{"ticker":"JBSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":117900.0,"Ordinary Shares Number":11689575.0,"Share Issued":11807475.0,"Net Debt":75086000.0,"Total Debt":98310000.0,"Tangible Book Value":372301000.0,"Invested Capital":464026000.0,"Working Capital":198968000.0,"Net Tangible Assets":372301000.0,"Capital Lease Obligations":21933000.0,"Common Stock Equity":387649000.0,"Total Capitalization":428321000.0,"Total Equity Gross Minority Interest":387649000.0,"Stockholders Equity":387649000.0,"Gains Losses Not Affecting Retained Earnings":564000.0,"Other Equity Adjustments":564000.0,"Treasury Stock":1204000.0,"Retained Earnings":245829000.0,"Additional Paid In Capital":142342000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Total Liabilities Net Minority Interest":263020000.0,"Total Non Current Liabilities Net Minority Interest":109849000.0,"Other Non Current Liabilities":3491000.0,"Employee Benefits":40115000.0,"Non Current Pension And Other Postretirement Benefit Plans":29200000.0,"Non Current Deferred Liabilities":3638000.0,"Non Current Deferred Taxes Liabilities":3638000.0,"Long Term Debt And Capital Lease Obligation":62605000.0,"Long Term Capital Lease Obligation":21933000.0,"Long Term Debt":40672000.0,"Current Liabilities":153171000.0,"Current Debt And Capital Lease Obligation":35705000.0,"Current Debt":35705000.0,"Other Current Borrowings":3827000.0,"Line Of Credit":31878000.0,"Payables And Accrued Expenses":117466000.0,"Current Accrued Expenses":44374000.0,"Payables":73092000.0,"Dividends Payable":null,"Accounts Payable":73092000.0,"Total Assets":650669000.0,"Total Non Current Assets":298530000.0,"Other Non Current Assets":9880000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investment Properties":12465000.0,"Goodwill And Other Intangible Assets":15348000.0,"Other Intangible Assets":3598000.0,"Goodwill":11750000.0,"Net PPE":260837000.0,"Accumulated Depreciation":-325166000.0,"Gross PPE":586003000.0,"Construction In Progress":75257000.0,"Other Properties":25768000.0,"Machinery Furniture Equipment":345796000.0,"Buildings And Improvements":125817000.0,"Land And Improvements":13365000.0,"Properties":0.0,"Current Assets":352139000.0,"Other Current Assets":12989000.0,"Inventory":252620000.0,"Work In Process":148573000.0,"Raw Materials":104047000.0,"Receivables":85239000.0,"Accounts Receivable":85239000.0,"Allowance For Doubtful Accounts Receivable":-342000.0,"Gross Accounts Receivable":85581000.0,"Cash Cash Equivalents And Short Term Investments":1291000.0,"Cash And Cash Equivalents":1291000.0,"Cash Financial":1291000.0},"2025-12-31":{"Treasury Shares Number":117900.0,"Ordinary Shares Number":11686810.0,"Share Issued":11804710.0,"Net Debt":42333000.0,"Total Debt":67875000.0,"Tangible Book Value":354564000.0,"Invested Capital":414857000.0,"Working Capital":188810000.0,"Net Tangible Assets":354564000.0,"Capital Lease Obligations":23142000.0,"Common Stock Equity":370124000.0,"Total Capitalization":398963000.0,"Total Equity Gross Minority Interest":370124000.0,"Stockholders Equity":370124000.0,"Gains Losses Not Affecting Retained Earnings":564000.0,"Other Equity Adjustments":564000.0,"Treasury Stock":1204000.0,"Retained Earnings":228981000.0,"Additional Paid In Capital":141665000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Total Liabilities Net Minority Interest":247605000.0,"Total Non Current Liabilities Net Minority Interest":99199000.0,"Other Non Current Liabilities":3734000.0,"Employee Benefits":39549000.0,"Non Current Pension And Other Postretirement Benefit Plans":28794000.0,"Non Current