"Tangible Book Value":75234000.0,"Invested Capital":75234000.0,"Working Capital":78168000.0,"Net Tangible Assets":75234000.0,"Capital Lease Obligations":114000.0,"Common Stock Equity":75234000.0,"Total Capitalization":75234000.0,"Total Equity Gross Minority Interest":75234000.0,"Stockholders Equity":75234000.0,"Gains Losses Not Affecting Retained Earnings":-3656000.0,"Foreign Currency Translation Adjustments":-3656000.0,"Retained Earnings":-174367000.0,"Additional Paid In Capital":253216000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5049000.0,"Total Non Current Liabilities Net Minority Interest":3122000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":3080000.0,"Long Term Debt And Capital Lease Obligation":42000.0,"Long Term Capital Lease Obligation":42000.0,"Long Term Debt":null,"Current Liabilities":1927000.0,"Current Deferred Liabilities":30000.0,"Current Deferred Revenue":30000.0,"Current Debt And Capital Lease Obligation":72000.0,"Current Capital Lease Obligation":72000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":21000.0,"Payables And Accrued Expenses":1804000.0,"Current Accrued Expenses":202000.0,"Payables":1602000.0,"Accounts Payable":1602000.0,"Total Assets":80283000.0,"Total Non Current Assets":188000.0,"Investments And Advances":27000.0,"Long Term Equity Investment":27000.0,"Investmentsin Joint Venturesat Cost":27000.0,"Net PPE":161000.0,"Accumulated Depreciation":-525000.0,"Gross PPE":686000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":572000.0,"Buildings And Improvements":114000.0,"Properties":0.0,"Current Assets":80095000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":184000.0,"Receivables":5461000.0,"Taxes Receivable":5461000.0,"Cash Cash Equivalents And Short Term Investments":74450000.0,"Cash And Cash Equivalents":74450000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":11973962.0,"Share Issued":11973962.0,"Net Debt":null,"Total Debt":163000.0,"Tangible Book Value":73406000.0,"Invested Capital":73406000.0,"Working Capital":73131000.0,"Net Tangible Assets":73406000.0,"Capital Lease Obligations":163000.0,"Common Stock Equity":73406000.0,"Total Capitalization":73406000.0,"Total Equity Gross Minority Interest":73406000.0,"Stockholders Equity":73406000.0,"Gains Losses Not Affecting Retained Earnings":-3188000.0,"Foreign Currency Translation Adjustments":-3188000.0,"Retained Earnings":-170484000.0,"Additional Paid In Capital":247042000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1600000.0,"Total Non Current Liabilities Net Minority Interest":53000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":53000.0,"Long Term Capital Lease Obligation":53000.0,"Long Term Debt":null,"Current Liabilities":1547000.0,"Current Deferred Liabilities":30000.0,"Current Deferred Revenue":30000.0,"Current Debt And Capital Lease Obligation":110000.0,"Current Capital Lease Obligation":110000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":48000.0,"Payables And Accrued Expenses":1359000.0,"Current Accrued Expenses":133000.0,"Payables":1226000.0,"Accounts Payable":1226000.0,"Total Assets":75006000.0,"Total Non Current Assets":328000.0,"Investments And Advances":57000.0,"Long Term Equity Investment":57000.0,"Investmentsin Joint Venturesat Cost":57000.0,"Net PPE":271000.0,"Accumulated Depreciation":-398000.0,"Gross PPE":669000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":506000.0,"Buildings And Improvements":163000.0,"Properties":0.0,"Current Assets":74678000.0,"Other Current Assets":null,"Restricted Cash":293000.0,"Prepaid Assets":186000.0,"Receivables":5299000.0,"Taxes Receivable":5299000.0,"Cash Cash Equivalents And Short Term Investments":68900000.0,"Cash And Cash Equivalents":68900000.0,"Cash Equivalents":0.0,"Cash Financial":68900000.0},"2025-09-30":{"Ordinary Shares Number":11590183.0,"Share Issued":11590183.0,"Net Debt":null,"Total Debt":210000.0,"Tangible Book Value":77008000.0,"Invested Capital":77008000.0,"Working Capital":76647000.0,"Net Tangible Assets":77008000.0,"Capital Lease Obligations":210000.0,"Common Stock Equity":77008000.0,"Total Capitalization":77008000.0,"Total Equity Gross Minority Interest":77008000.0,"Stockholders Equity":77008000.0,"Gains Losses Not Affecting Retained Earnings":-2901000.0,"Foreign Currency Translation Adjustments":-2901000.0,"Retained Earnings":-163963000.0,"Additional Paid In Capital":243837000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1712000.0,"Total Non Current Liabilities Net Minority Interest":64000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":64000.0,"Long Term Capital Lease Obligation":64000.0,"Long Term Debt":null,"Current Liabilities":1648000.0,"Current