{"ticker":"J","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":117132889.0,"Share Issued":117132889.0,"Net Debt":2406462000.0,"Total Debt":4054663000.0,"Tangible Book Value":-2096171000.0,"Invested Capital":6843865000.0,"Working Capital":1136227000.0,"Net Tangible Assets":-2096171000.0,"Capital Lease Obligations":475287000.0,"Common Stock Equity":3264489000.0,"Total Capitalization":6843865000.0,"Total Equity Gross Minority Interest":3250648000.0,"Minority Interest":-13841000.0,"Stockholders Equity":3264489000.0,"Gains Losses Not Affecting Retained Earnings":-732632000.0,"Other Equity Adjustments":-732632000.0,"Retained Earnings":946455000.0,"Additional Paid In Capital":2933533000.0,"Capital Stock":117133000.0,"Common Stock":117133000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8493054000.0,"Total Non Current Liabilities Net Minority Interest":4539759000.0,"Employee Benefits":258019000.0,"Non Current Pension And Other Postretirement Benefit Plans":258019000.0,"Non Current Deferred Liabilities":341775000.0,"Non Current Deferred Taxes Liabilities":142059000.0,"Long Term Debt And Capital Lease Obligation":3939965000.0,"Long Term Capital Lease Obligation":360589000.0,"Long Term Debt":3579376000.0,"Current Liabilities":3953295000.0,"Current Deferred Liabilities":1020485000.0,"Current Deferred Revenue":1020485000.0,"Current Debt And Capital Lease Obligation":114698000.0,"Current Capital Lease Obligation":114698000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2818112000.0,"Current Accrued Expenses":1040176000.0,"Payables":1777936000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":1777936000.0,"Total Assets":11743702000.0,"Total Non Current Assets":6654180000.0,"Other Non Current Assets":421710000.0,"Non Current Deferred Assets":249428000.0,"Non Current Deferred Taxes Assets":249428000.0,"Goodwill And Other Intangible Assets":5360660000.0,"Other Intangible Assets":604199000.0,"Goodwill":4756461000.0,"Net PPE":622382000.0,"Accumulated Depreciation":null,"Gross PPE":622382000.0,"Leases":null,"Construction In Progress":null,"Other Properties":622382000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5089522000.0,"Other Current Assets":149764000.0,"Receivables":3760646000.0,"Other Receivables":2099584000.0,"Accounts Receivable":1661062000.0,"Cash Cash Equivalents And Short Term Investments":1179112000.0,"Other Short Term Investments":6198000.0,"Cash And Cash Equivalents":1172914000.0},"2026-03-31":{"Ordinary Shares Number":118190953.0,"Share Issued":118190953.0,"Net Debt":2712308000.0,"Total Debt":4558086000.0,"Tangible Book Value":-2110417000.0,"Invested Capital":7377079000.0,"Working Capital":1577617000.0,"Net Tangible Assets":-2110417000.0,"Capital Lease Obligations":473866000.0,"Common Stock Equity":3292859000.0,"Total Capitalization":7377079000.0,"Total Equity Gross Minority Interest":3284489000.0,"Minority Interest":-8370000.0,"Stockholders Equity":3292859000.0,"Gains Losses Not Affecting Retained Earnings":-715683000.0,"Other Equity Adjustments":-715683000.0,"Retained Earnings":963173000.0,"Additional Paid In Capital":2927178000.0,"Capital Stock":118191000.0,"Common Stock":118191000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8657225000.0,"Total Non Current Liabilities Net Minority Interest":5020277000.0,"Employee Benefits":246832000.0,"Non Current Pension And Other Postretirement Benefit Plans":246832000.0,"Non Current Deferred Liabilities":335788000.0,"Non Current Deferred Taxes Liabilities":139784000.0,"Long Term Debt And Capital Lease Obligation":4437657000.0,"Long Term Capital Lease Obligation":353437000.0,"Long Term Debt":4084220000.0,"Current Liabilities":3636948000.0,"Current Deferred Liabilities":925673000.0,"Current Deferred Revenue":925673000.0,"Current Debt And Capital Lease Obligation":120429000.0,"Current Capital Lease