Deferred Liabilities":3935000.0,"Non Current Deferred Taxes Liabilities":3935000.0,"Long Term Debt And Capital Lease Obligation":51981000.0,"Long Term Capital Lease Obligation":23142000.0,"Long Term Debt":28839000.0,"Current Liabilities":148406000.0,"Current Debt And Capital Lease Obligation":15894000.0,"Current Debt":15894000.0,"Other Current Borrowings":3131000.0,"Line Of Credit":12763000.0,"Payables And Accrued Expenses":132512000.0,"Current Accrued Expenses":40911000.0,"Payables":91601000.0,"Dividends Payable":11704000.0,"Accounts Payable":79897000.0,"Total Assets":617729000.0,"Total Non Current Assets":280513000.0,"Other Non Current Assets":9924000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investment Properties":12666000.0,"Goodwill And Other Intangible Assets":15560000.0,"Other Intangible Assets":3810000.0,"Goodwill":11750000.0,"Net PPE":242363000.0,"Accumulated Depreciation":-320300000.0,"Gross PPE":562663000.0,"Construction In Progress":59508000.0,"Other Properties":26941000.0,"Machinery Furniture Equipment":342641000.0,"Buildings And Improvements":120208000.0,"Land And Improvements":13365000.0,"Properties":0.0,"Current Assets":337216000.0,"Other Current Assets":19566000.0,"Inventory":235427000.0,"Work In Process":145655000.0,"Raw Materials":89772000.0,"Receivables":79823000.0,"Accounts Receivable":79823000.0,"Allowance For Doubtful Accounts Receivable":-337000.0,"Gross Accounts Receivable":80160000.0,"Cash Cash Equivalents And Short Term Investments":2400000.0,"Cash And Cash Equivalents":2400000.0,"Cash Financial":2400000.0},"2025-09-30":{"Treasury Shares Number":117900.0,"Ordinary Shares Number":11643136.0,"Share Issued":11761036.0,"Net Debt":83112000.0,"Total Debt":107323000.0,"Tangible Book Value":346918000.0,"Invested Capital":446610000.0,"Working Capital":196849000.0,"Net Tangible Assets":346918000.0,"Capital Lease Obligations":23497000.0,"Common Stock Equity":362784000.0,"Total Capitalization":392611000.0,"Total Equity Gross Minority Interest":362784000.0,"Stockholders Equity":362784000.0,"Gains Losses Not Affecting Retained Earnings":564000.0,"Other Equity Adjustments":564000.0,"Treasury Stock":1204000.0,"Retained Earnings":222728000.0,"Additional Paid In Capital":140578000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Total Liabilities Net Minority Interest":235898000.0,"Total Non Current Liabilities Net Minority Interest":99229000.0,"Other Non Current Liabilities":3550000.0,"Employee Benefits":38859000.0,"Non Current Pension And Other Postretirement Benefit Plans":28288000.0,"Non Current Deferred Liabilities":3496000.0,"Non Current Deferred Taxes Liabilities":3496000.0,"Long Term Debt And Capital Lease Obligation":53324000.0,"Long Term Capital Lease Obligation":23497000.0,"Long Term Debt":29827000.0,"Current Liabilities":136669000.0,"Current Debt And Capital Lease Obligation":53999000.0,"Current Debt":53999000.0,"Other Current Borrowings":2343000.0,"Line Of Credit":51656000.0,"Payables And Accrued Expenses":82670000.0,"Current Accrued Expenses":31054000.0,"Payables":51616000.0,"Dividends Payable":null,"Accounts Payable":51616000.0,"Total Assets":598682000.0,"Total Non Current Assets":265164000.0,"Other Non Current Assets":10934000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investment Properties":12868000.0,"Goodwill And Other Intangible Assets":15866000.0,"Other Intangible Assets":4116000.0,"Goodwill":11750000.0,"Net PPE":225496000.0,"Accumulated Depreciation":-314810000.0,"Gross PPE":540306000.0,"Construction In Progress":42172000.0,"Other Properties":27187000.0,"Machinery Furniture