Deferred Liabilities":30000.0,"Current Deferred Revenue":30000.0,"Current Debt And Capital Lease Obligation":146000.0,"Current Capital Lease Obligation":146000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":52000.0,"Payables And Accrued Expenses":1420000.0,"Current Accrued Expenses":154000.0,"Payables":1266000.0,"Accounts Payable":1266000.0,"Total Assets":78720000.0,"Total Non Current Assets":425000.0,"Investments And Advances":45000.0,"Long Term Equity Investment":45000.0,"Investmentsin Joint Venturesat Cost":45000.0,"Net PPE":380000.0,"Accumulated Depreciation":-335000.0,"Gross PPE":715000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":503000.0,"Buildings And Improvements":212000.0,"Properties":0.0,"Current Assets":78295000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":257000.0,"Receivables":4758000.0,"Taxes Receivable":4758000.0,"Cash Cash Equivalents And Short Term Investments":73280000.0,"Cash And Cash Equivalents":73280000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":6479333.0,"Share Issued":6479333.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":918225.0,"Share Issued":918225.0,"Net Debt":null,"Total Debt":1687000.0,"Tangible Book Value":7403000.0,"Invested Capital":8800000.0,"Working Capital":8261000.0,"Net Tangible Assets":7403000.0,"Capital Lease Obligations":290000.0,"Common Stock Equity":7403000.0,"Total Capitalization":7403000.0,"Total Equity Gross Minority Interest":7403000.0,"Stockholders Equity":7403000.0,"Gains Losses Not Affecting Retained Earnings":-3495000.0,"Foreign Currency Translation Adjustments":-3495000.0,"Retained Earnings":-125953000.0,"Additional Paid In Capital":136849000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8794000.0,"Total Non Current Liabilities Net Minority Interest":1426000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":1322000.0,"Long Term Debt And Capital Lease Obligation":104000.0,"Long Term Capital Lease Obligation":104000.0,"Long Term Debt":null,"Current Liabilities":7368000.0,"Current Deferred Liabilities":28000.0,"Current Deferred Revenue":28000.0,"Current Debt And Capital Lease Obligation":1583000.0,"Current Capital Lease Obligation":186000.0,"Current Debt":1397000.0,"Line Of Credit":1397000.0,"Pensionand Other Post Retirement Benefit Plans Current":360000.0,"Payables And Accrued Expenses":5397000.0,"Current Accrued Expenses":4358000.0,"Payables":1039000.0,"Accounts Payable":1039000.0,"Total Assets":16197000.0,"Total Non Current Assets":568000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":568000.0,"Accumulated Depreciation":-320000.0,"Gross PPE":888000.0,"Construction In Progress":0.0,"Other Properties":291000.0,"Machinery Furniture Equipment":597000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":15629000.0,"Other Current Assets":null,"Restricted Cash":1397000.0,"Prepaid Assets":180000.0,"Receivables":7341000.0,"Taxes Receivable":7341000.0,"Cash Cash Equivalents And Short Term Investments":6711000.0,"Cash And Cash Equivalents":6711000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1670000.0,"Total Debt":4097000.0,"Tangible Book Value":965000.0,"Invested Capital":4733000.0,"Working Capital":4664000.0,"Net Tangible Assets":965000.0,"Capital Lease Obligations":329000.0,"Common Stock Equity":965000.0,"Total Capitalization":3350000.0,"Total Equity Gross Minority Interest":965000.0,"Stockholders Equity":965000.0,"Gains Losses Not Affecting Retained Earnings":-3407000.0,"Foreign Currency Translation Adjustments":-3407000.0,"Retained Earnings":-121984000.0,"Additional Paid In Capital":126354000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10141000.0,"Total Non Current Liabilities Net Minority Interest":4301000.0,"Other Non Current Liabilities":478000.0,"Derivative Product Liabilities":1286000.0,"Long Term Debt And Capital Lease Obligation":2537000.0,"Long Term Capital Lease Obligation":152000.0,"Long Term Debt":2385000.0,"Current Liabilities":5840000.0,"Current Deferred Liabilities":27000.0,"Current Deferred Revenue":27000.0,"Current Debt And Capital Lease Obligation":1560000.0,"Current Capital Lease Obligation":177000.0,"Current Debt":1383000.0,"Line Of Credit":1383000.0,"Pensionand Other Post Retirement Benefit Plans Current":369000.0,"Payables And Accrued Expenses":3884000.0,"Current Accrued Expenses":3066000.0,"Payables":818000.0,"Accounts Payable":818000.0,"Total Assets":11106000.0,"Total Non Current Assets":602000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":602000.0,"Accumulated Depreciation":-287000.0,"Gross PPE":889000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":560000.0,"Buildings And Improvements":329000.0,"Properties":0.0,"Current