{"ticker":"JBTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":51875970.0,"Share Issued":51875970.0,"Net Debt":1586000000.0,"Total Debt":1679000000.0,"Tangible Book Value":-885000000.0,"Invested Capital":6151000000.0,"Working Capital":311000000.0,"Net Tangible Assets":-885000000.0,"Common Stock Equity":4472000000.0,"Total Capitalization":6142000000.0,"Total Equity Gross Minority Interest":4472000000.0,"Stockholders Equity":4472000000.0,"Gains Losses Not Affecting Retained Earnings":244000000.0,"Other Equity Adjustments":244000000.0,"Treasury Stock":26000000.0,"Retained Earnings":1527000000.0,"Additional Paid In Capital":2726000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3534000000.0,"Total Non Current Liabilities Net Minority Interest":2231000000.0,"Other Non Current Liabilities":205000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":356000000.0,"Non Current Deferred Taxes Liabilities":356000000.0,"Long Term Debt And Capital Lease Obligation":1670000000.0,"Long Term Debt":1670000000.0,"Current Liabilities":1303000000.0,"Other Current Liabilities":276000000.0,"Current Deferred Liabilities":561000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Debt":9000000.0,"Payables And Accrued Expenses":457000000.0,"Current Accrued Expenses":157000000.0,"Payables":300000000.0,"Accounts Payable":300000000.0,"Total Assets":8006000000.0,"Total Non Current Assets":6392000000.0,"Other Non Current Assets":262000000.0,"Goodwill And Other Intangible Assets":5357000000.0,"Other Intangible Assets":1972000000.0,"Goodwill":3385000000.0,"Net PPE":773000000.0,"Accumulated Depreciation":-423000000.0,"Gross PPE":1196000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1614000000.0,"Other Current Assets":215000000.0,"Restricted Cash":19000000.0,"Inventory":700000000.0,"Inventories Adjustments Allowances":-35000000.0,"Finished Goods":410000000.0,"Work In Process":115000000.0,"Raw Materials":210000000.0,"Receivables":587000000.0,"Other Receivables":144000000.0,"Accounts Receivable":443000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":93000000.0,"Cash And Cash Equivalents":93000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":52050109.0,"Share Issued":52050109.0,"Net Debt":1632000000.0,"Total Debt":1843000000.0,"Tangible Book Value":-962000000.0,"Invested Capital":6326000000.0,"Working Capital":18000000.0,"Net Tangible Assets":-962000000.0,"Common Stock Equity":4483000000.0,"Total Capitalization":5915000000.0,"Total Equity Gross Minority Interest":4483000000.0,"Stockholders Equity":4483000000.0,"Gains Losses Not Affecting Retained Earnings":262000000.0,"Other Equity Adjustments":262000000.0,"Treasury Stock":null,"Retained Earnings":1505000000.0,"Additional Paid In Capital":2715000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3680000000.0,"Total Non Current Liabilities Net Minority Interest":2023000000.0,"Other Non Current Liabilities":212000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":379000000.0,"Non Current Deferred Taxes Liabilities":379000000.0,"Long Term Debt And Capital Lease Obligation":1432000000.0,"Long Term Debt":1432000000.0,"Current Liabilities":1657000000.0,"Other Current Liabilities":237000000.0,"Current Deferred Liabilities":561000000.0,"Current Debt And Capital Lease Obligation":411000000.0,"Current Debt":411000000.0,"Payables And Accrued Expenses":448000000.0,"Current Accrued Expenses":154000000.0,"Payables":294000000.0,"Accounts Payable":294000000.0,"Total Assets":8163000000.0,"Total Non Current Assets":6488000000.0,"Other Non Current Assets":264000000.0,"Goodwill And Other Intangible Assets":5445000000.0,"Other Intangible Assets":2052000000.0,"Goodwill":3393000000.0,"Net PPE":779000000.0,"Accumulated Depreciation":-403000000.0,"Gross PPE":1182000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1675000000.0,"Other Current Assets":198000000.0,"Restricted Cash":19000000.0,"Inventory":667000000.0,"Inventories Adjustments Allowances":-31000000.0,"Finished Goods":396000000.0,"Work In Process":96000000.0,"Raw Materials":206000000.0,"Receivables":580000000.0,"Other Receivables":142000000.0,"Accounts Receivable":438000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":211000000.0,"Cash And Cash Equivalents":211000000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":51974355.0,"Share Issued":51974355.0,"Net Debt":1714000000.0,"Total Debt":1881900000.0,"Tangible Book Value":-1189900000.0,"Invested Capital":6345700000.0,"Working Capital":-39100000.0,"Net Tangible Assets":-1189900000.0,"Common Stock Equity":4463800000.0,"Total Capitalization":5933800000.0,"Total Equity Gross Minority Interest":4463800000.0,"Stockholders Equity":4463800000.0,"Gains Losses Not Affecting Retained Earnings":281200000.0,"Other Equity