Equipment":337374000.0,"Buildings And Improvements":120208000.0,"Land And Improvements":13365000.0,"Properties":0.0,"Current Assets":333518000.0,"Other Current Assets":13720000.0,"Inventory":234716000.0,"Work In Process":163190000.0,"Raw Materials":71526000.0,"Receivables":84368000.0,"Accounts Receivable":84368000.0,"Allowance For Doubtful Accounts Receivable":-333000.0,"Gross Accounts Receivable":84701000.0,"Cash Cash Equivalents And Short Term Investments":714000.0,"Cash And Cash Equivalents":714000.0,"Cash Financial":714000.0},"2025-06-30":{"Treasury Shares Number":117900.0,"Ordinary Shares Number":11640874.0,"Share Issued":11758774.0,"Net Debt":72798000.0,"Total Debt":97607000.0,"Tangible Book Value":344519000.0,"Invested Capital":434080000.0,"Working Capital":190378000.0,"Net Tangible Assets":344519000.0,"Capital Lease Obligations":24224000.0,"Common Stock Equity":360697000.0,"Total Capitalization":375261000.0,"Total Equity Gross Minority Interest":360697000.0,"Stockholders Equity":360697000.0,"Gains Losses Not Affecting Retained Earnings":564000.0,"Other Equity Adjustments":564000.0,"Treasury Stock":1204000.0,"Retained Earnings":221495000.0,"Additional Paid In Capital":139724000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Total Liabilities Net Minority Interest":236906000.0,"Total Non Current Liabilities Net Minority Interest":80860000.0,"Other Non Current Liabilities":3548000.0,"Employee Benefits":38524000.0,"Non Current Pension And Other Postretirement Benefit Plans":27921000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":38788000.0,"Long Term Capital Lease Obligation":24224000.0,"Long Term Debt":14564000.0,"Current Liabilities":156046000.0,"Current Debt And Capital Lease Obligation":58819000.0,"Current Debt":58819000.0,"Other Current Borrowings":941000.0,"Line Of Credit":57878000.0,"Payables And Accrued Expenses":97227000.0,"Current Accrued Expenses":36748000.0,"Payables":60479000.0,"Dividends Payable":null,"Accounts Payable":60479000.0,"Total Assets":597603000.0,"Total Non Current Assets":251179000.0,"Other Non Current Assets":23176000.0,"Non Current Deferred Assets":5782000.0,"Non Current Deferred Taxes Assets":5782000.0,"Investment Properties":13070000.0,"Goodwill And Other Intangible Assets":16178000.0,"Other Intangible Assets":4428000.0,"Goodwill":11750000.0,"Net PPE":192973000.0,"Accumulated Depreciation":-308506000.0,"Gross PPE":501479000.0,"Construction In Progress":7223000.0,"Other Properties":27824000.0,"Machinery Furniture Equipment":333752000.0,"Buildings And Improvements":119315000.0,"Land And Improvements":13365000.0,"Properties":0.0,"Current Assets":346424000.0,"Other Current Assets":14583000.0,"Inventory":254600000.0,"Work In Process":159250000.0,"Raw Materials":95350000.0,"Receivables":76656000.0,"Accounts Receivable":76656000.0,"Allowance For Doubtful Accounts Receivable":-293000.0,"Gross Accounts Receivable":76949000.0,"Cash Cash Equivalents And Short Term Investments":585000.0,"Cash And Cash Equivalents":585000.0,"Cash Financial":585000.0},"2025-03-31":{"Treasury Shares Number":117900.0,"Ordinary Shares Number":11640874.0,"Share Issued":11758774.0,"Net Debt":95804000.0,"Total Debt":122403000.0,"Tangible Book Value":330123000.0,"Invested Capital":443712000.0,"Working Capital":175205000.0,"Net Tangible Assets":330123000.0,"Capital Lease Obligations":25304000.0,"Common Stock Equity":346613000.0,"Total Capitalization":352378000.0,"Total Equity Gross Minority Interest":346613000.0,"Stockholders Equity":346613000.0,"Gains Losses Not Affecting Retained Earnings":1044000.0,"Other Equity