{"ticker":"JBI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":12697167.0,"Ordinary Shares Number":136392459.0,"Share Issued":149089626.0,"Net Debt":434700000.0,"Total Debt":553600000.0,"Tangible Book Value":-236800000.0,"Invested Capital":1106800000.0,"Working Capital":220900000.0,"Net Tangible Assets":-236800000.0,"Capital Lease Obligations":6900000.0,"Common Stock Equity":560100000.0,"Total Capitalization":1100500000.0,"Total Equity Gross Minority Interest":560100000.0,"Stockholders Equity":560100000.0,"Gains Losses Not Affecting Retained Earnings":-1600000.0,"Other Equity Adjustments":-1600000.0,"Treasury Stock":117400000.0,"Retained Earnings":358300000.0,"Additional Paid In Capital":320800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":749000000.0,"Total Non Current Liabilities Net Minority Interest":614900000.0,"Other Non Current Liabilities":71400000.0,"Non Current Deferred Liabilities":3100000.0,"Non Current Deferred Taxes Liabilities":3100000.0,"Long Term Debt And Capital Lease Obligation":540400000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":540400000.0,"Current Liabilities":134100000.0,"Other Current Liabilities":8200000.0,"Current Deferred Liabilities":33000000.0,"Current Deferred Revenue":33000000.0,"Current Debt And Capital Lease Obligation":13200000.0,"Current Capital Lease Obligation":6900000.0,"Current Debt":6300000.0,"Other Current Borrowings":6300000.0,"Pensionand Other Post Retirement Benefit Plans Current":11500000.0,"Payables And Accrued Expenses":68200000.0,"Current Accrued Expenses":9600000.0,"Interest Payable":5500000.0,"Payables":58600000.0,"Total Tax Payable":3100000.0,"Income Tax Payable":300000.0,"Accounts Payable":55500000.0,"Total Assets":1309100000.0,"Total Non Current Assets":954100000.0,"Other Non Current Assets":5100000.0,"Non Current Deferred Assets":11500000.0,"Non Current Deferred Taxes Assets":11500000.0,"Goodwill And Other Intangible Assets":796900000.0,"Other Intangible Assets":368900000.0,"Goodwill":428000000.0,"Net PPE":140600000.0,"Accumulated Depreciation":-55600000.0,"Gross PPE":196200000.0,"Leases":13400000.0,"Construction In Progress":4500000.0,"Other Properties":73400000.0,"Machinery Furniture Equipment":95600000.0,"Buildings And Improvements":8400000.0,"Land And Improvements":900000.0,"Properties":0.0,"Current Assets":355000000.0,"Other Current Assets":24800000.0,"Prepaid Assets":11500000.0,"Inventory":61100000.0,"Finished Goods":13800000.0,"Work In Process":300000.0,"Raw Materials":47000000.0,"Receivables":145600000.0,"Other Receivables":34200000.0,"Accounts Receivable":111400000.0,"Allowance For Doubtful Accounts Receivable":-12200000.0,"Gross Accounts Receivable":123600000.0,"Cash Cash Equivalents And Short Term Investments":112000000.0,"Cash And Cash Equivalents":112000000.0},"2025-12-31":{"Treasury Shares Number":9583103.0,"Ordinary Shares Number":138856613.0,"Share Issued":148439716.0,"Net Debt":351300000.0,"Total Debt":552000000.0,"Tangible Book Value":-152500000.0,"Invested Capital":1118200000.0,"Working Capital":302500000.0,"Net Tangible Assets":-152500000.0,"Capital Lease Obligations":6300000.0,"Common Stock Equity":572500000.0,"Total Capitalization":1111300000.0,"Total Equity Gross Minority Interest":572500000.0,"Stockholders Equity":572500000.0,"Gains Losses Not Affecting Retained Earnings":-1100000.0,"Other Equity Adjustments":-1100000.0,"Treasury Stock":100400000.0,"Retained Earnings":358100000.0,"Additional Paid In Capital":315900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":732500000.0,"Total Non Current Liabilities Net Minority Interest":613200000.0,"Other Non Current Liabilities":71300000.0,"Non Current Deferred Liabilities":3100000.0,"Non Current Deferred Taxes Liabilities":3100000.0,"Long Term Debt And Capital Lease Obligation":538800000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":538800000.0,"Current