Obligation":120429000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2590846000.0,"Current Accrued Expenses":1106396000.0,"Payables":1484450000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":1484450000.0,"Total Assets":11941714000.0,"Total Non Current Assets":6727149000.0,"Other Non Current Assets":423270000.0,"Non Current Deferred Assets":290922000.0,"Non Current Deferred Taxes Assets":290922000.0,"Goodwill And Other Intangible Assets":5403276000.0,"Other Intangible Assets":640014000.0,"Goodwill":4763262000.0,"Net PPE":609681000.0,"Accumulated Depreciation":null,"Gross PPE":609681000.0,"Leases":null,"Construction In Progress":null,"Other Properties":609681000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5214565000.0,"Other Current Assets":287052000.0,"Receivables":3555601000.0,"Other Receivables":1962695000.0,"Accounts Receivable":1592906000.0,"Cash Cash Equivalents And Short Term Investments":1371912000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1371912000.0},"2025-12-31":{"Ordinary Shares Number":117586748.0,"Share Issued":117586748.0,"Net Debt":933109000.0,"Total Debt":2959638000.0,"Tangible Book Value":-2033385000.0,"Invested Capital":5929922000.0,"Working Capital":1178983000.0,"Net Tangible Assets":-2033385000.0,"Capital Lease Obligations":473616000.0,"Common Stock Equity":3443900000.0,"Total Capitalization":5929922000.0,"Total Equity Gross Minority Interest":4541211000.0,"Minority Interest":1097311000.0,"Stockholders Equity":3443900000.0,"Gains Losses Not Affecting Retained Earnings":-686062000.0,"Other Equity Adjustments":-686062000.0,"Retained Earnings":1334005000.0,"Additional Paid In Capital":2678370000.0,"Capital Stock":117587000.0,"Common Stock":117587000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7073284000.0,"Total Non Current Liabilities Net Minority Interest":3495569000.0,"Employee Benefits":269908000.0,"Non Current Pension And Other Postretirement Benefit Plans":269908000.0,"Non Current Deferred Liabilities":377726000.0,"Non Current Deferred Taxes Liabilities":147603000.0,"Long Term Debt And Capital Lease Obligation":2847935000.0,"Long Term Capital Lease Obligation":361913000.0,"Long Term Debt":2486022000.0,"Current Liabilities":3577715000.0,"Current Deferred Liabilities":1160967000.0,"Current Deferred Revenue":1160967000.0,"Current Debt And Capital Lease Obligation":111703000.0,"Current Capital Lease Obligation":111703000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2305045000.0,"Current Accrued Expenses":1042175000.0,"Payables":1262870000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":1262870000.0,"Total Assets":11614495000.0,"Total Non Current Assets":6857797000.0,"Other Non Current Assets":460129000.0,"Non Current Deferred Assets":315480000.0,"Non Current Deferred Taxes Assets":315480000.0,"Goodwill And Other Intangible Assets":5477285000.0,"Other Intangible Assets":683648000.0,"Goodwill":4793637000.0,"Net PPE":604903000.0,"Accumulated Depreciation":null,"Gross PPE":604903000.0,"Leases":null,"Construction In Progress":null,"Other Properties":604903000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4756698000.0,"Other Current Assets":144016000.0,"Receivables":3059769000.0,"Other Receivables":1492261000.0,"Accounts Receivable":1567508000.0,"Cash Cash Equivalents And Short Term Investments":1552913000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1552913000.0},"2025-09-30":{"Ordinary Shares Number":119081294.0,"Share Issued":119081294.0,"Net Debt":1001008000.0,"Total Debt":2709857000.0,"Tangible Book Value":-1857681000.0,"Invested Capital":5877263000.0,"Working Capital":1008420000.0,"Net Tangible Assets":-1857681000.0,"Capital Lease Obligations":473401000.0,"Common Stock Equity":3640807000.0,"Total Capitalization":5877263000.0,"Total Equity Gross Minority Interest":4666599000.0,"Minority Interest":1025792000.0,"Stockholders Equity":3640807000.0,"Gains Losses Not