Adjustments":1044000.0,"Treasury Stock":1204000.0,"Retained Earnings":207968000.0,"Additional Paid In Capital":138687000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Total Liabilities Net Minority Interest":243363000.0,"Total Non Current Liabilities Net Minority Interest":69372000.0,"Other Non Current Liabilities":3366000.0,"Employee Benefits":34937000.0,"Non Current Pension And Other Postretirement Benefit Plans":27082000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":31069000.0,"Long Term Capital Lease Obligation":25304000.0,"Long Term Debt":5765000.0,"Current Liabilities":173991000.0,"Current Debt And Capital Lease Obligation":91334000.0,"Current Debt":91334000.0,"Other Current Borrowings":790000.0,"Line Of Credit":90544000.0,"Payables And Accrued Expenses":82657000.0,"Current Accrued Expenses":30691000.0,"Payables":51966000.0,"Dividends Payable":null,"Accounts Payable":51966000.0,"Total Assets":589976000.0,"Total Non Current Assets":240780000.0,"Other Non Current Assets":17431000.0,"Non Current Deferred Assets":3605000.0,"Non Current Deferred Taxes Assets":3605000.0,"Investment Properties":13272000.0,"Goodwill And Other Intangible Assets":16490000.0,"Other Intangible Assets":4740000.0,"Goodwill":11750000.0,"Net PPE":189982000.0,"Accumulated Depreciation":-302462000.0,"Gross PPE":492444000.0,"Construction In Progress":12840000.0,"Other Properties":28871000.0,"Machinery Furniture Equipment":320110000.0,"Buildings And Improvements":117258000.0,"Land And Improvements":13365000.0,"Properties":0.0,"Current Assets":349196000.0,"Other Current Assets":15565000.0,"Inventory":257798000.0,"Work In Process":140656000.0,"Raw Materials":117142000.0,"Receivables":74538000.0,"Accounts Receivable":74538000.0,"Allowance For Doubtful Accounts Receivable":-315000.0,"Gross Accounts Receivable":74853000.0,"Cash Cash Equivalents And Short Term Investments":1295000.0,"Cash And Cash Equivalents":1295000.0,"Cash Financial":1295000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244,"Normalized EBITDA":31161000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":16848000.0,"Reconciled Depreciation":8341000.0,"Reconciled Cost Of Revenue":228008000.0,"EBITDA":31161000.0,"EBIT":22820000.0,"Net Interest Income":-523000.0,"Interest Expense":523000.0,"Normalized Income":16848000.0,"Net Income From Continuing And Discontinued Operation":16848000.0,"Total Expenses":258570000.0,"Rent Expense Supplemental":576000.0,"Total Operating Income As Reported":23785000.0,"Diluted Average Shares":11798355.0,"Basic Average Shares":11716987.0,"Diluted EPS":1.43,"Basic EPS":1.44,"Diluted NI Availto Com Stockholders":16848000.0,"Net Income Common Stockholders":16848000.0,"Net Income":16848000.0,"Net Income Including Noncontrolling Interests":16848000.0,"Net Income Continuous Operations":16848000.0,"Tax Provision":5449000.0,"Pretax Income":22297000.0,"Other Income Expense":-389000.0,"Other Non Operating Income Expenses":-389000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-523000.0,"Interest Expense Non Operating":523000.0,"Operating Income":23209000.0,"Operating Expense":30562000.0,"Selling General And Administration":30562000.0,"Selling And Marketing Expense":19262000.0,"General And Administrative Expense":11300000.0,"Other Gand A":10724000.0,"Rent And Landing Fees":576000.0,"Salaries And Wages":null,"Gross Profit":53771000.0,"Cost Of Revenue":228008000.0,"Total Revenue":281779000.0,"Operating Revenue":281779000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":33298000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":17957000.0,"Reconciled