{"ticker":"JBGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":58413000.0,"Share Issued":58413000.0,"Net Debt":2448987000.0,"Total Debt":2568877000.0,"Tangible Book Value":1110473000.0,"Invested Capital":3668662000.0,"Working Capital":32478000.0,"Net Tangible Assets":1110473000.0,"Capital Lease Obligations":40110000.0,"Common Stock Equity":1139895000.0,"Total Capitalization":3438662000.0,"Total Equity Gross Minority Interest":1634715000.0,"Minority Interest":494820000.0,"Stockholders Equity":1139895000.0,"Gains Losses Not Affecting Retained Earnings":2441000.0,"Other Equity Adjustments":2441000.0,"Retained Earnings":-1199107000.0,"Additional Paid In Capital":2335815000.0,"Capital Stock":746000.0,"Common Stock":746000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2701079000.0,"Total Non Current Liabilities Net Minority Interest":2399246000.0,"Other Non Current Liabilities":35203000.0,"Derivative Product Liabilities":9615000.0,"Non Current Accrued Expenses":2179000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":13372000.0,"Non Current Deferred Revenue":13372000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2338877000.0,"Long Term Capital Lease Obligation":40110000.0,"Long Term Debt":2298767000.0,"Current Liabilities":301833000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":230000000.0,"Current Debt":230000000.0,"Line Of Credit":230000000.0,"Payables And Accrued Expenses":71833000.0,"Payables":71833000.0,"Dividends Payable":0.0,"Accounts Payable":71833000.0,"Total Assets":4335794000.0,"Total Non Current Assets":4001483000.0,"Other Non Current Assets":4620000.0,"Non Current Deferred Assets":68604000.0,"Financial Assets":14331000.0,"Investments And Advances":150417000.0,"Other Investments":13905000.0,"Investmentin Financial Assets":31164000.0,"Available For Sale Securities":31164000.0,"Long Term Equity Investment":105348000.0,"Investment Properties":3693261000.0,"Goodwill And Other Intangible Assets":29422000.0,"Other Intangible Assets":null,"Net PPE":40828000.0,"Gross PPE":40828000.0,"Other Properties":40828000.0,"Current Assets":334311000.0,"Restricted Cash":35075000.0,"Prepaid Assets":8646000.0,"Receivables":210810000.0,"Other Receivables":null,"Accounts Receivable":210810000.0,"Cash Cash Equivalents And Short Term Investments":79780000.0,"Cash And Cash Equivalents":79780000.0},"2025-12-31":{"Ordinary Shares Number":59527000.0,"Share Issued":59527000.0,"Net Debt":2427296000.0,"Total Debt":2543330000.0,"Tangible Book Value":1127257000.0,"Invested Capital":3660156000.0,"Working Capital":14767000.0,"Net Tangible Assets":1127257000.0,"Capital Lease Obligations":40764000.0,"Common Stock Equity":1157590000.0,"Total Capitalization":3455156000.0,"Total Equity Gross Minority Interest":1668932000.0,"Minority Interest":511342000.0,"Stockholders Equity":1157590000.0,"Gains Losses Not Affecting Retained Earnings":-1613000.0,"Other Equity Adjustments":-1613000.0,"Retained Earnings":-1180410000.0,"Additional Paid In Capital":2338881000.0,"Capital Stock":732000.0,"Common Stock":732000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2719259000.0,"Total Non Current Liabilities Net Minority Interest":2416387000.0,"Other Non Current Liabilities":49271000.0,"Derivative Product Liabilities":12350000.0,"Non Current Accrued Expenses":2500000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":13936000.0,"Non Current Deferred Revenue":13936000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":2338330000.0,"Long Term Capital Lease Obligation":40764000.0,"Long Term Debt":2297566000.0,"Current Liabilities":302872000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":205000000.0,"Current Debt":205000000.0,"Line Of Credit":205000000.0,"Payables And Accrued Expenses":97872000.0,"Payables":97872000.0,"Dividends Payable":13124000.0,"Accounts Payable":84748000.0,"Total Assets":4388191000.0,"Total Non Current Assets":4070552000.0,"Other Non Current Assets":4309000.0,"Non Current Deferred Assets":70718000.0,"Financial Assets":13094000.0,"Investments And Advances":150094000.0,"Other Investments":13828000.0,"Investmentin