Affecting Retained Earnings":-710410000.0,"Other Equity Adjustments":-710410000.0,"Retained Earnings":1525760000.0,"Additional Paid In Capital":2706376000.0,"Capital Stock":119081000.0,"Common Stock":119081000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6585936000.0,"Total Non Current Liabilities Net Minority Interest":3235037000.0,"Employee Benefits":272069000.0,"Non Current Pension And Other Postretirement Benefit Plans":272069000.0,"Non Current Deferred Liabilities":364151000.0,"Non Current Deferred Taxes Liabilities":151821000.0,"Long Term Debt And Capital Lease Obligation":2598817000.0,"Long Term Capital Lease Obligation":362361000.0,"Long Term Debt":2236456000.0,"Current Liabilities":3350899000.0,"Current Deferred Liabilities":940616000.0,"Current Deferred Revenue":940616000.0,"Current Debt And Capital Lease Obligation":111040000.0,"Current Capital Lease Obligation":111040000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2299243000.0,"Current Accrued Expenses":921521000.0,"Payables":1377722000.0,"Dividends Payable":2438000.0,"Total Tax Payable":113795000.0,"Accounts Payable":1261489000.0,"Total Assets":11252535000.0,"Total Non Current Assets":6893216000.0,"Other Non Current Assets":467941000.0,"Non Current Deferred Assets":325814000.0,"Non Current Deferred Taxes Assets":325814000.0,"Goodwill And Other Intangible Assets":5498488000.0,"Other Intangible Assets":717670000.0,"Goodwill":4780818000.0,"Net PPE":600973000.0,"Accumulated Depreciation":-657316000.0,"Gross PPE":1258289000.0,"Leases":174497000.0,"Construction In Progress":8754000.0,"Other Properties":1031246000.0,"Buildings And Improvements":43792000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":4359319000.0,"Other Current Assets":134804000.0,"Receivables":2989067000.0,"Other Receivables":1602814000.0,"Accounts Receivable":1386253000.0,"Cash Cash Equivalents And Short Term Investments":1235448000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1235448000.0},"2025-06-30":{"Ordinary Shares Number":119704769.0,"Share Issued":119704769.0,"Net Debt":1215385000.0,"Total Debt":3004278000.0,"Tangible Book Value":-1769293000.0,"Invested Capital":6330713000.0,"Working Capital":1265391000.0,"Net Tangible Assets":-1769293000.0,"Capital Lease Obligations":495586000.0,"Common Stock Equity":3822021000.0,"Total Capitalization":6330713000.0,"Total Equity Gross Minority Interest":4739602000.0,"Minority Interest":917581000.0,"Stockholders Equity":3822021000.0,"Gains Losses Not Affecting Retained Earnings":-657640000.0,"Other Equity Adjustments":-657640000.0,"Retained Earnings":1660186000.0,"Additional Paid In Capital":2699770000.0,"Capital Stock":119705000.0,"Common Stock":119705000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6673238000.0,"Total Non Current Liabilities Net Minority Interest":3467946000.0,"Employee Benefits":266664000.0,"Non Current Pension And Other Postretirement Benefit Plans":266664000.0,"Non Current Deferred Liabilities":307012000.0,"Non Current Deferred Taxes Liabilities":150917000.0,"Long Term Debt And Capital Lease Obligation":2894270000.0,"Long Term Capital Lease Obligation":385578000.0,"Long Term Debt":2508692000.0,"Current Liabilities":3205292000.0,"Current Deferred Liabilities":992283000.0,"Current Deferred Revenue":992283000.0,"Current Debt And Capital Lease Obligation":110008000.0,"Current Capital Lease Obligation":110008000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2103001000.0,"Current Accrued Expenses":977694000.0,"Payables":1125307000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":1125307000.0,"Total Assets":11412840000.0,"Total Non Current Assets":6942157000.0,"Other Non Current Assets":465614000.0,"Non Current Deferred Assets":277944000.0,"Non Current Deferred Taxes Assets":277944000.0,"Goodwill And Other Intangible Assets":5591314000.0,"Other Intangible