Depreciation":8286000.0,"Reconciled Cost Of Revenue":255608000.0,"EBITDA":33298000.0,"EBIT":25012000.0,"Net Interest Income":-503000.0,"Interest Expense":503000.0,"Normalized Income":17957000.0,"Net Income From Continuing And Discontinued Operation":17957000.0,"Total Expenses":289376000.0,"Rent Expense Supplemental":574000.0,"Total Operating Income As Reported":25975000.0,"Diluted Average Shares":11739426.0,"Basic Average Shares":11690152.0,"Diluted EPS":1.53,"Basic EPS":1.54,"Diluted NI Availto Com Stockholders":17957000.0,"Net Income Common Stockholders":17957000.0,"Net Income":17957000.0,"Net Income Including Noncontrolling Interests":17957000.0,"Net Income Continuous Operations":17957000.0,"Tax Provision":6552000.0,"Pretax Income":24509000.0,"Other Income Expense":-389000.0,"Other Non Operating Income Expenses":-389000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-503000.0,"Interest Expense Non Operating":503000.0,"Operating Income":25401000.0,"Operating Expense":33768000.0,"Selling General And Administration":33768000.0,"Selling And Marketing Expense":21143000.0,"General And Administrative Expense":12625000.0,"Other Gand A":12051000.0,"Rent And Landing Fees":574000.0,"Salaries And Wages":null,"Gross Profit":59169000.0,"Cost Of Revenue":255608000.0,"Total Revenue":314777000.0,"Operating Revenue":314777000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253,"Normalized EBITDA":34420000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":18726000.0,"Reconciled Depreciation":8368000.0,"Reconciled Cost Of Revenue":244589000.0,"EBITDA":34420000.0,"EBIT":26052000.0,"Net Interest Income":-984000.0,"Interest Expense":984000.0,"Normalized Income":18726000.0,"Net Income From Continuing And Discontinued Operation":18726000.0,"Total Expenses":272242000.0,"Rent Expense Supplemental":576000.0,"Total Operating Income As Reported":27017000.0,"Diluted Average Shares":11747200.0,"Basic Average Shares":11671187.0,"Diluted EPS":1.59,"Basic EPS":1.6,"Diluted NI Availto Com Stockholders":18726000.0,"Net Income Common Stockholders":18726000.0,"Net Income":18726000.0,"Net Income Including Noncontrolling Interests":18726000.0,"Net Income Continuous Operations":18726000.0,"Tax Provision":6342000.0,"Pretax Income":25068000.0,"Other Income Expense":-389000.0,"Other Non Operating Income Expenses":-389000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-984000.0,"Interest Expense Non Operating":984000.0,"Operating Income":26441000.0,"Operating Expense":27653000.0,"Selling General And Administration":27653000.0,"Selling And Marketing Expense":17880000.0,"General And Administrative Expense":9773000.0,"Other Gand A":9197000.0,"Rent And Landing Fees":576000.0,"Salaries And Wages":null,"Gross Profit":54094000.0,"Cost Of Revenue":244589000.0,"Total Revenue":298683000.0,"Operating Revenue":298683000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253271,"Normalized EBITDA":27552000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":13527000.0,"Reconciled Depreciation":8228000.0,"Reconciled Cost Of Revenue":220293000.0,"EBITDA":27552000.0,"EBIT":19324000.0,"Net Interest Income":-1209000.0,"Interest Expense":1209000.0,"Normalized Income":13527000.0,"Net Income From Continuing And Discontinued Operation":13527000.0,"Total Expenses":249391000.0,"Rent Expense Supplemental":453000.0,"Total Operating Income As Reported":20138000.0,"Diluted Average Shares":11734572.0,"Basic Average Shares":11670890.0,"Diluted EPS":1.15,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":13527000.0,"Net Income Common Stockholders":13527000.0,"Net