{"ticker":"JCAP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":55371991.0,"Share Issued":55371991.0,"Net Debt":1407072000.0,"Total Debt":1437212000.0,"Tangible Book Value":379090000.0,"Invested Capital":1876196000.0,"Working Capital":1659859000.0,"Net Tangible Assets":379090000.0,"Capital Lease Obligations":3891000.0,"Common Stock Equity":442875000.0,"Total Capitalization":1621972000.0,"Total Equity Gross Minority Interest":442875000.0,"Stockholders Equity":442875000.0,"Gains Losses Not Affecting Retained Earnings":-2655000.0,"Other Equity Adjustments":-2655000.0,"Retained Earnings":486548000.0,"Additional Paid In Capital":-41024000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1641230000.0,"Total Non Current Liabilities Net Minority Interest":1296174000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":113186000.0,"Non Current Deferred Taxes Liabilities":113186000.0,"Long Term Debt And Capital Lease Obligation":1182988000.0,"Long Term Capital Lease Obligation":3891000.0,"Long Term Debt":1179097000.0,"Current Liabilities":345056000.0,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":254224000.0,"Current Debt":254224000.0,"Line Of Credit":254224000.0,"Payables And Accrued Expenses":90832000.0,"Payables":90832000.0,"Total Tax Payable":933000.0,"Accounts Payable":89899000.0,"Total Assets":2084105000.0,"Total Non Current Assets":79190000.0,"Other Non Current Assets":13915000.0,"Goodwill And Other Intangible Assets":63785000.0,"Other Intangible Assets":5870000.0,"Goodwill":57915000.0,"Net PPE":1490000.0,"Current Assets":2004915000.0,"Restricted Cash":19359000.0,"Prepaid Assets":null,"Receivables":1959307000.0,"Other Receivables":1929069000.0,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":30238000.0,"Allowance For Doubtful Accounts Receivable":-1663000.0,"Gross Accounts Receivable":31901000.0,"Cash Cash Equivalents And Short Term Investments":26249000.0,"Cash And Cash Equivalents":26249000.0},"2025-12-31":{"Ordinary Shares Number":58298923.0,"Share Issued":58298923.0,"Net Debt":1385809000.0,"Total Debt":1409040000.0,"Tangible Book Value":411580000.0,"Invested Capital":1885175000.0,"Working Capital":1677203000.0,"Net Tangible Assets":411580000.0,"Capital Lease Obligations":null,"Common Stock Equity":476135000.0,"Total Capitalization":1653591000.0,"Total Equity Gross Minority Interest":476135000.0,"Stockholders Equity":476135000.0,"Gains Losses Not Affecting Retained Earnings":3046000.0,"Other Equity Adjustments":3046000.0,"Retained Earnings":522632000.0,"Additional Paid In Capital":-49549000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1611238000.0,"Total Non Current Liabilities Net Minority Interest":1283591000.0,"Other Non Current Liabilities":4178000.0,"Non Current Deferred Liabilities":101957000.0,"Non Current Deferred Taxes Liabilities":101957000.0,"Long Term Debt And Capital Lease Obligation":1177456000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1177456000.0,"Current Liabilities":327647000.0,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":231584000.0,"Current Debt":231584000.0,"Line Of Credit":231584000.0,"Payables And Accrued Expenses":96063000.0,"Payables":96063000.0,"Total Tax Payable":855000.0,"Accounts Payable":95208000.0,"Total Assets":2087373000.0,"Total Non Current Assets":82523000.0,"Other Non Current Assets":16273000.0,"Goodwill And Other Intangible Assets":64555000.0,"Other Intangible Assets":6541000.0,"Goodwill":58014000.0,"Net PPE":1695000.0,"Current Assets":2004850000.0,"Restricted Cash":24320000.0,"Prepaid Assets":null,"Receivables":1957299000.0,"Other Receivables":1928742000.0,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":28557000.0,"Allowance For Doubtful Accounts Receivable":-1784000.0,"Gross Accounts Receivable":30341000.0,"Cash Cash Equivalents And Short Term