Adjustments":281200000.0,"Treasury Stock":0.0,"Retained Earnings":1464800000.0,"Additional Paid In Capital":2717300000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3726900000.0,"Total Non Current Liabilities Net Minority Interest":2104700000.0,"Other Non Current Liabilities":230700000.0,"Employee Benefits":21400000.0,"Non Current Pension And Other Postretirement Benefit Plans":21400000.0,"Non Current Deferred Liabilities":382600000.0,"Non Current Deferred Taxes Liabilities":382600000.0,"Long Term Debt And Capital Lease Obligation":1470000000.0,"Long Term Debt":1470000000.0,"Current Liabilities":1622200000.0,"Other Current Liabilities":260900000.0,"Current Deferred Liabilities":517700000.0,"Current Debt And Capital Lease Obligation":411900000.0,"Current Debt":411900000.0,"Payables And Accrued Expenses":431700000.0,"Current Accrued Expenses":169800000.0,"Payables":261900000.0,"Accounts Payable":261900000.0,"Total Assets":8190700000.0,"Total Non Current Assets":6607600000.0,"Other Non Current Assets":160500000.0,"Goodwill And Other Intangible Assets":5653700000.0,"Other Intangible Assets":2225300000.0,"Goodwill":3428400000.0,"Net PPE":793400000.0,"Accumulated Depreciation":-392100000.0,"Gross PPE":1185500000.0,"Construction In Progress":38700000.0,"Machinery Furniture Equipment":634100000.0,"Buildings And Improvements":489400000.0,"Land And Improvements":23300000.0,"Properties":0.0,"Current Assets":1583100000.0,"Other Current Assets":191500000.0,"Restricted Cash":18600000.0,"Inventory":643700000.0,"Inventories Adjustments Allowances":-31400000.0,"Finished Goods":375100000.0,"Work In Process":82000000.0,"Raw Materials":218000000.0,"Receivables":561400000.0,"Other Receivables":118500000.0,"Accounts Receivable":442900000.0,"Allowance For Doubtful Accounts Receivable":-13600000.0,"Gross Accounts Receivable":456500000.0,"Cash Cash Equivalents And Short Term Investments":167900000.0,"Cash And Cash Equivalents":167900000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":51969943.0,"Share Issued":51969943.0,"Net Debt":1809700000.0,"Total Debt":1921500000.0,"Tangible Book Value":-1297900000.0,"Invested Capital":6296400000.0,"Working Capital":-114700000.0,"Net Tangible Assets":-1297900000.0,"Common Stock Equity":4374900000.0,"Total Capitalization":5886200000.0,"Total Equity Gross Minority Interest":4374900000.0,"Stockholders Equity":4374900000.0,"Gains Losses Not Affecting Retained Earnings":286900000.0,"Other Equity Adjustments":286900000.0,"Treasury Stock":0.0,"Retained Earnings":1356200000.0,"Additional Paid In Capital":2731300000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3877700000.0,"Total Non Current Liabilities Net Minority Interest":2234000000.0,"Other Non Current Liabilities":209500000.0,"Employee Benefits":17500000.0,"Non Current Pension And Other Postretirement Benefit Plans":17500000.0,"Non Current Deferred Liabilities":495700000.0,"Non Current Deferred Taxes Liabilities":495700000.0,"Long Term Debt And Capital Lease Obligation":1511300000.0,"Long Term Debt":1511300000.0,"Current Liabilities":1643700000.0,"Other Current Liabilities":260400000.0,"Current Deferred Liabilities":521900000.0,"Current Debt And Capital Lease Obligation":410200000.0,"Current Debt":410200000.0,"Payables And Accrued Expenses":451200000.0,"Current Accrued Expenses":162300000.0,"Payables":288900000.0,"Accounts Payable":288900000.0,"Total Assets":8252600000.0,"Total Non Current Assets":6723600000.0,"Other Non Current Assets":247100000.0,"Goodwill And Other Intangible Assets":5672800000.0,"Other Intangible Assets":2571000000.0,"Goodwill":3101800000.0,"Net PPE":803700000.0,"Accumulated Depreciation":-362200000.0,"Gross PPE":1165900000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1529000000.0,"Other Current Assets":195700000.0,"Restricted Cash":18200000.0,"Inventory":661100000.0,"Inventories Adjustments Allowances":-26800000.0,"Finished Goods":373600000.0,"Work In Process":88800000.0,"Raw Materials":225500000.0,"Receivables":542200000.0,"Other Receivables":128500000.0,"Accounts Receivable":413700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":111800000.0,"Cash And Cash Equivalents":111800000.0},"2025-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":51964035.0,"Share Issued":51964035.0,"Net Debt":1886500000.0,"Total Debt":1987500000.0,"Tangible Book Value":-1348700000.0,"Invested Capital":6094800000.0,"Working Capital":305100000.0,"Net Tangible Assets":-1348700000.0,"Common Stock Equity":4107300000.0,"Total Capitalization":6073400000.0,"Total Equity Gross Minority Interest":4107300000.0,"Stockholders Equity":4107300000.0,"Gains Losses Not Affecting Retained Earnings":21500000.0,"Other Equity Adjustments":21500000.0,"Treasury Stock":0.0,"Retained