Assets":10504000.0,"Other Current Assets":1383000.0,"Restricted Cash":1383000.0,"Prepaid Assets":174000.0,"Receivables":6849000.0,"Taxes Receivable":6849000.0,"Cash Cash Equivalents And Short Term Investments":2098000.0,"Cash And Cash Equivalents":2098000.0,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4223000.0,"Total Unusual Items":405000.0,"Total Unusual Items Excluding Goodwill":405000.0,"Net Income From Continuing Operation Net Minority Interest":-3883000.0,"Reconciled Depreciation":65000.0,"EBITDA":-3818000.0,"EBIT":-3883000.0,"Net Interest Income":-278000.0,"Interest Expense":0.0,"Interest Income":6000.0,"Normalized Income":-4288000.0,"Net Income From Continuing And Discontinued Operation":-3883000.0,"Total Expenses":3966000.0,"Total Operating Income As Reported":-4048000.0,"Diluted Average Shares":12348460.0,"Basic Average Shares":12348460.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-3883000.0,"Net Income Common Stockholders":-3883000.0,"Net Income":-3883000.0,"Net Income Including Noncontrolling Interests":-3883000.0,"Net Income Continuous Operations":-3883000.0,"Tax Provision":0.0,"Pretax Income":-3883000.0,"Other Income Expense":361000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-44000.0,"Gain On Sale Of Security":405000.0,"Net Non Operating Interest Income Expense":-278000.0,"Total Other Finance Cost":284000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":6000.0,"Operating Income":-3966000.0,"Operating Expense":3966000.0,"Other Operating Expenses":-82000.0,"Research And Development":321000.0,"Selling General And Administration":3727000.0,"General And Administrative Expense":3727000.0,"Other Gand A":3727000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6438000.0,"Total Unusual Items":-24000.0,"Total Unusual Items Excluding Goodwill":-24000.0,"Net Income From Continuing Operation Net Minority Interest":-6521000.0,"Reconciled Depreciation":59000.0,"EBITDA":-6462000.0,"EBIT":-6521000.0,"Net Interest Income":5000.0,"Interest Expense":0.0,"Interest Income":5000.0,"Normalized Income":-6497000.0,"Net Income From Continuing And Discontinued Operation":-6521000.0,"Total Expenses":6513000.0,"Total Operating Income As Reported":-6995000.0,"Diluted Average Shares":11648810.0,"Basic Average Shares":11648810.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-6521000.0,"Net Income Common Stockholders":-6521000.0,"Net Income":-6521000.0,"Net Income Including Noncontrolling Interests":-6521000.0,"Net Income Continuous Operations":-6521000.0,"Tax Provision":null,"Pretax Income":-6521000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":11000.0,"Gain On Sale Of Security":-24000.0,"Net Non Operating Interest Income Expense":5000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":5000.0,"Operating Income":-6513000.0,"Operating Expense":6513000.0,"Other Operating Expenses":-482000.0,"Research And Development":2280000.0,"Selling General And Administration":4715000.0,"General And Administrative Expense":4715000.0,"Other Gand A":4715000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6326000.0,"Total Unusual Items":-13000.0,"Total Unusual Items Excluding Goodwill":-13000.0,"Net Income From Continuing Operation Net Minority Interest":-6407000.0,"Reconciled Depreciation":66000.0,"EBITDA":-6339000.0,"EBIT":-6405000.0,"Net Interest Income":5000.0,"Interest Expense":null,"Interest Income":5000.0,"Normalized Income":-6394000.0,"Net Income From Continuing And Discontinued Operation":-6407000.0,"Total Expenses":6405000.0,"Total Operating Income As Reported":-6794000.0,"Diluted Average Shares":10343655.0,"Basic Average Shares":10343655.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-6407000.0,"Net Income Common Stockholders":-6407000.0,"Net Income":-6407000.0,"Net Income Including Noncontrolling Interests":-6407000.0,"Net Income Continuous Operations":-6407000.0,"Tax Provision":0.0,"Pretax Income":-6407000.0,"Other Income Expense":-7000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":6000.0,"Gain On Sale Of Security":-13000.0,"Net Non Operating Interest Income Expense":5000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5000.0,"Operating Income":-6405000.0,"Operating Expense":6405000.0,"Other Operating Expenses":-389000.0,"Research And Development":1120000.0,"Selling General And Administration":5674000.0,"General And Administrative Expense":5674000.0,"Other Gand A":5674000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":-7419000.0,"Total Unusual Items":-24123000.0,"Total Unusual Items Excluding