Investments":23231000.0,"Cash And Cash Equivalents":23231000.0},"2025-09-30":{"Ordinary Shares Number":58290473.0,"Share Issued":58290473.0,"Net Debt":1140314000.0,"Total Debt":1187153000.0,"Tangible Book Value":372193000.0,"Invested Capital":1619956000.0,"Working Capital":1640837000.0,"Net Tangible Assets":372193000.0,"Capital Lease Obligations":4569000.0,"Common Stock Equity":437372000.0,"Total Capitalization":1619956000.0,"Total Equity Gross Minority Interest":437372000.0,"Stockholders Equity":437372000.0,"Gains Losses Not Affecting Retained Earnings":-2300000.0,"Other Equity Adjustments":-2300000.0,"Retained Earnings":500414000.0,"Additional Paid In Capital":-60748000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1365549000.0,"Total Non Current Liabilities Net Minority Interest":1286029000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":98876000.0,"Non Current Deferred Taxes Liabilities":98876000.0,"Long Term Debt And Capital Lease Obligation":1187153000.0,"Long Term Capital Lease Obligation":4569000.0,"Long Term Debt":1182584000.0,"Current Liabilities":79520000.0,"Current Deferred Liabilities":1248000.0,"Current Deferred Taxes Liabilities":1248000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":79520000.0,"Payables":79520000.0,"Total Tax Payable":1248000.0,"Accounts Payable":78272000.0,"Total Assets":1802921000.0,"Total Non Current Assets":82564000.0,"Other Non Current Assets":15518000.0,"Goodwill And Other Intangible Assets":65179000.0,"Other Intangible Assets":7273000.0,"Goodwill":57906000.0,"Net PPE":1867000.0,"Current Assets":1720357000.0,"Restricted Cash":3801000.0,"Prepaid Assets":null,"Receivables":1674286000.0,"Other Receivables":1640809000.0,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":33477000.0,"Allowance For Doubtful Accounts Receivable":-1751000.0,"Gross Accounts Receivable":35228000.0,"Cash Cash Equivalents And Short Term Investments":42270000.0,"Cash And Cash Equivalents":42270000.0},"2025-06-30":{"Ordinary Shares Number":64685082.0,"Share Issued":64685082.0,"Net Debt":1129819000.0,"Total Debt":1186328000.0,"Tangible Book Value":344608000.0,"Invested Capital":1592278000.0,"Working Capital":1613489000.0,"Net Tangible Assets":344608000.0,"Capital Lease Obligations":4858000.0,"Common Stock Equity":410808000.0,"Total Capitalization":1592278000.0,"Total Equity Gross Minority Interest":410808000.0,"Stockholders Equity":410808000.0,"Gains Losses Not Affecting Retained Earnings":2723000.0,"Other Equity Adjustments":2723000.0,"Retained Earnings":477576000.0,"Additional Paid In Capital":-69497000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1356810000.0,"Total Non Current Liabilities Net Minority Interest":1280385000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":94057000.0,"Non Current Deferred Taxes Liabilities":94057000.0,"Long Term Debt And Capital Lease Obligation":1186328000.0,"Long Term Capital Lease Obligation":4858000.0,"Long Term Debt":1181470000.0,"Current Liabilities":76425000.0,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":76425000.0,"Payables":76425000.0,"Total Tax Payable":null,"Accounts Payable":76425000.0,"Total Assets":1767618000.0,"Total Non Current Assets":77704000.0,"Other Non Current Assets":9200000.0,"Goodwill And Other Intangible Assets":66200000.0,"Other Intangible Assets":8157000.0,"Goodwill":58043000.0,"Net PPE":2304000.0,"Current Assets":1689914000.0,"Restricted Cash":3849000.0,"Prepaid Assets":6253000.0,"Receivables":1628161000.0,"Other Receivables":1589801000.0,"Taxes Receivable":1697000.0,"Loans Receivable":null,"Accounts Receivable":36663000.0,"Allowance For Doubtful Accounts Receivable":-1733000.0,"Gross Accounts Receivable":38396000.0,"Cash Cash Equivalents And Short Term Investments":51651000.0,"Cash And Cash Equivalents":51651000.0},"2025-03-31":{"Ordinary Shares