Assets":771141000.0,"Goodwill":4820173000.0,"Net PPE":607285000.0,"Accumulated Depreciation":null,"Gross PPE":607285000.0,"Leases":null,"Construction In Progress":null,"Other Properties":607285000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4470683000.0,"Other Current Assets":130224000.0,"Receivables":3047152000.0,"Other Receivables":1571453000.0,"Accounts Receivable":1475699000.0,"Cash Cash Equivalents And Short Term Investments":1293307000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1293307000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":175859000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":818545000.0,"Other Current Borrowings":818545000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":597939000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":353088000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":137359000.0,"Reconciled Depreciation":57189000.0,"Reconciled Cost Of Revenue":3265707000.0,"EBITDA":353088000.0,"EBIT":295899000.0,"Net Interest Income":-46346000.0,"Interest Expense":54652000.0,"Interest Income":8306000.0,"Normalized Income":137359000.0,"Net Income From Continuing And Discontinued Operation":136553000.0,"Total Expenses":3789707000.0,"Total Operating Income As Reported":286703000.0,"Diluted Average Shares":118898000.0,"Basic Average Shares":117745000.0,"Diluted EPS":1.15,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":136553000.0,"Net Income Common Stockholders":136553000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":136553000.0,"Minority Interests":747000.0,"Net Income Including Noncontrolling Interests":135806000.0,"Net Income Discontinuous Operations":-806000.0,"Net Income Continuous Operations":136612000.0,"Tax Provision":104635000.0,"Pretax Income":241247000.0,"Other Income Expense":890000.0,"Other Non Operating Income Expenses":890000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-46346000.0,"Interest Expense Non Operating":54652000.0,"Interest Income Non Operating":8306000.0,"Operating Income":286703000.0,"Operating Expense":524000000.0,"Selling General And Administration":524000000.0,"Gross Profit":810703000.0,"Cost Of Revenue":3265707000.0,"Total Revenue":4076410000.0,"Operating Revenue":4076410000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.345,"Normalized EBITDA":-33261000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-42993000.0,"Reconciled Depreciation":56270000.0,"Reconciled Cost Of Revenue":2899988000.0,"EBITDA":-33261000.0,"EBIT":-89531000.0,"Net Interest Income":-31774000.0,"Interest Expense":41075000.0,"Interest Income":9301000.0,"Normalized Income":-42993000.0,"Net Income From Continuing And Discontinued Operation":-45883000.0,"Total Expenses":3776057000.0,"Total Operating Income As Reported":-81176000.0,"Diluted Average Shares":117261000.0,"Basic Average Shares":117261000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-40091000.0,"Net Income Common Stockholders":-40091000.0,"Otherunder Preferred Stock Dividend":-5792000.0,"Net Income":-45883000.0,"Minority Interests":42525000.0,"Net Income Including Noncontrolling Interests":-88408000.0,"Net Income Discontinuous Operations":-2890000.0,"Net Income Continuous Operations":-85518000.0,"Tax Provision":-45088000.0,"Pretax Income":-130606000.0,"Other Income Expense":-17656000.0,"Other Non Operating Income Expenses":-17656000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-31774000.0,"Interest Expense Non Operating":41075000.0,"Interest Income Non Operating":9301000.0,"Operating Income":-81176000.0,"Operating Expense":876069000.0,"Selling General And Administration":876069000.0,"Gross Profit":794893000.0,"Cost Of Revenue":2899988000.0,"Total Revenue":3694881000.0,"Operating Revenue":3694881000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.355,"Normalized EBITDA":300086000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":124954000.0,"Reconciled