Liabilities":119300000.0,"Other Current Liabilities":7600000.0,"Current Deferred Liabilities":31900000.0,"Current Deferred Revenue":31900000.0,"Current Debt And Capital Lease Obligation":13200000.0,"Current Capital Lease Obligation":6300000.0,"Current Debt":6900000.0,"Other Current Borrowings":6900000.0,"Pensionand Other Post Retirement Benefit Plans Current":14400000.0,"Payables And Accrued Expenses":52200000.0,"Current Accrued Expenses":8100000.0,"Interest Payable":3700000.0,"Payables":44100000.0,"Total Tax Payable":3400000.0,"Income Tax Payable":100000.0,"Accounts Payable":40700000.0,"Total Assets":1305000000.0,"Total Non Current Assets":883200000.0,"Other Non Current Assets":5300000.0,"Non Current Deferred Assets":13300000.0,"Non Current Deferred Taxes Assets":13300000.0,"Goodwill And Other Intangible Assets":725000000.0,"Other Intangible Assets":341100000.0,"Goodwill":383900000.0,"Net PPE":139600000.0,"Accumulated Depreciation":-56000000.0,"Gross PPE":195600000.0,"Leases":12000000.0,"Construction In Progress":5800000.0,"Other Properties":73400000.0,"Machinery Furniture Equipment":95300000.0,"Buildings And Improvements":8200000.0,"Land And Improvements":900000.0,"Properties":0.0,"Current Assets":421800000.0,"Other Current Assets":23800000.0,"Prepaid Assets":9500000.0,"Inventory":58600000.0,"Finished Goods":11600000.0,"Work In Process":300000.0,"Raw Materials":46700000.0,"Receivables":135500000.0,"Other Receivables":27600000.0,"Accounts Receivable":107900000.0,"Allowance For Doubtful Accounts Receivable":-12100000.0,"Gross Accounts Receivable":120000000.0,"Cash Cash Equivalents And Short Term Investments":194400000.0,"Cash And Cash Equivalents":194400000.0},"2025-09-30":{"Treasury Shares Number":9562027.0,"Ordinary Shares Number":138811036.0,"Share Issued":148373063.0,"Net Debt":370100000.0,"Total Debt":555000000.0,"Tangible Book Value":-171000000.0,"Invested Capital":1109800000.0,"Working Capital":277100000.0,"Net Tangible Assets":-171000000.0,"Capital Lease Obligations":6000000.0,"Common Stock Equity":560800000.0,"Total Capitalization":1101100000.0,"Total Equity Gross Minority Interest":560800000.0,"Stockholders Equity":560800000.0,"Gains Losses Not Affecting Retained Earnings":-1500000.0,"Other Equity Adjustments":-1500000.0,"Treasury Stock":100300000.0,"Retained Earnings":351000000.0,"Additional Paid In Capital":311600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":739700000.0,"Total Non Current Liabilities Net Minority Interest":603000000.0,"Other Non Current Liabilities":58900000.0,"Non Current Deferred Liabilities":3800000.0,"Non Current Deferred Taxes Liabilities":3800000.0,"Long Term Debt And Capital Lease Obligation":540300000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":540300000.0,"Current Liabilities":136700000.0,"Other Current Liabilities":9800000.0,"Current Deferred Liabilities":31500000.0,"Current Deferred Revenue":31500000.0,"Current Debt And Capital Lease Obligation":14700000.0,"Current Capital Lease Obligation":6000000.0,"Current Debt":8700000.0,"Other Current Borrowings":8700000.0,"Pensionand Other Post Retirement Benefit Plans Current":13400000.0,"Payables And Accrued Expenses":67300000.0,"Current Accrued Expenses":8100000.0,"Interest Payable":3200000.0,"Payables":59200000.0,"Total Tax Payable":3300000.0,"Income Tax Payable":null,"Accounts Payable":55900000.0,"Total Assets":1300500000.0,"Total Non Current Assets":884700000.0,"Other Non Current Assets":5200000.0,"Non Current Deferred Assets":21600000.0,"Non Current Deferred Taxes Assets":21600000.0,"Goodwill And Other Intangible Assets":731800000.0,"Other Intangible Assets":348000000.0,"Goodwill":383800000.0,"Net PPE":126100000.0,"Accumulated Depreciation":-53700000.0,"Gross PPE":179800000.0,"Leases":15300000.0,"Construction In Progress":8400000.0,"Other Properties":57600000.0,"Machinery Furniture Equipment":89000000.0,"Buildings And Improvements":6100000.0,"Land