Number":58266307.0,"Share Issued":58266307.0,"Net Debt":1180500000.0,"Total Debt":1207500000.0,"Tangible Book Value":306900000.0,"Invested Capital":1581000000.0,"Working Capital":1549300000.0,"Net Tangible Assets":306900000.0,"Capital Lease Obligations":null,"Common Stock Equity":373500000.0,"Total Capitalization":1581000000.0,"Total Equity Gross Minority Interest":373500000.0,"Stockholders Equity":373500000.0,"Gains Losses Not Affecting Retained Earnings":-11700000.0,"Other Equity Adjustments":-11700000.0,"Retained Earnings":336600000.0,"Additional Paid In Capital":48600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Partnership Capital":434640000.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":1340700000.0,"Total Non Current Liabilities Net Minority Interest":1282000000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":74500000.0,"Non Current Deferred Taxes Liabilities":74500000.0,"Long Term Debt And Capital Lease Obligation":1207500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1207500000.0,"Current Liabilities":58700000.0,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":58700000.0,"Payables":58700000.0,"Total Tax Payable":null,"Accounts Payable":58700000.0,"Total Assets":1714200000.0,"Total Non Current Assets":106200000.0,"Other Non Current Assets":39600000.0,"Goodwill And Other Intangible Assets":66600000.0,"Other Intangible Assets":8900000.0,"Goodwill":57700000.0,"Net PPE":null,"Current Assets":1608000000.0,"Restricted Cash":3400000.0,"Prepaid Assets":null,"Receivables":1577600000.0,"Other Receivables":1561600000.0,"Taxes Receivable":null,"Loans Receivable":1577600000.0,"Accounts Receivable":16000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":27000000.0,"Cash And Cash Equivalents":27000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":4860000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":508146000.0,"Current Debt":508146000.0,"Line Of Credit":508146000.0,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2274000.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1907000.0,"Gross Accounts Receivable":35615000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":381087.0,"Tax Rate For Calcs":0.263,"Normalized EBITDA":50651000.0,"Total Unusual Items":1449000.0,"Total Unusual Items Excluding Goodwill":1449000.0,"Net Income From Continuing Operation Net Minority Interest":37634000.0,"Reconciled Depreciation":872000.0,"Reconciled Cost Of Revenue":51310000.0,"EBITDA":52100000.0,"EBIT":51228000.0,"Net Interest Income":-1643000.0,"Normalized Income":36566087.0,"Net Income From Continuing And Discontinued Operation":37634000.0,"Total Expenses":125211000.0,"Total Operating Income As Reported":80185000.0,"Diluted Average Shares":55592000.0,"Basic Average Shares":55589000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":33797000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":33797000.0,"Otherunder Preferred Stock Dividend":3838000.0,"Net Income":37634000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":37634000.0,"Net Income Continuous Operations":37634000.0,"Tax Provision":13422000.0,"Pretax Income":51056000.0,"Other Income Expense":1449000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":1449000.0,"Net Non Operating Interest Income Expense":-1643000.0,"Total Other Finance Cost":1643000.0,"Operating Income":51228000.0,"Operating Expense":73901000.0,"Other Operating Expenses":30000000.0,"Provision For Doubtful Accounts":624000.0,"Depreciation Amortization Depletion Income Statement":872000.0,"Depreciation And Amortization In Income Statement":872000.0,"Selling General And Administration":42405000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":42405000.0,"Other Gand A":42405000.0,"Gross Profit":125129000.0,"Cost Of Revenue":51310000.0,"Total Revenue":176439000.0,"Operating