Goodwill":-24123000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-7480000.0,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":478000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-23645000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4707000.0,"Total Unusual Items":871000.0,"Total Unusual Items Excluding Goodwill":871000.0,"Net Income From Continuing Operation Net Minority Interest":-3968000.0,"Reconciled Depreciation":-5000.0,"EBITDA":-3836000.0,"EBIT":-3836000.0,"Net Interest Income":-257000.0,"Interest Expense":132000.0,"Interest Income":4000.0,"Normalized Income":-4839000.0,"Net Income From Continuing And Discontinued Operation":-3968000.0,"Total Expenses":4582000.0,"Total Operating Income As Reported":-5003000.0,"Diluted Average Shares":654418.0,"Basic Average Shares":654418.0,"Diluted EPS":-6.19,"Basic EPS":-6.19,"Diluted NI Availto Com Stockholders":-3968000.0,"Net Income Common Stockholders":-3968000.0,"Net Income":-3968000.0,"Net Income Including Noncontrolling Interests":-3968000.0,"Net Income Continuous Operations":-3968000.0,"Tax Provision":0.0,"Pretax Income":-3968000.0,"Other Income Expense":871000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-994000.0,"Other Special Charges":994000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":1865000.0,"Net Non Operating Interest Income Expense":-257000.0,"Total Other Finance Cost":129000.0,"Interest Expense Non Operating":132000.0,"Interest Income Non Operating":4000.0,"Operating Income":-4582000.0,"Operating Expense":4582000.0,"Other Operating Expenses":-421000.0,"Research And Development":2735000.0,"Selling General And Administration":2268000.0,"General And Administrative Expense":2268000.0,"Other Gand A":2268000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5894000.0,"Reconciled Depreciation":126000.0,"EBITDA":-5597000.0,"EBIT":-5723000.0,"Net Interest Income":-143000.0,"Interest Expense":171000.0,"Interest Income":28000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":-5894000.0,"Total Expenses":4060000.0,"Total Operating Income As Reported":-5004000.0,"Diluted Average Shares":587480.0,"Basic Average Shares":587480.0,"Diluted EPS":-9.9,"Basic EPS":-9.9,"Diluted NI Availto Com Stockholders":-5894000.0,"Net Income Common Stockholders":-5894000.0,"Net Income":-5894000.0,"Net Income Including Noncontrolling Interests":-5894000.0,"Net Income Continuous Operations":-5894000.0,"Tax Provision":0.0,"Pretax Income":-5894000.0,"Other Income Expense":-1703000.0,"Other Non Operating Income Expenses":-1274000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-143000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":171000.0,"Interest Income Non Operating":28000.0,"Operating Income":-4048000.0,"Operating Expense":4060000.0,"Other Operating Expenses":-956000.0,"Research And Development":1414000.0,"Selling General And Administration":3602000.0,"General And Administrative Expense":3602000.0,"Other Gand A":3602000.0,"Total Revenue":12000.0,"Operating Revenue":12000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2461000.0,"Repurchase Of Capital Stock":-1138000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":6955000.0,"Capital Expenditure":-5000.0,"End Cash Position":74450000.0,"Beginning Cash Position":69193000.0,"Effect Of Exchange Rate Changes":3020000.0,"Changes In Cash":2237000.0,"Financing Cash Flow":4710000.0,"Cash Flow From Continuing Financing Activities":4710000.0,"Net Other Financing Charges":-823000.0,"Net Common Stock Issuance":5817000.0,"Common Stock Payments":-1138000.0,"Common Stock Issuance":6955000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18000.0,"Cash Flow From Continuing Investing Activities":-18000.0,"Net Business Purchase And Sale":-13000.0,"Purchase Of Business":-13000.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-2456000.0,"Cash Flow From Continuing Operating Activities":-2456000.0,"Change In Working Capital":298000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":458000.0,"Change In Payable":458000.0,"Change In Prepaid Assets":26000.0,"Change In Receivables":-186000.0,"Other Non Cash Items":null,"Stock Based Compensation":1469000.0,"Depreciation Amortization Depletion":65000.0,"Depreciation And Amortization":65000.0,"Operating Gains Losses":-405000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-25000.0,"Net Income From Continuing Operations":-3883000.0},"2025-12-31":{"Free Cash Flow":-4626000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":2197000.0,"Capital Expenditure":-4000.0,"End Cash Position":69193000.0,"Beginning Cash Position":73280000.0,"Effect Of Exchange Rate Changes":-388000.0,"Changes In Cash":-3699000.0,"Financing Cash Flow":927000.0,"Cash Flow From Continuing Financing Activities":927000.0,"Net Other Financing Charges":-91000.0,"Net