And Improvements":3400000.0,"Properties":0.0,"Current Assets":413800000.0,"Other Current Assets":20500000.0,"Prepaid Assets":8600000.0,"Inventory":63000000.0,"Finished Goods":12800000.0,"Work In Process":200000.0,"Raw Materials":50000000.0,"Receivables":142800000.0,"Other Receivables":28100000.0,"Accounts Receivable":114700000.0,"Allowance For Doubtful Accounts Receivable":-12400000.0,"Gross Accounts Receivable":127100000.0,"Cash Cash Equivalents And Short Term Investments":178900000.0,"Cash And Cash Equivalents":178900000.0},"2025-06-30":{"Treasury Shares Number":9466039.0,"Ordinary Shares Number":138863796.0,"Share Issued":148329835.0,"Net Debt":377100000.0,"Total Debt":556300000.0,"Tangible Book Value":-198400000.0,"Invested Capital":1094500000.0,"Working Capital":245400000.0,"Net Tangible Assets":-198400000.0,"Capital Lease Obligations":5600000.0,"Common Stock Equity":543800000.0,"Total Capitalization":1087000000.0,"Total Equity Gross Minority Interest":543800000.0,"Stockholders Equity":543800000.0,"Gains Losses Not Affecting Retained Earnings":-800000.0,"Other Equity Adjustments":-800000.0,"Treasury Stock":99300000.0,"Retained Earnings":335800000.0,"Additional Paid In Capital":308100000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":758700000.0,"Total Non Current Liabilities Net Minority Interest":606300000.0,"Other Non Current Liabilities":59300000.0,"Non Current Deferred Liabilities":3800000.0,"Non Current Deferred Taxes Liabilities":3800000.0,"Long Term Debt And Capital Lease Obligation":543200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":543200000.0,"Current Liabilities":152400000.0,"Other Current Liabilities":7200000.0,"Current Deferred Liabilities":34000000.0,"Current Deferred Revenue":34000000.0,"Current Debt And Capital Lease Obligation":13100000.0,"Current Capital Lease Obligation":5600000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Pensionand Other Post Retirement Benefit Plans Current":13800000.0,"Payables And Accrued Expenses":84300000.0,"Current Accrued Expenses":11100000.0,"Interest Payable":6300000.0,"Payables":73200000.0,"Total Tax Payable":6100000.0,"Income Tax Payable":3000000.0,"Accounts Payable":67100000.0,"Total Assets":1302500000.0,"Total Non Current Assets":904700000.0,"Other Non Current Assets":5000000.0,"Non Current Deferred Assets":33900000.0,"Non Current Deferred Taxes Assets":33900000.0,"Goodwill And Other Intangible Assets":742200000.0,"Other Intangible Assets":358200000.0,"Goodwill":384000000.0,"Net PPE":123600000.0,"Accumulated Depreciation":-51000000.0,"Gross PPE":174600000.0,"Leases":13900000.0,"Construction In Progress":18100000.0,"Other Properties":58500000.0,"Machinery Furniture Equipment":80700000.0,"Buildings And Improvements":null,"Land And Improvements":3400000.0,"Properties":0.0,"Current Assets":397800000.0,"Other Current Assets":18200000.0,"Prepaid Assets":8800000.0,"Inventory":53900000.0,"Finished Goods":13300000.0,"Work In Process":300000.0,"Raw Materials":40300000.0,"Receivables":143300000.0,"Other Receivables":28900000.0,"Accounts Receivable":114400000.0,"Allowance For Doubtful Accounts Receivable":-14600000.0,"Gross Accounts Receivable":129000000.0,"Cash Cash Equivalents And Short Term Investments":173600000.0,"Cash And Cash Equivalents":173600000.0},"2025-03-31":{"Treasury Shares Number":8230011.0,"Ordinary Shares Number":139934567.0,"Share Issued":148164578.0,"Net Debt":407400000.0,"Total Debt":557600000.0,"Tangible Book Value":-222300000.0,"Invested Capital":1075000000.0,"Working Capital":222000000.0,"Net Tangible Assets":-222300000.0,"Capital Lease Obligations":9400000.0,"Common Stock Equity":526800000.0,"Total Capitalization":1069000000.0,"Total Equity Gross Minority Interest":526800000.0,"Stockholders Equity":526800000.0,"Gains Losses Not Affecting Retained Earnings":-2900000.0,"Other Equity Adjustments":-2900000.0,"Treasury