Revenue":176439000.0},"2025-12-31":{"Tax Effect Of Unusual Items":312766.003264,"Tax Rate For Calcs":0.144732,"Normalized EBITDA":43002000.0,"Total Unusual Items":2161000.0,"Total Unusual Items Excluding Goodwill":2161000.0,"Net Income From Continuing Operation Net Minority Interest":37731000.0,"Reconciled Depreciation":1048000.0,"Reconciled Cost Of Revenue":47387000.0,"EBITDA":45163000.0,"EBIT":44115000.0,"Net Interest Income":-2207000.0,"Normalized Income":35882766.003264,"Net Income From Continuing And Discontinued Operation":37731000.0,"Total Expenses":110684000.0,"Total Operating Income As Reported":70555000.0,"Diluted Average Shares":58271000.0,"Basic Average Shares":58271000.0,"Diluted EPS":0.58,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":52609000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":52609000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":37731000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":37731000.0,"Net Income Continuous Operations":37731000.0,"Tax Provision":6385000.0,"Pretax Income":44116000.0,"Other Income Expense":2161000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":2161000.0,"Net Non Operating Interest Income Expense":-2207000.0,"Total Other Finance Cost":2207000.0,"Operating Income":44115000.0,"Operating Expense":63297000.0,"Other Operating Expenses":21500000.0,"Provision For Doubtful Accounts":690000.0,"Depreciation Amortization Depletion Income Statement":1048000.0,"Depreciation And Amortization In Income Statement":1048000.0,"Selling General And Administration":40059000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":40059000.0,"Other Gand A":40059000.0,"Gross Profit":107412000.0,"Cost Of Revenue":47387000.0,"Total Revenue":154799000.0,"Operating Revenue":154799000.0},"2025-09-30":{"Tax Effect Of Unusual Items":305208.0,"Tax Rate For Calcs":0.157,"Normalized EBITDA":44508000.0,"Total Unusual Items":1944000.0,"Total Unusual Items Excluding Goodwill":1944000.0,"Net Income From Continuing Operation Net Minority Interest":38362000.0,"Reconciled Depreciation":1352000.0,"Reconciled Cost Of Revenue":48257000.0,"EBITDA":46452000.0,"EBIT":45100000.0,"Net Interest Income":-1522000.0,"Normalized Income":36723208.0,"Net Income From Continuing And Discontinued Operation":38362000.0,"Total Expenses":105742000.0,"Total Operating Income As Reported":70036000.0,"Diluted Average Shares":58279000.0,"Basic Average Shares":58279000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":34564000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":34564000.0,"Otherunder Preferred Stock Dividend":3798000.0,"Net Income":38362000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":38362000.0,"Net Income Continuous Operations":38362000.0,"Tax Provision":7151000.0,"Pretax Income":45513000.0,"Other Income Expense":1944000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":1944000.0,"Net Non Operating Interest Income Expense":-1522000.0,"Total Other Finance Cost":1522000.0,"Operating Income":45100000.0,"Operating Expense":57483000.0,"Other Operating Expenses":19200000.0,"Provision For Doubtful Accounts":569000.0,"Depreciation Amortization Depletion Income Statement":1350000.0,"Depreciation And Amortization In Income Statement":1350000.0,"Selling General And Administration":36364000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":36364000.0,"Other Gand A":36364000.0,"Gross Profit":102583000.0,"Cost Of Revenue":48259000.0,"Total Revenue":150842000.0,"Operating Revenue":150842000.0},"2025-06-30":{"Tax Effect Of Unusual Items":250470.