Earnings":1358000000.0,"Additional Paid In Capital":2727300000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3892000000.0,"Total Non Current Liabilities Net Minority Interest":2708600000.0,"Other Non Current Liabilities":133100000.0,"Employee Benefits":16200000.0,"Non Current Pension And Other Postretirement Benefit Plans":16200000.0,"Non Current Deferred Liabilities":593200000.0,"Non Current Deferred Taxes Liabilities":593200000.0,"Long Term Debt And Capital Lease Obligation":1966100000.0,"Long Term Debt":1966100000.0,"Current Liabilities":1183400000.0,"Other Current Liabilities":234200000.0,"Current Deferred Liabilities":496100000.0,"Current Debt And Capital Lease Obligation":21400000.0,"Current Debt":21400000.0,"Payables And Accrued Expenses":431700000.0,"Current Accrued Expenses":149500000.0,"Payables":282200000.0,"Accounts Payable":282200000.0,"Total Assets":7999300000.0,"Total Non Current Assets":6510800000.0,"Other Non Current Assets":311900000.0,"Goodwill And Other Intangible Assets":5456000000.0,"Other Intangible Assets":2621900000.0,"Goodwill":2834100000.0,"Net PPE":742900000.0,"Accumulated Depreciation":-340700000.0,"Gross PPE":1083600000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1488500000.0,"Other Current Assets":212100000.0,"Restricted Cash":18000000.0,"Inventory":613500000.0,"Inventories Adjustments Allowances":-26300000.0,"Finished Goods":351500000.0,"Work In Process":90900000.0,"Raw Materials":197400000.0,"Receivables":543900000.0,"Other Receivables":144600000.0,"Accounts Receivable":399300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":101000000.0,"Cash And Cash Equivalents":101000000.0},"2024-12-31":{"Treasury Shares Number":17886.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":1800000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":19300000.0,"Non Current Pension And Other Postretirement Benefit Plans":19300000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":15500000.0,"Machinery Furniture Equipment":403100000.0,"Buildings And Improvements":120400000.0,"Land And Improvements":15100000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5200000.0,"Gross Accounts Receivable":244900000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":112000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":28000000.0,"Reconciled Depreciation":66000000.0,"Reconciled Cost Of Revenue":622000000.0,"EBITDA":112000000.0,"EBIT":46000000.0,"Net Interest Income":-13000000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":28000000.0,"Net Income From Continuing And Discontinued Operation":28000000.0,"Total Expenses":935000000.0,"Total Operating Income As Reported":46000000.0,"Diluted Average Shares":52200000.0,"Basic Average Shares":52100000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":28000000.0,"Net Income Common Stockholders":28000000.0,"Net Income":28000000.0,"Net Income Including Noncontrolling Interests":28000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":28000000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":7000000.0,"Pretax Income":35000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-13000000.0,"Total Other Finance Cost":13000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":46000000.0,"Operating Expense":313000000.0,"Research And Development":null,"Selling General And Administration":313000000.0,"Gross Profit":359000000.0,"Cost Of Revenue":622000000.0,"Total Revenue":981000000.0,"Operating Revenue":981000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":138000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":45000000.0,"Reconciled Depreciation":68000000.0,"Reconciled Cost Of Revenue":607000000.0,"EBITDA":138000000.0,"EBIT":70000000.0,"Net Interest Income":-10000000.0,"Interest Expense":10000000.0,"Interest Income":null,"Normalized Income":45000000.0,"Net Income From Continuing And Discontinued Operation":45000000.0,"Total Expenses":868000000.0,"Total Operating Income As Reported":68000000.0,"Diluted Average Shares":52400000.0,"Basic Average Shares":52200000.0,"Diluted EPS":0.86,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":45000000.0,"Net Income Common Stockholders":45000000.0,"Net Income":45000000.0,"Net Income Including Noncontrolling Interests":45000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":45000000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":15000000.0,"Pretax Income":60000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-10000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":10000000.0,"Interest Income Non Operating":null,"Operating Income":68000000.0,"Operating Expense":261000000.0,"Research And Development":null,"Selling General And Administration":261000000.0,"Gross Profit":329000000.0,"Cost Of Revenue":607000000.0,"Total