Income":13527000.0,"Net Income Including Noncontrolling Interests":13527000.0,"Net Income Continuous Operations":13527000.0,"Tax Provision":4588000.0,"Pretax Income":18115000.0,"Other Income Expense":-361000.0,"Other Non Operating Income Expenses":-361000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1209000.0,"Interest Expense Non Operating":1209000.0,"Operating Income":19685000.0,"Operating Expense":29098000.0,"Selling General And Administration":29098000.0,"Selling And Marketing Expense":17845000.0,"General And Administrative Expense":11253000.0,"Other Gand A":10800000.0,"Rent And Landing Fees":453000.0,"Salaries And Wages":null,"Gross Profit":48783000.0,"Cost Of Revenue":220293000.0,"Total Revenue":269076000.0,"Operating Revenue":269076000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.229,"Normalized EBITDA":35100000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":20153000.0,"Reconciled Depreciation":7903000.0,"Reconciled Cost Of Revenue":205014000.0,"EBITDA":35100000.0,"EBIT":27197000.0,"Net Interest Income":-1055000.0,"Interest Expense":1055000.0,"Normalized Income":20153000.0,"Net Income From Continuing And Discontinued Operation":20153000.0,"Total Expenses":233348000.0,"Rent Expense Supplemental":638000.0,"Total Operating Income As Reported":28197000.0,"Diluted Average Shares":11735709.0,"Basic Average Shares":11669939.0,"Diluted EPS":1.72,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":20153000.0,"Net Income Common Stockholders":20153000.0,"Net Income":20153000.0,"Net Income Including Noncontrolling Interests":20153000.0,"Net Income Continuous Operations":20153000.0,"Tax Provision":5989000.0,"Pretax Income":26142000.0,"Other Income Expense":-362000.0,"Other Non Operating Income Expenses":-362000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1055000.0,"Interest Expense Non Operating":1055000.0,"Operating Income":27559000.0,"Operating Expense":28334000.0,"Selling General And Administration":28334000.0,"Selling And Marketing Expense":18630000.0,"General And Administrative Expense":9704000.0,"Other Gand A":9066000.0,"Rent And Landing Fees":638000.0,"Salaries And Wages":null,"Gross Profit":55893000.0,"Cost Of Revenue":205014000.0,"Total Revenue":260907000.0,"Operating Revenue":260907000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":361000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-21468000.0,"Repayment Of Debt":20947000.0,"Issuance Of Debt":10710000.0,"Capital Expenditure":-21665000.0,"End Cash Position":1291000.0,"Beginning Cash Position":2400000.0,"Changes In Cash":-1109000.0,"Financing Cash Flow":19909000.0,"Cash Flow From Continuing Financing Activities":19909000.0,"Net Other Financing Charges":-44000.0,"Cash Dividends Paid":-11704000.0,"Common Stock Dividend Paid":-11704000.0,"Net Issuance Payments Of Debt":31657000.0,"Net Short Term Debt Issuance":19115000.0,"Short Term Debt Payments":21152000.0,"Short Term Debt Issuance":-2037000.0,"Net Long Term Debt Issuance":12542000.0,"Long Term Debt Payments":-205000.0,"Long Term Debt Issuance":12747000.0,"Investing Cash Flow":-21215000.0,"Cash Flow From Continuing Investing Activities":-21215000.0,"Net Other Investing Changes":450000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-21665000.0,"Purchase Of PPE":-21665000.0,"Operating Cash Flow":197000.0,"Cash Flow From Continuing Operating Activities":197000.0,"Change In Working Capital":-25416000.0,"Change In Other Working Capital":-1353000.0,"Change In Payables And Accrued Expense":-8031000.0,"Change In Accrued Expense":3437000.0,"Change In Payable":-11468000.0,"Change