Depreciation":59609000.0,"Reconciled Cost Of Revenue":2528031000.0,"EBITDA":300086000.0,"EBIT":240477000.0,"Net Interest Income":-26625000.0,"Interest Expense":34254000.0,"Interest Income":7629000.0,"Normalized Income":124954000.0,"Net Income From Continuing And Discontinued Operation":125508000.0,"Total Expenses":3060720000.0,"Total Operating Income As Reported":232561000.0,"Diluted Average Shares":119006000.0,"Basic Average Shares":118594000.0,"Diluted EPS":1.12,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":133196000.0,"Net Income Common Stockholders":133196000.0,"Otherunder Preferred Stock Dividend":-7688000.0,"Net Income":125508000.0,"Minority Interests":-8160000.0,"Net Income Including Noncontrolling Interests":133668000.0,"Net Income Discontinuous Operations":554000.0,"Net Income Continuous Operations":133114000.0,"Tax Provision":73109000.0,"Pretax Income":206223000.0,"Other Income Expense":287000.0,"Other Non Operating Income Expenses":287000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-26625000.0,"Interest Expense Non Operating":34254000.0,"Interest Income Non Operating":7629000.0,"Operating Income":232561000.0,"Operating Expense":532689000.0,"Selling General And Administration":532689000.0,"Gross Profit":765250000.0,"Cost Of Revenue":2528031000.0,"Total Revenue":3293281000.0,"Operating Revenue":3293281000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.285517,"Normalized EBITDA":284333000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":138036000.0,"Reconciled Depreciation":59592000.0,"Reconciled Cost Of Revenue":2387731000.0,"EBITDA":284333000.0,"EBIT":224741000.0,"Net Interest Income":-27011000.0,"Interest Expense":35337000.0,"Interest Income":8326000.0,"Normalized Income":138036000.0,"Net Income From Continuing And Discontinued Operation":122250000.0,"Total Expenses":2943089000.0,"Total Operating Income As Reported":211555000.0,"Diluted Average Shares":119983000.0,"Basic Average Shares":119476000.0,"Diluted EPS":0.92,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":109833000.0,"Net Income Common Stockholders":109833000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":122250000.0,"Minority Interests":2710000.0,"Net Income Including Noncontrolling Interests":119540000.0,"Net Income Discontinuous Operations":-15786000.0,"Net Income Continuous Operations":135326000.0,"Tax Provision":54078000.0,"Pretax Income":189404000.0,"Other Income Expense":4860000.0,"Other Non Operating Income Expenses":4860000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-27011000.0,"Interest Expense Non Operating":35337000.0,"Interest Income Non Operating":8326000.0,"Operating Income":211555000.0,"Operating Expense":555358000.0,"Selling General And Administration":555358000.0,"Gross Profit":766913000.0,"Cost Of Revenue":2387731000.0,"Total Revenue":3154644000.0,"Operating Revenue":3154644000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219303,"Normalized EBITDA":342477000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":181234000.0,"Reconciled Depreciation":60322000.0,"Reconciled Cost Of Revenue":2273358000.0,"EBITDA":342477000.0,"EBIT":282155000.0,"Net Interest Income":-28754000.0,"Interest Expense":37051000.0,"Interest Income":8297000.0,"Normalized Income":181234000.0,"Net Income From Continuing And Discontinued Operation":179605000.0,"Total Expenses":2796754000.0,"Total Operating Income As Reported":235014000.0,"Diluted Average Shares":120491000.0,"Basic Average Shares":120084000.0,"Diluted EPS":1.55,"Basic EPS":1.55,"Diluted NI Availto Com Stockholders":186210000.0,"Net Income Common Stockholders":186210000.0,"Otherunder Preferred Stock Dividend":-6605000.0,"Net Income":179605000.0,"Minority Interests":-10118000.0,"Net Income Including Noncontrolling Interests":189723000.0,"Net Income Discontinuous Operations":-1629000.0,"Net Income Continuous Operations":191352000.0,"Tax