Revenue":936000000.0,"Operating Revenue":936000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1843902.439024,"Tax Rate For Calcs":0.131707,"Normalized EBITDA":130700000.0,"Total Unusual Items":14000000.0,"Total Unusual Items Excluding Goodwill":14000000.0,"Net Income From Continuing Operation Net Minority Interest":53100000.0,"Reconciled Depreciation":67700000.0,"Reconciled Cost Of Revenue":659900000.0,"EBITDA":144700000.0,"EBIT":77000000.0,"Net Interest Income":-12000000.0,"Interest Expense":15500000.0,"Interest Income":3500000.0,"Normalized Income":40943902.439024,"Net Income From Continuing And Discontinued Operation":53100000.0,"Total Expenses":928500000.0,"Total Operating Income As Reported":72300000.0,"Diluted Average Shares":52300000.0,"Basic Average Shares":52100000.0,"Diluted EPS":1.01,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":53100000.0,"Net Income Common Stockholders":53100000.0,"Net Income":53100000.0,"Net Income Including Noncontrolling Interests":53100000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":53100000.0,"Earnings From Equity Interest Net Of Tax":-300000.0,"Tax Provision":8100000.0,"Pretax Income":61500000.0,"Other Income Expense":-6000000.0,"Other Non Operating Income Expenses":-20000000.0,"Special Income Charges":-7200000.0,"Restructuring And Mergern Acquisition":7200000.0,"Gain On Sale Of Security":21200000.0,"Net Non Operating Interest Income Expense":-12000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":15500000.0,"Interest Income Non Operating":3500000.0,"Operating Income":79500000.0,"Operating Expense":268600000.0,"Research And Development":null,"Selling General And Administration":361800000.0,"Gross Profit":348100000.0,"Cost Of Revenue":659900000.0,"Total Revenue":1008000000.0,"Operating Revenue":1008000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":170900000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":55500000.0,"Reconciled Cost Of Revenue":null,"EBITDA":163900000.0,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":52000000.0,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":-2310000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":141000000.0,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":3000000.0,"Reconciled Depreciation":82000000.0,"Reconciled Cost Of Revenue":600000000.0,"EBITDA":130000000.0,"EBIT":48000000.0,"Net Interest Income":-29000000.0,"Interest Expense":31800000.0,"Interest Income":2800000.0,"Normalized Income":11690000.0,"Net Income From Continuing And Discontinued Operation":3000000.0,"Total Expenses":887000000.0,"Total Operating Income As Reported":48000000.0,"Diluted Average Shares":52200000.0,"Basic Average Shares":52100000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":3000000.0,"Net Income Common Stockholders":3000000.0,"Net Income":3000000.0,"Net Income Including Noncontrolling Interests":3000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":3000000.0,"Earnings From Equity Interest Net Of Tax":-300000.0,"Tax Provision":8000000.0,"Pretax Income":11000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-15100000.0,"Restructuring And Mergern Acquisition":15100000.0,"Gain On Sale Of Security":-11000000.0,"Net Non Operating Interest Income Expense":-29000000.0,"Total Other Finance Cost":29000000.0,"Interest Expense Non Operating":31800000.0,"Interest Income Non Operating":2800000.0,"Operating Income":48000000.0,"Operating Expense":287000000.0,"Research And Development":30900000.0,"Selling General And Administration":287000000.0,"Gross Profit":335000000.0,"Cost Of Revenue":600000000.0,"Total Revenue":935000000.0,"Operating Revenue":935000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.211,"Normalized EBITDA":null,"Total Unusual Items":-10600000.0,"Total Unusual Items Excluding Goodwill":-10600000.0,"Net Income From Continuing Operation Net Minority Interest":-173000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":562000000.0,"EBITDA":null,"EBIT":-178000000.0,"Net Interest Income":-41000000.0,"Interest Expense":41000000.0,"Interest Income":1400000.0,"Normalized Income":-173000000.0,"Net Income From Continuing And Discontinued Operation":-173000000.0,"Total Expenses":887000000.0,"Total Operating Income As Reported":-33000000.0,"Diluted Average Shares":null,"Basic Average Shares":51700000.0,"Diluted EPS":-3.35,"Basic EPS":-3.35,"Diluted NI Availto Com Stockholders":-173000000.0,"Net Income Common Stockholders":-173000000.0,"Net Income":-173000000.0,"Net Income Including Noncontrolling Interests":-173000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-173000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-46000000.0,"Pretax Income":-219000000.0,"Other Income Expense":-145000000.0,"Other Non Operating