In Account Payable":-11468000.0,"Change In Prepaid Assets":1636000.0,"Change In Inventory":-17193000.0,"Change In Receivables":-475000.0,"Changes In Account Receivables":-5416000.0,"Other Non Cash Items":447000.0,"Stock Based Compensation":708000.0,"Deferred Tax":-297000.0,"Deferred Income Tax":-297000.0,"Depreciation Amortization Depletion":8341000.0,"Depreciation And Amortization":8341000.0,"Depreciation":8341000.0,"Operating Gains Losses":-434000.0,"Net Income From Continuing Operations":16848000.0},"2025-12-31":{"Free Cash Flow":40046000.0,"Repayment Of Debt":-47784000.0,"Issuance Of Debt":2469000.0,"Capital Expenditure":-22445000.0,"End Cash Position":2400000.0,"Beginning Cash Position":714000.0,"Changes In Cash":1686000.0,"Financing Cash Flow":-39476000.0,"Cash Flow From Continuing Financing Activities":-39476000.0,"Net Other Financing Charges":-383000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-39093000.0,"Net Short Term Debt Issuance":-38893000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-200000.0,"Long Term Debt Payments":-200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21329000.0,"Cash Flow From Continuing Investing Activities":-21329000.0,"Net Other Investing Changes":1116000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22445000.0,"Purchase Of PPE":-22445000.0,"Operating Cash Flow":62491000.0,"Cash Flow From Continuing Operating Activities":62491000.0,"Change In Working Capital":33663000.0,"Change In Other Working Capital":2213000.0,"Change In Payables And Accrued Expense":36783000.0,"Change In Accrued Expense":9739000.0,"Change In Payable":27044000.0,"Change In Account Payable":27044000.0,"Change In Prepaid Assets":-4568000.0,"Change In Inventory":-711000.0,"Change In Receivables":-54000.0,"Changes In Account Receivables":4426000.0,"Other Non Cash Items":624000.0,"Stock Based Compensation":1470000.0,"Deferred Tax":439000.0,"Deferred Income Tax":439000.0,"Depreciation Amortization Depletion":8286000.0,"Depreciation And Amortization":8286000.0,"Depreciation":8286000.0,"Operating Gains Losses":52000.0,"Net Income From Continuing Operations":17957000.0},"2025-09-30":{"Free Cash Flow":7256000.0,"Repayment Of Debt":-195000.0,"Issuance Of Debt":16911000.0,"Capital Expenditure":-24878000.0,"End Cash Position":714000.0,"Beginning Cash Position":585000.0,"Changes In Cash":129000.0,"Financing Cash Flow":-7071000.0,"Cash Flow From Continuing Financing Activities":-7071000.0,"Net Other Financing Charges":-72000.0,"Cash Dividends Paid":-17493000.0,"Common Stock Dividend Paid":-17493000.0,"Net Issuance Payments Of Debt":10494000.0,"Net Short Term Debt Issuance":-6222000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":16716000.0,"Long Term Debt Payments":-195000.0,"Long Term Debt Issuance":16911000.0,"Investing Cash Flow":-24934000.0,"Cash Flow From Continuing Investing Activities":-24934000.0,"Net Other Investing Changes":-56000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-24878000.0,"Purchase Of PPE":-24878000.0,"Operating Cash Flow":32134000.0,"Cash Flow From Continuing Operating Activities":32134000.0,"Change In Working Capital":-5491000.0,"Change In Other Working Capital":-4549000.0,"Change In Payables And Accrued Expense":-17179000.0,"Change In Accrued Expense":-5800000.0,"Change In Payable":-11379000.0,"Change In Account Payable":-11379000.0,"Change In Prepaid Assets":4065000.0,"Change In Inventory":19884000.0,"Change In Receivables":-7712000.0,"Changes In Account Receivables":-7712000.0,"Other Non Cash Items":367000.0,"Stock Based Compensation":854000.0,"Deferred