Financial Assets":30555000.0,"Available For Sale Securities":30555000.0,"Long Term Equity Investment":105711000.0,"Investment Properties":3760513000.0,"Goodwill And Other Intangible Assets":30333000.0,"Other Intangible Assets":30333000.0,"Net PPE":41491000.0,"Gross PPE":41491000.0,"Other Properties":41491000.0,"Current Assets":317639000.0,"Restricted Cash":28020000.0,"Prepaid Assets":9648000.0,"Receivables":204701000.0,"Other Receivables":2069000.0,"Accounts Receivable":202632000.0,"Cash Cash Equivalents And Short Term Investments":75270000.0,"Cash And Cash Equivalents":75270000.0},"2025-09-30":{"Ordinary Shares Number":59302000.0,"Share Issued":59302000.0,"Net Debt":2391809000.0,"Total Debt":2497885000.0,"Tangible Book Value":1138593000.0,"Invested Capital":3646827000.0,"Working Capital":72521000.0,"Net Tangible Assets":1138593000.0,"Capital Lease Obligations":41639000.0,"Common Stock Equity":1190581000.0,"Total Capitalization":3486827000.0,"Total Equity Gross Minority Interest":1756781000.0,"Minority Interest":566200000.0,"Stockholders Equity":1190581000.0,"Gains Losses Not Affecting Retained Earnings":-1087000.0,"Other Equity Adjustments":-1087000.0,"Retained Earnings":-1114062000.0,"Additional Paid In Capital":2305136000.0,"Capital Stock":594000.0,"Common Stock":594000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2660322000.0,"Total Non Current Liabilities Net Minority Interest":2420937000.0,"Other Non Current Liabilities":50564000.0,"Derivative Product Liabilities":13234000.0,"Non Current Accrued Expenses":2500000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":16754000.0,"Non Current Deferred Revenue":12334000.0,"Non Current Deferred Taxes Liabilities":4420000.0,"Long Term Debt And Capital Lease Obligation":2337885000.0,"Long Term Capital Lease Obligation":41639000.0,"Long Term Debt":2296246000.0,"Current Liabilities":239385000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":160000000.0,"Current Debt":160000000.0,"Line Of Credit":160000000.0,"Payables And Accrued Expenses":79385000.0,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":4417103000.0,"Total Non Current Assets":4105197000.0,"Other Non Current Assets":4264000.0,"Non Current Deferred Assets":73458000.0,"Financial Assets":15981000.0,"Investments And Advances":134963000.0,"Other Investments":11926000.0,"Investmentin Financial Assets":31498000.0,"Available For Sale Securities":31498000.0,"Long Term Equity Investment":91539000.0,"Investment Properties":3782398000.0,"Goodwill And Other Intangible Assets":51988000.0,"Other Intangible Assets":null,"Net PPE":42145000.0,"Gross PPE":42145000.0,"Other Properties":42145000.0,"Current Assets":311906000.0,"Restricted Cash":23342000.0,"Prepaid Assets":20477000.0,"Receivables":203650000.0,"Other Receivables":null,"Accounts Receivable":203650000.0,"Cash Cash Equivalents And Short Term Investments":64437000.0,"Cash And Cash Equivalents":64437000.0},"2025-06-30":{"Ordinary Shares Number":61945000.0,"Share Issued":61945000.0,"Net Debt":2423490000.0,"Total Debt":2527529000.0,"Tangible Book Value":1269930000.0,"Invested Capital":3807715000.0,"Working Capital":-11226000.0,"Net Tangible Assets":1269930000.0,"Capital Lease Obligations":42607000.0,"Common Stock Equity":1322793000.0,"Total Capitalization":3581715000.0,"Total Equity Gross Minority Interest":1865996000.0,"Minority Interest":543203000.0,"Stockholders Equity":1322793000.0,"Gains Losses Not Affecting Retained Earnings":-404000.0,"Other Equity Adjustments":-404000.0,"Retained Earnings":-1074678000.0,"Additional Paid In Capital":2397255000.0,"Capital Stock":620000.0,"Common Stock":620000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2683299000.0,"Total Non Current Liabilities Net Minority Interest":2375031000.0,"Other Non Current Liabilities":40058000.0,"Derivative Product Liabilities":14137000.0,"Non Current Accrued Expenses":2500000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":16807000.0,"Non Current Deferred Revenue":13258000.0,"Non Current Deferred Taxes Liabilities":3549000.0,"Long Term Debt And Capital Lease