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":61024000.0,"Total Unusual Items":1089000.0,"Total Unusual Items Excluding Goodwill":1089000.0,"Net Income From Continuing Operation Net Minority Interest":47651000.0,"Reconciled Depreciation":1246000.0,"Reconciled Cost Of Revenue":32082000.0,"EBITDA":62113000.0,"EBIT":60863000.0,"Net Interest Income":null,"Normalized Income":46812470.0,"Net Income From Continuing And Discontinued Operation":47651000.0,"Total Expenses":91845000.0,"Total Operating Income As Reported":-86641000.0,"Diluted Average Shares":2843000.0,"Basic Average Shares":2561000.0,"Diluted EPS":16.76,"Basic EPS":18.61,"Diluted NI Availto Com Stockholders":47651000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":47651000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":47651000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":47651000.0,"Net Income Continuous Operations":47651000.0,"Tax Provision":14255000.0,"Pretax Income":61906000.0,"Other Income Expense":1089000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":1089000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":60863000.0,"Operating Expense":59767000.0,"Other Operating Expenses":18600000.0,"Provision For Doubtful Accounts":560000.0,"Depreciation Amortization Depletion Income Statement":1250000.0,"Depreciation And Amortization In Income Statement":1250000.0,"Selling General And Administration":39357000.0,"Selling And Marketing Expense":5013000.0,"General And Administrative Expense":39357000.0,"Other Gand A":39357000.0,"Gross Profit":120630000.0,"Cost Of Revenue":32078000.0,"Total Revenue":152708000.0,"Operating Revenue":152708000.0},"2025-03-31":{"Tax Effect Of Unusual Items":98360.0,"Tax Rate For Calcs":0.04,"Normalized EBITDA":64707000.0,"Total Unusual Items":2459000.0,"Total Unusual Items Excluding Goodwill":2459000.0,"Net Income From Continuing Operation Net Minority Interest":64227000.0,"Reconciled Depreciation":1608000.0,"Reconciled Cost Of Revenue":37721000.0,"EBITDA":67166000.0,"EBIT":65558000.0,"Net Interest Income":-1120000.0,"Normalized Income":61866360.0,"Net Income From Continuing And Discontinued Operation":64227000.0,"Total Expenses":89385000.0,"Total Operating Income As Reported":89266000.0,"Diluted Average Shares":58266307.0,"Basic Average Shares":58266307.0,"Diluted EPS":1.102301,"Basic EPS":1.102301,"Diluted NI Availto Com Stockholders":64227000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":64227000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":64227000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":64227000.0,"Net Income Continuous Operations":64227000.0,"Tax Provision":2679000.0,"Pretax Income":66906000.0,"Other Income Expense":2459000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":2459000.0,"Net Non Operating Interest Income Expense":-1120000.0,"Total Other Finance Cost":1120000.0,"Operating Income":65558000.0,"Operating Expense":51664000.0,"Other Operating Expenses":18200000.0,"Provision For Doubtful Accounts":542000.0,"Depreciation Amortization Depletion Income Statement":1608000.0,"Depreciation And Amortization In Income Statement":1608000.0,"Selling General And Administration":31314000.0,"Selling And Marketing Expense":4500000.0,"General And Administrative Expense":31314000.0,"Other Gand A":31314000.0,"Gross Profit":117222000.0,"Cost Of Revenue":37721000.0,"Total Revenue":154943000.0,"Operating Revenue":154943000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":39640000.0,"Repurchase Of Capital Stock":-58912000.0,"Repayment Of Debt":-290243000.0,"Issuance Of Debt":313148000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":28935000.0,"Income Tax Paid Supplemental Data":2330000.0,"End Cash Position":45608000.0,"Beginning Cash Position":47551000.0,"Effect Of Exchange Rate Changes":-1552000.0,"Changes In Cash":-391000.0,"Financing Cash Flow":-36007000.0,"Cash Flow From Continuing Financing Activities":-36007000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-58912000.0,"Common Stock Payments":-58912000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":22905000.0,"Net