Tax":9278000.0,"Deferred Income Tax":9278000.0,"Depreciation Amortization Depletion":8368000.0,"Depreciation And Amortization":8368000.0,"Depreciation":8368000.0,"Operating Gains Losses":32000.0,"Net Income From Continuing Operations":18726000.0},"2025-06-30":{"Free Cash Flow":23046000.0,"Repayment Of Debt":-190000.0,"Issuance Of Debt":-60314000.0,"Capital Expenditure":-13485000.0,"End Cash Position":585000.0,"Beginning Cash Position":1295000.0,"Changes In Cash":-710000.0,"Financing Cash Flow":-23761000.0,"Cash Flow From Continuing Financing Activities":-23761000.0,"Net Other Financing Charges":-170000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-23591000.0,"Net Short Term Debt Issuance":-32666000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":9075000.0,"Long Term Debt Payments":-190000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13480000.0,"Cash Flow From Continuing Investing Activities":-13480000.0,"Net Other Investing Changes":5000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-13485000.0,"Purchase Of PPE":-13485000.0,"Operating Cash Flow":36531000.0,"Cash Flow From Continuing Operating Activities":36531000.0,"Change In Working Capital":14846000.0,"Change In Other Working Capital":2928000.0,"Change In Payables And Accrued Expense":14336000.0,"Change In Accrued Expense":6031000.0,"Change In Payable":8305000.0,"Change In Account Payable":8305000.0,"Change In Prepaid Assets":-1305000.0,"Change In Inventory":3198000.0,"Change In Receivables":61000.0,"Changes In Account Receivables":-2118000.0,"Other Non Cash Items":199000.0,"Stock Based Compensation":1037000.0,"Deferred Tax":-2017000.0,"Deferred Income Tax":-2017000.0,"Depreciation Amortization Depletion":8228000.0,"Depreciation And Amortization":8228000.0,"Depreciation":6834000.0,"Operating Gains Losses":711000.0,"Net Income From Continuing Operations":13527000.0},"2025-03-31":{"Free Cash Flow":-37581000.0,"Repayment Of Debt":-248000.0,"Issuance Of Debt":38838000.0,"Capital Expenditure":-11679000.0,"End Cash Position":1295000.0,"Beginning Cash Position":336000.0,"Changes In Cash":959000.0,"Financing Cash Flow":38584000.0,"Cash Flow From Continuing Financing Activities":38584000.0,"Net Other Financing Charges":-6000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":38590000.0,"Net Short Term Debt Issuance":38838000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":38838000.0,"Net Long Term Debt Issuance":-248000.0,"Long Term Debt Payments":-248000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11723000.0,"Cash Flow From Continuing Investing Activities":-11723000.0,"Net Other Investing Changes":-44000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11679000.0,"Purchase Of PPE":-11679000.0,"Operating Cash Flow":-25902000.0,"Cash Flow From Continuing Operating Activities":-25902000.0,"Change In Working Capital":-55468000.0,"Change In Other Working Capital":-1065000.0,"Change In Payables And Accrued Expense":-12864000.0,"Change In Accrued Expense":-2358000.0,"Change In Payable":-10506000.0,"Change In Account Payable":-10506000.0,"Change In Prepaid Assets":2375000.0,"Change In Inventory":-51956000.0,"Change In Receivables":8042000.0,"Changes In Account Receivables":6662000.0,"Other Non Cash Items":312000.0,"Stock Based Compensation":835000.0,"Deferred Tax":295000.0,"Deferred Income Tax":295000.0,"Depreciation Amortization Depletion":7903000.0,"Depreciation And Amortization":7903000.0,"Depreciation":7903000.0,"Operating Gains Losses":68000.0,"Net Income From Continuing Operations":20153000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}