Obligation":2301529000.0,"Long Term Capital Lease Obligation":42607000.0,"Long Term Debt":2258922000.0,"Current Liabilities":308268000.0,"Other Current Liabilities":956000.0,"Current Debt And Capital Lease Obligation":226000000.0,"Current Debt":226000000.0,"Line Of Credit":226000000.0,"Payables And Accrued Expenses":81312000.0,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":4549295000.0,"Total Non Current Assets":4252253000.0,"Other Non Current Assets":164258000.0,"Non Current Deferred Assets":76505000.0,"Financial Assets":14515000.0,"Investments And Advances":125638000.0,"Other Investments":3359000.0,"Investmentin Financial Assets":28420000.0,"Available For Sale Securities":28420000.0,"Long Term Equity Investment":93859000.0,"Investment Properties":3775688000.0,"Goodwill And Other Intangible Assets":52863000.0,"Other Intangible Assets":null,"Net PPE":42786000.0,"Gross PPE":42786000.0,"Other Properties":42786000.0,"Current Assets":297042000.0,"Restricted Cash":29530000.0,"Prepaid Assets":8999000.0,"Receivables":197081000.0,"Other Receivables":null,"Accounts Receivable":197081000.0,"Cash Cash Equivalents And Short Term Investments":61432000.0,"Cash And Cash Equivalents":61432000.0},"2025-03-31":{"Ordinary Shares Number":73033000.0,"Share Issued":73033000.0,"Net Debt":2425420000.0,"Total Debt":2550284000.0,"Tangible Book Value":1525467000.0,"Invested Capital":4077750000.0,"Working Capital":70729000.0,"Net Tangible Assets":1525467000.0,"Capital Lease Obligations":43526000.0,"Common Stock Equity":1570992000.0,"Total Capitalization":3915750000.0,"Total Equity Gross Minority Interest":1989228000.0,"Minority Interest":418236000.0,"Stockholders Equity":1570992000.0,"Gains Losses Not Affecting Retained Earnings":6149000.0,"Other Equity Adjustments":6149000.0,"Retained Earnings":-1043003000.0,"Additional Paid In Capital":2607115000.0,"Capital Stock":731000.0,"Common Stock":731000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2743375000.0,"Total Non Current Liabilities Net Minority Interest":2489046000.0,"Other Non Current Liabilities":78256000.0,"Derivative Product Liabilities":5683000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":16823000.0,"Non Current Deferred Revenue":13192000.0,"Non Current Deferred Taxes Liabilities":3631000.0,"Long Term Debt And Capital Lease Obligation":2388284000.0,"Long Term Capital Lease Obligation":43526000.0,"Long Term Debt":2344758000.0,"Current Liabilities":254329000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":162000000.0,"Current Debt":162000000.0,"Line Of Credit":162000000.0,"Payables And Accrued Expenses":92329000.0,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":4732603000.0,"Total Non Current Assets":4407545000.0,"Other Non Current Assets":12391000.0,"Non Current Deferred Assets":75114000.0,"Financial Assets":15900000.0,"Investments And Advances":123985000.0,"Other Investments":3277000.0,"Investmentin Financial Assets":27927000.0,"Available For Sale Securities":27927000.0,"Long Term Equity Investment":92781000.0,"Investment Properties":4091214000.0,"Goodwill And Other Intangible Assets":45525000.0,"Other Intangible Assets":null,"Net PPE":43416000.0,"Gross PPE":43416000.0,"Other Properties":43416000.0,"Current Assets":325058000.0,"Restricted Cash":38997000.0,"Prepaid Assets":11263000.0,"Receivables":193460000.0,"Other Receivables":null,"Accounts Receivable":193460000.0,"Cash Cash Equivalents And Short Term Investments":81338000.0,"Cash And Cash Equivalents":81338000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":3917000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":901000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":118707000.0,"Dividends Payable":17611000.0,"Accounts Payable":101096000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":47000000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":3749000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3893600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":46994000.0,"Total Unusual Items":9734000.0,"Total Unusual Items Excluding Goodwill":9734000.0,"Net Income From