Provision":53752000.0,"Pretax Income":245104000.0,"Other Income Expense":38844000.0,"Other Non Operating Income Expenses":38844000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-28754000.0,"Interest Expense Non Operating":37051000.0,"Interest Income Non Operating":8297000.0,"Operating Income":235014000.0,"Operating Expense":523396000.0,"Selling General And Administration":523396000.0,"Gross Profit":758410000.0,"Cost Of Revenue":2273358000.0,"Total Revenue":3031768000.0,"Operating Revenue":3031768000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-20510000.0,"Total Unusual Items Excluding Goodwill":-20510000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-1244000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-20510000.0,"Other Special Charges":20510000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":430994000.0,"Repurchase Of Capital Stock":-142214000.0,"Repayment Of Debt":-710000000.0,"Issuance Of Debt":205000000.0,"Issuance Of Capital Stock":8961000.0,"Capital Expenditure":-25125000.0,"End Cash Position":1188977000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1488412000.0,"Effect Of Exchange Rate Changes":-3283000.0,"Changes In Cash":-296152000.0,"Financing Cash Flow":-727174000.0,"Cash Flow From Continuing Financing Activities":-727174000.0,"Net Other Financing Charges":-46678000.0,"Cash Dividends Paid":-42243000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-133253000.0,"Common Stock Payments":-142214000.0,"Common Stock Issuance":8961000.0,"Net Issuance Payments Of Debt":-505000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-505000000.0,"Long Term Debt Payments":-710000000.0,"Long Term Debt Issuance":205000000.0,"Investing Cash Flow":-25097000.0,"Cash Flow From Continuing Investing Activities":-25097000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":28000.0,"Sale Of Business":28000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-25125000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-25125000.0,"Operating Cash Flow":456119000.0,"Cash Flow From Continuing Operating Activities":456119000.0,"Change In Working Capital":210946000.0,"Change In Other Working Capital":11709000.0,"Change In Other Current Assets":20217000.0,"Change In Payables And Accrued Expense":220588000.0,"Change In Accrued Expense":-74919000.0,"Change In Payable":295507000.0,"Change In Account Payable":295507000.0,"Change In Prepaid Assets":37350000.0,"Change In Receivables":-78918000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":18503000.0,"Deferred Tax":41686000.0,"Deferred Income Tax":41686000.0,"Depreciation Amortization Depletion":57189000.0,"Depreciation And Amortization":57189000.0,"Amortization Cash Flow":33452000.0,"Amortization Of Intangibles":33452000.0,"Depreciation":23737000.0,"Operating Gains Losses":-8023000.0,"Earnings Losses From Equity Investments":-2313000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":135805000.0},"2026-03-31":{"Free Cash Flow":-504897000.0,"Repurchase Of Capital Stock":-219762000.0,"Repayment Of Debt":-1521828000.0,"Issuance Of Debt":3133000000.0,"Issuance Of Capital Stock":9475000.0,"Capital Expenditure":-20776000.0,"End Cash Position":1488412000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1553904000.0,"Effect Of Exchange Rate Changes":-16956000.0,"Changes In Cash":-48536000.0,"Financing Cash Flow":451855000.0,"Cash Flow From Continuing Financing Activities":451855000.0,"Net Other Financing Charges":-906392000.0,"Cash Dividends Paid":-42638000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-210287000.0,"Common Stock Payments":-219762000.0,"Common Stock Issuance":9475000.0,"Net Issuance Payments Of Debt":1611172000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1611172000.0,"Long Term Debt Payments":-1521828000.0,"Long Term Debt Issuance":3133000000.0,"Investing Cash Flow":-16270000.0,"Cash Flow