Common Stock Issuance":1018000.0,"Common Stock Payments":null,"Common Stock Issuance":2197000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-4000.0,"Cash Flow From Continuing Investing Activities":-4000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-4622000.0,"Cash Flow From Continuing Operating Activities":-4622000.0,"Change In Working Capital":-463000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":44000.0,"Change In Payable":44000.0,"Change In Prepaid Assets":51000.0,"Change In Receivables":-558000.0,"Other Non Cash Items":null,"Stock Based Compensation":2279000.0,"Depreciation Amortization Depletion":59000.0,"Depreciation And Amortization":59000.0,"Operating Gains Losses":24000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":24000.0,"Net Income From Continuing Operations":-6521000.0},"2025-09-30":{"Free Cash Flow":-9165000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":69465000.0,"Capital Expenditure":-2000.0,"End Cash Position":73280000.0,"Beginning Cash Position":15039000.0,"Effect Of Exchange Rate Changes":269000.0,"Changes In Cash":57972000.0,"Financing Cash Flow":67177000.0,"Cash Flow From Continuing Financing Activities":67177000.0,"Net Other Financing Charges":-2288000.0,"Net Common Stock Issuance":69465000.0,"Common Stock Payments":null,"Common Stock Issuance":69465000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-42000.0,"Cash Flow From Continuing Investing Activities":-42000.0,"Net Business Purchase And Sale":-40000.0,"Purchase Of Business":-40000.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-9163000.0,"Cash Flow From Continuing Operating Activities":-9163000.0,"Change In Working Capital":-5461000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-5396000.0,"Change In Payable":-5396000.0,"Change In Prepaid Assets":299000.0,"Change In Receivables":-364000.0,"Other Non Cash Items":null,"Stock Based Compensation":2626000.0,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Operating Gains Losses":13000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":13000.0,"Net Income From Continuing Operations":-6407000.0},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":-528000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":-3159000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3833000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":12446000.0,"Capital Expenditure":null,"End Cash Position":6711000.0,"Beginning Cash Position":2098000.0,"Effect Of Exchange Rate Changes":28000.0,"Changes In Cash":4585000.0,"Financing Cash Flow":7744000.0,"Cash Flow From Continuing Financing Activities":7744000.0,"Net Other Financing Charges":-744000.0,"Net Common Stock Issuance":12446000.0,"Common Stock Payments":0.0,"Common Stock Issuance":12446000.0,"Net Issuance Payments Of Debt":-3833000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-3833000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3159000.0,"Cash Flow From Continuing Operating Activities":-3159000.0,"Change In Working Capital":1034000.0,"Change In Other Working Capital":-14000.0,"Change In Payables And Accrued Expense":1451000.0,"Change In Payable":1451000.0,"Change In Prepaid Assets":2000.0,"Change In Receivables":-405000.0,"Other Non Cash Items":129000.0,"Stock Based Compensation":417000.0,"Depreciation Amortization Depletion":-5000.0,"Depreciation And Amortization":-5000.0,"Operating Gains Losses":-765000.0,"Gain Loss On Investment Securities":-1824000.0,"Net Foreign Currency Exchange Gain Loss":65000.0,"Net Income From Continuing Operations":-3969000.0},"2024-12-31":{"Free Cash Flow":-5635000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2846000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":2098000.0,"Beginning Cash Position":3627000.0,"Effect Of Exchange Rate Changes":56000.0,"Changes In Cash":-1585000.0,"Financing Cash Flow":4050000.0,"Cash Flow From Continuing Financing Activities":4050000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4215000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2831000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-5627000.0,"Cash Flow From Continuing Operating Activities":-5627000.0,"Change In Working Capital":-2116000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-4168000.0,"Change In Payable":-4168000.0,"Change In Prepaid Assets":-31000.0,"Change In Receivables":3466000.0,"Other Non Cash Items":1398000.0,"Stock Based Compensation":435000.0,"Depreciation Amortization Depletion":126000.0,"Depreciation And Amortization":126000.0,"Operating Gains Losses":371000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":268000.0,"Net Income From Continuing Operations":-5893000.0}}}