Continuing Operation Net Minority Interest":-18697000.0,"Reconciled Depreciation":47272000.0,"Reconciled Cost Of Revenue":63295000.0,"EBITDA":56728000.0,"EBIT":9456000.0,"Net Interest Income":-34148000.0,"Interest Expense":32496000.0,"Interest Income":1400000.0,"Normalized Income":-24537400.0,"Net Income From Continuing And Discontinued Operation":-18697000.0,"Total Expenses":125854000.0,"Diluted Average Shares":59073000.0,"Basic Average Shares":59073000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-18697000.0,"Net Income Common Stockholders":-18697000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-18697000.0,"Minority Interests":4350000.0,"Net Income Including Noncontrolling Interests":-23047000.0,"Net Income Continuous Operations":-23047000.0,"Tax Provision":7000.0,"Pretax Income":-23040000.0,"Other Income Expense":9360000.0,"Special Income Charges":-11341000.0,"Other Special Charges":null,"Impairment Of Capital Assets":1500000.0,"Restructuring And Mergern Acquisition":9841000.0,"Earnings From Equity Interest":-374000.0,"Gain On Sale Of Security":21075000.0,"Net Non Operating Interest Income Expense":-34148000.0,"Total Other Finance Cost":3052000.0,"Interest Expense Non Operating":32496000.0,"Interest Income Non Operating":1400000.0,"Operating Income":1748000.0,"Operating Expense":60592000.0,"Depreciation Amortization Depletion Income Statement":45305000.0,"Depreciation And Amortization In Income Statement":45305000.0,"Selling General And Administration":15287000.0,"General And Administrative Expense":15287000.0,"Other Gand A":15287000.0,"Salaries And Wages":null,"Gross Profit":62340000.0,"Cost Of Revenue":65262000.0,"Total Revenue":127602000.0,"Operating Revenue":123064000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1631561.103507,"Tax Rate For Calcs":0.07376,"Normalized EBITDA":43353000.0,"Total Unusual Items":-22120000.0,"Total Unusual Items Excluding Goodwill":-22120000.0,"Net Income From Continuing Operation Net Minority Interest":-45547000.0,"Reconciled Depreciation":48590000.0,"Reconciled Cost Of Revenue":63660000.0,"EBITDA":21233000.0,"EBIT":-27357000.0,"Net Interest Income":-35903000.0,"Interest Expense":33286000.0,"Interest Income":610000.0,"Normalized Income":-25058561.103507,"Net Income From Continuing And Discontinued Operation":-45547000.0,"Total Expenses":125928000.0,"Diluted Average Shares":59346000.0,"Basic Average Shares":59346000.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-46433000.0,"Net Income Common Stockholders":-46433000.0,"Otherunder Preferred Stock Dividend":886000.0,"Net Income":-45547000.0,"Minority Interests":10623000.0,"Net Income Including Noncontrolling Interests":-56170000.0,"Net Income Continuous Operations":-56170000.0,"Tax Provision":-4473000.0,"Pretax Income":-60643000.0,"Other Income Expense":-26375000.0,"Special Income Charges":-21752000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":20780000.0,"Restructuring And Mergern Acquisition":972000.0,"Earnings From Equity Interest":-4255000.0,"Gain On Sale Of Security":-368000.0,"Net Non Operating Interest Income Expense":-35903000.0,"Total Other Finance Cost":3227000.0,"Interest Expense Non Operating":33286000.0,"Interest Income Non Operating":610000.0,"Operating Income":1635000.0,"Operating Expense":60431000.0,"Depreciation Amortization Depletion Income Statement":46753000.0,"Depreciation And Amortization In Income Statement":46753000.0,"Selling General And Administration":13678000.0,"General And Administrative Expense":13678000.0,"Other Gand A":13678000.0,"Salaries And Wages":null,"Gross Profit":62066000.0,"Cost Of Revenue":65497000.0,"Total Revenue":127563000.0,"Operating Revenue":122609000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-126210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":47823000.0,"Total Unusual Items":-601000.0,"Total Unusual Items Excluding Goodwill":-601000.0,"Net Income From Continuing Operation Net Minority Interest":-28555000.0,"Reconciled Depreciation":50088000.0,"Reconciled Cost Of Revenue":60982000.0,"EBITDA":47222000.0,"EBIT":-2866000.0,"Net Interest Income":-32407000.0,"Interest Expense":31220000.0,"Interest Income":2378000.0,"Normalized Income":-28080210.0,"Net Income From Continuing And Discontinued Operation":-28555000.0,"Total Expenses":124284000.0,"Diluted Average Shares":60606000.0,"Basic Average Shares":60606000.