From Continuing Investing Activities":-16270000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16270000.0,"Sale Of PPE":4506000.0,"Purchase Of PPE":-20776000.0,"Operating Cash Flow":-484121000.0,"Cash Flow From Continuing Operating Activities":-484121000.0,"Change In Working Capital":-501079000.0,"Change In Other Working Capital":-13222000.0,"Change In Other Current Assets":37254000.0,"Change In Payables And Accrued Expense":169559000.0,"Change In Accrued Expense":-52115000.0,"Change In Payable":221674000.0,"Change In Account Payable":221674000.0,"Change In Prepaid Assets":-25967000.0,"Change In Receivables":-668703000.0,"Other Non Cash Items":8024000.0,"Stock Based Compensation":21092000.0,"Deferred Tax":19128000.0,"Deferred Income Tax":19128000.0,"Depreciation Amortization Depletion":56270000.0,"Depreciation And Amortization":56270000.0,"Amortization Cash Flow":34063000.0,"Amortization Of Intangibles":34063000.0,"Depreciation":22207000.0,"Operating Gains Losses":853000.0,"Earnings Losses From Equity Investments":598000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-88409000.0},"2025-12-31":{"Free Cash Flow":364939000.0,"Repurchase Of Capital Stock":-252082000.0,"Repayment Of Debt":-474000000.0,"Issuance Of Debt":719000000.0,"Issuance Of Capital Stock":7741000.0,"Capital Expenditure":-15821000.0,"End Cash Position":1553904000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1236816000.0,"Effect Of Exchange Rate Changes":11664000.0,"Changes In Cash":305424000.0,"Financing Cash Flow":-59849000.0,"Cash Flow From Continuing Financing Activities":-59849000.0,"Net Other Financing Charges":-21950000.0,"Cash Dividends Paid":-38558000.0,"Common Stock Dividend Paid":-38558000.0,"Net Common Stock Issuance":-244341000.0,"Common Stock Payments":-252082000.0,"Common Stock Issuance":7741000.0,"Net Issuance Payments Of Debt":245000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":245000000.0,"Long Term Debt Payments":-474000000.0,"Long Term Debt Issuance":719000000.0,"Investing Cash Flow":-15487000.0,"Cash Flow From Continuing Investing Activities":-15487000.0,"Dividends Received Cfi":334000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15821000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-15821000.0,"Operating Cash Flow":380760000.0,"Cash Flow From Continuing Operating Activities":380760000.0,"Change In Working Capital":164352000.0,"Change In Other Working Capital":20082000.0,"Change In Other Current Assets":10747000.0,"Change In Payables And Accrued Expense":-12517000.0,"Change In Accrued Expense":-12955000.0,"Change In Payable":438000.0,"Change In Account Payable":438000.0,"Change In Prepaid Assets":-6620000.0,"Change In Receivables":152660000.0,"Other Non Cash Items":2666000.0,"Stock Based Compensation":17287000.0,"Deferred Tax":6156000.0,"Deferred Income Tax":6156000.0,"Depreciation Amortization Depletion":59609000.0,"Depreciation And Amortization":59609000.0,"Amortization Cash Flow":37996000.0,"Amortization Of Intangibles":37996000.0,"Depreciation":21613000.0,"Operating Gains Losses":-2978000.0,"Earnings Losses From Equity Investments":-3245000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":133668000.0},"2025-09-30":{"Free Cash Flow":353508000.0,"Repurchase Of Capital Stock":-100883000.0,"Repayment Of Debt":-545000000.0,"Issuance Of Debt":285000000.0,"Issuance Of Capital Stock":9245000.0,"Capital Expenditure":-29577000.0,"End Cash Position":1236816000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1295980000.0,"Effect Of Exchange Rate Changes":-14297000.0,"Changes In Cash":-44867000.0,"Financing Cash Flow":-399052000.0,"Cash Flow From Continuing Financing Activities":-399052000.0,"Net Other Financing Charges":-9200000.0,"Cash Dividends Paid":-38214000.0,"Common Stock Dividend Paid":-38214000.0,"Net Common Stock Issuance":-91638000.0,"Common Stock Payments":-100883000.0,"Common