Stock":89100000.0,"Retained Earnings":315100000.0,"Additional Paid In Capital":303700000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":745000000.0,"Total Non Current Liabilities Net Minority Interest":605700000.0,"Other Non Current Liabilities":59500000.0,"Non Current Deferred Liabilities":1700000.0,"Non Current Deferred Taxes Liabilities":1700000.0,"Long Term Debt And Capital Lease Obligation":544500000.0,"Long Term Capital Lease Obligation":2300000.0,"Long Term Debt":542200000.0,"Current Liabilities":139300000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":36600000.0,"Current Deferred Revenue":36600000.0,"Current Debt And Capital Lease Obligation":13100000.0,"Current Capital Lease Obligation":7100000.0,"Current Debt":6000000.0,"Other Current Borrowings":6000000.0,"Pensionand Other Post Retirement Benefit Plans Current":10800000.0,"Payables And Accrued Expenses":68800000.0,"Current Accrued Expenses":11000000.0,"Interest Payable":6000000.0,"Payables":57800000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":57800000.0,"Total Assets":1271800000.0,"Total Non Current Assets":910500000.0,"Other Non Current Assets":5200000.0,"Non Current Deferred Assets":36000000.0,"Non Current Deferred Taxes Assets":36000000.0,"Goodwill And Other Intangible Assets":749100000.0,"Other Intangible Assets":365700000.0,"Goodwill":383400000.0,"Net PPE":120200000.0,"Accumulated Depreciation":-48000000.0,"Gross PPE":168200000.0,"Leases":13400000.0,"Construction In Progress":13500000.0,"Other Properties":59100000.0,"Machinery Furniture Equipment":78800000.0,"Buildings And Improvements":0.0,"Land And Improvements":3400000.0,"Properties":0.0,"Current Assets":361300000.0,"Other Current Assets":10900000.0,"Prepaid Assets":7500000.0,"Inventory":53300000.0,"Finished Goods":12300000.0,"Work In Process":400000.0,"Raw Materials":40600000.0,"Receivables":148800000.0,"Other Receivables":28200000.0,"Accounts Receivable":120600000.0,"Allowance For Doubtful Accounts Receivable":-15100000.0,"Gross Accounts Receivable":135700000.0,"Cash Cash Equivalents And Short Term Investments":140800000.0,"Cash And Cash Equivalents":140800000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":4200000.0,"Income Tax Payable":300000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-840000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":28300000.0,"Total Unusual Items":-2100000.0,"Total Unusual Items Excluding Goodwill":-2100000.0,"Net Income From Continuing Operation Net Minority Interest":200000.0,"Reconciled Depreciation":15600000.0,"Reconciled Cost Of Revenue":147500000.0,"EBITDA":26200000.0,"EBIT":10600000.0,"Net Interest Income":-8100000.0,"Interest Expense":8100000.0,"Normalized Income":1460000.0,"Net Income From Continuing And Discontinued Operation":200000.0,"Total Expenses":209600000.0,"Total Operating Income As Reported":13100000.0,"Diluted Average Shares":138774254.0,"Basic Average Shares":138364384.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":200000.0,"Net Income Common Stockholders":200000.0,"Net Income":200000.0,"Net Income Including Noncontrolling Interests":200000.0,"Net Income Continuous Operations":200000.0,"Tax Provision":2300000.0,"Pretax Income":2500000.0,"Other Income Expense":-2500000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":-2100000.0,"Other Special Charges":2100000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8100000.0,"Interest Expense Non Operating":8100000.0,"Operating Income":13100000.0,"Operating Expense":62100000.0,"Selling General And Administration":62100000.0,"Selling And Marketing Expense":17900000.0,"General And Administrative Expense":44200000.0,"Other Gand A":44200000.0,"Gross Profit":75200000.0,"Cost Of Revenue":147500000.0,"Total Revenue":222700000.0,"Operating Revenue":222700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-280000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":34300000.0,"Total Unusual Items":-700000.0,"Total Unusual Items Excluding Goodwill":-700000.0,"Net Income From Continuing Operation Net Minority Interest":7100000.0,"Reconciled Depreciation":12200000.0,"Reconciled Cost Of Revenue":144100000.0,"EBITDA":33600000.0,"EBIT":21400000.0,"Net Interest Income":-8800000.0,"Interest Expense":8800000.0,"Normalized Income":7520000.0,"Net Income From Continuing And Discontinued Operation":7100000.0,"Total Expenses":204800000.0,"Total Operating Income As Reported":20800000.0,"Diluted Average Shares":139298560.0,"Basic Average Shares":138823301.