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-29004000.0,"Net Income Common Stockholders":-29004000.0,"Otherunder Preferred Stock Dividend":449000.0,"Net Income":-28555000.0,"Minority Interests":6457000.0,"Net Income Including Noncontrolling Interests":-35012000.0,"Net Income Continuous Operations":-35012000.0,"Tax Provision":926000.0,"Pretax Income":-34086000.0,"Other Income Expense":-1265000.0,"Special Income Charges":-5265000.0,"Other Special Charges":null,"Impairment Of Capital Assets":4771000.0,"Restructuring And Mergern Acquisition":494000.0,"Earnings From Equity Interest":-664000.0,"Gain On Sale Of Security":4664000.0,"Net Non Operating Interest Income Expense":-32407000.0,"Total Other Finance Cost":3565000.0,"Interest Expense Non Operating":31220000.0,"Interest Income Non Operating":2378000.0,"Operating Income":-414000.0,"Operating Expense":61378000.0,"Depreciation Amortization Depletion Income Statement":48164000.0,"Depreciation And Amortization In Income Statement":48164000.0,"Selling General And Administration":13214000.0,"General And Administrative Expense":13214000.0,"Other Gand A":13214000.0,"Salaries And Wages":null,"Gross Profit":60964000.0,"Cost Of Revenue":62906000.0,"Total Revenue":123870000.0,"Operating Revenue":118692000.0},"2025-06-30":{"Tax Effect Of Unusual Items":33643.827373,"Tax Rate For Calcs":0.003568,"Normalized EBITDA":48614000.0,"Total Unusual Items":9430000.0,"Total Unusual Items Excluding Goodwill":9430000.0,"Net Income From Continuing Operation Net Minority Interest":-19241000.0,"Reconciled Depreciation":49413000.0,"Reconciled Cost Of Revenue":59235000.0,"EBITDA":58044000.0,"EBIT":8631000.0,"Net Interest Income":-34896000.0,"Interest Expense":31895000.0,"Interest Income":698000.0,"Normalized Income":-28637356.172627,"Net Income From Continuing And Discontinued Operation":-19241000.0,"Total Expenses":125368000.0,"Diluted Average Shares":68287000.0,"Basic Average Shares":68287000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-19695000.0,"Net Income Common Stockholders":-19695000.0,"Otherunder Preferred Stock Dividend":454000.0,"Net Income":-19241000.0,"Minority Interests":3940000.0,"Net Income Including Noncontrolling Interests":-23181000.0,"Net Income Continuous Operations":-23181000.0,"Tax Provision":-83000.0,"Pretax Income":-23264000.0,"Other Income Expense":10521000.0,"Special Income Charges":-32425000.0,"Other Special Charges":-2234000.0,"Impairment Of Capital Assets":31813000.0,"Restructuring And Mergern Acquisition":2846000.0,"Earnings From Equity Interest":1091000.0,"Gain On Sale Of Security":41855000.0,"Net Non Operating Interest Income Expense":-34896000.0,"Total Other Finance Cost":3699000.0,"Interest Expense Non Operating":31895000.0,"Interest Income Non Operating":698000.0,"Operating Income":1111000.0,"Operating Expense":64280000.0,"Depreciation Amortization Depletion Income Statement":47560000.0,"Depreciation And Amortization In Income Statement":47560000.0,"Selling General And Administration":16720000.0,"General And Administrative Expense":16720000.0,"Other Gand A":16720000.0,"Salaries And Wages":null,"Gross Profit":65391000.0,"Cost Of Revenue":61088000.0,"Total Revenue":126479000.0,"Operating Revenue":121314000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-53660.618205,"Tax Rate For Calcs":0.003711,"Normalized EBITDA":41031000.0,"Total Unusual Items":-14461000.0,"Total Unusual Items Excluding Goodwill":-14461000.0,"Net Income From Continuing Operation Net Minority Interest":-45720000.0,"Reconciled Depreciation":49382000.0,"Reconciled Cost Of Revenue":59885000.0,"EBITDA":26570000.0,"EBIT":-22812000.0,"Net Interest Income":-34707000.0,"Interest Expense":31086000.0,"Interest Income":525000.0,"Normalized Income":-31312660.618205,"Net Income From Continuing And Discontinued Operation":-45720000.0,"Total Expenses":124824000.0,"Diluted Average Shares":81521000.0,"Basic Average Shares":81521000.