Long Term Debt Issuance":22905000.0,"Long Term Debt Payments":-290243000.0,"Long Term Debt Issuance":313148000.0,"Investing Cash Flow":-4024000.0,"Cash Flow From Continuing Investing Activities":-4024000.0,"Net Other Investing Changes":-4024000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":39640000.0,"Cash Flow From Continuing Operating Activities":39640000.0,"Change In Working Capital":-20967000.0,"Change In Other Current Assets":2190000.0,"Change In Payables And Accrued Expense":-20189000.0,"Change In Prepaid Assets":null,"Change In Receivables":-2968000.0,"Changes In Account Receivables":-2968000.0,"Other Non Cash Items":1643000.0,"Stock Based Compensation":8525000.0,"Provisionand Write Offof Assets":624000.0,"Deferred Tax":11309000.0,"Deferred Income Tax":11309000.0,"Depreciation Amortization Depletion":872000.0,"Depreciation And Amortization":872000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":37634000.0},"2025-12-31":{"Free Cash Flow":74728000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-274423000.0,"Issuance Of Debt":506007000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-440000.0,"Interest Paid Supplemental Data":22353000.0,"Income Tax Paid Supplemental Data":1602000.0,"End Cash Position":47551000.0,"Beginning Cash Position":46071000.0,"Effect Of Exchange Rate Changes":-1971000.0,"Changes In Cash":3451000.0,"Financing Cash Flow":208735000.0,"Cash Flow From Continuing Financing Activities":208735000.0,"Net Other Financing Charges":-7336000.0,"Cash Dividends Paid":-15513000.0,"Common Stock Dividend Paid":-15513000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":231584000.0,"Net Long Term Debt Issuance":231584000.0,"Long Term Debt Payments":-274423000.0,"Long Term Debt Issuance":506007000.0,"Investing Cash Flow":-280452000.0,"Cash Flow From Continuing Investing Activities":-280452000.0,"Net Other Investing Changes":-280012000.0,"Net PPE Purchase And Sale":-440000.0,"Purchase Of PPE":-440000.0,"Operating Cash Flow":75168000.0,"Cash Flow From Continuing Operating Activities":75168000.0,"Change In Working Capital":20907000.0,"Change In Other Current Assets":-568000.0,"Change In Payables And Accrued Expense":16526000.0,"Change In Prepaid Assets":null,"Change In Receivables":4949000.0,"Changes In Account Receivables":4949000.0,"Other Non Cash Items":2207000.0,"Stock Based Compensation":8374000.0,"Provisionand Write Offof Assets":690000.0,"Deferred Tax":4211000.0,"Deferred Income Tax":4211000.0,"Depreciation Amortization Depletion":1048000.0,"Depreciation And Amortization":1048000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":37731000.0},"2025-09-30":{"Free Cash Flow":62974000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106000.0,"Interest Paid Supplemental Data":29718000.0,"Income Tax Paid Supplemental Data":2084000.0,"End Cash Position":46071000.0,"Beginning Cash Position":55500000.0,"Effect Of Exchange Rate Changes":-2029000.0,"Changes In Cash":-7400000.0,"Financing Cash Flow":-15927000.0,"Cash Flow From Continuing Financing Activities":-15927000.0,"Net Other Financing Charges":-407000.0,"Cash Dividends Paid":-15520000.0,"Common Stock Dividend Paid":-15520000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-54553000.0,"Cash Flow From Continuing Investing Activities":-54553000.0,"Net Other Investing Changes":-54447000.0,"Net PPE Purchase And Sale":-106000.0,"Purchase Of PPE":-106000.0,"Operating Cash Flow":63080000.0,"Cash Flow From Continuing Operating Activities":63080000.0,"Change In Working Capital":7561000.0,"Change In Other Current Assets":-1831000.0,"Change In Payables And Accrued Expense":3115000.0,"Change In Prepaid Assets":null,"Change In Receivables":2820000.0,"Changes In Account Receivables":2820000.0,"Other Non Cash