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":7100000.0,"Net Income Common Stockholders":7100000.0,"Net Income":7100000.0,"Net Income Including Noncontrolling Interests":7100000.0,"Net Income Continuous Operations":7100000.0,"Tax Provision":5500000.0,"Pretax Income":12600000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":-700000.0,"Other Special Charges":null,"Write Off":700000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8800000.0,"Interest Expense Non Operating":8800000.0,"Operating Income":21500000.0,"Operating Expense":60700000.0,"Selling General And Administration":60700000.0,"Selling And Marketing Expense":17200000.0,"General And Administrative Expense":43500000.0,"Other Gand A":43500000.0,"Gross Profit":82200000.0,"Cost Of Revenue":144100000.0,"Total Revenue":226300000.0,"Operating Revenue":226300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.286,"Normalized EBITDA":41500000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":15200000.0,"Reconciled Depreciation":11500000.0,"Reconciled Cost Of Revenue":133600000.0,"EBITDA":41500000.0,"EBIT":30000000.0,"Net Interest Income":-8700000.0,"Interest Expense":8700000.0,"Normalized Income":15200000.0,"Net Income From Continuing And Discontinued Operation":15200000.0,"Total Expenses":189900000.0,"Total Operating Income As Reported":29400000.0,"Diluted Average Shares":139435378.0,"Basic Average Shares":138869081.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":15200000.0,"Net Income Common Stockholders":15200000.0,"Net Income":15200000.0,"Net Income Including Noncontrolling Interests":15200000.0,"Net Income Continuous Operations":15200000.0,"Tax Provision":6100000.0,"Pretax Income":21300000.0,"Other Income Expense":600000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8700000.0,"Interest Expense Non Operating":8700000.0,"Operating Income":29400000.0,"Operating Expense":56300000.0,"Selling General And Administration":56300000.0,"Selling And Marketing Expense":17200000.0,"General And Administrative Expense":39100000.0,"Other Gand A":39100000.0,"Gross Profit":85700000.0,"Cost Of Revenue":133600000.0,"Total Revenue":219300000.0,"Operating Revenue":219300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236162,"Normalized EBITDA":47400000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":20700000.0,"Reconciled Depreciation":11200000.0,"Reconciled Cost Of Revenue":134900000.0,"EBITDA":47400000.0,"EBIT":36200000.0,"Net Interest Income":-9100000.0,"Interest Expense":9100000.0,"Normalized Income":20700000.0,"Net Income From Continuing And Discontinued Operation":20700000.0,"Total Expenses":192100000.0,"Total Operating Income As Reported":36000000.0,"Diluted Average Shares":140004090.0,"Basic Average Shares":139552809.