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-45720000.0,"Net Income Common Stockholders":-45720000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-45720000.0,"Minority Interests":7978000.0,"Net Income Including Noncontrolling Interests":-53698000.0,"Net Income Continuous Operations":-53698000.0,"Tax Provision":-200000.0,"Pretax Income":-53898000.0,"Other Income Expense":-15053000.0,"Special Income Charges":-15030000.0,"Other Special Charges":4636000.0,"Impairment Of Capital Assets":8483000.0,"Restructuring And Mergern Acquisition":1911000.0,"Earnings From Equity Interest":-592000.0,"Gain On Sale Of Security":569000.0,"Net Non Operating Interest Income Expense":-34707000.0,"Total Other Finance Cost":4146000.0,"Interest Expense Non Operating":31086000.0,"Interest Income Non Operating":525000.0,"Operating Income":-4138000.0,"Operating Expense":63144000.0,"Depreciation Amortization Depletion Income Statement":47587000.0,"Depreciation And Amortization In Income Statement":47587000.0,"Selling General And Administration":15557000.0,"General And Administrative Expense":15557000.0,"Other Gand A":15557000.0,"Salaries And Wages":null,"Gross Profit":59006000.0,"Cost Of Revenue":61680000.0,"Total Revenue":120686000.0,"Operating Revenue":116413000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":867000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":-9192000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19827000.0,"Repurchase Of Capital Stock":-25401000.0,"Repayment Of Debt":-36548000.0,"Issuance Of Debt":61595000.0,"Capital Expenditure":-23236000.0,"Interest Paid Supplemental Data":32523000.0,"End Cash Position":114855000.0,"Beginning Cash Position":103290000.0,"Changes In Cash":11565000.0,"Financing Cash Flow":-15835000.0,"Cash Flow From Continuing Financing Activities":-15835000.0,"Net Other Financing Charges":-5302000.0,"Proceeds From Stock Option Exercised":238000.0,"Cash Dividends Paid":-10417000.0,"Common Stock Dividend Paid":-10417000.0,"Net Common Stock Issuance":-25401000.0,"Common Stock Payments":-25401000.0,"Net Issuance Payments Of Debt":25047000.0,"Net Long Term Debt Issuance":25047000.0,"Long Term Debt Payments":-36548000.0,"Long Term Debt Issuance":61595000.0,"Investing Cash Flow":23991000.0,"Cash Flow From Continuing Investing Activities":23991000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":1879000.0,"Sale Of Investment":1879000.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":46582000.0,"Sale Of Investment Properties":46582000.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":-1234000.0,"Purchase Of Business":-1234000.0,"Net Intangibles Purchase And Sale":-23236000.0,"Purchase Of Intangibles":-23236000.0,"Operating Cash Flow":3409000.0,"Cash Flow From Continuing Operating Activities":3409000.0,"Change In Working Capital":-9883000.0,"Change In Other Current Liabilities":-450000.0,"Change In Other Current Assets":-1140000.0,"Change In Payables And Accrued Expense":-2870000.0,"Change In Receivables":-5423000.0,"Other Non Cash Items":-219000.0,"Stock Based Compensation":8033000.0,"Asset Impairment Charge":1500000.0,"Depreciation Amortization Depletion":47272000.0,"Depreciation And Amortization":47272000.0,"Amortization Cash Flow":82000.0,"Amortization Of Intangibles":82000.0,"Depreciation":47190000.0,"Operating Gains Losses":-20247000.0,"Earnings Losses From Equity Investments":968000.0,"Gain Loss On Investment Securities":-21215000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-23047000.0},"2025-12-31":{"Free Cash Flow":2528000.0,"Repurchase Of Capital Stock":-7870000.0,"Repayment Of Debt":-26372000.0,"Issuance Of Debt":71791000.0,"Capital Expenditure":-30104000.0,"Interest Paid Supplemental Data":33084000.0,"End Cash Position":103290000.0,"Beginning Cash Position":87779000.0,"Changes In Cash":15511000.0,"Financing Cash Flow":22686000.0,"Cash Flow From Continuing Financing Activities":22686000.0,"Net Other Financing Charges":-4626000.0,"Proceeds From Stock Option Exercised":147000.0,"Cash Dividends Paid":-10384000.0,"Common Stock Dividend Paid":-10384000.0,"Net Common Stock Issuance":-7870000.0,"Common Stock Payments":-7870000.0,"Net Issuance Payments Of Debt":45419000.0,"Net Long Term Debt Issuance":45419000.0,"Long Term Debt Payments":-26372000.0,"Long Term Debt Issuance":71791000.0,"Investing Cash Flow":-39807000.0,"Cash Flow From Continuing Investing Activities":-39807000.0,"Dividends Received Cfi":1312000.0,"Net Investment Purchase And Sale":2347000.0,"Sale Of Investment":2347000.