Income Expenses":-145000000.0,"Special Income Charges":-10600000.0,"Restructuring And Mergern Acquisition":10600000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-41000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":41000000.0,"Interest Income Non Operating":1400000.0,"Operating Income":-33000000.0,"Operating Expense":325000000.0,"Research And Development":33600000.0,"Selling General And Administration":325000000.0,"Gross Profit":292000000.0,"Cost Of Revenue":562000000.0,"Total Revenue":854000000.0,"Operating Revenue":854000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-300000.0,"Total Unusual Items Excluding Goodwill":-300000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":8300000.0,"Interest Income":6400000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-100000.0,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-300000.0,"Restructuring And Mergern Acquisition":300000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":8300000.0,"Interest Income Non Operating":6400000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":77000000.0,"Repayment Of Debt":-740000000.0,"Issuance Of Debt":573000000.0,"Capital Expenditure":-25000000.0,"End Cash Position":112000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":230000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-121000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-200000000.0,"Cash Flow From Continuing Financing Activities":-200000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-6000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-167000000.0,"Net Short Term Debt Issuance":-542000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":375000000.0,"Long Term Debt Payments":-337000000.0,"Long Term Debt Issuance":712000000.0,"Investing Cash Flow":-23000000.0,"Cash Flow From Continuing Investing Activities":-23000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-25000000.0,"Operating Cash Flow":102000000.0,"Cash Flow From Continuing Operating Activities":102000000.0,"Change In Working Capital":-38000000.0,"Change In Other Working Capital":-4000000.0,"Change In Payables And Accrued Expense":7000000.0,"Change In Payable":7000000.0,"Change In Inventory":-33000000.0,"Change In Receivables":-8000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":2000000.0,"Stock Based Compensation":12000000.0,"Depreciation Amortization Depletion":66000000.0,"Depreciation And Amortization":66000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-1000000.0,"Net Income From Continuing Operations":28000000.0},"2026-03-31":{"Free Cash Flow":93000000.0,"Repayment Of Debt":-179000000.0,"Issuance Of Debt":139000000.0,"Capital Expenditure":-26000000.0,"End Cash Position":230000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":187000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":46000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-54000000.0,"Cash Flow From Continuing Financing Activities":-54000000.0,"Net Other Financing Charges":-9000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-5000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-40000000.0,"Net Short Term Debt Issuance":139000000.0,"Short Term Debt Issuance":139000000.0,"Net Long Term Debt Issuance":-179000000.0,"Long Term Debt Payments":-179000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-19000000.0,"Cash Flow From Continuing Investing Activities":-19000000.0,"Net Other Investing Changes":7000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-26000000.0,"Operating Cash Flow":119000000.0,"Cash Flow From Continuing Operating Activities":119000000.0,"Change In Working Capital":-5000000.0,"Change In Other Working Capital":5000000.0,"Change In Payables And Accrued Expense":38000000.0,"Change In Payable":38000000.0,"Change In Inventory":-27000000.0,"Change In Receivables":-21000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3000000.0,"Stock Based Compensation":7000000.0,"Depreciation Amortization Depletion":68000000.0,"Depreciation And Amortization":68000000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":1000000.0,"Net Income From Continuing Operations":45000000.0},"2025-12-31":{"Free Cash Flow":83500000.0,"Repayment Of Debt":-194000000.0,"Issuance Of Debt":166400000.0,"Capital Expenditure":-33900000.0,"End Cash Position":186500000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":133300000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":52800000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-32800000.0,"Cash Flow From Continuing Financing Activities":-32800000.0,"Net Other Financing Charges":-1200000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-5200000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-26400000.0,"Net Short Term Debt