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":20700000.0,"Net Income Common Stockholders":20700000.0,"Net Income":20700000.0,"Net Income Including Noncontrolling Interests":20700000.0,"Net Income Continuous Operations":20700000.0,"Tax Provision":6400000.0,"Pretax Income":27100000.0,"Other Income Expense":200000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-9100000.0,"Interest Expense Non Operating":9100000.0,"Operating Income":36000000.0,"Operating Expense":57200000.0,"Selling General And Administration":57200000.0,"Selling And Marketing Expense":16700000.0,"General And Administrative Expense":40500000.0,"Other Gand A":40500000.0,"Gross Profit":93200000.0,"Cost Of Revenue":134900000.0,"Total Revenue":228100000.0,"Operating Revenue":228100000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.298701,"Normalized EBITDA":36800000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":10800000.0,"Reconciled Depreciation":11200000.0,"Reconciled Cost Of Revenue":128600000.0,"EBITDA":36800000.0,"EBIT":25600000.0,"Net Interest Income":-10200000.0,"Interest Expense":10200000.0,"Normalized Income":10800000.0,"Net Income From Continuing And Discontinued Operation":10800000.0,"Total Expenses":185200000.0,"Total Operating Income As Reported":25300000.0,"Diluted Average Shares":140270494.0,"Basic Average Shares":140050632.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":10800000.0,"Net Income Common Stockholders":10800000.0,"Net Income":10800000.0,"Net Income Including Noncontrolling Interests":10800000.0,"Net Income Continuous Operations":10800000.0,"Tax Provision":4600000.0,"Pretax Income":15400000.0,"Other Income Expense":300000.0,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10200000.0,"Interest Expense Non Operating":10200000.0,"Operating Income":25300000.0,"Operating Expense":56600000.0,"Selling General And Administration":56600000.0,"Selling And Marketing Expense":16900000.0,"General And Administrative Expense":39700000.0,"Other Gand A":39700000.0,"Gross Profit":81900000.0,"Cost Of Revenue":128600000.0,"Total Revenue":210500000.0,"Operating Revenue":210500000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":9200000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":33400000.0,"Repurchase Of Capital Stock":-15500000.0,"Repayment Of Debt":-400000.0,"Issuance Of Debt":null,"Capital Expenditure":-2800000.0,"Interest Paid Supplemental Data":6500000.0,"Income Tax Paid Supplemental Data":100000.0,"End Cash Position":112000000.0,"Beginning Cash Position":194400000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-82300000.0,"Financing Cash Flow":-18500000.0,"Cash Flow From Continuing Financing Activities":-18500000.0,"Net Other Financing Charges":-2600000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-15500000.0,"Common Stock Payments":-15500000.0,"Net Issuance Payments Of Debt":-400000.0,"Net Long Term Debt Issuance":-400000.0,"Long Term Debt Payments":-400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-100000000.0,"Cash Flow From Continuing Investing Activities":-100000000.0,"Net Business Purchase And Sale":-97200000.0,"Purchase Of Business":-97200000.0,"Net PPE Purchase And Sale":-2800000.0,"Sale Of PPE":null,"Purchase Of PPE":-2800000.0,"Operating Cash Flow":36200000.0,"Cash Flow From Continuing Operating Activities":36200000.0,"Change In Working Capital":9200000.0,"Change In Other Working Capital":-2100000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":8100000.0,"Change In Accrued Expense":-2200000.0,"Change In Payable":10300000.0,"Change In Account Payable":10300000.0,"Change In Prepaid Assets":-2800000.0,"Change In Inventory":-1700000.0,"Change In Receivables":7700000.0,"Changes In Account Receivables":10600000.0,"Other Non Cash Items":3200000.0,"Stock Based Compensation":4900000.0,"Provisionand Write Offof Assets":300000.0,"Asset Impairment Charge":null,"Deferred Tax":1800000.0,"Deferred Income Tax":1800000.0,"Depreciation Amortization Depletion":15600000.0,"Depreciation And Amortization":15600000.0,"Amortization Cash Flow":12000000.0,"Amortization Of Intangibles":12000000.0,"Depreciation":3600000.0,"Operating Gains Losses":1000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":200000.0},"2025-12-31":{"Free Cash Flow":19200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3500000.0,"Issuance Of Debt":null,"Capital Expenditure":-5600000.0,"Interest Paid Supplemental Data":9700000.0,"Income Tax Paid Supplemental Data":900000.0,"End