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":7544000.0,"Sale Of Investment Properties":7544000.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-20906000.0,"Purchase Of Business":-20906000.0,"Net Intangibles Purchase And Sale":-30104000.0,"Purchase Of Intangibles":-30104000.0,"Operating Cash Flow":32632000.0,"Cash Flow From Continuing Operating Activities":32632000.0,"Change In Working Capital":14580000.0,"Change In Other Current Liabilities":-754000.0,"Change In Other Current Assets":9240000.0,"Change In Payables And Accrued Expense":4732000.0,"Change In Receivables":1362000.0,"Other Non Cash Items":-4949000.0,"Stock Based Compensation":5002000.0,"Asset Impairment Charge":20780000.0,"Depreciation Amortization Depletion":48590000.0,"Depreciation And Amortization":48590000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":4799000.0,"Earnings Losses From Equity Investments":4255000.0,"Gain Loss On Investment Securities":359000.0,"Gain Loss On Sale Of Business":185000.0,"Net Income From Continuing Operations":-56170000.0},"2025-09-30":{"Free Cash Flow":-20878000.0,"Repurchase Of Capital Stock":-62936000.0,"Repayment Of Debt":-201604000.0,"Issuance Of Debt":141354000.0,"Capital Expenditure":-29751000.0,"Interest Paid Supplemental Data":32202000.0,"End Cash Position":87779000.0,"Beginning Cash Position":90962000.0,"Changes In Cash":-3183000.0,"Financing Cash Flow":-138454000.0,"Cash Flow From Continuing Financing Activities":-138454000.0,"Net Other Financing Charges":-4605000.0,"Proceeds From Stock Option Exercised":166000.0,"Cash Dividends Paid":-10829000.0,"Common Stock Dividend Paid":-10829000.0,"Net Common Stock Issuance":-62936000.0,"Common Stock Payments":-62936000.0,"Net Issuance Payments Of Debt":-60250000.0,"Net Long Term Debt Issuance":-60250000.0,"Long Term Debt Payments":-201604000.0,"Long Term Debt Issuance":141354000.0,"Investing Cash Flow":126398000.0,"Cash Flow From Continuing Investing Activities":126398000.0,"Dividends Received Cfi":1575000.0,"Net Investment Purchase And Sale":-2556000.0,"Sale Of Investment":2409000.0,"Purchase Of Investment":-4965000.0,"Net Investment Properties Purchase And Sale":158480000.0,"Sale Of Investment Properties":156034000.0,"Purchase Of Investment Properties":2446000.0,"Net Business Purchase And Sale":-1350000.0,"Purchase Of Business":-1350000.0,"Net Intangibles Purchase And Sale":-29751000.0,"Purchase Of Intangibles":-29751000.0,"Operating Cash Flow":8873000.0,"Cash Flow From Continuing Operating Activities":8873000.0,"Change In Working Capital":-11388000.0,"Change In Other Current Liabilities":-149000.0,"Change In Other Current Assets":-11413000.0,"Change In Payables And Accrued Expense":2693000.0,"Change In Receivables":-2519000.0,"Other Non Cash Items":846000.0,"Stock Based Compensation":4967000.0,"Asset Impairment Charge":4771000.0,"Depreciation Amortization Depletion":50088000.0,"Depreciation And Amortization":50088000.0,"Amortization Cash Flow":83000.0,"Amortization Of Intangibles":83000.0,"Depreciation":50005000.0,"Operating Gains Losses":-5399000.0,"Earnings Losses From Equity Investments":664000.0,"Gain Loss On Investment Securities":-6530000.0,"Gain Loss On Sale Of Business":467000.0,"Net Income From Continuing Operations":-35012000.0},"2025-06-30":{"Free Cash Flow":-14509000.0,"Repurchase Of Capital Stock":-225255000.0,"Repayment Of Debt":-467857000.0,"Issuance Of Debt":443822000.0,"Capital Expenditure":-33326000.0,"Interest Paid Supplemental Data":30342000.0,"End Cash Position":90962000.0,"Beginning Cash