Issuance":-1360900000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1334500000.0,"Long Term Debt Payments":-194000000.0,"Long Term Debt Issuance":1528500000.0,"Investing Cash Flow":-31800000.0,"Cash Flow From Continuing Investing Activities":-31800000.0,"Net Other Investing Changes":2100000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-33900000.0,"Operating Cash Flow":117400000.0,"Cash Flow From Continuing Operating Activities":117400000.0,"Change In Working Capital":62500000.0,"Change In Other Working Capital":110000000.0,"Change In Payables And Accrued Expense":-44400000.0,"Change In Payable":-39300000.0,"Change In Inventory":14700000.0,"Change In Receivables":-17800000.0,"Changes In Account Receivables":-17800000.0,"Other Non Cash Items":7400000.0,"Stock Based Compensation":6100000.0,"Depreciation Amortization Depletion":67700000.0,"Depreciation And Amortization":67700000.0,"Operating Gains Losses":200000.0,"Pension And Employee Benefit Expense":200000.0,"Net Income From Continuing Operations":53100000.0},"2025-09-30":{"Free Cash Flow":56600000.0,"Repayment Of Debt":-824400000.0,"Issuance Of Debt":806400000.0,"Capital Expenditure":-30700000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":3900000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-52100000.0,"Cash Flow From Continuing Financing Activities":-52100000.0,"Net Other Financing Charges":-80500000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-4700000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-18000000.0,"Net Short Term Debt Issuance":1362100000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1380100000.0,"Long Term Debt Payments":-824400000.0,"Long Term Debt Issuance":-555700000.0,"Investing Cash Flow":-31300000.0,"Cash Flow From Continuing Investing Activities":-31300000.0,"Net Other Investing Changes":-500000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-100000.0,"Purchase Of Business":-100000.0,"Capital Expenditure Reported":-30700000.0,"Operating Cash Flow":87300000.0,"Cash Flow From Continuing Operating Activities":87300000.0,"Change In Working Capital":-46800000.0,"Change In Other Working Capital":-52700000.0,"Change In Payables And Accrued Expense":9000000.0,"Change In Payable":9000000.0,"Change In Inventory":-3600000.0,"Change In Receivables":500000.0,"Changes In Account Receivables":500000.0,"Other Non Cash Items":3100000.0,"Stock Based Compensation":8100000.0,"Depreciation Amortization Depletion":55500000.0,"Depreciation And Amortization":55500000.0,"Operating Gains Losses":200000.0,"Pension And Employee Benefit Expense":200000.0,"Net Income From Continuing Operations":67200000.0},"2025-06-30":{"Free Cash Flow":84000000.0,"Repayment Of Debt":-269000000.0,"Issuance Of Debt":196000000.0,"Capital Expenditure":-19000000.0,"End Cash Position":130000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":119000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":11000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-78000000.0,"Cash Flow From Continuing Financing Activities":-78000000.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-6000000.0,"Common Stock Dividend Paid":-5200000.0,"Net Issuance Payments Of Debt":-73000000.0,"Net Short Term Debt Issuance":-918000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":845000000.0,"Long Term Debt Payments":-269000000.0,"Long Term Debt Issuance":1114000000.0,"Investing Cash Flow":-14000000.0,"Cash Flow From Continuing Investing Activities":-14000000.0,"Net Other Investing Changes":3900000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-19000000.0,"Operating Cash Flow":103000000.0,"Cash Flow From Continuing Operating Activities":103000000.0,"Change In Working Capital":-9000000.0,"Change In Other Working Capital":37000000.0,"Change In Payables And Accrued Expense":-7000000.0,"Change In Payable":-7000000.0,"Change In Inventory":-52000000.0,"Change In Receivables":13000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":22000000.0,"Stock Based Compensation":4000000.0,"Depreciation Amortization Depletion":82000000.0,"Depreciation And Amortization":82000000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":1000000.0,"Net Income From Continuing Operations":3000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":119000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1228000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-5300000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":918000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":147000000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":200000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-3500000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-11800000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}