Cash Position":194400000.0,"Beginning Cash Position":178900000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":15400000.0,"Financing Cash Flow":-3800000.0,"Cash Flow From Continuing Financing Activities":-3800000.0,"Net Other Financing Charges":-300000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3500000.0,"Net Long Term Debt Issuance":-3500000.0,"Long Term Debt Payments":-3500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5600000.0,"Cash Flow From Continuing Investing Activities":-5600000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5600000.0,"Sale Of PPE":null,"Purchase Of PPE":-5600000.0,"Operating Cash Flow":24800000.0,"Cash Flow From Continuing Operating Activities":24800000.0,"Change In Working Capital":-8700000.0,"Change In Other Working Capital":6300000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-23100000.0,"Change In Accrued Expense":-8300000.0,"Change In Payable":-14800000.0,"Change In Account Payable":-14800000.0,"Change In Prepaid Assets":-4000000.0,"Change In Inventory":5000000.0,"Change In Receivables":7800000.0,"Changes In Account Receivables":7200000.0,"Other Non Cash Items":2500000.0,"Stock Based Compensation":4300000.0,"Provisionand Write Offof Assets":-1300000.0,"Asset Impairment Charge":700000.0,"Deferred Tax":7500000.0,"Deferred Income Tax":7500000.0,"Depreciation Amortization Depletion":12200000.0,"Depreciation And Amortization":12200000.0,"Amortization Cash Flow":8400000.0,"Amortization Of Intangibles":8400000.0,"Depreciation":3800000.0,"Operating Gains Losses":500000.0,"Earnings Losses From Equity Investments":1100000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":7100000.0},"2025-09-30":{"Free Cash Flow":8300000.0,"Repurchase Of Capital Stock":-900000.0,"Repayment Of Debt":-1900000.0,"Issuance Of Debt":null,"Capital Expenditure":-6700000.0,"Interest Paid Supplemental Data":12800000.0,"Income Tax Paid Supplemental Data":3100000.0,"End Cash Position":178900000.0,"Beginning Cash Position":173600000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":5400000.0,"Financing Cash Flow":-2800000.0,"Cash Flow From Continuing Financing Activities":-2800000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-900000.0,"Common Stock Payments":-900000.0,"Net Issuance Payments Of Debt":-1900000.0,"Net Long Term Debt Issuance":-1900000.0,"Long Term Debt Payments":-1900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6800000.0,"Cash Flow From Continuing Investing Activities":-6800000.0,"Net Business Purchase And Sale":-100000.0,"Purchase Of Business":-100000.0,"Net PPE Purchase And Sale":-6700000.0,"Sale Of PPE":null,"Purchase Of PPE":-6700000.0,"Operating Cash Flow":15000000.0,"Cash Flow From Continuing Operating Activities":15000000.0,"Change In Working Capital":-29800000.0,"Change In Other Working Capital":-2700000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":300000.0,"Change In Payables And Accrued Expense":-14100000.0,"Change In Accrued Expense":-3000000.0,"Change In Payable":-11100000.0,"Change In Account Payable":-11100000.0,"Change In Prepaid Assets":-3600000.0,"Change In Inventory":-9300000.0,"Change In Receivables":-400000.0,"Changes In Account Receivables":-1000000.0,"Other Non Cash Items":2400000.0,"Stock Based Compensation":3500000.0,"Provisionand Write Offof Assets":300000.0,"Asset Impairment Charge":null,"Deferred Tax":12300000.0,"Deferred Income Tax":12300000.0,"Depreciation Amortization Depletion":11500000.0,"Depreciation And Amortization":11500000.0,"Amortization Cash Flow":8300000.0,"Amortization Of Intangibles":8300000.0,"Depreciation":3200000.0,"Operating Gains Losses":-400000.0,"Earnings Losses From Equity Investments":-400000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":15200000.0},"2025-06-30":{"Free Cash Flow":44600000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-6800000.0,"Interest Paid Supplemental