Position":120335000.0,"Changes In Cash":-29373000.0,"Financing Cash Flow":-157600000.0,"Cash Flow From Continuing Financing Activities":-157600000.0,"Net Other Financing Charges":103880000.0,"Proceeds From Stock Option Exercised":243000.0,"Cash Dividends Paid":-12433000.0,"Common Stock Dividend Paid":-12433000.0,"Net Common Stock Issuance":-225255000.0,"Common Stock Payments":-225255000.0,"Net Issuance Payments Of Debt":-24035000.0,"Net Long Term Debt Issuance":-24035000.0,"Long Term Debt Payments":-467857000.0,"Long Term Debt Issuance":443822000.0,"Investing Cash Flow":109410000.0,"Cash Flow From Continuing Investing Activities":109410000.0,"Dividends Received Cfi":236000.0,"Net Investment Purchase And Sale":-5565000.0,"Sale Of Investment":2430000.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":150115000.0,"Sale Of Investment Properties":192828000.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":-2050000.0,"Purchase Of Business":-2050000.0,"Net Intangibles Purchase And Sale":-33326000.0,"Purchase Of Intangibles":-33326000.0,"Operating Cash Flow":18817000.0,"Cash Flow From Continuing Operating Activities":18817000.0,"Change In Working Capital":-4209000.0,"Change In Other Current Liabilities":1177000.0,"Change In Other Current Assets":-85000.0,"Change In Payables And Accrued Expense":-4731000.0,"Change In Receivables":-570000.0,"Other Non Cash Items":-541000.0,"Stock Based Compensation":7722000.0,"Asset Impairment Charge":31813000.0,"Depreciation Amortization Depletion":49413000.0,"Depreciation And Amortization":49413000.0,"Amortization Cash Flow":35000.0,"Amortization Of Intangibles":35000.0,"Depreciation":49378000.0,"Operating Gains Losses":-42200000.0,"Earnings Losses From Equity Investments":-1481000.0,"Gain Loss On Investment Securities":-42000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-23181000.0},"2025-03-31":{"Free Cash Flow":-16156000.0,"Repurchase Of Capital Stock":-147593000.0,"Repayment Of Debt":-528040000.0,"Issuance Of Debt":462205000.0,"Capital Expenditure":-29091000.0,"Interest Paid Supplemental Data":32653000.0,"End Cash Position":120335000.0,"Beginning Cash Position":183192000.0,"Changes In Cash":-62857000.0,"Financing Cash Flow":-237106000.0,"Cash Flow From Continuing Financing Activities":-237106000.0,"Net Other Financing Charges":-9134000.0,"Proceeds From Stock Option Exercised":244000.0,"Cash Dividends Paid":-14788000.0,"Common Stock Dividend Paid":-14788000.0,"Net Common Stock Issuance":-147593000.0,"Common Stock Payments":-147593000.0,"Net Issuance Payments Of Debt":-65835000.0,"Net Long Term Debt Issuance":-65835000.0,"Long Term Debt Payments":-528040000.0,"Long Term Debt Issuance":462205000.0,"Investing Cash Flow":161314000.0,"Cash Flow From Continuing Investing Activities":161314000.0,"Dividends Received Cfi":465000.0,"Net Investment Purchase And Sale":2537000.0,"Sale Of Investment":2537000.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":188779000.0,"Sale Of Investment Properties":188779000.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":-1376000.0,"Purchase Of Business":-1376000.0,"Net Intangibles Purchase And Sale":-29091000.0,"Purchase Of Intangibles":-29091000.0,"Operating Cash Flow":12935000.0,"Cash Flow From Continuing Operating Activities":12935000.0,"Change In Working Capital":-8958000.0,"Change In Other Current Liabilities":-1320000.0,"Change In Other Current Assets":-1830000.0,"Change In Payables And Accrued Expense":-7482000.0,"Change In Receivables":1674000.0,"Other Non Cash Items":5042000.0,"Stock Based Compensation":7165000.0,"Asset Impairment Charge":8483000.0,"Depreciation Amortization Depletion":49382000.0,"Depreciation And Amortization":49382000.0,"Amortization Cash Flow":-69000.0,"Amortization Of Intangibles":-69000.0,"Depreciation":49451000.0,"Operating Gains Losses":5519000.0,"Earnings Losses From Equity Investments":982000.0,"Gain Loss On Investment Securities":-99000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-53698000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":214000.0,"Net Income From Continuing Operations":null}}}