Stock Issuance":9245000.0,"Net Issuance Payments Of Debt":-260000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-260000000.0,"Long Term Debt Payments":-545000000.0,"Long Term Debt Issuance":285000000.0,"Investing Cash Flow":-28900000.0,"Cash Flow From Continuing Investing Activities":-28900000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":677000.0,"Sale Of Business":677000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-29577000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-29577000.0,"Operating Cash Flow":383085000.0,"Cash Flow From Continuing Operating Activities":383085000.0,"Change In Working Capital":231319000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":11016000.0,"Change In Payables And Accrued Expense":115646000.0,"Change In Accrued Expense":163988000.0,"Change In Payable":-48342000.0,"Change In Account Payable":134931000.0,"Change In Prepaid Assets":-7785000.0,"Change In Receivables":47403000.0,"Other Non Cash Items":801000.0,"Stock Based Compensation":13539000.0,"Deferred Tax":-40738000.0,"Deferred Income Tax":-40738000.0,"Depreciation Amortization Depletion":59592000.0,"Depreciation And Amortization":59592000.0,"Amortization Cash Flow":39571000.0,"Amortization Of Intangibles":39571000.0,"Depreciation":20021000.0,"Operating Gains Losses":-968000.0,"Earnings Losses From Equity Investments":-1023000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":119540000.0},"2025-06-30":{"Free Cash Flow":270542000.0,"Repurchase Of Capital Stock":-100845000.0,"Repayment Of Debt":-482000000.0,"Issuance Of Debt":325000000.0,"Issuance Of Capital Stock":8281000.0,"Capital Expenditure":-22052000.0,"End Cash Position":1295980000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1205474000.0,"Effect Of Exchange Rate Changes":52763000.0,"Changes In Cash":37743000.0,"Financing Cash Flow":-232803000.0,"Cash Flow From Continuing Financing Activities":-232803000.0,"Net Other Financing Charges":55696000.0,"Cash Dividends Paid":-38935000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-92564000.0,"Common Stock Payments":-100845000.0,"Common Stock Issuance":8281000.0,"Net Issuance Payments Of Debt":-157000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-157000000.0,"Long Term Debt Payments":-482000000.0,"Long Term Debt Issuance":325000000.0,"Investing Cash Flow":-22048000.0,"Cash Flow From Continuing Investing Activities":-22048000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-22048000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-22052000.0,"Operating Cash Flow":292594000.0,"Cash Flow From Continuing Operating Activities":292594000.0,"Change In Working Capital":108506000.0,"Change In Other Working Capital":2619000.0,"Change In Other Current Assets":8321000.0,"Change In Payables And Accrued Expense":177828000.0,"Change In Accrued Expense":48118000.0,"Change In Payable":129710000.0,"Change In Account Payable":129710000.0,"Change In Prepaid Assets":42410000.0,"Change In Receivables":-122672000.0,"Other Non Cash Items":889000.0,"Stock Based Compensation":13079000.0,"Deferred Tax":-52991000.0,"Deferred Income Tax":-52991000.0,"Depreciation Amortization Depletion":60322000.0,"Depreciation And Amortization":60322000.0,"Amortization Cash Flow":39245000.0,"Amortization Of Intangibles":39245000.0,"Depreciation":21077000.0,"Operating Gains Losses":-26932000.0,"Earnings Losses From Equity Investments":321000.0,"Gain Loss On Investment Securities":-27372000.0,"Net Income From Continuing Operations":189721000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":5710000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":109462000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-36481000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":932000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":145215000.0,"Net Income From Continuing Operations":null}}}