Data":9600000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":173600000.0,"Beginning Cash Position":140800000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":32400000.0,"Financing Cash Flow":-12200000.0,"Cash Flow From Continuing Financing Activities":-12200000.0,"Net Other Financing Charges":-200000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6800000.0,"Cash Flow From Continuing Investing Activities":-6800000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6800000.0,"Sale Of PPE":null,"Purchase Of PPE":-6800000.0,"Operating Cash Flow":51400000.0,"Cash Flow From Continuing Operating Activities":51400000.0,"Change In Working Capital":7700000.0,"Change In Other Working Capital":-3700000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":100000.0,"Change In Payables And Accrued Expense":13600000.0,"Change In Accrued Expense":4600000.0,"Change In Payable":9000000.0,"Change In Account Payable":9000000.0,"Change In Prepaid Assets":-7900000.0,"Change In Inventory":-700000.0,"Change In Receivables":6300000.0,"Changes In Account Receivables":6500000.0,"Other Non Cash Items":1700000.0,"Stock Based Compensation":4400000.0,"Provisionand Write Offof Assets":1200000.0,"Asset Impairment Charge":null,"Deferred Tax":4200000.0,"Deferred Income Tax":4200000.0,"Depreciation Amortization Depletion":11200000.0,"Depreciation And Amortization":11200000.0,"Amortization Cash Flow":8200000.0,"Amortization Of Intangibles":8200000.0,"Depreciation":3000000.0,"Operating Gains Losses":200000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":20700000.0},"2025-03-31":{"Free Cash Flow":41900000.0,"Repurchase Of Capital Stock":-5000000.0,"Repayment Of Debt":-42200000.0,"Issuance Of Debt":null,"Capital Expenditure":-6400000.0,"Interest Paid Supplemental Data":7600000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":140800000.0,"Beginning Cash Position":149300000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":-8700000.0,"Financing Cash Flow":-50600000.0,"Cash Flow From Continuing Financing Activities":-50600000.0,"Net Other Financing Charges":-3400000.0,"Proceeds From Stock Option Exercised":-800000.0,"Net Common Stock Issuance":-5000000.0,"Common Stock Payments":-5000000.0,"Net Issuance Payments Of Debt":-42200000.0,"Net Long Term Debt Issuance":-42200000.0,"Long Term Debt Payments":-42200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6400000.0,"Cash Flow From Continuing Investing Activities":-6400000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6400000.0,"Sale Of PPE":null,"Purchase Of PPE":-6400000.0,"Operating Cash Flow":48300000.0,"Cash Flow From Continuing Operating Activities":48300000.0,"Change In Working Capital":17400000.0,"Change In Other Working Capital":-1700000.0,"Change In Other Current Liabilities":-1500000.0,"Change In Other Current Assets":300000.0,"Change In Payables And Accrued Expense":3600000.0,"Change In Accrued Expense":400000.0,"Change In Payable":3200000.0,"Change In Account Payable":3200000.0,"Change In Prepaid Assets":4700000.0,"Change In Inventory":-400000.0,"Change In Receivables":10900000.0,"Changes In Account Receivables":15800000.0,"Other Non Cash Items":3800000.0,"Stock Based Compensation":4000000.0,"Provisionand Write Offof Assets":200000.0,"Asset Impairment Charge":null,"Deferred Tax":900000.0,"Deferred Income Tax":900000.0,"Depreciation Amortization Depletion":11200000.0,"Depreciation And Amortization":11200000.0,"Amortization Cash Flow":8300000.0,"Amortization Of Intangibles":8300000.0,"Depreciation":2900000.0,"Operating Gains Losses":100000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":100000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":10800000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":8900000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":9200000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-5000000.0,"Net Income From Continuing Operations":null}}}