Items":1522000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":569000.0,"Deferred Tax":4868000.0,"Deferred Income Tax":4868000.0,"Depreciation Amortization Depletion":1352000.0,"Depreciation And Amortization":1352000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":38358000.0},"2025-06-30":{"Free Cash Flow":78489000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-535621000.0,"Issuance Of Debt":507000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-396000.0,"Interest Paid Supplemental Data":5628000.0,"Income Tax Paid Supplemental Data":2049000.0,"End Cash Position":55500000.0,"Beginning Cash Position":30407000.0,"Effect Of Exchange Rate Changes":-442000.0,"Changes In Cash":25535000.0,"Financing Cash Flow":-42646000.0,"Cash Flow From Continuing Financing Activities":-42646000.0,"Net Other Financing Charges":-7603000.0,"Cash Dividends Paid":-16422000.0,"Common Stock Dividend Paid":-16422000.0,"Net Common Stock Issuance":10000000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-28621000.0,"Net Long Term Debt Issuance":-28621000.0,"Long Term Debt Payments":-535621000.0,"Long Term Debt Issuance":507000000.0,"Investing Cash Flow":-10704000.0,"Cash Flow From Continuing Investing Activities":-10704000.0,"Net Other Investing Changes":-10308000.0,"Net PPE Purchase And Sale":-396000.0,"Purchase Of PPE":-396000.0,"Operating Cash Flow":78885000.0,"Cash Flow From Continuing Operating Activities":78885000.0,"Change In Working Capital":16003000.0,"Change In Other Current Assets":2129000.0,"Change In Payables And Accrued Expense":13949000.0,"Change In Prepaid Assets":4234000.0,"Change In Receivables":3382000.0,"Changes In Account Receivables":3382000.0,"Other Non Cash Items":1374000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":559000.0,"Deferred Tax":12404000.0,"Deferred Income Tax":12404000.0,"Depreciation Amortization Depletion":1246000.0,"Depreciation And Amortization":1246000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":47649000.0},"2025-03-31":{"Free Cash Flow":51537000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-159251000.0,"Issuance Of Debt":174790000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-143000.0,"Interest Paid Supplemental Data":37822000.0,"Income Tax Paid Supplemental Data":2699000.0,"End Cash Position":30407000.0,"Beginning Cash Position":38243000.0,"Effect Of Exchange Rate Changes":-2819000.0,"Changes In Cash":-5017000.0,"Financing Cash Flow":-463000.0,"Cash Flow From Continuing Financing Activities":-463000.0,"Net Other Financing Charges":-2000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":15539000.0,"Net Long Term Debt Issuance":15539000.0,"Long Term Debt Payments":-159251000.0,"Long Term Debt Issuance":174790000.0,"Investing Cash Flow":-56234000.0,"Cash Flow From Continuing Investing Activities":-56234000.0,"Net Other Investing Changes":-56091000.0,"Net PPE Purchase And Sale":-143000.0,"Purchase Of PPE":-143000.0,"Operating Cash Flow":51680000.0,"Cash Flow From Continuing Operating Activities":51680000.0,"Change In Working Capital":-16149000.0,"Change In Other Current Assets":-1484000.0,"Change In Payables And Accrued Expense":-8108000.0,"Change In Prepaid Assets":-7691000.0,"Change In Receivables":-6557000.0,"Changes In Account Receivables":-6557000.0,"Other Non Cash Items":1120000.0,"Stock Based Compensation":350000.0,"Provisionand Write Offof Assets":542000.0,"Deferred Tax":-18000.0,"Deferred Income Tax":-18000.0,"Depreciation Amortization Depletion":1608000.0,"Depreciation And Amortization":1608000.0,"Amortization Cash Flow":2411000.0,"Amortization Of Intangibles":2411000.0,"Depreciation":317000.0,"Net Income From Continuing Operations":64227000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5762000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-398000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}